Upgrade to SI Premium - Free Trial

SITE Centers Reports Fourth Quarter and Full-Year 2022 Operating Results

February 8, 2023 6:45 AM

BEACHWOOD, Ohio--(BUSINESS WIRE)-- SITE Centers Corp. (NYSE: SITC), an owner of open-air shopping centers in suburban, high household income communities, announced today operating results for the quarter and year ended December 31, 2022.

“SITE Centers had a very productive fourth quarter with results ahead of plan as we continued to execute on our leasing and operational goals,” commented David R. Lukes, President and Chief Executive Officer. "In the last two years, we have executed over 2.0 million square feet of new leases increasing the Company’s leased rate over 380 bp to 95.4% highlighting the quality and strength of our focused portfolio of assets concentrated in the top sub-markets of the country. Additionally, over the course of 2022, we were able to opportunistically recycle capital into Convenience properties improving the Company’s long-term growth profile and expanding on the Company’s investment in this property type. Going forward, SITE remains well positioned with minimal near-term maturities, significant liquidity and a $19 million Signed but Not Opened (SNO) pipeline.”

Results for the Fourth Quarter

Results for the Year

Significant Fourth Quarter 2022 and Recent Activity

Significant Full-Year 2022 Activity

Key Operating Results

Guidance

The Company estimates net income attributable to common shareholders for 2023 to be from $0.16 to $0.24 per diluted share and Operating FFO to be from $1.10 to $1.16 per diluted share. The Company does not include a projection of gains or losses on asset sales, impairment charges, transaction or debt extinguishment costs in guidance.

Reconciliation of Net Income Attributable to Common Shareholders to FFO and Operating FFO estimates:

FY 2023E

Per Share – Diluted

Net income attributable to Common Shareholders

$0.16 – $0.24

Depreciation and amortization of real estate

0.87 - 0.91

Equity in net (income) of JVs

(0.01) - (0.00)

JVs' FFO

0.04 – 0.05

FFO (NAREIT) and Operating FFO

$1.10 – $1.16

In reliance on the exception provided by Item 10(e)(1)(i)(B) of Regulation S-K, reconciliation of the assumed range of 2023 SSNOI growth to the most directly comparable GAAP financial measure is not provided because the Company is unable to provide such reconciliation without unreasonable effort due to the multiple components of the calculation which only includes properties owned for comparable periods and excludes all corporate level activity as described below under Non-GAAP Measures and Other Operational Metrics. Key assumptions for 2023 guidance include the following:

FY 2023E

Joint Venture fee income

$5 – $7 million

SSNOI (1)

(1.00)% – 2.50%

SSNOI – Adjusted for 2022 Uncollectible Revenue Impact (2)

0.00% – 3.50%

(1)

Including redevelopment and approximately $3.4 million included in Uncollectible Revenue, primarily related to rental income from cash basis tenants, reported in 2022 related to prior periods, which is an approximately 100 basis-point headwind to 2023 SSNOI growth.

(2)

Including redevelopment and excluding revenue impact of approximately $3.4 million included in Uncollectible Revenue, primarily related to rental income from cash basis tenants, reported in 2022 related to prior periods.

About SITE Centers Corp.

SITE Centers is an owner and manager of open-air shopping centers located in suburban, high household income communities. The Company is a self-administered and self-managed REIT operating as a fully integrated real estate company, and is publicly traded on the New York Stock Exchange under the ticker symbol SITC. Additional information about the Company is available at www.sitecenters.com. To be included in the Company’s e-mail distributions for press releases and other investor news, please click here.

Conference Call and Supplemental Information

The Company will hold its quarterly conference call today at 8:30 a.m. Eastern Time. To participate with access to the slide presentation, please visit the Investor Relations portion of SITE's website, ir.sitecenters.com, or for audio only, dial 888-317-6003 (U.S.), 866-284-3684 (Canada) or 412-317-6061 (international) using pass code 4603833 at least ten minutes prior to the scheduled start of the call. The call will also be webcast and available in a listen-only mode on SITE Centers’ website at ir.sitecenters.com. If you are unable to participate during the live call, a replay of the conference call will also be available at ir.sitecenters.com for further review. You may also access the telephone replay by dialing 877-344-7529 (U.S.), 855-669-9658 (Canada) or 412-317-0088 (international) using passcode 8477474 through March 8, 2023. Copies of the Company’s supplemental package and earnings slide presentation are available on the Company’s website.

