Upgrade to SI Premium - Free Trial

Energy Transfer Reports Second Quarter 2020 Results

August 5, 2020 4:10 PM

DALLAS--(BUSINESS WIRE)-- Energy Transfer LP (NYSE: ET) (“ET” or the “Partnership”) today reported financial results for the quarter ended June 30, 2020.

ET reported net income attributable to partners for the three months ended June 30, 2020 of $353 million and net income per unit (basic and diluted) of $0.13 per unit.

Adjusted EBITDA for the three months ended June 30, 2020 was $2.44 billion compared with $2.83 billion for the three months ended June 30, 2019. Results were significantly impacted by the COVID-19 related economic slow-down resulting in lower volumes and market prices among several of ET’s core segments.

Distributable Cash Flow attributable to partners, as adjusted, for the three months ended June 30, 2020 was $1.27 billion compared with $1.60 billion for the three months ended June 30, 2019. The change was primarily due to the decrease in Adjusted EBITDA.

Distribution coverage ratio for the three months ended June 30, 2020 was 1.54x, yielding excess coverage of $448 million of Distributable Cash Flow attributable to partners in excess of distributions.

In response to current market conditions, ET further reduced its growth capital outlook by an additional $200 million and now expects to invest approximately $3.4 billion in 2020. In the first half of 2020, ET spent approximately $1.8 billion on growth capital projects. Further, ET expects growth capital expenditures to be approximately $1.3 billion in 2021 and $500 million to $700 million in 2022 and 2023. ET expects that approximately 80% of the growth capital in 2020 will be spent on projects that are expected to be in-service in 2020 or early 2021.

ET is encouraged by the signs of recovery with an upward trend in production volumes and commodity prices at the end of the second quarter; however, given the uncertainty of the pace of recovery, ET is updating its 2020 outlook for Adjusted EBITDA to range from $10.2 billion to $10.5 billion.

Key accomplishments and current developments:

Operational

Strategic

Financial

ET benefits from a portfolio of assets with exceptional product and geographic diversity. The Partnership’s multiple segments generate high-quality, balanced earnings with no single segment contributing more than 30% of the Partnership’s consolidated Adjusted EBITDA for the three months ended June 30, 2020. The vast majority of the Partnership’s segment margins are fee-based and therefore have limited commodity price sensitivity.

Conference Call information:

The Partnership has scheduled a conference call for 4:00 p.m. Central Time, Wednesday, August 5, 2020 to discuss its second quarter 2020 results and provide a partnership update. The conference call will be broadcast live via an internet webcast, which can be accessed through www.energytransfer.com or ir.energytransfer.com and will also be available for replay on the Partnership’s website for a limited time.

Energy Transfer LP (NYSE: ET) owns and operates one of the largest and most diversified portfolios of energy assets in the United States, with a strategic footprint in all of the major domestic production basins. ET is a publicly traded limited partnership with core operations that include complementary natural gas midstream, intrastate and interstate transportation and storage assets; crude oil, NGL and refined product transportation and terminalling assets; NGL fractionation; and various acquisition and marketing assets. ET, through its ownership of Energy Transfer Operating, L.P., also owns Lake Charles LNG Company, as well as the general partner interests, the incentive distribution rights and 28.5 million common units of Sunoco LP (NYSE: SUN), and the general partner interests and 46.1 million common units of USA Compression Partners, LP (NYSE: USAC). For more information, visit the Energy Transfer LP website at www.energytransfer.com.

Sunoco LP (NYSE: SUN) is a master limited partnership with core operations that include the distribution of motor fuel to approximately 10,000 convenience stores, independent dealers, commercial customers and distributors located in more than 30 states, as well as refined product transportation and terminalling assets. SUN’s general partner is owned by Energy Transfer Operating, L.P., a subsidiary of Energy Transfer LP (NYSE: ET). For more information, visit the Sunoco LP website at www.sunocolp.com.

