Upgrade to SI Premium - Free Trial

SITE Centers Reports First Quarter 2022 Operating Results

April 26, 2022 6:30 AM

BEACHWOOD, Ohio--(BUSINESS WIRE)-- SITE Centers Corp. (NYSE: SITC), an owner of open-air shopping centers located in suburban, high household income communities, announced today operating results for the quarter ended March 31, 2022.

“SITE Centers had an excellent start to the year with another quarter of record new leasing activity as compared to the last 5 years and the deployment of the remaining proceeds from the $190 million of preferred dividends paid to SITE Centers by Retail Value Inc.,” commented David R. Lukes, President and Chief Executive Officer. “Looking forward, our portfolio is well positioned across our key submarkets to produce sustainable Net Operating Income (NOI) growth driven by the Company’s significant Signed but Not Opened (“SNO”) pipeline and upside from recent investments.”

Results for the Quarter

Significant First Quarter and Recent Activity

Key Quarterly Operating Results

Guidance

The Company has updated its 2022 full-year guidance for net income attributable to common shareholders and Operating FFO per share to include the impact of the first quarter operating results. RVI disposition fees, impairment charges, gains on sale of assets, transaction and debt extinguishment costs are excluded from guidance. The guidance update is as follows:

Reconciliation of Net Income Attributable to Common Shareholders to FFO and Operating FFO estimates:

FY 2022E (original)

Per Share – Diluted

FY 2022E (revised)

Per Share – Diluted

Net income attributable to Common Shareholders

$0.19 – $0.26

$0.17 – $0.24

Depreciation and amortization of real estate

0.80 – 0.85

0.85 – 0.90

Equity in net (income) of JVs

(0.01) – 0.00

(0.01) – 0.00

JVs' FFO

0.05 – 0.07

0.05 – 0.07

Gain on change in control of interests (first quarter actual)

N/A

(0.01)

FFO (NAREIT) and Operating FFO

$1.08 – $1.13

$1.10 – $1.15

Other key assumptions for 2022 full-year guidance include:

FY 2022E (original)

FY 2022E (revised)

Joint Venture fee income

$8.0 – $10.0 million

$8.0 – $10.0 million

RVI fee income (excluding disposition fees) (1)

$0.5 – $1.0 million

$0.5 – $1.0 million

SSNOI (2)

(1.50)% – 0.50%

(0.75)% – 0.75%

SSNOI – Adjusted for 2021 Uncollectible Revenue Impact (3)

2.25% – 4.25%

3.00% – 4.50%

(1)

Consistent with 2021, guidance excludes impact of disposition fees from RVI.

(2)

Including redevelopment and approximately $14 million included in Uncollectible Revenue, primarily related to rent received from cash basis tenants, reported in 2021 related to prior periods, which is approximately 380 basis point headwind to 2022 SSNOI growth.

(3)

Including redevelopment and excluding revenue impact of approximately $14 million included in Uncollectible Revenue, primarily related to rent received from cash basis tenants, reported in 2021 related to prior periods.

About SITE Centers Corp.

SITE Centers is an owner and manager of open-air shopping centers located in suburban, high household income communities. The Company is a self-administered and self-managed REIT operating as a fully integrated real estate company, and is publicly traded on the New York Stock Exchange under the ticker symbol SITC. Additional information about the Company is available at www.sitecenters.com. To be included in the Company’s e-mail distributions for press releases and other investor news, please click here.

Conference Call and Supplemental Information

The Company will hold its quarterly conference call today at 8:00 a.m. Eastern Time. To participate with access to the slide presentation, please visit the Investor Relations portion of SITE's website, ir.sitecenters.com, or for audio only, dial 888-317-6003 (U.S.), 866-284-3684 (Canada) or 412-317-6061 (international) using pass code 0768163 at least ten minutes prior to the scheduled start of the call. The call will also be webcast and available in a listen-only mode on SITE Centers’ website at ir.sitecenters.com. If you are unable to participate during the live call, a replay of the conference call will also be available at ir.sitecenters.com for further review. You may also access the telephone replay by dialing 877-344-7529 (U.S.), 855-669-9658 (Canada) or 412-317-0088 (international) using passcode 3558458 through May 26, 2022. Copies of the Company’s supplemental package and earnings slide presentation are available on the Company’s website.