Non-GAAP Measures and Other Operational Metrics

Funds from Operations (“FFO”) is a supplemental non-GAAP financial measure used as a standard in the real estate industry and is a widely accepted measure of real estate investment trust (“REIT”) performance. Management believes that both FFO and Operating FFO provide additional indicators of the financial performance of a REIT. The Company also believes that FFO and Operating FFO more appropriately measure the core operations of the Company and provide benchmarks to its peer group.

FFO is generally defined and calculated by the Company as net income (loss) (computed in accordance with generally accepted accounting principles in the United States (“GAAP”)), adjusted to exclude (i) preferred share dividends, (ii) gains and losses from disposition of real estate property and related investments, which are presented net of taxes, (iii) impairment charges on real estate property and related investments, (iv) gains and losses from changes in control and (v) certain non-cash items. These non-cash items principally include real property depreciation and amortization of intangibles, equity income (loss) from joint ventures and equity income (loss) from non-controlling interests and adding the Company’s proportionate share of FFO from its unconsolidated joint ventures and non-controlling interests, determined on a consistent basis. The Company’s calculation of FFO is consistent with the definition of FFO provided by NAREIT. The Company calculates Operating FFO as FFO excluding certain non-operating charges, income and gains. Operating FFO is useful to investors as the Company removes non-comparable charges, income and gains to analyze the results of its operations and assess performance of the core operating real estate portfolio. Other real estate companies may calculate FFO and Operating FFO in a different manner.

In calculating the expected range for or amount of net (loss) income attributable to common shareholders to estimate projected FFO and Operating FFO for future periods, the Company does not include a projection of gain and losses from the disposition of real estate property, potential impairments and reserves of real estate property and related investments, debt extinguishment costs or certain transaction costs. Other real estate companies may calculate expected FFO and Operating FFO in a different manner.

The Company also uses net operating income (“NOI”), a non-GAAP financial measure, as a supplemental performance measure. NOI is calculated as property revenues less property-related expenses. The Company believes NOI provides useful information to investors regarding the Company’s financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level and, when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis.

The Company presents NOI information herein on a same store basis or “SSNOI.” The Company defines SSNOI as property revenues less property-related expenses, which exclude straight-line rental income and reimbursements and expenses, lease termination income, management fee expense, fair market value of leases and expense recovery adjustments. SSNOI includes assets owned in comparable periods (15 months for prior period comparisons). In addition, SSNOI is presented including activity associated with major and tactical redevelopment. SSNOI excludes all non-property and corporate level revenue and expenses. Other real estate companies may calculate NOI and SSNOI in a different manner. The Company believes SSNOI at its effective ownership interest provides investors with additional information regarding the operating performances of comparable assets because it excludes certain non-cash and non-comparable items as noted above.

FFO, Operating FFO, NOI and SSNOI do not represent cash generated from operating activities in accordance with GAAP, are not necessarily indicative of cash available to fund cash needs and should not be considered as alternatives to net income computed in accordance with GAAP, as indicators of the Company’s operating performance or as alternatives to cash flow as a measure of liquidity. Reconciliations of these non-GAAP measures to their most directly comparable GAAP measures have been provided herein. In reliance on the exception provided by Item 10(e)(1)(i)(B) of Regulation S-K, reconciliation of the assumed rate of 2023 SSNOI growth to the most directly comparable GAAP financial measure is not provided because the Company is unable to provide such reconciliation without unreasonable effort due to the multiple components of the calculation which only includes properties owned for comparable periods and excludes all corporate level activity as noted above.

The Company calculates Cash Leasing Spreads by comparing the prior tenant's annual base rent in the final year of the prior lease to the executed tenant's annual base rent in the first year of the executed lease. Straight-Lined Leasing Spreads are calculated by comparing the prior tenant's average base rent over the prior lease term to the executed tenant's average base rent over the term of the executed lease. For both Cash and Straight-Lined Leasing Spreads, the reported calculation includes only comparable leases which are deals executed within one year of the date that the prior tenant vacated. Deals executed after one year of the date the prior tenant vacated, deals which are a combination of existing units, new leases at major redevelopment properties, and deals for units vacant at the time of acquisition are considered non-comparable and excluded from the calculation.

