Upgrade to SI Premium - Free Trial

Tenet Reports Results for the Second Quarter Ended June 30, 2019

August 5, 2019 4:15 PM

DALLAS--(BUSINESS WIRE)-- Tenet Healthcare Corporation (NYSE: THC) reported net income from continuing operations attributable to Tenet common shareholders of $15 million in the second quarter of 2019 compared to net income of $24 million in the second quarter of 2018. Adjusted EBITDA was $657 million in the second quarter of 2019 above the midpoint of the Company’s Outlook range of $625 million to $675 million.

Ronald A. Rittenmeyer, Executive Chairman and CEO, said, “We delivered another strong quarter which included a very meaningful improvement in volume growth in our hospital portfolio, continued volume and earnings growth at USPI and strong financial results at Conifer. We are continuing to take appropriate actions to improve our cost structure and our focus on improving volume growth is showing results.”

Results for the Quarter Ended June 30, 2019

Tenet reported net income from continuing operations attributable to Tenet common shareholders of $15 million, or $0.14 per diluted share, in the second quarter of 2019 compared to net income of $24 million, or $0.23 per diluted share, in the second quarter of 2018.

After adjusting for the items listed on Table #2, Tenet produced Adjusted net income from continuing operations available to Tenet common shareholders of $59 million, or $0.56 per diluted share, in the second quarter of 2019, compared to $51 million, or $0.49 per diluted share, in the second quarter of 2018.

Adjusted EBITDA was $657 million in the second quarter of 2019 compared to $634 million in the second quarter of 2018, an increase of 3.6 percent. Results in the second quarter of 2019 included $13 million of additional expense in the Hospital Operations and other segment due to a decline in the treasury rate utilized to discount our actuarial liabilities compared to a $4 million benefit in the second quarter of 2018.

Reconciliations of GAAP net income available (loss attributable) to Tenet common shareholders to Adjusted net income available (loss attributable) from continuing operations, Adjusted diluted earnings (loss) per share from continuing operations and Adjusted EBITDA are contained in Tables #1 and #2 at the end of this release.

Hospital Operations and Other Segment

Net operating revenues in the Hospital Operations and other segment were $3.827 billion in the second quarter of 2019, up 2.5 percent from the second quarter of 2018. The increase in revenue was primarily due to revenue growth on a same-hospital basis, partially offset by hospital divestitures.

On a same-hospital basis, net patient service revenues were $3.547 billion in the second quarter of 2019, up 5.7 percent from the second quarter of 2018. Admissions increased 3.3 percent on a same-hospital basis, adjusted admissions increased 2.2 percent and revenue per adjusted admission increased 3.4 percent.

Adjusted EBITDA in Tenet’s hospital segment was $347 million in the second quarter of 2019 compared to $345 million in the second quarter of 2018.

Selected operating expenses in the Hospital Operations and other segment increased 3.5 percent on a per adjusted admission basis in the second quarter of 2019. Selected operating expenses include salaries, wages and benefits, supplies and other operating expenses and exclude the costs of the Company’s health plan businesses. Salaries, wages and benefits increased 3.4 percent per adjusted admission in the second quarter of 2019, supply expense increased 1.2 percent and other operating expenses increased 5.3 percent.

Ambulatory Care Segment

The Ambulatory Care segment produced net operating revenues of $524 million in the second quarter of 2019, a decrease of 1.3 percent compared to $531 million in the second quarter of 2018. The decline in revenue was due to the divestiture of Aspen Healthcare, the Company’s former business in the U.K. that was sold in the third quarter of 2018. Aspen generated $47 million of revenue and $7 million of Adjusted EBITDA and Adjusted EBITDA less facility-level noncontrolling interest in the second quarter of 2018. After normalizing for the divestiture of Aspen, the Ambulatory Care segment generated Adjusted EBITDA of $207 million in the second quarter of 2019, up 8.4 percent from $191 million in the second quarter of 2018 and Adjusted EBITDA less facility-level noncontrolling interest was $132 million, up 9.1 percent from $121 million in the second quarter of 2018.

The results of many of the facilities in which the Ambulatory Care segment has an investment are not consolidated by Tenet (of the 344 facilities at June 30, 2019, the results of 112 were accounted for under the equity method for unconsolidated affiliates). To help analyze the segment’s results of operations, management uses system-wide measures, which include revenues and cases of both consolidated and unconsolidated facilities. On a same-facility system-wide basis, revenue in the Ambulatory Care segment increased 5.3 percent in the second quarter of 2019, with cases increasing 3.2 percent and revenue per case increasing 2.0 percent. In the surgical business, which represents the majority of the revenue in the Ambulatory segment, same-facility system-wide revenue grew 5.2 percent in the second quarter of 2019, with cases up 2.6 percent and revenue per case up 2.5 percent.

Conifer Segment

Conifer generated $103 million of Adjusted EBITDA in the second quarter of 2019, up 13.2 percent from $91 million in the second quarter of 2018. Adjusted EBITDA margins increased 540 basis points to 29.0 percent, reflecting ongoing improvements in Conifer’s cost structure as well as $13 million of annual service performance incentive revenues from customers that were recognized in the second quarter of 2019.

During the second quarter of 2019, Conifer’s revenue declined 8.0 percent to $355 million, from $386 million in the second quarter of 2018, primarily due to client attrition following divestitures by Tenet and other customers. Revenue from third-party customers declined 13.6 percent to $209 million in the second quarter of 2019.

Results for the Six Months Ended June 30, 2019

Tenet reported a net loss from continuing operations attributable to Tenet common shareholders of $12 million, or $0.12 per diluted share, in the first half of 2019 compared to net income of $122 million, or $1.18 per diluted share, in the first half of 2018. The 2019 period included a $47 million pre-tax loss from the extinguishment of debt or $0.45 per diluted share. The 2018 period included a $118 million pre-tax gain, or $1.15 per diluted share, from the sales, consolidation and deconsolidation of facilities.

After adjusting for the items listed on Table #2, Tenet produced Adjusted net income from continuing operations available to Tenet common shareholders of $115 million, or $1.10 per diluted share, in the first half of 2019, compared to $110 million, or $1.06 per diluted share, in the first half of 2018.

Adjusted EBITDA was $1.270 billion in the first half of 2019 compared to $1.299 billion in the first half of 2018, a decline of $29 million or 2.2 percent. The decline was primarily attributable to: (i) a $37 million year-over-year increase in expense due to a decline in the treasury rate used to discount the Company’s actuarial liabilities; (ii) $15 million of lower earnings related to a risk-based contracting business in California; and, (iii) the divestiture of Aspen Healthcare, which generated $14 million of Adjusted EBITDA in the first half of 2018.

Hospital Operations and Other Segment

Net operating revenues in the Hospital Operations and other segment were $7.689 billion in the first half of 2019, essentially flat with the first half of 2018.

On a same-hospital basis, net patient service revenues were $7.104 billion in the first half of 2019, up 3.7 percent from the first half of 2018. Admissions increased 1.6 percent on a same-hospital basis in the first half of 2019, adjusted admissions increased 1.4 percent and revenue per adjusted admission increased 2.3 percent.

Adjusted EBITDA in Tenet’s hospital segment was $684 million in the first half of 2019 compared to $747 million in the first half of 2018. The $63 million decline was primarily due to: (i) a $37 million year-over-year increase in expense due to a decline in the treasury rate used to discount the Company’s actuarial liabilities; and, (ii) $15 million of lower earnings related to a risk-based contracting business in California.

Selected operating expenses in the Hospital Operations and other segment increased 3.7 percent on a per adjusted admission basis in the first half of 2019. Selected operating expenses include salaries, wages and benefits, supplies and other operating expenses and exclude the costs of the Company’s health plan businesses. Salaries, wages and benefits increased 3.1 percent per adjusted admission in the first half of 2019, supply expense increased 0.6 percent and other operating expenses increased 7.3 percent.

Ambulatory Care Segment

The Ambulatory Care segment produced net operating revenues of $1.004 billion in the first half of 2019, a decrease of 2.4 percent compared to $1.029 billion in the first half of 2018. The decline in revenue was due to the divestiture of Aspen Healthcare, the Company’s former business in the U.K. that was sold in the third quarter of 2018. Aspen generated $96 million of revenue and $14 million of Adjusted EBITDA and Adjusted EBITDA less facility-level noncontrolling interest in the first half of 2018. After normalizing for the divestiture of Aspen, the Ambulatory Care segment generated Adjusted EBITDA of $384 million in the first half of 2019, up 10.0 percent from $349 million in the first half of 2018 and Adjusted EBITDA less facility-level noncontrolling interest was $244 million, up 9.4 percent from $223 million in the first half of 2018.

On a same-facility system-wide basis, revenue in the Ambulatory Care segment increased 4.8 percent in the first half of 2019, with cases increasing 2.1 percent and revenue per case increasing 2.7 percent. In the surgical business, which represents the majority of the revenue in the Ambulatory segment, same-facility system-wide revenue grew 4.7 percent in the first half of 2019, with cases up 2.7 percent and revenue per case up 2.0 percent.

Conifer Segment

Conifer generated $202 million of Adjusted EBITDA in the first half of 2019, up 6.9 percent from $189 million in the first half of 2018. Adjusted EBITDA margins increased 480 basis points to 28.7 percent, reflecting ongoing improvements in Conifer’s cost structure.

During the first half of 2019, Conifer’s revenue declined 10.9 percent to $704 million, from $790 million in the first half of 2018 primarily due to client attrition following divestitures by Tenet and other customers. Revenue from third-party customers declined 16.9 percent to $412 million in the first half of 2019.

Cash Flow and Liquidity

Cash and cash equivalents were $249 million at June 30, 2019 compared to $252 million at March 31, 2019. The Company had $190 million of outstanding borrowings on its $1 billion credit line as of June 30, 2019. Accounts receivable days outstanding from continuing operations were 58.4 at June 30, 2019 compared to 58.6 at March 31, 2019.