USA Compression Partners, LP (NYSE: USAC) is a growth-oriented Delaware limited partnership that is one of the nation’s largest independent providers of compression services in terms of total compression fleet horsepower. USAC partners with a broad customer base composed of producers, processors, gatherers and transporters of natural gas and crude oil. USAC focuses on providing compression services to infrastructure applications primarily in high-volume gathering systems, processing facilities and transportation applications. For more information, visit the USAC website at www.usacompression.com.

Forward-Looking Statements

This news release may include certain statements concerning expectations for the future that are forward-looking statements as defined by federal law. Such forward-looking statements are subject to a variety of known and unknown risks, uncertainties, and other factors that are difficult to predict and many of which are beyond management’s control. An extensive list of factors that can affect future results are discussed in the Partnership’s Annual Report on Form 10-K and other documents filed from time to time with the Securities and Exchange Commission, including the Partnership’s Quarterly Report on Form 10-Q to be filed for the current period. In addition to the risks and uncertainties previously disclosed, the Partnership has also been, or may in the future be, impacted by new or heightened risks related to the COVID-19 pandemic and the recent sharp decline in commodity prices, and we cannot predict the length and ultimate impact of those risks. The Partnership undertakes no obligation to update or revise any forward-looking statement to reflect new information or events.

The information contained in this press release is available on our website at www.energytransfer.com.

ENERGY TRANSFER LP AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions)

(unaudited)

June 30, 2020

December 31, 2019

ASSETS

Current assets (1)

$

5,156

$

7,464

Property, plant and equipment, net

74,941

74,193

Advances to and investments in unconsolidated affiliates

3,311

3,460

Lease right-of-use assets, net

1,112

964

Other non-current assets, net (1)

1,512

1,571

Intangible assets, net

6,007

6,154

Goodwill

3,868

5,167

Total assets

$

95,907

$

98,973

LIABILITIES AND EQUITY

Current liabilities

$

5,003

$

7,724

Long-term debt, less current maturities

51,251

51,028

Non-current derivative liabilities

577

273

Non-current operating lease liabilities

903

901

Deferred income taxes

3,313

3,208

Other non-current liabilities

1,218

1,162

Commitments and contingencies

Redeemable noncontrolling interests

750

739

Equity:

Total partners’ capital

19,815

21,920

Noncontrolling interests

13,077

12,018

Total equity

32,892

33,938

Total liabilities and equity

$

95,907

$

98,973

(1)

Effective January 1, 2020, the Partnership elected to change its accounting policy related to certain barrels of crude oil that were previously accounted for as inventory. Under the revised accounting policy, certain amounts of crude oil that are not available for sale have been reclassified from inventory to non-current assets. The balances as of December 31, 2019 have been adjusted to reflect this change in accounting policy.

ENERGY TRANSFER LP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except per unit data)

(unaudited)

Three Months Ended
June 30,

Six Months Ended
June 30,

2020

2019(1)

2020

2019(1)

REVENUES

$

7,338

$

13,877

$

18,965

$

26,998

COSTS AND EXPENSES:

Cost of products sold

4,117

10,301

12,408

19,778

Operating expenses

770

792

1,649

1,600

Depreciation, depletion and amortization

936

785

1,803

1,559

Selling, general and administrative

175

179

379

326

Impairment losses

4

1,329

50

Total costs and expenses

6,002

12,057

17,568

23,313

OPERATING INCOME

1,336

1,820

1,397

3,685

OTHER INCOME (EXPENSE):

Interest expense, net of interest capitalized

(579

)

(578

)

(1,181

)

(1,168

)

Equity in earnings of unconsolidated affiliates

85

77

78

142

Losses on extinguishments of debt

(62

)

(18

)

Losses on interest rate derivatives

(3

)

(122

)

(332

)

(196

)

Other, net

(68

)

46

(65

)

42

INCOME (LOSS) BEFORE INCOME TAX EXPENSE

771

1,243

(165

)

2,487

Income tax expense from continuing operations

99

34

127

160

NET INCOME (LOSS)

672

1,209

(292

)