Safe Harbor

SITE Centers Corp. considers portions of the information in this press release to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Company's expectation for future periods. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. For this purpose, any statements contained herein that are not historical fact may be deemed to be forward-looking statements. There are a number of important factors that could cause our results to differ materially from those indicated by such forward-looking statements, including, among other factors, local conditions such as the supply of, and demand for, retail real estate space in the area; the impact of e-commerce; dependence on rental income from real property; the loss of, significant downsizing of or bankruptcy of a major tenant and the impact of any such event on rental income from other tenants and our properties; redevelopment and construction activities may not achieve a desired return on investment; our ability to buy or sell assets on commercially reasonable terms; our ability to complete acquisitions or dispositions of assets under contract; our ability to secure equity or debt financing on commercially acceptable terms or at all; impairment charges; our ability to enter into definitive agreements with regard to our financing and joint venture arrangements and the Company’s ability to satisfy conditions to the completion of these arrangements; valuation and risks relating to our joint venture investments; the termination of any joint venture arrangements or arrangements to manage real property; property damage, expenses related thereto and other business and economic consequences (including the potential loss of rental revenues) resulting from extreme weather conditions or natural disasters in locations where we own properties, and the ability to estimate accurately the amounts thereof; sufficiency and timing of any insurance recovery payments related to damages from extreme weather conditions or natural disasters; any change in strategy; the impact of pandemics (including the COVID-19 pandemic) and other public health crises; our ability to maintain REIT status; and the finalization of the financial statements for the period ended December 31, 2022. For additional factors that could cause the results of the Company to differ materially from those indicated in the forward-looking statements, please refer to the Company's most recent reports on Forms 10-K and 10-Q. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

SITE Centers Corp.

Income Statement: Consolidated Interests

in thousands, except per share

4Q22

4Q21

12M22

12M21

Revenues:

Rental income (1)

$135,896

$124,110

$537,106

$490,799

Other property revenues

537

449

3,701

1,544

136,433

124,559

540,807

492,343

Expenses:

Operating and maintenance

22,750

18,516

89,278

76,716

Real estate taxes

19,476

17,712

80,706

76,071

42,226

36,228

169,984

152,787

Net operating income

94,207

88,331

370,823

339,556

Other income (expense):

Fee income (2)

2,075

10,257

11,546

40,521

Interest expense

(20,386)

(18,682)

(77,692)

(76,383)

Depreciation and amortization

(50,982)

(48,322)

(203,546)

(185,768)

General and administrative (3)

(12,161)

(13,505)

(46,564)

(55,052)

Other (expense) income, net

(388)

29

(2,540)

(1,185)

Impairment charges

0

0

(2,536)

(7,270)

Income before earnings from JVs and other

12,365

18,108

49,491

54,419

Equity in net income of JVs

424

36,238

27,892

47,297

Gain on sale and change in control of interests

27

5,242

45,581

19,185

Gain (loss) on disposition of real estate, net

15,352

(4)

46,644

6,065

Tax benefit (expense)

47

(493)

(816)

(1,550)

Net income

28,215

59,091

168,792

125,416

Non-controlling interests

(18)

(97)

(73)

(481)

Net income SITE Centers

28,197

58,994

168,719

124,935

Write-off of preferred share original issuance costs

0

0

0

(5,156)

Preferred dividends

(2,789)

(2,789)

(11,156)

(13,656)

Net income Common Shareholders

$25,408

$56,205

$157,563

$106,123

Weighted average shares – Basic – EPS

212,168

211,226

212,998

208,004

Assumed conversion of diluted securities

661

1,121

885

1,139

Weighted average shares – Basic & Diluted – EPS

212,829

212,347

213,883

209,143

Earnings per common share – Basic

$0.12

$0.27

$0.74

$0.51

Earnings per common share – Diluted

$0.12

$0.26

$0.73

$0.51

(1)

Rental income:

Minimum rents

$90,180

$81,370

$352,029

$317,732

Ground lease minimum rents

6,747

6,609

26,938

26,016

Straight-line rent, net

589

213

3,043

669

Amortization of (above)/below-market rent, net

1,249

950

4,656

3,721

Percentage and overage rent

1,635

1,580

5,217

4,929

Recoveries

33,763

30,012

133,574

120,530

Uncollectible revenue

(501)

1,115

1,388

9,383

Ancillary and other rental income

2,066

2,149

6,482

6,576

Lease termination fees

168

112

3,779

1,243

(2)

Fee income:

JV and other fees

1,950

3,702

10,566

14,519

RVI fees

125

6,555

980

26,002

(3)

Mark-to-market adjustment (PRSUs)

0

0

0

(5,589)

SITE Centers Corp.