Non-GAAP Measures

Funds from Operations (“FFO”) is a supplemental non-GAAP financial measure used as a standard in the real estate industry and is a widely accepted measure of real estate investment trust (“REIT”) performance. Management believes that both FFO and Operating FFO provide additional indicators of the financial performance of a REIT. The Company also believes that FFO and Operating FFO more appropriately measure the core operations of the Company and provide benchmarks to its peer group.

FFO is generally defined and calculated by the Company as net income (loss) (computed in accordance with generally accepted accounting principles in the United States (“GAAP”)), adjusted to exclude (i) preferred share dividends, (ii) gains and losses from disposition of real estate property and related investments, which are presented net of taxes, (iii) impairment charges on real estate property and related investments, (iv) gains and losses from changes in control and (v) certain non-cash items. These non-cash items principally include real property depreciation and amortization of intangibles, equity income (loss) from joint ventures and equity income (loss) from non-controlling interests and adding the Company’s proportionate share of FFO from its unconsolidated joint ventures and non-controlling interests, determined on a consistent basis. The Company’s calculation of FFO is consistent with the definition of FFO provided by NAREIT. The Company calculates Operating FFO as FFO excluding certain non-operating charges, income and gains. Operating FFO is useful to investors as the Company removes non-comparable charges, income and gains to analyze the results of its operations and assess performance of the core operating real estate portfolio. Other real estate companies may calculate FFO and Operating FFO in a different manner.

In calculating the expected range for or amount of net (loss) income attributable to common shareholders to estimate projected FFO and Operating FFO for future periods, the Company does not include a projection of gain and losses from the disposition of real estate property, potential impairments and reserves of real estate property and related investments, debt extinguishment costs, certain transaction costs or certain fee income. Other real estate companies may calculate expected FFO and Operating FFO in a different manner.

The Company also uses net operating income (“NOI”), a non-GAAP financial measure, as a supplemental performance measure. NOI is calculated as property revenues less property-related expenses. The Company believes NOI provides useful information to investors regarding the Company’s financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level and, when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis.

The Company presents NOI information herein on a same store basis or “SSNOI.” The Company defines SSNOI as property revenues less property-related expenses, which exclude straight-line rental income (including reimbursements) and expenses, lease termination income, management fee expense, fair market value of leases and expense recovery adjustments. SSNOI includes assets owned in comparable periods (15 months for quarter comparisons). In addition, SSNOI is presented including activity associated with development and major redevelopment. SSNOI excludes all non-property and corporate level revenue and expenses. Other real estate companies may calculate NOI and SSNOI in a different manner. The Company believes SSNOI at its effective ownership interest provides investors with additional information regarding the operating performances of comparable assets because it excludes certain non-cash and non-comparable items as noted above.

FFO, Operating FFO, NOI and SSNOI do not represent cash generated from operating activities in accordance with GAAP, are not necessarily indicative of cash available to fund cash needs and should not be considered as alternatives to net income computed in accordance with GAAP, as indicators of the Company’s operating performance or as alternatives to cash flow as a measure of liquidity. Reconciliations of these non-GAAP measures to their most directly comparable GAAP measures have been provided herein. Reconciliation of the 2022 SSNOI projected growth target to the most directly comparable GAAP financial measure is not provided because the Company is unable to provide such reconciliation without unreasonable effort.

Safe Harbor

SITE Centers Corp. considers portions of the information in this press release to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Company's expectation for future periods. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. For this purpose, any statements contained herein that are not historical fact may be deemed to be forward-looking statements. There are a number of important factors that could cause our results to differ materially from those indicated by such forward-looking statements, including, among other factors, local conditions such as the supply of, and demand for, retail real estate space in the area; the impact of e-commerce; dependence on rental income from real property; the loss of, significant downsizing of or bankruptcy of a major tenant and the impact of any such event on rental income from other tenants and our properties; redevelopment and construction activities may not achieve a desired return on investment; our ability to buy or sell assets on commercially reasonable terms; our ability to complete acquisitions or dispositions of assets under contract; our ability to secure equity or debt financing on commercially acceptable terms or at all; impairment charges; our ability to enter into definitive agreements with regard to our financing and joint venture arrangements and the Company’s ability to satisfy conditions to the completion of these arrangements; valuation and risks relating to our joint venture investments; the termination of any joint venture arrangements or arrangements to manage real property; property damage, expenses related thereto and other business and economic consequences (including the potential loss of rental revenues) resulting from extreme weather conditions or natural disasters in locations where we own properties, and the ability to estimate accurately the amounts thereof; sufficiency and timing of any insurance recovery payments related to damages from extreme weather conditions or natural disasters; any change in strategy; our ability to maintain REIT status; and the finalization of the financial statements for the period ended March 31, 2022. For additional factors that could cause the results of the Company to differ materially from those indicated in the forward-looking statements, please refer to the Company's most recent reports on Forms 10-K and 10-Q. The impacts of the COVID-19 pandemic may also exacerbate the risks described therein, any of which could have a material effect on the Company. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

SITE Centers Corp.