Net cash provided by operating activities was $294 million in the first half of 2019, representing a $167 million decrease compared to $461 million in the first half of 2018. After subtracting $336 million and $268 million of capital expenditures in the first half of 2019 and 2018, respectively, Free Cash Flow was an outflow of $42 million in the first half of 2019, a decrease of $235 million compared to Free Cash Flow of $193 million in the first half of 2018. Adjusted Free Cash Flow was $43 million in the first half of 2019, representing a $216 million decrease from $259 million of Adjusted Free Cash Flow in the first half of 2018.

Net cash used in investing activities was $303 million in the first half of 2019 compared to $225 million of net cash provided by investing activities in the first half of 2018. Results in the first half of 2019 included $66 million of proceeds from the sales of facilities, long-term investments and other assets compared to $624 million in the first half of 2018.

Net cash used in financing activities was $153 million in the first half of 2019 compared to $894 million used in the first half of 2018 when the Company invested $630 million in cash to increase its ownership in USPI from 80% to 95%.

Reconciliations of net cash provided by operating activities to both Free Cash Flow and Adjusted Free Cash Flow are contained in Table #3 at the end of this release.

Outlook

The Company’s Outlook for 2019 includes:

The Outlook for 2019 assumes California Provider Fee revenues of approximately $260 million, equity in earnings of unconsolidated affiliates of $180 million to $190 million, depreciation and amortization expense of $820 million to $840 million, interest expense of $985 million to $995 million, net income available to noncontrolling interests of $410 million to $430 million and an average diluted share count of 106 million.

The Company’s Outlook for the third quarter of 2019 includes:

The Outlook for the third quarter assumes California Provider Fee revenues of approximately $65 million, equity in earnings of unconsolidated affiliates of $40 million to $45 million, depreciation and amortization expense of $200 million to $210 million, interest expense of $240 million to $250 million, net income available to noncontrolling interests of $95 million to $105 million, and an average diluted share count of 106 million.

Additional details on Tenet’s Outlook for both the third quarter and calendar year 2019 are available in Tables #4, #5 and #6 at the end of this press release and in an accompanying slide presentation that will be accessible through the Company’s website at www.tenethealth.com/investors.

Management’s Webcast Discussion of Second Quarter Results

Tenet management will discuss the Company’s second quarter 2019 results on a webcast scheduled for 10:00 a.m. Eastern Time (9:00 a.m. Central Time) on August 6, 2019. Investors can access the webcast through the Company’s website at www.tenethealth.com/investors. A set of slides, which will be referred to on the conference call, will be available on the Company’s website.

Additional information regarding Tenet’s quarterly results of operations is contained in its Form 10-Q report for the period ended June 30, 2019, which will be filed with the Securities and Exchange Commission and posted on the Company’s website.

This press release includes certain non-GAAP measures, such as Adjusted EBITDA, Adjusted net income available (loss attributable) from continuing operations to Tenet common shareholders, Adjusted diluted earnings (loss) per share from continuing operations, Free Cash Flow and Adjusted Free Cash Flow. Reconciliations of these measures to the most comparable GAAP measures are contained in the tables at the end of this release.

Tenet Healthcare Corporation (NYSE: THC) is a national diversified healthcare services company headquartered in Dallas with 110,000 employees. Through an expansive care network that includes United Surgical Partners International, we operate 65 hospitals and approximately 500 other healthcare facilities, including surgical hospitals, ambulatory surgery centers, urgent care and imaging centers and other outpatient facilities. We also operate Conifer Health Solutions, which provides revenue cycle management and value-based care services to hospitals, health systems, physician practices, employers and other customers. At the center of everything we do is a commitment to deliver the right care, in the right place, at the right time, and to continually improve and advance the healthcare delivery system in the markets we serve. For more information, please visit www.tenethealth.com.

This release contains “forward-looking statements” - that is, statements that relate to future, not past, events. In this context, forward-looking statements often address our expected future business and financial performance and financial condition, and often contain words such as “expect,” “anticipate,” “assume,” “believe,” “budget,” “estimate,” “forecast,” “intend,” “plan,” “predict,” “project,” “seek,” “see,” “target,” or “will.” Forward-looking statements by their nature address matters that are, to different degrees, uncertain. Particular uncertainties that could cause our actual results to be materially different than those expressed in our forward-looking statements include, but are not limited to, the factors disclosed under “Forward-Looking Statements” and “Risk Factors” in our Form 10-K for the year ended December 31, 2018, and subsequent Form 10-Q filings and other filings with the Securities and Exchange Commission.

TENET HEALTHCARE CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(Dollars in millions except per share amounts)

Three Months Ended June 30,

2019

%

2018

%

Change

Net operating revenues

$

4,560

100.0

%

$

4,506

100.0

%

1.2

%

Equity in earnings of unconsolidated affiliates

42

0.9

%

39

0.9

%

7.7

%

Operating expenses:

Salaries, wages and benefits

2,148

47.1

%

2,135

47.4

%

0.6

%

Supplies

753

16.5

%

748

16.6

%

0.7

%

Other operating expenses, net

1,044

22.9

%

1,027

22.8

%

1.7

%

Electronic health record incentives

%

%

%

Depreciation and amortization

214

4.7

%

194

4.3

%

Impairment and restructuring charges, and acquisition-related costs

36

0.8

%

30

0.7

%

Litigation and investigation costs

18

0.4

%

13

0.3

%

Net losses (gains) on sales, consolidation and deconsolidation of facilities

1

%

(8

)

(0.2

)%

Operating income

388

8.5

%

406

9.0

%

Interest expense

(247

)

(254

)

Other non-operating expense, net

(1

)

(1

)

Loss from early extinguishment of debt

(1

)

Income from continuing operations, before income taxes

140

150

Income tax expense

(30

)

(44

)

Income from continuing operations, before discontinued operations

110

106

Discontinued operations:

Income from operations

2

2

Income tax expense

Income from discontinued operations

2

2

Net income

112

108

Less: Net income available to noncontrolling interests

95

82

Net income available to Tenet Healthcare Corporation common shareholders

$

17

$

26

Amounts available to Tenet Healthcare Corporation common shareholders

Income from continuing operations, net of tax

$

15

$

24

Income from discontinued operations, net of tax

2

2

Net income available to Tenet Healthcare Corporation common shareholders

$

17

$

26

Earnings per share available to Tenet Healthcare Corporation common shareholders:

Basic

Continuing operations

$

0.15

$

0.23

Discontinued operations

0.02

0.02

$

0.17

$

0.25

Diluted

Continuing operations

$

0.14

$

0.23

Discontinued operations

0.02

0.02

$

0.16

$

0.25

Weighted average shares and dilutive securities outstanding

(in thousands):

Basic

103,198

102,147

Diluted*

104,629

104,177

TENET HEALTHCARE CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(Dollars in millions except per share amounts)

Six Months Ended June 30,

2019

%

2018

%

Change

Net operating revenues

$

9,105

100.0

%

$

9,205

100.0

%

(1.1

)%

Equity in earnings of unconsolidated affiliates

76

0.8

%

64

0.7

%

18.8

%

Operating expenses:

Salaries, wages and benefits

4,301

47.3

%

4,362

47.5

%

(1.4

)%

Supplies

1,494

16.4

%

1,522

16.5

%

(1.8

)%

Other operating expenses, net

2,118

23.3

%

2,087

22.7

%

1.5

%

Electronic health record incentives

(1

)

%

(1

)

%

%

Depreciation and amortization

422

4.6

%

398

4.3

%

Impairment and restructuring charges, and acquisition-related costs

55

0.6

%

77

0.8

%

Litigation and investigation costs

31

0.3

%

19

0.2

%

Net losses (gains) on sales, consolidation and deconsolidation of facilities

2

%

(118

)

(1.3

)%

Operating income

759

8.3

%

923

10.0

%

Interest expense

(498

)

(509

)

Other non-operating expense, net

(2

)

Loss from early extinguishment of debt

(47

)

(2

)

Income from continuing operations, before income taxes

214

410

Income tax expense

(47

)

(114

)

Income from continuing operations, before discontinued operations

167

296

Discontinued operations:

Income from operations

12

3

Income tax expense

(2

)

Income from discontinued operations

10

3

Net income

177

299

Less: Net income available to noncontrolling interests

179

174

Net income available (loss attributable) to Tenet Healthcare Corporation common shareholders

$

(2

)

$

125

Amounts available (attributable) to Tenet Healthcare Corporation common shareholders

Income (loss) from continuing operations, net of tax

$

(12

)

$

122

Income from discontinued operations, net of tax

10

3

Net income available (loss attributable) to Tenet Healthcare Corporation common shareholders

$

(2

)

$

125

Earnings (loss) per share available (attributable) to Tenet Healthcare Corporation common shareholders:

Basic

Continuing operations

$

(0.12

)

$

1.20

Discontinued operations

0.10

0.03

$

(0.02

)

$

1.23

Diluted

Continuing operations

$

(0.12

)

$

1.18

Discontinued operations

0.10

0.03

$

(0.02

)

$

1.21

Weighted average shares and dilutive securities outstanding

(in thousands):

Basic

102,993

101,770

Diluted*

102,993

103,416

*

Had we generated income from continuing operations available to common shareholders in the six months ended June 30, 2019 the effect of employee stock options, restricted stock units and deferred compensation units on the diluted shares calculation would have been an increase of 1,592 thousand shares.