Reconciliation: Net Income to FFO and Operating FFO

and Other Financial Information

in thousands, except per share

4Q22

4Q21

12M22

12M21

Net income attributable to Common Shareholders

$25,408

$56,205

$157,563

$106,123

Depreciation and amortization of real estate

49,833

46,880

198,662

180,158

Equity in net income of JVs

(424)

(36,238)

(27,892)

(47,297)

JVs' FFO

2,806

4,638

12,274

21,703

Non-controlling interests

18

17

73

67

Impairment of real estate

0

0

2,536

7,270

Gain on sale and change in control of interests

(27)

(5,242)

(45,581)

(19,185)

(Gain) loss on disposition of real estate, net

(15,352)

4

(46,644)

(6,065)

FFO attributable to Common Shareholders

$62,262

$66,264

$250,991

$242,774

RVI disposition fees

0

(2,924)

(385)

(9,016)

Mark-to-market adjustment (PRSUs)

0

0

0

5,589

Debt extinguishment, transaction, net

242

325

1,886

1,047

Joint ventures – debt extinguishment and other, net

(3)

105

854

137

Write-off of preferred share original issuance costs

0

0

0

5,156

Total non-operating items, net

239

(2,494)

2,355

2,913

Operating FFO attributable to Common Shareholders

$62,501

$63,770

$253,346

$245,687

Weighted average shares & units – Basic: FFO & OFFO

212,308

211,367

213,139

208,145

Assumed conversion of dilutive securities

661

980

744

998

Weighted average shares & units – Diluted: FFO & OFFO

212,969

212,347

213,883

209,143

FFO per share – Basic

$0.29

$0.31

$1.18

$1.17

FFO per share – Diluted

$0.29

$0.31

$1.17

$1.16

Operating FFO per share – Basic

$0.29

$0.30

$1.19

$1.18

Operating FFO per share – Diluted

$0.29

$0.30

$1.18

$1.17

Common stock dividends declared, per share

$0.13

$0.12

$0.52

$0.47

Capital expenditures (SITE Centers share):

Redevelopment costs (major and tactical)

4,280

2,706

20,731

15,404

Maintenance capital expenditures

4,621

3,618

21,088

13,067

Tenant allowances and landlord work

12,032

11,299

47,372

38,839

Leasing commissions

2,788

1,639

8,798

6,045

Construction administrative costs (capitalized)

912

887

3,997

3,107

Certain non-cash items (SITE Centers share):

Straight-line rent

806

237

3,417

796

Straight-line fixed CAM

151

154

476

570

Amortization of (above)/below-market rent, net

1,335

1,034

5,018

4,116

Straight-line ground rent expense

(35)

(25)

(135)

(121)

Debt fair value and loan cost amortization

(1,267)

(1,305)

(5,121)

(5,023)

Capitalized interest expense

311

186

1,119

648

Stock compensation expense

(1,678)

(1,709)

(6,813)

(13,032)

Non-real estate depreciation expense

(1,151)

(1,401)

(4,893)

(5,372)

SITE Centers Corp.

Balance Sheet: Consolidated Interests

$ in thousands

At Period End

4Q22

4Q21

Assets:

Land

$1,066,852

$1,011,401

Buildings

3,733,805

3,624,164

Fixtures and tenant improvements

576,036

556,056

5,376,693

5,191,621

Depreciation

(1,652,899)

(1,571,569)

3,723,794

3,620,052

Construction in progress and land

56,466

47,260

Real estate, net

3,780,260

3,667,312

Investments in and advances to JVs

44,608

64,626

Cash

20,254

41,807

Restricted cash

960

1,445

Receivables and straight-line (1)

63,926

61,382

Intangible assets, net (2)

105,945

113,106

Other assets, net

29,064

17,373

Total Assets

4,045,017

3,967,051

Liabilities and Equity:

Revolving credit facilities

0

0

Unsecured debt

1,453,923

1,451,768

Unsecured term loan

198,521

99,810

Secured debt

54,577

125,799

1,707,021

1,677,377

Dividends payable

30,389

28,243

Other liabilities (3)

214,985

218,779

Total Liabilities

1,952,395

1,924,399

Preferred shares

175,000

175,000

Common shares

21,437

21,129

Paid-in capital

5,974,216

5,934,166

Distributions in excess of net income

(4,046,370)

(4,092,783)

Deferred compensation

5,025

4,695

Accumulative comprehensive income

9,038

0

Common shares in treasury at cost

(51,518)

(5,349)

Non-controlling interests

5,794

5,794

Total Equity

2,092,622

2,042,652

Total Liabilities and Equity

$4,045,017

$3,967,051

(1)

SL rents (including fixed CAM), net

$33,879

$31,526

(2)

Operating lease right of use assets

18,197

19,047

(3)

Operating lease liabilities

37,777

38,491

Below-market leases, net

59,825

59,690

SITE Centers Corp.