Income Statement: Consolidated Interests

in thousands, except per share

1Q22

1Q21

Revenues:

Rental income (1)

$

129,884

$

119,890

Other property revenues

1,175

97

131,059

119,987

Expenses:

Operating and maintenance

21,936

20,216

Real estate taxes

20,183

19,664

42,119

39,880

Net operating income

88,940

80,107

Other income (expense):

Fee income (2)

3,261

8,152

Interest expense

(18,258

)

(19,395

)

Depreciation and amortization

(50,364

)

(45,560

)

General and administrative (3)

(12,251

)

(17,395

)

Other expense, net

(504

)

(366

)

Impairment charges

0

(7,270

)

Income (loss) before earnings from JVs and other

10,824

(1,727

)

Equity in net income of JVs

169

4,385

Gain on change in control of interests

3,356

13,908

Loss on disposition of real estate, net

(142

)

(20

)

Tax expense

(252

)

(365

)

Net income

13,955

16,181

Non-controlling interests

(18

)

(173

)

Net income SITE Centers

13,937

16,008

Preferred dividends

(2,789

)

(5,133

)

Net income Common Shareholders

$

11,148

$

10,875

Weighted average shares – Basic – EPS

212,103

198,534

Assumed conversion of diluted securities

1,100

911

Weighted average shares – Basic & Diluted – EPS

213,203

199,445

Earnings per common share – Basic

$

0.05

$

0.05

Earnings per common share – Diluted

$

0.05

$

0.05

(1)

Rental income:

Minimum rents

$

84,227

$

78,237

Ground lease minimum rents

6,707

6,344

Straight-line rent, net

996

(347

)

Amortization of (above)/below-market rent, net

1,157

1,004

Percentage and overage rent

1,137

1,021

Recoveries

32,833

30,595

Uncollectible revenue

1,108

1,398

Ancillary and other rental income

1,465

1,345

Lease termination fees

254

293

(2)

Fee Income:

JV and other fees

3,063

3,400

RVI fees

198

4,752

(3)

Mark-to-market adjustment (PRSUs)

0

(5,589

)

SITE Centers Corp.

Reconciliation: Net Income to FFO and Operating FFO

and Other Financial Information

in thousands, except per share

1Q22

1Q21

Net income attributable to Common Shareholders

$

11,148

$

10,875

Depreciation and amortization of real estate

49,128

44,188

Equity in net income of JVs

(169

)

(4,385

)

JVs' FFO

4,315

5,435

Non-controlling interests

18

16

Impairment of real estate

0

7,270

Gain on change in control of interests

(3,356

)

(13,908

)

Loss on disposition of real estate, net

142

20

FFO attributable to Common Shareholders

$

61,226

$

49,511

Mark-to-market adjustment (PRSUs)

0

5,589

Transaction and other costs

332

202

Total non-operating items, net

332

5,791

Operating FFO attributable to Common Shareholders

$

61,558

$

55,302

Weighted average shares & units – Basic: FFO & OFFO

212,244

198,674

Assumed conversion of dilutive securities

1,100

911

Weighted average shares & units – Diluted: FFO & OFFO

213,344

199,585

FFO per share – Basic

$

0.29

$

0.25

FFO per share – Diluted

$

0.29

$

0.25

Operating FFO per share – Basic

$

0.29

$

0.28

Operating FFO per share – Diluted

$

0.29

$

0.28

Common stock dividends declared, per share

$

0.13

$

0.11

Capital expenditures (SITE Centers share):

Redevelopment costs (major and tactical)

8,151

2,801

Maintenance capital expenditures

2,256

1,450

Tenant allowances and landlord work

9,368

11,170

Leasing commissions

1,758

1,434

Construction administrative costs (capitalized)

1,175

611

Certain non-cash items (SITE Centers share):

Straight-line rent

1,080

(301

)

Straight-line fixed CAM

103

131

Amortization of (above)/below-market rent, net

1,243

1,125

Straight-line ground rent expense

(34

)

(37

)

Debt fair value and loan cost amortization

(1,286

)

(1,180

)

Capitalized interest expense

223

111

Stock compensation expense

(1,723

)

(7,569

)

Non-real estate depreciation expense

(1,238

)

(1,306

)

SITE Centers Corp.

