Form 8-K HCP, INC. For: May 09
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
May 9, 2016 (May 9, 2016)
Date of Report (Date of earliest event reported)
HCP, Inc.
(Exact name of registrant as specified in its charter)
|
Maryland |
|
001-08895 |
|
33-0091377 |
|
(State of Incorporation) |
|
(Commission File Number) |
|
(IRS Employer Identification Number) |
1920 Main Street, Suite 1200
Irvine, CA 92614
(Address of principal executive offices) (Zip Code)
(949) 407-0700
(Registrants telephone number, including area code)
N/A
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 7.01 Regulation FD Disclosure.
On May 9, 2016, HCP, Inc., a Maryland corporation (the Company), issued a press release relating to a plan to spin off its HCR ManorCare portfolio of skilled nursing and assisted living assets, as well as other skilled nursing assets, into an independent, publicly-traded REIT, a copy of which is attached hereto as Exhibit 99.1 and is incorporated into this Item 7.01 by reference. A copy of the Companys investor presentation regarding the proposed transaction is attached hereto as Exhibit 99.2 and is incorporated into this Item 7.01 by reference.
The information set forth in this Item 7.01 and the related information in Exhibits 99.1 and 99.2 attached hereto are being furnished to, and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities of that section and shall not be incorporated by reference in any filing with, the Securities and Exchange Commission under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference therein.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits. The following exhibits are being furnished herewith:
|
No. |
|
Description |
|
99.1 |
|
Press Release, dated May 9, 2016. |
|
99.2 |
|
Investor Presentation. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
Date: May 9, 2016 |
| |
|
|
HCP, Inc. | |
|
|
| |
|
|
| |
|
|
By: |
/s/ Troy E. McHenry |
|
|
|
Troy E. McHenry |
|
|
|
Executive Vice President, General Counsel and |
|
|
|
Corporate Secretary |
Exhibit 99.1

HCP To Spin Off HCR ManorCare Portfolio Into
Independent, Publicly-Traded REIT
HCP to Focus on Consistent Investment Growth and Performance While Creating a Separate Company with a Flexible Capital Structure and Singular Focus on Deriving Greatest Value from Post-Acute/SNF Assets
Mark Ordan Joins HCP as Senior Advisor and Will Become CEO of SpinCo Upon Completion of Transaction
Company to Host Conference Call at 5:30 a.m. Pacific (8:30 a.m. Eastern) Time to Discuss
Transaction and First Quarter 2016 Earnings
IRVINE, Calif., May 9, 2016 PRNewswire - HCP (NYSE: HCP) today announced that the Companys Board of Directors has unanimously approved a plan to spin off its HCR ManorCare (HCRMC) portfolio of skilled nursing (SNF) and assisted living assets, as well as other skilled nursing assets, into an independent, publicly-traded REIT (SpinCo).
The spin-off transaction will enable HCP to improve its portfolio quality and increase its focus on core growth businesses Senior Housing, Life Science and Medical Office that consist of a diversified group of leading operators and tenants primarily within the private-pay sector. Following the completion of the spin-off, HCPs diversified portfolio is expected to consist of more than 860 properties, generating annual portfolio income of approximately $1.4 billion.
Lauralee Martin, President and Chief Executive Officer, stated, We believe this transaction gives HCP the ability to re-confirm itself as a blue-chip, innovative and relationship-oriented healthcare REIT. Post spin, HCP will own a stable, private-pay portfolio that has a track record of delivering consistent, attractive returns. HCP will be able to sharpen its focus on high-growth healthcare sectors and, with a cost of capital benefiting from the stability and growth profile of these strong sectors, we will be positioned to achieve accretive new investment growth. The transaction also gives our shareholders ownership of a separate company structured with the tools and flexibility to maximize the value of its assets.
Todays announcement is the result of an active and extensive process involving the Board, our executive team and our advisors to address our portfolio concentration related to HCR ManorCare in a comprehensive manner. We firmly believe this is the best approach to realizing the highest value for our shareholders, said Michael McKee, Executive Chairman of HCP.
In conjunction with the spin-off, Mark Ordan has joined HCP as a Senior Advisor to focus on the HCRMC investment and will lead SpinCo as Chief Executive Officer upon completion of the transaction. Mr. Ordan previously served as the Chief Executive Officer of Washington Prime Group, and prior to that, served as Chief Executive Officer of Sunrise Senior Living and led its financial and operating turnaround.