2,327

Less: Net income attributable to noncontrolling interests

306

317

185

614

Less: Net income attributable to redeemable noncontrolling interests

13

13

25

26

NET INCOME (LOSS) ATTRIBUTABLE TO PARTNERS

353

879

(502

)

1,687

General Partner’s interest in net income (loss)

1

(1

)

2

Limited Partners’ interest in net income (loss)

$

353

$

878

$

(501

)

$

1,685

NET INCOME (LOSS) PER LIMITED PARTNER UNIT:

Basic

$

0.13

$

0.33

$

(0.19

)

$

0.64

Diluted

$

0.13

$

0.33

$

(0.19

)

$

0.64

WEIGHTED AVERAGE NUMBER OF UNITS OUTSTANDING:

Basic

2,694.9

2,621.2

2,693.3

2,620.3

Diluted

2,695.8

2,631.0

2,693.3

2,630.1

(1)

Effective January 1, 2020, the Partnership elected to change its accounting policy related to certain barrels of crude oil that were previously accounted for as inventory. Under the revised accounting policy, certain amounts of crude oil that are not available for sale have been reclassified from inventory to non-current assets. The condensed consolidated statement of operations for the three and six months ended June 30, 2019 has been adjusted to reflect this change in accounting policy.

ENERGY TRANSFER LP AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION

(Dollars and units in millions)

(unaudited)

Three Months Ended
June 30,

Six Months Ended
June 30,

2020

2019(a)

2020

2019(a)

Reconciliation of net income (loss) to Adjusted EBITDA and Distributable Cash Flow(b):

Net income (loss)

$

672

$

1,209

$

(292

)

$

2,327

Interest expense, net of interest capitalized

579

578

1,181

1,168

Impairment losses

4

1,329

50

Income tax expense

99

34

127

160

Depreciation, depletion and amortization

936

785

1,803

1,559

Non-cash compensation expense

41

29

63

58

Losses on interest rate derivatives

3

122

332

196

Unrealized (gains) losses on commodity risk management activities

48

23

(3

)

(26

)

Losses on extinguishments of debt

62

18

Inventory valuation adjustments (Sunoco LP)

(90

)

(4

)

137

(97

)

Equity in earnings of unconsolidated affiliates

(85

)

(77

)

(78

)

(142

)

Adjusted EBITDA related to unconsolidated affiliates

157

163

311

309

Other, net

74

(37

)

101

(20

)

Adjusted EBITDA (consolidated)

2,438

2,825

5,073

5,560

Adjusted EBITDA related to unconsolidated affiliates

(157

)

(163

)

(311

)

(309

)

Distributable cash flow from unconsolidated affiliates

112

107

225

200

Interest expense, net of interest capitalized

(579

)

(578

)

(1,181

)

(1,168

)

Preferred unitholders’ distributions

(96

)

(64

)

(185

)

(117

)

Current income tax (expense) benefit

(15

)

7

(1

)

(21

)

Maintenance capital expenditures

(136

)

(170

)

(239

)

(262

)

Other, net

18

19

40

37

Distributable Cash Flow (consolidated)

1,585

1,983

3,421

3,920

Distributable Cash Flow attributable to Sunoco LP (100%)

(122

)

(101

)

(281

)

(198

)

Distributions from Sunoco LP

41

41

82

82

Distributable Cash Flow attributable to USAC (100%)

(58

)

(54

)

(113

)

(109

)

Distributions from USAC

24

21

48

42

Distributable Cash Flow attributable to noncontrolling interests in other non-wholly-owned consolidated subsidiaries

(209

)

(293

)

(499

)

(544

)

Distributable Cash Flow attributable to the partners of ET

1,261

1,597

2,658

3,193

Transaction-related adjustments

10

5

30

3

Distributable Cash Flow attributable to the partners of ET, as adjusted

$

1,271

$

1,602

$

2,688

$

3,196

Distributions to partners:

Limited Partners

$

822

$

800

$

1,644

$

1,599

General Partner

1

1

2

2

Total distributions to be paid to partners

$

823

$

801

$

1,646

$

1,601

Common Units outstanding – end of period

2,695.6

2,623.2

2,695.6

2,623.2

Distribution coverage ratio

1.54x

2.00x

1.63x

2.00x

(a)

Effective January 1, 2020, the Partnership elected to change its accounting policy related to certain barrels of crude oil that were previously accounted for as inventory. Under the revised accounting policy, certain amounts of crude oil that are not available for sale have been reclassified from inventory to non-current assets. The results for the three and six months ended June 30, 2019 have been adjusted to reflect this change in accounting policy.