TENET HEALTHCARE CORPORATION

CONSOLIDATED BALANCE SHEETS

(Unaudited)

June 30,

December 31,

(Dollars in millions)

2019

2018

ASSETS

Current assets:

Cash and cash equivalents

$

249

$

411

Accounts receivable

2,734

2,595

Inventories of supplies, at cost

309

305

Income tax receivable

19

21

Assets held for sale

107

Other current assets

1,393

1,197

Total current assets

4,704

4,636

Investments and other assets

2,297

1,456

Deferred income taxes

268

312

Property and equipment, at cost, less accumulated depreciation and amortization

6,995

6,993

Goodwill

7,298

7,281

Other intangible assets, at cost, less accumulated amortization

1,645

1,731

Total assets

$

23,207

$

22,409

LIABILITIES AND EQUITY

Current liabilities:

Current portion of long-term debt

$

664

$

182

Accounts payable

1,088

1,207

Accrued compensation and benefits

720

838

Professional and general liability reserves

228

216

Accrued interest payable

233

240

Liabilities held for sale

43

Other current liabilities

1,217

1,131

Total current liabilities

4,150

3,857

Long-term debt, net of current portion

14,312

14,644

Professional and general liability reserves

669

666

Defined benefit plan obligations

507

521

Deferred income taxes

36

36

Other long-term liabilities

1,354

578

Total liabilities

21,028

20,302

Commitments and contingencies

Redeemable noncontrolling interests in equity of consolidated subsidiaries

1,462

1,420

Equity:

Shareholders’ equity:

Common stock

7

7

Additional paid-in capital

4,755

4,747

Accumulated other comprehensive loss

(219

)

(223

)

Accumulated deficit

(2,237

)

(2,236

)

Common stock in treasury, at cost

(2,414

)

(2,414

)

Total shareholders’ deficit

(108

)

(119

)

Noncontrolling interests

825

806

Total equity

717

687

Total liabilities and equity

$

23,207

$

22,409

TENET HEALTHCARE CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

Six Months Ended

(Dollars in millions)

June 30,

2019

2018

Net income

$

177

$

299

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

422

398

Deferred income tax expense

42

108

Stock-based compensation expense

23

20

Impairment and restructuring charges, and acquisition-related costs

55

77

Litigation and investigation costs

31

19

Net losses (gains) on sales, consolidation and deconsolidation of facilities

2

(118

)

Loss from early extinguishment of debt

47

2

Equity in earnings of unconsolidated affiliates, net of distributions received

(2

)

10

Amortization of debt discount and debt issuance costs

21

22

Pre-tax income from discontinued operations

(12

)

(3

)

Other items, net

(10

)

(1

)

Changes in cash from operating assets and liabilities:

Accounts receivable

(138

)

(13

)

Inventories and other current assets

(64

)

144

Income taxes

(2

)

(18

)

Accounts payable, accrued expenses and other current liabilities

(217

)

(371

)

Other long-term liabilities

4

(48

)

Payments for restructuring charges, acquisition-related costs, and litigation costs and settlements

(80

)

(63

)

Net cash used in operating activities from discontinued operations, excluding income taxes

(5

)

(3

)

Net cash provided by operating activities

294

461

Cash flows from investing activities:

Purchases of property and equipment — continuing operations

(336

)

(268

)

Purchases of businesses or joint venture interests, net of cash acquired

(13

)

(89

)

Proceeds from sales of facilities and other assets — continuing operations

40

481

Proceeds from sales of facilities and other assets — discontinued operations

17

Proceeds from sales of marketable securities, long-term investments and other assets

9

143

Purchases of equity investments

(9

)

(37

)

Other long-term assets

(4

)

3

Other items, net

(7

)

(8

)

Net cash provided by (used in) investing activities

(303

)

225

Cash flows from financing activities:

Repayments of borrowings under credit facility

(1,095

)

(360

)

Proceeds from borrowings under credit facility

1,285

360

Repayments of other borrowings

(1,668

)

(161

)

Proceeds from other borrowings

1,516

14

Debt issuance costs

(18

)

Distributions paid to noncontrolling interests

(144

)

(140

)

Proceeds from sales of noncontrolling interests

9

7

Purchases of noncontrolling interests

(6

)

(642

)

Proceeds from exercise of stock options and employee stock purchase plan

3

14

Other items, net

(35

)

14

Net cash used in financing activities

(153

)

(894

)

Net decrease in cash and cash equivalents

(162

)

(208

)

Cash and cash equivalents at beginning of period

411

611

Cash and cash equivalents at end of period

$

249

$

403

Supplemental disclosures:

Interest paid, net of capitalized interest

$

(484

)

$

(501

)

Income tax payments, net

$

(13

)

$

(21

)

TENET HEALTHCARE CORPORATION

SELECTED STATISTICS – CONTINUING TOTAL HOSPITALS(1)

(Unaudited)

(Dollars in millions except per adjusted patient day

Three Months Ended June 30,

Six Months Ended June 30,

and per adjusted patient admission amounts)

2019

2018

Change

2019

2018

Change

Admissions, Patient Days and Surgeries

Number of hospitals (at end of period)

65

68

(3

)

*

65

68

(3

)

*

Total admissions

169,352

168,453

0.5

%

344,078

350,759

(1.9

)%

Adjusted patient admissions

304,066

306,063

(0.7

)%

612,199

626,931

(2.3

)%

Paying admissions (excludes charity and uninsured)

159,128

158,216

0.6

%

323,921

330,706

(2.1

)%

Charity and uninsured admissions

10,224

10,237

(0.1

)%

20,157

20,053

0.5

%

Admissions through emergency department

121,088

115,036

5.3

%

247,167

240,112

2.9

%

Paying admissions as a percentage of total admissions

94.0

%

93.9

%

0.1

%

*

94.1

%

94.3

%

(0.2

)%

*

Charity and uninsured admissions as a percentage of total admissions

6.0

%

6.1

%

(0.1

)%

*

5.9

%

5.7

%

0.2

%

*

Emergency department admissions as a percentage of total admissions

71.5

%

68.3

%

3.2

%

*

71.8

%

68.5

%

3.3

%

*

Surgeries — inpatient

44,641

46,274

(3.5

)%

89,436

93,497

(4.3

)%

Surgeries — outpatient

60,936

63,805

(4.5

)%

119,154

126,813

(6.0

)%

Total surgeries

105,577

110,079

(4.1

)%

208,590

220,310

(5.3

)%

Patient days — total

787,582

766,519

2.7

%

1,609,661

1,625,167

(1.0

)%

Adjusted patient days

1,387,929

1,373,480

1.1

%

2,808,099

2,859,619

(1.8

)%

Average length of stay (days)

4.65

4.55

2.2

%

4.68

4.63

1.1

%

Licensed beds (at end of period)

17,221

18,314

(6.0

)%

17,221

18,314

(6.0

)%

Average licensed beds

17,221

18,362

(6.2

)%

17,338

18,523

(6.4

)%

Utilization of licensed beds

50.3

%

45.9

%

4.4

%

*

51.3

%

48.5

%

2.8

%

*

Outpatient Visits

Total visits

1,693,805

1,749,847

(3.2

)%

3,408,197

3,592,386

(5.1

)%

Paying visits (excludes charity and uninsured)

1,581,530

1,633,372

(3.2

)%

3,185,242

3,359,348

(5.2

)%

Charity and uninsured visits

112,275

116,475

(3.6

)%

222,955

233,038

(4.3

)%

Emergency department visits

637,107

643,036

(0.9

)%

1,294,556

1,340,037

(3.4

)%

Paying visits as a percentage of total visits

93.4

%

93.3

%

0.1

%

*

93.5

%

93.5

%

%

*

Charity and uninsured visits as a percentage of total visits

6.6

%

6.7

%

(0.1

)%

*

6.5

%

6.5

%

%

*

Total emergency department admissions and visits

758,195

758,072

%

1,541,723

1,580,149

(2.4

)%

Revenues

Net patient service revenues(3)

$

3,547

$

3,443

3.0

%

$

7,129

$

7,086

0.6

%

Revenues on a Per Adjusted Patient Admission and Per Adjusted Patient Day

Net patient service revenue(3) per adjusted patient admission

$

11,665

$

11,249

3.7

%

$

11,645

$

11,303

3.0

%

Net patient service revenue(3) per adjusted patient day

$

2,556

$

2,507

2.0

%

$

2,539

$

2,478

2.5

%

Total selected operating expenses (salaries, wages and benefits, supplies and other operating expenses) per adjusted patient admission(2)

$

10,988

$

10,619

3.5

%

$

10,983

$

10,590

3.7

%

Net patient service revenues(3) from:

Medicare

20.3

%

20.4

%

(0.1

)%

*

20.7

%

20.9

%

(0.2

)%

*

Medicaid

8.9

%

9.1

%

(0.2

)%

*

8.9

%

9.0

%

(0.1

)%

*

Managed care

65.7

%

66.0

%

(0.3

)%

*

65.7

%

65.5

%

0.2

%

*

Uninsured

0.3

%

0.2

%

0.1

%

*

0.2

%

0.6

%

(0.4

)%

*

Indemnity and other

4.8

%

4.3

%

0.5

%

*

4.5

%

4.0

%

0.5

%

*

(1)

Represents the consolidated results of Tenet’s acute care hospitals and related outpatient facilities included in the Hospital Operations and other segment.

(2)

Excludes operating expenses from Tenet’s health plans.

(3)

Less implicit price concessions.

*

This change is the difference between the 2019 and 2018 amounts shown.

TENET HEALTHCARE CORPORATION

SELECTED STATISTICS – CONTINUING SAME HOSPITALS(1)

(Unaudited)

(Dollars in millions except per adjusted patient day

Three Months Ended June 30,

Six Months Ended June 30,

and per adjusted patient admission amounts)

2019

2018

Change

2019

2018

Change

Admissions, Patient Days and Surgeries

Number of hospitals (at end of period)

65

65

65

65

*

Total admissions

169,352

163,903

3.3

%

342,822

337,587

1.6

%

Adjusted patient admissions

304,066

297,460

2.2

%

609,937

601,605

1.4

%

Paying admissions (excludes charity and uninsured)

159,129

153,816

3.5

%

322,761

318,055

1.5

%

Charity and uninsured admissions

10,223

10,087

1.3

%

20,061

19,532

2.7

%

Admissions through emergency department

121,088

111,902

8.2

%

246,316

231,859

6.2

%

Paying admissions as a percentage of total admissions

94.0

%

93.8

%

0.2

%

94.1

%

94.2

%

(0.1

)%

*

Charity and uninsured admissions as a percentage of total admissions

6.0

%

6.2

%

(0.2

)%

5.9

%

5.8

%

0.1

%

*

Emergency department admissions as a percentage of total admissions

71.5

%

68.3

%

3.2

%

71.8

%

68.7

%

3.1

%

*

Surgeries — inpatient

44,641

45,191

(1.2

)%

89,194

90,243

(1.2

)%

Surgeries — outpatient

60,936

62,205

(2.0

)%

118,832

121,925

(2.5

)%

Total surgeries

105,577

107,396

(1.7

)%

208,026

212,168

(2.0

)%

Patient days — total

787,582

743,442

5.9

%

1,602,911

1,560,442

2.7

%

Adjusted patient days

1,387,929

1,329,915

4.4

%

2,795,982

2,735,483

2.2

%

Average length of stay (days)