Reconciliation of Net Income Attributable to SITE to Same Store NOI

$ in thousands

4Q22

4Q21

4Q22

4Q21

SITE Centers at 100%

At SITE Centers Share
(Non-GAAP)

GAAP Reconciliation:

Net income attributable to SITE Centers

$28,197

$58,994

$28,197

$58,994

Fee income

(2,075)

(10,257)

(2,075)

(10,257)

Interest expense

20,386

18,682

20,386

18,682

Depreciation and amortization

50,982

48,322

50,982

48,322

General and administrative

12,161

13,505

12,161

13,505

Other expense (income), net

388

(29)

388

(29)

Equity in net income of joint ventures

(424)

(36,238)

(424)

(36,238)

Tax (benefit) expense

(47)

493

(47)

493

Gain on sale and change in control of interests

(27)

(5,242)

(27)

(5,242)

(Gain) loss on disposition of real estate, net

(15,352)

4

(15,352)

4

Income from non-controlling interests

18

97

18

97

Consolidated NOI

94,207

88,331

94,207

88,331

Net income from unconsolidated joint ventures

1,013

56,507

361

39,516

Interest expense

7,495

10,481

1,682

2,444

Depreciation and amortization

9,395

16,309

2,153

3,627

Other expense (income), net

1,189

3,268

298

765

Loss (gain) on disposition of real estate, net

1,408

(53,803)

289

(38,510)

Unconsolidated NOI

$20,500

$32,762

4,783

7,842

Total Consolidated + Unconsolidated NOI

98,990

96,173

Less: Non-Same Store NOI adjustments

(6,525)

(5,314)

Total SSNOI including redevelopment

92,465

90,859

Less: Redevelopment Same Store NOI adjustments

1

(143)

Total SSNOI excluding redevelopment

$92,466

$90,716

SSNOI % Change including redevelopment

1.8%

SSNOI % Change excluding redevelopment

1.9%

SITE Centers Corp.

Reconciliation of Net Income Attributable to SITE to Same Store NOI

$ in thousands

12M22

12M21

12M22

12M21

SITE Centers at 100%

At SITE Centers Share
(Non-GAAP)

GAAP Reconciliation:

Net income attributable to SITE Centers

$168,719

$124,935

$168,719

$124,935

Fee income

(11,546)

(40,521)

(11,546)

(40,521)

Interest expense

77,692

76,383

77,692

76,383

Depreciation and amortization

203,546

185,768

203,546

185,768

General and administrative

46,564

55,052

46,564

55,052

Other expense (income), net

2,540

1,185

2,540

1,185

Impairment charges

2,536

7,270

2,536

7,270

Equity in net income of joint ventures

(27,892)

(47,297)

(27,892)

(47,297)

Tax expense

816

1,550

816

1,550

Gain on sale and change in control of interests

(45,581)

(19,185)

(45,581)

(19,185)

Gain on disposition of real estate, net

(46,644)

(6,065)

(46,644)

(6,065)

Income from non-controlling interests

73

481

73

481

Consolidated NOI

370,823

339,556

370,823

339,556

Net income from unconsolidated joint ventures

106,846

110,032

22,248

49,459

Interest expense

34,055

43,379

7,664

10,557

Depreciation and amortization

46,518

66,618

10,457

15,107

Impairment charges

17,550

0

3,510

0

Other expense (income), net

12,303

12,074

2,766

2,951

Gain on disposition of real estate, net

(120,097)

(89,935)

(23,965)

(42,897)

Unconsolidated NOI

$97,175

$142,168

22,680

35,177

Total Consolidated + Unconsolidated NOI

393,503

374,733

Less: Non-Same Store NOI adjustments

(34,404)

(18,380)

Total SSNOI including redevelopment

359,099

356,353

Less: Redevelopment Same Store NOI adjustments

(280)

(404)

Total SSNOI excluding redevelopment

$358,819

$355,949

SSNOI % Change including redevelopment

0.8%

SSNOI % Change excluding redevelopment

0.8%

SITE Centers Corp.

Conor Fennerty, EVP and

Chief Financial Officer

216-755-5500

Source: SITE Centers Corp.

Categories

Business Wire Press Releases

Next Articles