(b)

Adjusted EBITDA, Distributable Cash Flow and distribution coverage ratio are non-GAAP financial measures used by industry analysts, investors, lenders and rating agencies to assess the financial performance and the operating results of ET’s fundamental business activities and should not be considered in isolation or as a substitute for net income, income from operations, cash flows from operating activities or other GAAP measures.

There are material limitations to using measures such as Adjusted EBITDA, Distributable Cash Flow and distribution coverage ratio, including the difficulty associated with using any such measure as the sole measure to compare the results of one company to another, and the inability to analyze certain significant items that directly affect a company’s net income or loss or cash flows. In addition, our calculations of Adjusted EBITDA, Distributable Cash Flow and distribution coverage ratio may not be consistent with similarly titled measures of other companies and should be viewed in conjunction with measurements that are computed in accordance with GAAP, such as operating income, net income and cash flow from operating activities.

Definition of Adjusted EBITDA

We define Adjusted EBITDA as total partnership earnings before interest, taxes, depreciation, depletion, amortization and other non-cash items, such as non-cash compensation expense, gains and losses on disposals of assets, the allowance for equity funds used during construction, unrealized gains and losses on commodity risk management activities, inventory valuation adjustments, non-cash impairment charges, losses on extinguishments of debt and other non-operating income or expense items. Inventory adjustments that are excluded from the calculation of Adjusted EBITDA represent only the changes in lower of cost or market reserves on inventory that is carried at last-in, first-out (“LIFO”). These amounts are unrealized valuation adjustments applied to Sunoco LP’s fuel volumes remaining in inventory at the end of the period.

Adjusted EBITDA reflects amounts for unconsolidated affiliates based on the same recognition and measurement methods used to record equity in earnings of unconsolidated affiliates. Adjusted EBITDA related to unconsolidated affiliates excludes the same items with respect to the unconsolidated affiliate as those excluded from the calculation of Adjusted EBITDA, such as interest, taxes, depreciation, depletion, amortization and other non-cash items. Although these amounts are excluded from Adjusted EBITDA related to unconsolidated affiliates, such exclusion should not be understood to imply that we have control over the operations and resulting revenues and expenses of such affiliates. We do not control our unconsolidated affiliates; therefore, we do not control the earnings or cash flows of such affiliates. The use of Adjusted EBITDA or Adjusted EBITDA related to unconsolidated affiliates as an analytical tool should be limited accordingly.

Adjusted EBITDA is used by management to determine our operating performance and, along with other financial and volumetric data, as internal measures for setting annual operating budgets, assessing financial performance of our numerous business locations, as a measure for evaluating targeted businesses for acquisition and as a measurement component of incentive compensation.

Definition of Distributable Cash Flow

We define Distributable Cash Flow as net income, adjusted for certain non-cash items, less distributions to preferred unitholders and maintenance capital expenditures. Non-cash items include depreciation, depletion and amortization, non-cash compensation expense, amortization included in interest expense, gains and losses on disposals of assets, the allowance for equity funds used during construction, unrealized gains and losses on commodity risk management activities, inventory valuation adjustments, non-cash impairment charges, losses on extinguishments of debt and deferred income taxes. For unconsolidated affiliates, Distributable Cash Flow reflects the Partnership’s proportionate share of the investee’s distributable cash flow.

Distributable Cash Flow is used by management to evaluate our overall performance. Our partnership agreement requires us to distribute all available cash, and Distributable Cash Flow is calculated to evaluate our ability to fund distributions through cash generated by our operations.