4.65

4.54

2.4

%

4.68

4.62

1.3

%

Licensed beds (at end of period)

17,221

17,246

(0.1

)%

17,221

17,246

(0.1

)%

Average licensed beds

17,221

17,246

(0.1

)%

17,221

17,246

(0.1

)%

Utilization of licensed beds

50.3

%

47.4

%

2.9

%

51.4

%

50.0

%

1.4

%

*

Outpatient Visits

Total visits

1,693,805

1,673,056

1.2

%

3,380,669

3,389,952

(0.3

)%

Paying visits (excludes charity and uninsured)

1,581,555

1,560,950

1.3

%

3,159,190

3,168,144

(0.3

)%

Charity and uninsured visits

112,250

112,106

0.1

%

221,479

221,808

(0.1

)%

Emergency department visits

637,107

622,898

2.3

%

1,288,959

1,286,620

0.2

%

Paying visits as a percentage of total visits

93.4

%

93.3

%

0.1

%

93.4

%

93.5

%

(0.1

)%

*

Charity and uninsured visits as a percentage of total visits

6.6

%

6.7

%

(0.1

)%

6.6

%

6.5

%

0.1

%

*

Total emergency department admissions and visits

758,195

734,800

3.2

%

1,535,275

1,518,479

2.8

%

Revenues

Net patient service revenues(2)

$

3,547

$

3,357

5.7

%

$

7,104

$

6,850

3.7

%

Revenues on a Per Adjusted Patient Admission and Per Adjusted Patient Day

Net patient service revenue(2) per adjusted patient admission

$

11,665

$

11,286

3.4

%

$

11,647

$

11,386

2.3

%

Net patient service revenue(2) per adjusted patient day

$

2,556

$

2,524

1.3

%

$

2,541

$

2,504

1.5

%

Net patient service revenues(2) from:

Medicare

20.3

%

20.1

%

0.2

%

20.6

%

20.5

%

0.1

%

*

Medicaid

8.9

%

8.9

%

%

8.9

%

8.8

%

0.1

%

*

Managed care

65.7

%

66.4

%

(0.7

)%

65.8

%

65.8

%

%

*

Uninsured

0.3

%

0.2

%

0.1

%

0.2

%

0.8

%

(0.6

)%

*

Indemnity and other

4.8

%

4.4

%

0.4

%

4.5

%

4.1

%

0.4

%

*

(1)

Information for our Hospital Operations and other segment is presented on a same-hospital basis, which includes the results of our same 65 hospitals operated throughout the six months ended June 30, 2019 and 2018 and associated outpatient facilities, but excludes the results of hospitals Tenet divested since January 1, 2018.

(2)

Less implicit price concessions.

*

This change is the difference between the 2019 and 2018 amounts shown.

TENET HEALTHCARE CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(Dollars in millions except per share amounts)

Three Months Ended

Six Months Ended

3/31/2019

6/30/2019

6/30/2019

Net operating revenues

$

4,545

$

4,560

$

9,105

Equity in earnings of unconsolidated affiliates

34

42

76

Operating expenses:

Salaries, wages and benefits

2,153

2,148

4,301

Supplies

741

753

1,494

Other operating expenses, net

1,074

1,044

2,118

Electronic health record incentives

(1

)

(1

)

Depreciation and amortization

208

214

422

Impairment and restructuring charges, and acquisition-related costs

19

36

55

Litigation and investigation costs

13

18

31

Net losses on sales, consolidation and deconsolidation of facilities

1

1

2

Operating income

371

388

759

Interest expense

(251

)

(247

)

(498

)

Other non-operating income (expense), net

1

(1

)

Loss from early extinguishment of debt

(47

)

(47

)

Income from continuing operations, before income taxes

74

140

214

Income tax expense

(17

)

(30

)

(47

)

Income from continuing operations, before discontinued operations

57

110

167

Discontinued operations:

Income from operations

10

2

12

Income tax expense

(2

)

(2

)

Income from discontinued operations

8

2

10

Net income

65

112

177

Less: Net income available to noncontrolling interests

84

95

179

Net income available (loss attributable) to Tenet Healthcare Corporation

common shareholders

$

(19

)

$

17

$

(2

)

Amounts available (attributable) to Tenet Healthcare Corporation

common shareholders

Income (loss) from continuing operations, net of tax

$

(27

)

$

15

$

(12

)

Income from discontinued operations, net of tax

8

2

10

Net income available (loss attributable) to Tenet Healthcare

Corporation common shareholders

$

(19

)

$

17

$

(2

)

Earnings (loss) per share available (attributable) to Tenet Healthcare

Corporation common shareholders:

Basic

Continuing operations

$

(0.26

)

$

0.15

$

(0.12

)

Discontinued operations

0.08

0.02

0.10

$

(0.18

)

$

0.17

$

(0.02

)

Diluted

Continuing operations

$

(0.26

)

$

0.14

$

(0.12

)

Discontinued operations

0.08

0.02

0.10

$

(0.18

)

$

0.16

$

(0.02

)

Weighted average shares and dilutive securities outstanding

(in thousands):

Basic

102,788

103,198

102,993

Diluted

102,788

104,629

102,993

TENET HEALTHCARE CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(Dollars in millions except per share amounts)

Three Months Ended

Year Ended

3/31/2018

6/30/2018

9/30/2018

12/31/2018

12/31/2018

Net operating revenues

$

4,699

$

4,506

$

4,489

$

4,619

$

18,313

Equity in earnings of unconsolidated affiliates

25

39

33

53

150

Operating expenses:

Salaries, wages and benefits

2,227

2,135

2,116

2,156

8,634

Supplies

774

748

726

756

3,004

Other operating expenses, net

1,060

1,027

1,094

1,078

4,259

Electronic health record incentives

(1

)

(2

)

(3

)

Depreciation and amortization

204

194

204

200

802

Impairment and restructuring charges, and acquisition-related costs

47

30

46

86

209

Litigation and investigation costs

6

13

9

10

38

Net losses (gains) on sales, consolidation and deconsolidation of facilities

(110

)

(8

)

7

(16

)

(127

)

Operating income

517

406

320

404

1,647

Interest expense

(255

)

(254

)

(249

)

(246

)

(1,004

)

Other non-operating expense, net

(1

)

(1

)

(3

)

(5

)

Gain (loss) from early extinguishment of debt

(1

)

(1

)

3

1

Income from continuing operations, before income taxes

260

150

71

158

639

Income tax expense

(70

)

(44

)

(6

)

(56

)

(176

)

Income from continuing operations, before discontinued operations

190

106

65

102

463

Discontinued operations:

Income from operations

1

2

1

4

Income tax expense

(1

)

(1

)

Income from discontinued operations

1

2

3

Net income

191

108

65

102

466

Less: Net income available to noncontrolling interests

92

82

74

107

355

Net income available (loss attributable) to Tenet Healthcare

Corporation common shareholders

$

99

$

26

$

(9

)

$

(5

)

$

111

Amounts available (attributable) to Tenet Healthcare

Corporation common shareholders

Income (loss) from continuing operations, net of tax

$

98

$

24

$

(9

)

$

(5

)

$

108

Income from discontinued operations, net of tax

1

2

3

Net income available (loss attributable) to Tenet Healthcare

Corporation common shareholders

$

99

$

26

$

(9

)

$

(5

)

$

111

Earnings (loss) per share available (attributable) to Tenet

Healthcare Corporation common shareholders:

Basic

Continuing operations

$

0.97

$

0.23

$

(0.09

)

$

(0.05

)

$

1.06

Discontinued operations

0.01

0.02

0.03

$

0.98

$

0.25

$

(0.09

)

$

(0.05

)

$

1.09

Diluted

Continuing operations

$

0.95

$

0.23

$

(0.09

)

$

(0.05

)

$

1.04

Discontinued operations

0.01

0.02

0.03

$

0.96

$

0.25

$

(0.09

)

$

(0.05

)

$

1.07

Weighted average shares and dilutive securities outstanding

(in thousands):

Basic

101,392

102,147

102,402

102,501

102,110

Diluted

102,656

104,177

102,402

102,501

103,881

TENET HEALTHCARE CORPORATION

SELECTED STATISTICS – CONTINUING TOTAL HOSPITALS(1)

(Unaudited)

(Dollars in millions except per adjusted patient day

and per adjusted patient admission amounts)

Three Months Ended

Six Months Ended

3/31/2019

6/30/2019

06/30/2019

Admissions, Patient Days and Surgeries

Number of hospitals (at end of period)

65

65

65

Total admissions

174,726

169,352

344,078

Adjusted patient admissions

308,133

304,066

612,199

Paying admissions (excludes charity and uninsured)

164,793

159,128

323,921

Charity and uninsured admissions

9,933

10,224

20,157

Admissions through emergency department

126,079

121,088

247,167

Paying admissions as a percentage of total admissions

94.3

%

94.0

%

94.1

%

Charity and uninsured admissions as a percentage of total admissions

5.7

%

6.0

%

5.9

%

Emergency department admissions as a percentage of total admissions

72.2

%

71.5

%

71.8

%

Surgeries — inpatient

44,795

44,641

89,436

Surgeries — outpatient

58,218

60,936

119,154

Total surgeries

103,013

105,577

208,590

Patient days — total

822,079

787,582

1,609,661

Adjusted patient days

1,420,170

1,387,929

2,808,099

Average length of stay (days)

4.70

4.65

4.68

Licensed beds (at end of period)

17,221

17,221

17,221

Average licensed beds

17,455

17,221

17,338

Utilization of licensed beds

52.3

%

50.3

%

51.3

%

Outpatient Visits

Total visits

1,714,392

1,693,805

3,408,197

Paying visits (excludes charity and uninsured)

1,603,712

1,581,530

3,185,242

Charity and uninsured visits

110,680

112,275

222,955

Emergency department visits

657,449

637,107

1,294,556

Paying visits as a percentage of total visits

93.5

%

93.4

%

93.5

%

Charity and uninsured visits as a percentage of total visits

6.5

%

6.6

%

6.5

%

Total emergency department admissions and visits

783,528

758,195

1,541,723

Revenues

Net patient service revenues(3)

$

3,582

$

3,547

$

7,129

Revenues on a Per Adjusted Patient Admission and Per Adjusted Patient Day

Net patient service revenue(3) per adjusted patient admission

$

11,625

$

11,665

$

11,645

Net patient service revenue(3) per adjusted patient day

$

2,522

$

2,556

$

2,539

Total selected operating expenses (salaries, wages and benefits, supplies and other operating expenses) per adjusted patient admission(2)

$

10,979

$

10,988

$

10,983

Net patient service revenues(3) from:

Medicare

21.2

%

20.3

%

20.7

%

Medicaid

8.8

%

8.9

%

8.9

%

Managed care

65.7

%

65.7

%

65.7

%

Uninsured

%

0.3

%

0.2

%

Indemnity and other

4.3

%

4.8

%

4.5

%

(1)

Represents the consolidated results of Tenet’s acute care hospitals and related outpatient facilities included in the Hospital Operations and other segment.