Balance Sheet: Consolidated Interests

$ in thousands

At Period End

1Q22

4Q21

Assets:

Land

$

1,051,198

$

1,011,401

Buildings

3,718,886

3,624,164

Fixtures and tenant improvements

563,879

556,056

5,333,963

5,191,621

Depreciation

(1,611,259

)

(1,571,569

)

3,722,704

3,620,052

Construction in progress and land

56,629

47,260

Real estate, net

3,779,333

3,667,312

Investments in and advances to JVs

57,047

64,626

Cash

17,188

41,807

Restricted cash

2,026

1,445

Receivables and straight-line (1)

52,480

61,382

Intangible assets, net (2)

120,388

113,106

Other assets, net

23,019

17,373

Total Assets

4,051,481

3,967,051

Liabilities and Equity:

Revolving credit facilities

115,000

0

Unsecured debt

1,452,307

1,451,768

Unsecured term loan

99,854

99,810

Secured debt

91,168

125,799

1,758,329

1,677,377

Dividends payable

30,694

28,243

Other liabilities (3)

206,340

218,779

Total Liabilities

1,995,363

1,924,399

Preferred shares

175,000

175,000

Common shares

21,417

21,129

Paid-in capital

5,968,724

5,934,166

Distributions in excess of net income

(4,109,540

)

(4,092,783

)

Deferred compensation

4,671

4,695

Common shares in treasury at cost

(9,948

)

(5,349

)

Non-controlling interests

5,794

5,794

Total Equity

2,056,118

2,042,652

Total Liabilities and Equity

$

4,051,481

$

3,967,051

(1)

SL rents (including fixed CAM), net

$

32,608

$

31,526

(2)

Operating lease right of use assets

18,620

19,047

(3)

Operating lease liabilities

38,098

38,491

Below-market leases, net

63,365

59,690

SITE Centers Corp.

Reconciliation of Net Income Attributable to SITE to Same Store NOI

$ in thousands

1Q22

1Q21

1Q22

1Q21

SITE Centers at 100%

At SITE Centers Share

(Non-GAAP)

GAAP Reconciliation:

Net income attributable to SITE Centers

$

13,937

$

16,008

$

13,937

$

16,008

Fee income

(3,261

)

(8,152

)

(3,261

)

(8,152

)

Interest expense

18,258

19,395

18,258

19,395

Depreciation and amortization

50,364

45,560

50,364

45,560

General and administrative

12,251

17,395

12,251

17,395

Other expense, net

504

366

504

366

Impairment charges

0

7,270

0

7,270

Equity in net income of joint ventures

(169

)

(4,385

)

(169

)

(4,385

)

Tax expense

252

365

252

365

Gain on change in control of interests

(3,356

)

(13,908

)

(3,356

)

(13,908

)

Loss on disposition of real estate, net

142

20

142

20

Income from non-controlling interests

18

173

18

173

Consolidated NOI, net of non-controlling interests

88,940

80,107

88,940

80,107

Net (loss) income from unconsolidated joint ventures

(1,378

)

33,516

26

4,378

Interest expense

9,289

10,947

2,088

2,701

Depreciation and amortization

14,345

17,117

3,179

3,884

Impairment charges

5,200

0

1,040

0

Other expense, net

2,572

2,964

597

742

Loss (gain) on disposition of real estate, net

98

(28,401

)

66

(2,841

)

Unconsolidated NOI

$

30,126

$

36,143

6,996

8,864

Total Consolidated + Unconsolidated NOI

95,936

88,971

Less: Non-Same Store NOI adjustments

(2,301

)

1,981

Total SSNOI including redevelopment

93,635

90,952

Less: Redevelopment Same Store NOI adjustments

(859

)

(733

)

Total SSNOI excluding redevelopment

$

92,776

$

90,219

SSNOI % Change including redevelopment

2.9

%

SSNOI % Change excluding redevelopment

2.8

%

SITE Centers Corp.

Conor Fennerty, EVP and Chief Financial Officer

216-755-5500

Source: SITE Centers Corp.

Categories

Business Wire Press Releases

Next Articles