On a consolidated basis, Distributable Cash Flow includes 100% of the Distributable Cash Flow of ET’s consolidated subsidiaries. However, to the extent that noncontrolling interests exist among our subsidiaries, the Distributable Cash Flow generated by our subsidiaries may not be available to be distributed to our partners. In order to reflect the cash flows available for distributions to our partners, we have reported Distributable Cash Flow attributable to partners, which is calculated by adjusting Distributable Cash Flow (consolidated), as follows:

  • For subsidiaries with publicly traded equity interests, other than ETO, Distributable Cash Flow (consolidated) includes 100% of Distributable Cash Flow attributable to such subsidiary, and Distributable Cash Flow attributable to our partners includes distributions to be received by the parent company with respect to the periods presented.
  • For consolidated joint ventures or similar entities, where the noncontrolling interest is not publicly traded, Distributable Cash Flow (consolidated) includes 100% of Distributable Cash Flow attributable to such subsidiaries, but Distributable Cash Flow attributable to partners reflects only the amount of Distributable Cash Flow of such subsidiaries that is attributable to our ownership interest.

For Distributable Cash Flow attributable to partners, as adjusted, certain transaction-related adjustments and non-recurring expenses that are included in net income are excluded.

Definition of Distribution Coverage Ratio

Distribution coverage ratio for a period is calculated as Distributable Cash Flow attributable to partners, as adjusted, divided by distributions expected to be paid to the partners of ET in respect of such period.

ENERGY TRANSFER LP AND SUBSIDIARIES

SUMMARY ANALYSIS OF QUARTERLY RESULTS BY SEGMENT

(Tabular dollar amounts in millions)

(unaudited)

Three Months Ended
June 30,

2020

2019

Segment Adjusted EBITDA:

Intrastate transportation and storage

$

187

$

290

Interstate transportation and storage

403

460

Midstream

367

412

NGL and refined products transportation and services

674

644

Crude oil transportation and services

519

752

Investment in Sunoco LP

182

152

Investment in USAC

105

105

All other

1

10

Total Segment Adjusted EBITDA

$

2,438

$

2,825

In the following analysis of segment operating results, a measure of segment margin is reported for segments with sales revenues. Segment margin is a non-GAAP financial measure and is presented herein to assist in the analysis of segment operating results and particularly to facilitate an understanding of the impacts that changes in sales revenues have on the segment performance measure of Segment Adjusted EBITDA. Segment margin is similar to the GAAP measure of gross margin, except that segment margin excludes charges for depreciation, depletion and amortization. Among the GAAP measures reported by the Partnership, the most directly comparable measure to segment margin is Segment Adjusted EBITDA; a reconciliation of segment margin to Segment Adjusted EBITDA is included in the following tables for each segment where segment margin is presented.

In addition, for certain segments, the sections below include information on the components of segment margin by sales type, which components are included in order to provide additional disaggregated information to facilitate the analysis of segment margin and Segment Adjusted EBITDA. For example, these components include transportation margin, storage margin and other margin. These components of segment margin are calculated consistent with the calculation of segment margin; therefore, these components also exclude charges for depreciation, depletion and amortization.

Intrastate Transportation and Storage

Three Months Ended
June 30,

2020

2019

Natural gas transported (BBtu/d)

12,921

12,115

Withdrawals from storage natural gas inventory (BBtu)

(1,910

)

Revenues

$

516

$

765

Cost of products sold

248

400

Segment margin

268

365

Unrealized gains on commodity risk management activities

(33

)

(26

)

Operating expenses, excluding non-cash compensation expense

(48

)

(47

)

Selling, general and administrative expenses, excluding non-cash compensation expense

(6

)

(7

)

Adjusted EBITDA related to unconsolidated affiliates

6

5

Segment Adjusted EBITDA

$

187

$

290

Transported volumes increased primarily due to increased utilization of our Texas pipelines.