(2)

Excludes operating expenses from Tenet’s health plans.

(3)

Less implicit price concessions.

TENET HEALTHCARE CORPORATION

SELECTED STATISTICS – CONTINUING TOTAL HOSPITALS(1)

(Unaudited)

(Dollars in millions except per adjusted patient day

and per adjusted patient admission amounts)

Three Months Ended

Year Ended

3/31/2018

6/30/2018

9/30/2018

12/31/2018

12/31/2018

Admissions, Patient Days and Surgeries

Number of hospitals (at end of period)

69

68

68

68

68

Total admissions

182,306

168,453

168,201

170,407

689,367

Adjusted patient admissions

320,868

306,063

306,197

308,113

1,241,241

Paying admissions (excludes charity and uninsured)

172,490

158,216

157,193

160,172

648,071

Charity and uninsured admissions

9,816

10,237

11,008

10,235

41,296

Admissions through emergency department

125,076

115,036

116,727

120,012

476,851

Paying admissions as a percentage of total admissions

94.6

%

93.9

%

93.5

%

94.0

%

94.0

%

Charity and uninsured admissions as a percentage of total admissions

5.4

%

6.1

%

6.5

%

6.0

%

6.0

%

Emergency department admissions as a percentage of total admissions

68.6

%

68.3

%

69.4

%

70.4

%

69.2

%

Surgeries — inpatient

47,223

46,274

45,626

45,897

185,020

Surgeries — outpatient

63,008

63,805

61,468

62,638

250,919

Total surgeries

110,231

110,079

107,094

108,535

435,939

Patient days — total

858,648

766,519

761,920

779,728

3,166,815

Adjusted patient days

1,486,139

1,373,480

1,365,662

1,383,372

5,608,653

Average length of stay (days)

4.71

4.55

4.53

4.58

4.59

Licensed beds (at end of period)

18,457

18,314

18,302

17,937

17,937

Average licensed beds

18,685

18,362

18,302

17,935

18,321

Utilization of licensed beds

51.1

%

45.9

%

45.3

%

47.3

%

47.4

%

Outpatient Visits

Total visits

1,842,539

1,749,847

1,722,292

1,734,523

7,049,201

Paying visits (excludes charity and uninsured)

1,725,976

1,633,372

1,607,184

1,617,970

6,584,502

Charity and uninsured visits

116,563

116,475

115,108

116,553

464,699

Emergency department visits

697,001

643,036

638,248

649,544

2,627,829

Paying visits as a percentage of total visits

93.7

%

93.3

%

93.3

%

93.3

%

93.4

%

Charity and uninsured visits as a percentage of total visits

6.3

%

6.7

%

6.7

%

6.7

%

6.6

%

Total emergency department admissions and visits

822,077

758,072

754,975

769,556

3,104,680

Revenues

Net patient service revenues(3)

$

3,643

$

3,443

$

3,434

$

3,561

$

14,081

Revenues on a Per Adjusted Patient Admission and Per Adjusted Patient Day

Net patient service revenue(3) per adjusted patient admission

$

11,354

$

11,249

$

11,215

$

11,557

$

11,344

Net patient service revenue(3) per adjusted patient day

$

2,451

$

2,507

$

2,515

$

2,574

$

2,511

Total selected operating expenses (salaries, wages and benefits, supplies and other operating expenses) per adjusted patient admission(2)

$

10,561

$

10,619

$

10,771

$

10,861

$

10,701

Net patient service revenues(3) from:

Medicare

21.5

%

20.4

%

19.8

%

20.1

%

20.5

%

Medicaid

8.8

%

9.1

%

9.8

%

9.1

%

9.2

%

Managed care

65.0

%

66.0

%

64.9

%

65.8

%

65.4

%

Uninsured

1.0

%

0.2

%

0.9

%

0.5

%

0.7

%

Indemnity and other

3.7

%

4.3

%

4.6

%

4.5

%

4.2

%

(1)

Represents the consolidated results of Tenet’s acute care hospitals and related outpatient facilities included in the Hospital Operations and other segment.

(2)

Excludes operating expenses from Tenet’s health plans.

(3)

Less implicit price concessions.

TENET HEALTHCARE CORPORATION

SELECTED STATISTICS – CONTINUING SAME HOSPITALS(1)

(Unaudited)

(Dollars in millions except per adjusted patient day

and per adjusted patient admission amounts)

Three Months Ended

Six Months Ended

3/31/2019

6/30/2019

6/30/2019

Admissions, Patient Days and Surgeries

Number of hospitals (at end of period)

65

65

65

Total admissions

173,470

169,352

342,822

Adjusted patient admissions

305,871

304,066

609,937

Paying admissions (excludes charity and uninsured)

163,632

159,129

322,761

Charity and uninsured admissions

9,838

10,223

20,061

Admissions through emergency department

125,228

121,088

246,316

Paying admissions as a percentage of total admissions

94.3

%

94.0

%

94.1

%

Charity and uninsured admissions as a percentage of total admissions

5.7

%

6.0

%

5.9

%

Emergency department admissions as a percentage of total admissions

72.2

%

71.5

%

71.8

%

Surgeries — inpatient

44,553

44,641

89,194

Surgeries — outpatient

57,896

60,936

118,832

Total surgeries

102,449

105,577

208,026

Patient days — total

815,329

787,582

1,602,911

Adjusted patient days

1,408,053

1,387,929

2,795,982

Average length of stay (days)

4.70

4.65

4.68

Licensed beds (at end of period)

17,221

17,221

17,221

Average licensed beds

17,221

17,221

17,221

Utilization of licensed beds

52.6

%

50.3

%

51.4

%

Outpatient Visits

Total visits

1,686,864

1,693,805

3,380,669

Paying visits (excludes charity and uninsured)

1,577,635

1,581,555

3,159,190

Charity and uninsured visits

109,229

112,250

221,479

Emergency department visits

651,852

637,107

1,288,959

Paying visits as a percentage of total visits

93.5

%

93.4

%

93.4

%

Charity and uninsured visits as a percentage of total visits

6.5

%

6.6

%

6.6

%

Total emergency department admissions and visits

777,080

758,195

1,535,275

Revenues

Net patient service revenues(2)

$

3,557

$

3,547

$

7,104

Revenues on a Per Adjusted Patient Admission and Per Adjusted Patient Day

Net patient service revenue(2) per adjusted patient admission

$

11,629

$

11,665

$

11,647

Net patient service revenue(2) per adjusted patient day

$

2,526

$

2,556

$

2,541

Net patient service revenues(2) from:

Medicare

21.0

%

20.3

%

20.6

%

Medicaid

8.8

%

8.9

%

8.9

%

Managed care

65.9

%

65.7

%

65.8

%

Uninsured

%

0.3

%

0.2

%

Indemnity and other

4.3

%

4.8

%

4.5

%

(1)

Information for our Hospital Operations and other segment is presented on a same-hospital basis, which includes the results of our same 65 hospitals operated throughout the six months ended June 30, 2019 and 2018 and associated outpatient facilities, but excludes the results of hospitals Tenet divested since January 1, 2018.

(2)

Less implicit price concessions.

TENET HEALTHCARE CORPORATION

SELECTED STATISTICS – CONTINUING SAME HOSPITALS(1)

(Unaudited)

(Dollars in millions except per adjusted patient day

and per adjusted patient admission amounts)

Three Months Ended

Year Ended

3/31/2018

6/30/2018

9/30/2018

12/31/2018

12/31/2018

Admissions, Patient Days and Surgeries

Number of hospitals (at end of period)

65

65

65

65

65

Total admissions

173,684

163,903

164,075

166,458

668,120

Adjusted patient admissions

304,145

297,460

298,221

300,562

1,200,388

Paying admissions (excludes charity and uninsured)

164,239

153,816

153,227

156,392

627,674

Charity and uninsured admissions

9,445

10,087

10,848

10,066

40,446

Admissions through emergency department

119,957

111,902

113,833

117,229

462,921

Paying admissions as a percentage of total admissions

94.6

%

93.8

%

93.4

%

94.0

%

93.9

%

Charity and uninsured admissions as a percentage of total admissions

5.4

%

6.2

%

6.6

%

6.0

%

6.1

%

Emergency department admissions as a percentage of total admissions

69.1

%

68.3

%

69.4

%

70.4

%

69.3

%

Surgeries — inpatient

45,052

45,191

44,783

45,012

180,038

Surgeries — outpatient

59,720

62,205

60,080

61,151

243,156

Total surgeries

104,772

107,396

104,863

106,163

423,194

Patient days — total

817,000

743,442

740,870

758,359

3,059,671

Adjusted patient days

1,405,568

1,329,915

1,325,229

1,342,745

5,403,457

Average length of stay (days)

4.70

4.54

4.52

4.56

4.58

Licensed beds (at end of period)

17,246

17,246

17,234

17,237

17,237

Average licensed beds

17,246

17,246

17,234

17,235

17,240

Utilization of licensed beds

52.6

%

47.4

%

46.7

%

47.8

%

48.6

%

Outpatient Visits

Total visits

1,716,896

1,673,056

1,647,013

1,658,541

6,695,506

Paying visits (excludes charity and uninsured)