Segment Adjusted EBITDA. For the three months ended June 30, 2020 compared to the same period last year, Segment Adjusted EBITDA related to our intrastate transportation and storage segment decreased due to the net impacts of the following:

Interstate Transportation and Storage

Three Months Ended
June 30,

2020

2019

Natural gas transported (BBtu/d)

10,152

10,825

Natural gas sold (BBtu/d)

17

17

Revenues

$

445

$

493

Operating expenses, excluding non-cash compensation, amortization and accretion expenses

(139

)

(138

)

Selling, general and administrative expenses, excluding non-cash compensation, amortization and accretion expenses

(16

)

(18

)

Adjusted EBITDA related to unconsolidated affiliates

115

125

Other

(2

)

(2

)

Segment Adjusted EBITDA

$

403

$

460

Transported volumes decreased 0.7 Bcf/d primarily due to shut-ins of crude production resulting in lower associated gas and a decrease in demand for LNG export.

Segment Adjusted EBITDA. For the three months ended June 30, 2020 compared to the same period last year, Segment Adjusted EBITDA related to our interstate transportation and storage segment decreased due to the net impacts of the following:

Midstream

Three Months Ended
June 30,

2020

2019

Gathered volumes (BBtu/d)

12,964

13,148

NGLs produced (MBbls/d)

602

565

Equity NGLs (MBbls/d)

37

30

Revenues

$

1,018

$

1,198

Cost of products sold

473

584

Segment margin

545

614

Operating expenses, excluding non-cash compensation expense

(166

)

(189

)

Selling, general and administrative expenses, excluding non-cash compensation expense

(20

)

(23

)

Adjusted EBITDA related to unconsolidated affiliates

7

9

Other

1

1

Segment Adjusted EBITDA

$

367

$

412

Gathered volumes decreased compared to the same period last year primarily due to decreases in the South Texas and North Texas regions, partially offset by the impact of the SemGroup acquisition in the Mid-Continent/Panhandle region. NGL production increased due to the impact of the SemGroup acquisition in the Mid-Continent/Panhandle region and increased ethane recovery in the Permian, South Texas and North Texas regions.

Segment Adjusted EBITDA. For the three months ended June 30, 2020 compared to the same period last year, Segment Adjusted EBITDA related to our midstream segment decreased slightly due to the net impacts of the following:

NGL and Refined Products Transportation and Services

Three Months Ended
June 30,

2020

2019

NGL transportation volumes (MBbls/d)

1,401

1,305

Refined products transportation volumes (MBbls/d)

377

628

NGL and refined products terminal volumes (MBbls/d)

748

885

NGL fractionation volumes (MBbls/d)

836

701

Revenues

$

2,119

$

2,612

Cost of products sold

1,368

1,848

Segment margin

751

764

Unrealized losses on commodity risk management activities

78

39

Operating expenses, excluding non-cash compensation expense

(154

)

(155

)

Selling, general and administrative expenses, excluding non-cash compensation expense

(19

)

(26

)

Adjusted EBITDA related to unconsolidated affiliates

18

21

Other

1

Segment Adjusted EBITDA

$

674

$

644

NGL transportation volumes increased due to higher throughput volumes on our Mariner East pipeline system. In addition, throughput barrels on our Texas NGL pipeline system increased due to higher receipt of liquids production from both wholly-owned and third-party gas plants primarily in the Permian and North Texas regions.

Refined products transportation volumes decreased due to the closure of a third-party refinery during the third quarter of 2019, which negatively impacted supply to our refined products transportation system, and less domestic demand for jet fuel and other refined products. These decreases in volumes are partially offset by the initiation of service on our JC Nolan diesel fuel pipeline in the third quarter of 2019.

NGL and refined products terminal volumes decreased primarily due to the closure of a third-party refinery during the third quarter of 2019, and less domestic demand for jet fuel and other refined products. These decreases were partially offset by higher volumes from our Mariner East system, and the initiation of service on our JC Nolan diesel fuel pipeline and natural gasoline export project, both of which commenced service in the third quarter of 2019.

Average fractionated volumes at our Mont Belvieu, Texas fractionation facility increased 20% primarily due to the commissioning of our sixth and seventh fractionators in February 2019 and February 2020, respectively.

Segment Adjusted EBITDA. For the three months ended June 30, 2020 compared to the same period last year, Segment Adjusted EBITDA related to our NGL and refined products transportation and services segment increased due to net impacts of the following:

Crude Oil Transportation and Services

Three Months Ended
June 30,

2020

2019

Crude transportation volumes (MBbls/d)

3,590

4,266

Crude terminals volumes (MBbls/d)

2,716

2,846

Revenues

$

1,839

$

5,046

Cost of products sold

1,175

4,136

Segment margin

664

910

Unrealized losses on commodity risk management activities

11

Operating expenses, excluding non-cash compensation expense

(131

)

(150

)

Selling, general and administrative expenses, excluding non-cash compensation expense

(26

)

(20

)

Adjusted EBITDA related to unconsolidated affiliates

11

1

Other

1

Segment Adjusted EBITDA

$

519

$

752

Crude transportation and terminal volumes were lower due to decreased demand on our Texas pipeline system and our Bakken pipeline, driven by lower production in these regions as well as lower refinery utilization, partly offset by contributions from assets acquired in 2019.

Segment Adjusted EBITDA. For the three months ended June 30, 2020 compared to the same period last year, Segment Adjusted EBITDA related to our crude oil transportation and services segment decreased due to the net impacts of the following:

Investment in Sunoco LP

Three Months Ended
June 30,

2020

2019

Revenues

$

2,080

$

4,475

Cost of products sold

1,722

4,206

Segment margin

358

269

Unrealized losses on commodity risk management activities

3

Operating expenses, excluding non-cash compensation expense

(72

)

(89

)

Selling, general and administrative expenses, excluding non-cash compensation expense

(22

)

(31

)

Adjusted EBITDA related to unconsolidated affiliates

3

Inventory valuation adjustments

(90

)

(4

)

Other

5

4

Segment Adjusted EBITDA

$

182

$

152

The Investment in Sunoco LP segment reflects the consolidated results of Sunoco LP.

Segment Adjusted EBITDA. For the three months ended June 30, 2020 compared to the same period last year, Segment Adjusted EBITDA related to our investment in Sunoco LP segment increased due to the net impacts of the following:

Investment in USAC

Three Months Ended
June 30,

2020

2019

Revenues

$

169

$

174

Cost of products sold

18

24

Segment margin

151

150

Operating expenses, excluding non-cash compensation expense

(30

)

(32

)

Selling, general and administrative expenses, excluding non-cash compensation expense

(16

)

(13

)

Segment Adjusted EBITDA

$

105

$

105

The Investment in USAC segment reflects the consolidated results of USAC.

Segment Adjusted EBITDA. For the three months ended June 30, 2020 Segment Adjusted EBITDA related to our investment in USAC segment was consistent with the same period last year primarily due to the offsetting impacts of the following:

All Other

Three Months Ended
June 30,

2020

2019

Revenues

$

492

$

391

Cost of products sold

377

343

Segment margin

115

48

Unrealized (gains) losses on commodity risk management activities

2

(4

)

Operating expenses, excluding non-cash compensation expense

(27

)

(6

)

Selling, general and administrative expenses, excluding non-cash compensation expense

(22

)

(23

)

Adjusted EBITDA related to unconsolidated affiliates

2

Other and eliminations

(67

)

(7

)

Segment Adjusted EBITDA

$

1

$

10

Segment Adjusted EBITDA. For the three months ended June 30, 2020 compared to the same period last year, Segment Adjusted EBITDA related to our all other segment decreased due to the net impacts of the following:

ENERGY TRANSFER LP AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION ON LIQUIDITY

(In millions)

(unaudited)

The following table is a summary of ETO’s revolving credit facilities. We also have other consolidated subsidiaries with revolving credit facilities which are not included in this table.