1,607,194

1,560,950

1,536,247

1,547,018

6,251,409

Charity and uninsured visits

109,702

112,106

110,766

111,523

444,097

Emergency department visits

663,722

622,898

617,925

630,557

2,535,102

Paying visits as a percentage of total visits

93.6

%

93.3

%

93.3

%

93.3

%

93.4

%

Charity and uninsured visits as a percentage of total visits

6.4

%

6.7

%

6.7

%

6.7

%

6.6

%

Total emergency department admissions and visits

783,679

734,800

731,758

747,786

2,998,023

Revenues

Net patient service revenues(2)

$

3,493

$

3,357

$

3,367

$

3,490

$

13,707

Revenues on a Per Adjusted Patient Admission and Per Adjusted Patient Day

Net patient service revenue(2) per adjusted patient admission

$

11,485

$

11,286

$

11,290

$

11,612

$

11,419

Net patient service revenue(2) per adjusted patient day

$

2,485

$

2,524

$

2,541

$

2,599

$

2,537

Net patient service revenues(2) from:

Medicare

20.9

%

20.1

%

19.5

%

19.8

%

20.1

%

Medicaid

8.7

%

8.9

%

9.8

%

9.1

%

9.1

%

Managed care

65.3

%

66.4

%

65.2

%

66.1

%

65.8

%

Uninsured

1.3

%

0.2

%

0.9

%

0.5

%

0.7

%

Indemnity and other

3.8

%

4.4

%

4.6

%

4.5

%

4.3

%

(1)

Information for our Hospital Operations and other segment is presented on a same-hospital basis, which includes the results of our same 65 hospitals operated throughout the six months ended June 30, 2019 and 2018 and associated outpatient facilities, but excludes the results of hospitals Tenet divested since January 1, 2018.

(2)

Less implicit price concessions.

TENET HEALTHCARE CORPORATION

SEGMENT REPORTING

(Unaudited)

(Dollars in millions)

June 30,

December 31,

2019

2018

Assets

Hospital Operations and other

$

16,072

$

15,684

Ambulatory Care

6,057

5,711

Conifer

1,078

1,014

Total

$

23,207

$

22,409

Three Months Ended

Six Months Ended

June 30,

June 30,

2019

2018

2019

2018

Capital expenditures:

Hospital Operations and other

$

118

$

108

$

288

$

228

Ambulatory Care

21

13

41

28

Conifer

5

4

7

12

Total

$

144

$

125

$

336

$

268

Net operating revenues:

Hospital Operations and other total prior to inter-segment eliminations(1)

$

3,827

$

3,733

$

7,689

$

7,680

Ambulatory Care

524

531

1,004

1,029

Conifer

Tenet

146

144

292

294

Other customers

209

242

412

496

Total Conifer revenues

355

386

704

790

Inter-segment eliminations

(146

)

(144

)

(292

)

(294

)

Total

$

4,560

$

4,506

$

9,105

$

9,205

Equity in earnings of unconsolidated affiliates:

Hospital Operations and other

$

8

$

6

$

11

$

4

Ambulatory Care

34

33

65

60

Total

$

42

$

39

$

76

$

64

Adjusted EBITDA:

Hospital Operations and other(2)

$

347

$

345

$

684

$

747

Ambulatory Care

207

198

384

363

Conifer

103

91

202

189

Total

$

657

$

634

$

1,270

$

1,299

Depreciation and amortization:

Hospital Operations and other

$

185

$

164

$

364

$

339

Ambulatory Care

18

17

36

34

Conifer

11

13

22

25

Total

$

214

$

194

$

422

$

398

(1)

Hospital Operations and other revenues includes health plan revenues of approximately $1 million for both the three and six months ended June 30, 2019, and less than $1 million and $6 million for the three and six months ended June 30, 2018, respectively.

(2)

Hospital Operations and other Adjusted EBITDA excludes health plan EBITDA of less than $1 million and $(1) million for the three and six months ended June 30, 2019, respectively, and $1 million and less than $1 million for the three and six months ended June 30, 2018, respectively.

TENET HEALTHCARE CORPORATION

STATEMENTS OF OPERATIONS – AMBULATORY CARE SEGMENT

(Unaudited)

(Dollars in millions)

Three Months Ended June 30,

2019

2018

Ambulatory
Care as
Reported
Under GAAP

Unconsolidated
Affiliates

Ambulatory
Care as
Reported
Under GAAP

Unconsolidated
Affiliates

Net operating revenues(1)

$

524

$

619

$

531

$

547

Equity in earnings of unconsolidated affiliates(2)

34

33

Operating expenses:

Salaries, wages and benefits

157

156

165

134

Supplies

108

161

106

144

Other operating expenses, net

86

131

95

114

Depreciation and amortization

18

22

17

17

Impairment and restructuring charges, and acquisition-related costs

2

6

Net losses on sales, consolidation and deconsolidation of facilities

2

Operating income

185

149

175

138

Interest expense

(32

)

(6

)

(37

)

(5

)

Other

3

1

1

Net income from continuing operations, before income taxes

156

143

139

134

Income tax expense

(20

)

(2

)

(18

)

(2

)

Net income

136

$

141

121

$

132

Less: Net income available to noncontrolling interests

78

75

Net income available to Tenet Healthcare Corporation common shareholders

$

58

$

46

Equity in earnings of unconsolidated affiliates

$

34

$

33

(1)

On a same-facility system-wide basis, net revenue in Tenet’s Ambulatory Care segment increased 5.3% during the three months ended June 30, 2019, with cases increasing 3.2% and revenue per case increasing 2.0%.

(2)

At June 30, 2019, 112 of the 344 facilities in the Company’s Ambulatory segment were not consolidated based on the nature of the segment’s joint venture relationships with physicians and prominent healthcare systems. Although revenues of the segment’s unconsolidated facilities are not recorded as revenues by the Company, equity in earnings of unconsolidated affiliates is nonetheless a significant portion of the Company’s overall earnings. To help analyze results of operations, management also uses system-wide operating measures such as system-wide revenue growth, which includes revenues of both consolidated and unconsolidated facilities. We control our remaining 232 facilities and account for these investments as consolidated subsidiaries.

TENET HEALTHCARE CORPORATION

STATEMENTS OF OPERATIONS – AMBULATORY CARE SEGMENT

(Unaudited)

(Dollars in millions)

Six Months Ended June 30,

2019

2018

Ambulatory
Care as
Reported
Under
GAAP

Unconsolidated
Affiliates

Ambulatory
Care as
Reported
Under
GAAP

Unconsolidated
Affiliates

Net operating revenues(1)

$

1,004

$

1,187

$

1,029

$

1,040

Equity in earnings of unconsolidated affiliates(2)

65

60

Operating expenses:

Salaries, wages and benefits

310

303

327

254

Supplies

207

310

212

274

Other operating expenses, net

168

257

187

219

Depreciation and amortization

36

42

34

33

Impairment and restructuring charges, and acquisition-related costs

5

7

Net gains on sales, consolidation and deconsolidation of facilities

(3

)

(26

)

(1

)

Operating income

346

301

323

260

Interest expense

(63

)

(13

)

(73

)

(10

)

Other

6

6

3

1

Net income from continuing operations, before income taxes

289

294

253

251

Income tax expense

(35

)

(4

)

(33

)

(4

)

Net income

254

$

290

220

$

247

Less: Net income available to noncontrolling interests

146

139

Net income available to Tenet Healthcare Corporation common shareholders

$

108

$

81

Equity in earnings of unconsolidated affiliates

$

65

$

60

(1)

On a same-facility system-wide basis, net revenue in Tenet’s Ambulatory Care segment increased 4.8% during the six months ended June 30, 2019, with cases increasing 2.1% and revenue per case increasing 2.7%.

(2)

At June 30, 2019, 112 of the 344 facilities in the Company’s Ambulatory segment were not consolidated based on the nature of the segment’s joint venture relationships with physicians and prominent healthcare systems. Although revenues of the segment’s unconsolidated facilities are not recorded as revenues by the Company, equity in earnings of unconsolidated affiliates is nonetheless a significant portion of the Company’s overall earnings. To help analyze results of operations, management also uses system-wide operating measures such as system-wide revenue growth, which includes revenues of both consolidated and unconsolidated facilities. We control our remaining 232 facilities and account for these investments as consolidated subsidiaries.

Non-GAAP Financial Measures

Adjusted EBITDA, a non-GAAP measure, is defined by the Company as net income available (loss attributable) to Tenet Healthcare Corporation common shareholders before (1) the cumulative effect of changes in accounting principle, (2) net loss attributable (income available) to noncontrolling interests, (3) income (loss) from discontinued operations, (4) income tax benefit (expense), (5) gain (loss) from early extinguishment of debt, (6) other non-operating income (expense), net, (7) interest expense, (8) litigation and investigation (costs) benefit, net of insurance recoveries, (9) net gains (losses) on sales, consolidation and deconsolidation of facilities, (10) impairment and restructuring charges and acquisition-related costs, (11) depreciation and amortization and (12) income (loss) from divested operations and closed businesses (i.e., the Company’s health plan businesses). Litigation and investigation costs do not include ordinary course of business malpractice and other litigation and related expense.

Adjusted net income available (loss attributable) from continuing operations to Tenet Healthcare Corporation common shareholders, a non-GAAP measure, is defined by the Company as net income available (loss attributable) to Tenet Healthcare Corporation common shareholders before (1) net income (loss) from discontinued operations, (2) impairment and restructuring charges, and acquisition-related costs, (3) litigation and investigation costs, (4) net gains (losses) on sales, consolidation and deconsolidation of facilities, (5) gain (loss) from early extinguishment of debt, (6) income (loss) from divested operations and closed businesses, and (7) the associated impact of these items on taxes and noncontrolling interests. Adjusted diluted earnings (loss) per share from continuing operations, a non-GAAP term, is defined by the Company as Adjusted net income available (loss attributable) from continuing operations to Tenet Healthcare Corporation common shareholders divided by the weighted average primary or diluted shares outstanding in the reporting period.