Facility Size

Funds Available at
June 30, 2020

Maturity Date

ETO Five-Year Revolving Credit Facility

$

5,000

$

1,904

December 1, 2023

ETO 364-Day Revolving Credit Facility

1,000

1,000

November 27, 2020

$

6,000

$

2,904

ENERGY TRANSFER LP AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION ON UNCONSOLIDATED AFFILIATES

(In millions)

(unaudited)

The table below provides information on an aggregated basis for our unconsolidated affiliates, which are accounted for as equity method investments in the Partnership’s financial statements for the periods presented.

Three Months Ended
June 30,

2020

2019

Equity in earnings (losses) of unconsolidated affiliates:

Citrus

$

42

$

39

FEP

18

14

MEP

(2

)

7

White Cliffs

9

Other

18

17

Total equity in earnings (losses) of unconsolidated affiliates

$

85

$

77

Adjusted EBITDA related to unconsolidated affiliates:

Citrus

$

89

$

87

FEP

19

18

MEP

7

20

White Cliffs

13

Other

29

38

Total Adjusted EBITDA related to unconsolidated affiliates

$

157

$

163

Distributions received from unconsolidated affiliates:

Citrus

$

58

$

39

FEP

17

16

MEP

7

15

White Cliffs

10

Other

20

42

Total distributions received from unconsolidated affiliates

$

112

$

112

ENERGY TRANSFER LP AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION ON NON-WHOLLY-OWNED JOINT VENTURE SUBSIDIARIES

(Dollars in millions)

(unaudited)

The table below provides information on an aggregated basis for our non-wholly-owned joint venture subsidiaries, which are reflected on a consolidated basis in our financial statements. The table below excludes Sunoco LP and USAC, our non-wholly-owned subsidiaries that are publicly traded.

Three Months Ended
June 30,

2020

2019

Adjusted EBITDA of non-wholly-owned subsidiaries (100%) (a)

$

494

$

695

Our proportionate share of Adjusted EBITDA of non-wholly-owned subsidiaries (b)

264

380

Distributable Cash Flow of non-wholly-owned subsidiaries (100%) (c)

$

456

$

657

Our proportionate share of Distributable Cash Flow of non-wholly-owned subsidiaries (d)

247

364

Below is our current ownership percentage of certain non-wholly-owned subsidiaries:

Non-wholly-owned subsidiary:

ET Percentage Ownership (e)

Bakken Pipeline

36.4%

Bayou Bridge

60.0%

Maurepas

51.0%

Ohio River System

75.0%

Permian Express Partners

87.7%

Red Bluff Express

70.0%

Rover

32.6%

SemCAMS

51.0%

Others

various

(a)

Adjusted EBITDA of non-wholly-owned subsidiaries reflects the total Adjusted EBITDA of our non-wholly-owned subsidiaries on an aggregated basis. This is the amount of Adjusted EBITDA included in our consolidated non-GAAP measure of Adjusted EBITDA.

(b)

Our proportionate share of Adjusted EBITDA of non-wholly-owned subsidiaries reflects the amount of Adjusted EBITDA of such subsidiaries (on an aggregated basis) that is attributable to our ownership interest.

(c)

Distributable Cash Flow of non-wholly-owned subsidiaries reflects the total Distributable Cash Flow of our non-wholly-owned subsidiaries on an aggregated basis.

(d)

Our proportionate share of Distributable Cash Flow of non-wholly-owned subsidiaries reflects the amount of Distributable Cash Flow of such subsidiaries (on an aggregated basis) that is attributable to our ownership interest. This is the amount of Distributable Cash Flow included in our consolidated non-GAAP measure of Distributable Cash Flow attributable to the partners of ET.

(e)

Our ownership reflects the total economic interest held by us and our subsidiaries. In some cases, this percentage comprises ownership interests held in (or by) multiple entities.

Energy Transfer

Investor Relations:

Bill Baerg, Brent Ratliff, Lyndsay Hannah, 214-981-0795

or

Media Relations:

Vicki Granado, 214-840-5820

Source: Energy Transfer LP

Categories

Business Wire Press Releases

Next Articles