Free Cash Flow, a non-GAAP measure, is defined by the Company as (1) net cash provided by (used in) operating activities, less (2) purchases of property and equipment from continuing operations.

Adjusted Free Cash Flow, a non-GAAP measure, is defined by the Company as (1) Adjusted net cash provided by (used in) operating activities from continuing operations, less (2) purchases of property and equipment from continuing operations. Adjusted net cash provided by (used in) operating activities, a non-GAAP measure, is defined by the Company as cash provided by (used in) operating activities prior to (1) payments for restructuring charges, acquisition-related costs and litigation costs and settlements, and (2) net cash provided by (used in) operating activities from discontinued operations.

The Company believes the foregoing non-GAAP measures are useful to investors and analysts because they present additional information on the Company’s financial performance. Investors, analysts, Company management and the Company’s Board of Directors utilize these non-GAAP measures, in addition to GAAP measures, to track the Company’s financial and operating performance and compare the Company’s performance to its peer companies, which utilize similar non-GAAP measures in their presentations. The Human Resources Committee of the Company’s Board of Directors also uses certain of these measures to evaluate management’s performance for the purpose of determining incentive compensation. Additional information regarding the purpose and utility of specific non-GAAP measures used in this release is set forth below.

The Company believes that Adjusted EBITDA is a useful measure, in part, because certain investors and analysts use both historical and projected Adjusted EBITDA, in addition to other GAAP and non-GAAP measures, as factors in determining the estimated fair value of shares of the Company’s common stock. Company management also regularly reviews the Adjusted EBITDA performance for each operating segment. The Company does not use Adjusted EBITDA to measure liquidity, but instead to measure operating performance.

We use, and we believe investors and analysts use, Free Cash Flow and Adjusted Free Cash Flow as supplemental measures to analyze cash flows generated from our operations because we believe it is useful to investors in evaluating our ability to fund distributions paid to noncontrolling interests, acquisitions, purchasing equity interests in joint ventures or repaying debt.

These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Because these measures exclude many items that are included in our financial statements, they do not provide a complete measure of our operating performance. For example, the Company’s definitions of Free Cash Flow and Adjusted Free Cash Flow do not include other important uses of cash including (1) cash used to purchase businesses or joint venture interests, or (2) any items that are classified as Cash Flows From Financing Activities on the Company’s Consolidated Statement of Cash Flows, including items such as (i) cash used to repay borrowings, (ii) distributions paid to noncontrolling interests, or (iii) payments under the Put/Call Agreement for USPI redeemable noncontrolling interest, which are recorded on the Statement of Cash Flows as the purchase of noncontrolling interest. Accordingly, investors are encouraged to use GAAP measures when evaluating the Company’s financial performance.

A reconciliation of net income available (loss attributable) to Tenet Healthcare Corporation common shareholders, the most comparable GAAP measure, to Adjusted EBITDA is set forth in Table #1 below for each quarter in 2018 and 2019. A reconciliation of net income available (loss attributable) to Tenet Healthcare Corporation common shareholders, the most comparable GAAP measure, to Adjusted net income available (loss attributable) from continuing operations to Tenet Healthcare Corporation common shareholders is set forth in Table #2 below for each quarter in 2018 and 2019. A reconciliation of net cash provided by operating activities, the most comparable GAAP measure, to Free Cash Flow and Adjusted Free Cash Flow is set forth in Table #3 below for each quarter in 2018 and 2019.

TENET HEALTHCARE CORPORATION

Additional Supplemental Non-GAAP disclosures

Table #1 – Reconciliation of Net Income Available (Loss Attributable) to Tenet Healthcare Corporation Common Shareholders to Adjusted EBITDA for 2019

(Unaudited)

(Dollars in millions)

2019

1st Qtr

2nd Qtr

YTD

Net income available (loss attributable) to Tenet Healthcare Corporation common shareholders

$

(19

)

$

17

$

(2

)

Less: Net income available to noncontrolling interests

(84

)

(95

)

(179

)

Income from discontinued operations, net of tax

8

2

10

Income from continuing operations

57

110

167

Income tax expense

(17

)

(30

)

(47

)

Loss from early extinguishment of debt

(47

)

(47

)

Other non-operating income (expense), net

1

(1

)

Interest expense

(251

)

(247

)

(498

)

Operating income

371

388

759

Litigation and investigation costs

(13

)

(18

)

(31

)

Net losses on sales, consolidation and deconsolidation of facilities

(1

)

(1

)

(2

)

Impairment and restructuring charges, and acquisition-related costs

(19

)

(36

)

(55

)

Depreciation and amortization

(208

)

(214

)

(422

)

Income (loss) from divested and closed businesses

(1

)

(1

)

Adjusted EBITDA

$

613

$

657

$

1,270

Net operating revenues

$

4,545

$

4,560

$

9,105

Less: Net operating revenues from health plans

1

1

Adjusted net operating revenues

$

4,545

$

4,559

$

9,104

Net income available (loss attributable) to Tenet Healthcare Corporation common shareholders as a % of net operating revenues

(0.4

)%

0.4

%

%

Adjusted EBITDA as a % of adjusted net operating revenues (Adjusted EBITDA margin)

13.5

%

14.4

%

13.9

%

TENET HEALTHCARE CORPORATION

Additional Supplemental Non-GAAP disclosures

Table #1 – Reconciliation of Net Income Available (Loss Attributable) to Tenet Healthcare Corporation Common Shareholders to Adjusted EBITDA for 2018

(Unaudited)

(Dollars in millions)

2018

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Total

Net income available (loss attributable) to Tenet Healthcare Corporation common shareholders

$

99

$

26

$

(9

)

$

(5

)

$

111

Less: Net income available to noncontrolling interests

(92

)

(82

)

(74

)

(107

)

(355

)

Income from discontinued operations, net of tax

1

2

3

Income from continuing operations

190

106

65

102

463

Income tax expense

(70

)

(44

)

(6

)

(56

)

(176

)

Gain (loss) from early extinguishment of debt

(1

)

(1

)

3

1

Other non-operating expense, net

(1

)

(1

)

(3

)

(5

)

Interest expense

(255

)

(254

)

(249

)

(246

)

(1,004

)

Operating income

517

406

320

404

1,647

Litigation and investigation costs

(6

)

(13

)

(9

)

(10

)

(38

)

Net gains (losses) on sales, consolidation and deconsolidation of facilities

110

8

(7

)

16

127

Impairment and restructuring charges, and acquisition-related costs

(47

)

(30

)

(46

)

(86

)

(209

)

Depreciation and amortization

(204

)

(194

)

(204

)

(200

)

(802

)

Income (loss) from divested and closed businesses

(1

)

1

9

9

Adjusted EBITDA

$

665

$

634

$

577

$

684

$

2,560

Net operating revenues

$

4,699

$

4,506

$

4,489

$

4,619

$

18,313

Less: Net operating revenues from health plans

6

8

14

Adjusted net operating revenues

$

4,693

$

4,506

$

4,481

$

4,619

$

18,299

Net income available (loss attributable) to Tenet Healthcare Corporation common shareholders as a % of net operating revenues

2.1

%

0.6

%

(0.2

)%

(0.1

)%

0.6

%

Adjusted EBITDA as a % of adjusted net operating revenues (Adjusted EBITDA margin)

14.2

%

14.1

%

12.9

%

14.8

%

14.0

%

TENET HEALTHCARE CORPORATION

Additional Supplemental Non-GAAP disclosures

Table #2 – Reconciliations of Net Income Available (Loss Attributable) to

Tenet Healthcare Corporation Common Shareholders to Adjusted Net Income Available from Continuing Operations to Common Shareholders for 2019

(Unaudited)

(Dollars in millions except per share amounts)

2019

1st Qtr

2nd Qtr

YTD

Net income available (loss attributable) to Tenet Healthcare Corporation common shareholders

$

(19

)

$

17

$

(2

)

Net income from discontinued operations

8

$

2

10

Net income (loss) from continuing operations

(27

)

15

(12

)

Less: Impairment and restructuring charges, and acquisition-related costs

(19

)

(36

)

(55

)

Litigation and investigation costs

(13

)

(18

)

(31

)

Net losses on sales, consolidation and deconsolidation of facilities

(1

)

(1

)

(2

)

Loss from early extinguishment of debt

(47

)

(47

)

Income (loss) from divested and closed businesses

(1

)

(1

)

Tax impact of above items

(2

)

11

9

Adjusted net income available from continuing operations to common shareholders

$

56

$

59

$

115

Diluted earnings (loss) per share from continuing operations

$

(0.26

)

$

0.14

$

(0.12

)

Less: Impairment and restructuring charges, and acquisition-related costs

(0.18

)

(0.35

)

(0.53

)

Litigation and investigation costs

(0.12

)

(0.17

)

(0.30

)

Net losses on sales, consolidation and deconsolidation of facilities

(0.01

)

(0.01

)

(0.02

)

Loss from early extinguishment of debt

(0.45

)

(0.45

)

Income (loss) from divested and closed businesses

(0.01

)

(0.01

)

Tax impact of above items

(0.02

)

0.11

0.09

Adjusted diluted earnings per share from continuing operations

$

0.54

$

0.56

$

1.10

Weighted average basic shares outstanding (in thousands)

102,788

103,198

102,993

Weighted average dilutive shares outstanding (in thousands)

104,541

104,629

104,585

TENET HEALTHCARE CORPORATION

Additional Supplemental Non-GAAP disclosures

Table #2 – Reconciliations of Net Income Available (Loss Attributable) to

Tenet Healthcare Corporation Common Shareholders to Adjusted Net Income Available from Continuing Operations to Common Shareholders for 2018

(Unaudited)

(Dollars in millions except per share amounts)

2018

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Total

Net income available (loss attributable) to Tenet Healthcare Corporation common shareholders

$

99

$

26

$

(9

)

$

(5

)

$

111

Net income from discontinued operations

1

$

2

3

Net income (loss) from continuing operations

98

24

(9

)

(5

)

108

Less: Impairment and restructuring charges, and acquisition-related costs

(47

)

(30

)

(46

)

(86

)

(209

)

Litigation and investigation costs

(6

)

(13

)

(9

)

(10

)

(38

)

Net gains (losses) on sales, consolidation and deconsolidation of facilities

110

8

(7

)

16

127

Gain (loss) from early extinguishment of debt

(1

)

(1

)

3

1

Income (loss) from divested and closed businesses

(1

)

1

9

9

Tax impact of above items

(16

)

8

14

19

25

Adjusted net income available from continuing operations to common shareholders

$

59

$

51

$

30

$

53

$

193

Diluted earnings (loss) per share from continuing operations

$

0.95

$

0.23

$

(0.09

)

$

(0.05

)

$

1.04

Less: Impairment and restructuring charges, and acquisition-related costs

(0.46

)

(0.29

)

(0.44

)

(0.83

)

(2.01

)

Litigation and investigation costs

(0.06

)

(0.12

)

(0.09

)

(0.10

)

(0.37

)

Net gains (losses) on sales, consolidation and deconsolidation of facilities

1.08

0.07

(0.07

)

0.15

1.22

Gain (loss) from early extinguishment of debt

(0.01

)

(0.01

)

0.03

0.01

Income (loss) from divested and closed businesses

(0.01

)

0.01

0.09

0.09

Tax impact of above items

(0.16

)

0.08

0.13

0.18

0.24

Adjusted diluted earnings per share from continuing operations

$

0.57

$

0.49

$

0.29

$

0.51

$

1.86

Weighted average basic shares outstanding (in thousands)

101,392

102,147

102,402

102,501

102,110

Weighted average dilutive shares outstanding (in thousands)

102,656

104,177

104,575

104,118

103,881

TENET HEALTHCARE CORPORATION

Additional Supplemental Non-GAAP disclosures

Table #3 – Reconciliations of Net Cash Provided By Operating Activities to Free Cash Flow and Adjusted Free Cash Flow from Continuing Operations

(Unaudited)

(Dollars in millions)

2019

1st Qtr

2nd Qtr

YTD

Net cash provided by operating activities

$

10

$

284

$

294

Purchases of property and equipment

(192

)

(144

)

(336

)

Free cash flow

$

(182

)

$

140

$

(42

)

Net cash used in investing activities

$

(139

)

$

(164

)

$

(303

)

Net cash used in financing activities

$

(30

)

$

(123

)

$

(153

)

Net cash provided by operating activities

$

10

$

284

$

294

Less: Payments for restructuring charges, acquisition-related costs, and litigation costs and settlements

(32

)

(48

)

(80

)

Net cash used in operating activities from discontinued operations

(2

)

(3

)

(5

)

Adjusted net cash provided by operating activities from continuing operations

44

335

379

Purchases of property and equipment

(192

)

(144

)

(336

)

Adjusted free cash flow – continuing operations

$

(148

)

$

191

$

43

(Dollars in millions)

2018

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Total

Net cash provided by operating activities

$

113

$

348

$

338

$

250

$

1,049

Purchases of property and equipment

(143

)

(125

)

(136

)

(213

)

(617

)

Free cash flow

$

(30

)

$

223

$

202

$

37

$

432

Net cash provided by (used in) investing activities

$

373

$

(148

)

$

(105

)

$

(235

)

$

(115

)

Net cash used in financing activities

$

(123

)

$

(771

)

$

(136

)

$

(104

)

$

(1,134

)

Net cash provided by operating activities

$

113

$

348

$

338

$

250

$

1,049

Less: Payments for restructuring charges, acquisition-related costs, and litigation costs and settlements

(33

)

(30

)

(50

)

(50

)

(163

)

Net cash used in operating activities from discontinued operations

(1

)

(2

)

(1

)

(1

)

(5

)

Adjusted net cash provided by operating activities from continuing operations

147

380

389

301

1,217

Purchases of property and equipment

(143

)

(125

)

(136

)

(213

)

(617

)

Adjusted free cash flow – continuing operations

$

4

$

255

$

253

$

88

$

600

TENET HEALTHCARE CORPORATION

Additional Supplemental Non-GAAP disclosures

Table #4 – Reconciliation of Outlook Net Income Available (Loss Attributable) to Tenet Healthcare Corporation Common Shareholders to Outlook Adjusted EBITDA

(Unaudited)

(Dollars in millions)

Q3 2019

2019

Low

High

Low

High

Net income available (loss attributable) to Tenet Healthcare Corporation common shareholders

$

(21

)

$

21

$

16

$

121

Less: Net income available to noncontrolling interests

(95

)

(105

)

(410

)

(430

)

Net income (loss) from discontinued operations, net of tax

(5

)

5

Income tax expense

(21

)

(34

)

(165

)

(185

)

Interest expense

(250

)

(240

)

(995

)

(985

)

Loss from early extinguishment of debt(1)

(47

)

(47

)

Other non-operating expense, net

(5

)

(10

)

(15

)

Net losses on sales, consolidation and deconsolidation of facilities(1)

(2

)

(2

)

Impairment and restructuring charges, acquisition-related costs, and litigation costs and settlements(2)

(45

)

(35

)

(175

)

(125

)

Depreciation and amortization

(200

)

(210

)

(820

)

(840

)

Loss from divested and closed businesses

(5

)

(10

)

(5

)

Adjusted EBITDA

$

600

$

650

$

2,650

$

2,750

Income (loss) from continuing operations

$

(16

)

$

21

$

16

$

116

Net operating revenues

$

4,300

$

4,600

$

18,000

$

18,400

Income (loss) from continuing operations as a % of operating revenues

(0.4

)%

0.5

%

0.1

%

0.6

%

Adjusted EBITDA as a % of net operating revenues (Adjusted EBITDA margin)

14.0

%

14.1

%

14.7

%

14.9

%

(1)

The Company does not generally forecast losses from the early extinguishment of debt or net gains (losses) on sales, consolidation and deconsolidation of facilities because the Company does not believe that it can forecast these items with sufficient accuracy since some of these items are indeterminable at the time the Company provides its financial Outlook. The figures shown represent the Company’s actual year-to-date results for these items.

(2)

The Company has provided an estimate of restructuring charges and related payments that it anticipates in 2019. The figures shown represent the Company’s estimate for restructuring charges plus the actual year-to-date results for impairment charges, acquisition-related costs, and litigation costs and settlements. The Company does not generally forecast impairment charges, acquisition-related costs, litigation costs and settlements because the Company does not believe that it can forecast these items with sufficient accuracy since some of these items are indeterminable at the time the Company provides its financial Outlook.

TENET HEALTHCARE CORPORATION

Additional Supplemental Non-GAAP disclosures

Table #5 – Reconciliations of Outlook Net Income Available (Loss Attributable) to Tenet Healthcare Corporation Common Shareholders to Outlook Adjusted Net Income Available from Continuing Operations to Common Shareholders

(Unaudited)

(Dollars in millions except per share amounts)

Q3 2019

2019

Low

High

Low

High

Net income available (loss attributable) to Tenet Healthcare Corporation common shareholders

$

(21

)

$

21

$

16

$

121

Net income (loss) from discontinued operations, net of tax

(5

)

5

Net income (loss) from continuing operations

(16

)

21

16

116

Less: Impairment and restructuring charges, acquisition-related costs, and litigation costs and settlements

(45

)

(35

)

(175

)

(125

)

Net losses on sales, consolidation and deconsolidation of facilities

(2

)

(2

)

Loss from early extinguishment of debt

(47

)

(47

)

Loss from divested and closed businesses

(5

)

(10

)

(5

)

Tax impact of above items

10

5

30

20

Adjusted net income available from continuing operations to common shareholders

$

24

$

51

$

220

$

275

Diluted earnings (loss) per share from continuing operations

$

(0.15

)

$

0.20

$

0.15

$

1.09

Less: Impairment and restructuring charges, acquisition-related costs, and litigation costs and settlements

(0.42

)

(0.33

)

(1.65

)

(1.18

)

Net losses on sales, consolidation and deconsolidation of facilities

(0.02

)

(0.02

)

Loss from early extinguishment of debt

(0.44

)

(0.44

)

Loss from divested and closed businesses

(0.05

)

(0.09

)

(0.05

)

Tax impact of above items

0.09

0.05

0.27

0.19

Adjusted diluted earnings per share from continuing operations

$

0.23

$

0.48

$

2.08

$

2.59

Weighted average basic shares outstanding (in thousands)

104,000

104,000

104,000

104,000

Weighted average dilutive shares outstanding (in thousands)

106,000

106,000

106,000

106,000

TENET HEALTHCARE CORPORATION

Additional Supplemental Non-GAAP disclosures

Table #6 – Reconciliation of Outlook Net Cash Provided by Operating Activities to Outlook Adjusted Free Cash Flow from Continuing Operations

(Dollars in millions)

2019

Low

High

Net cash provided by operating activities

$

1,070

$

1,375

Less: Payments for restructuring charges, acquisition-related costs and litigation costs and settlements(1)

(175

)

(125

)

Net cash used in operating activities from discontinued operations

(5

)

Adjusted net cash provided by operating activities – continuing operations

1,250

1,500

Purchases of property and equipment – continuing operations

(650

)

(700

)

Adjusted free cash flow – continuing operations(2)

$

600

$

800

(1)

The Company has provided an estimate of payments that it anticipates in 2019 related to restructuring charges. The Company does not generally forecast payments related to acquisition-related costs and litigation costs and settlements because the Company does not believe that it can forecast these items with sufficient accuracy since some of these items may be indeterminable at the time the Company provides its financial Outlook.

(2)

The Company’s definition of Adjusted Free Cash Flow does not include other important uses of cash including (1) cash used to purchase businesses or joint venture interests, or (2) any items that are classified as Cash Flows From Financing Activities on the Company’s Consolidated Statement of Cash Flows, including items such as (i) cash used to repay borrowings, (ii) distributions paid to noncontrolling interests, or (iii) payments under the Put/Call Agreement for USPI redeemable noncontrolling interests, which are recorded on the Statement of Cash Flows as the purchase of noncontrolling interests.

Investor Contact

Brendan Strong

469-893-6992

[email protected]



Media Contact

Lesley Bogdanow

469-893-2640

[email protected]

Source: Tenet Healthcare Corporation

Categories

Business Wire Press Releases

Next Articles