SpinCo is expected to have a real estate portfolio composed of more than 320 properties, led by facilities operated by HCRMC, with expected in-place annual rent of approximately $485 million. With a flexible balance sheet, SpinCo will be positioned to create value through active asset management that is tailored to address the ongoing changes in the post-acute/SNF industry. Upon completion of the spin-off, SpinCo will be led by an independent management team with deep experience in real estate and healthcare, led by Mark Ordan.
Mr. Ordan stated, With a singular focus on SNF and assisted living assets and a flexible capital structure, we believe SpinCo will have the tools and flexibility to unlock value in the HCR ManorCare portfolio, as we own, manage, sell or transition assets as desired over time.
Transaction Benefits
|
· |
Improves HCPs Portfolio Quality, Growth Profile and Financial Position. Post transaction, HCP will own a portfolio of largely private-pay assets across Senior Housing, Life Science and Medical Office. The improved portfolio quality and reduced tenant concentration help position HCP to achieve consistent performance, and a cost of capital that benefits from increased stability and growth profile. As a result, HCP expects to have increased flexibility to pursue its strategy of investing in growth assets that are driven by needs-based demographics with limited involvement in government reimbursement. Following the spin-off, HCP is expected to have a targeted net debt to EBITDA ratio of mid-6x, reflecting cash proceeds raised by SpinCo and additional asset sales, including the anticipated RIDEA II senior housing joint venture transaction announced in todays earnings release. |
|
|
|
|
· |
Enables HCP to Accelerate its Building Healthy Partnerships Strategy. HCP expects to benefit from building and enhancing its relationships with quality operators, health systems and research companies to help generate off-market investment opportunities, supporting its partners growth needs. |
|
|
|
|
· |
Creates an Independent Vehicle, SpinCo, to Maximize the Value of HCRMC Portfolio. A highly experienced and driven senior management team, flexible capital structure, a more singularly focused strategy, and greater flexibility in terms of asset ownership and asset management tools, will enable SpinCo to maximize value for shareholders. |
Transaction Details
Upon completion of the planned spin-off, HCP shareholders will receive shares of SpinCo via a pro rata special distribution. The number of HCP shares owned by each shareholder will not change as a result of the distribution. An investor presentation regarding the spin-off can be found on the Companys website under the Presentations tab of the Investor Relations section at http://ir.hcpi.com.
SpinCo expects to file its initial Form 10 registration statement with the Securities and Exchange Commission in the next 30 days, and the spin-off is expected to be completed in the second half of 2016. The transaction
Page 2
is expected to be a taxable distribution for U.S. income tax purposes. The spin-off distribution is generally expected to have the net effect of a tax-free return of capital.
The transaction is subject to certain conditions, including the effectiveness of SpinCos Form 10 registration statement and final approval and declaration of the distribution by HCPs Board of Directors. There can be no assurance regarding the ultimate timing of the spin-off or that it will be completed. SpinCo intends to apply to have its common stock authorized for listing on the New York Stock Exchange.
Mark Ordan Biography
Mr. Ordan currently serves as an Independent Director at VEREIT and is a member of both the audit committee and the compensation committee. Mr. Ordan is the Non-Executive Chairman of the Board of WP Glimcher, the surviving entity following the closing of Washington Prime Groups acquisition of Glimcher. Mr. Ordan served as Washington Primes Chief Executive Officer from May 2014 to January 2015, and also has been one of its directors since May 2014.
From January 2013 to November 2013, Mr. Ordan served as a director and as the Chief Executive Officer of Sunrise Senior Living, which had been a publicly traded operator of approximately 300 senior living communities located in the United States, Canada and the United Kingdom prior to its sale in January 2013 to Health Care REIT, Inc. Mr. Ordan served as Sunrises Chief Executive Officer from November 2008 to January 2013 and as a director from July 2008 to January 2013. While at Sunrise, Mr. Ordan led its restructuring and oversaw its eventual sale. He also served as the Chief Executive Officer and President of The Mills Corporation (Mills), a publicly traded developer, owner and manager of a diversified portfolio of regional shopping malls and retail entertainment centers, from October 2006 to May 2007, as its Chief Operating Officer from February 2006 to October 2006 and as a director from December 2006 until May 2007. Before that, he served as President and Chief Executive Officer of Balduccis LLC, a gourmet food store chain.
Mr. Ordan currently serves on the boards of the following nonprofit organizations: the U.S. Chamber of Commerce, the National Endowment for Democracy, and the Seed School Foundation and the Economic Club of Washington, D.C. Mr. Ordan formerly served as a board member and non-executive Chairman of Federal Realty Investment Trust, and of Harris Teeter Supermarkets.
Advisors
Barclays and Morgan Stanley & Co. LLC are acting as financial advisors to HCP, and Paul, Weiss, Rifkind, Wharton & Garrison LLP and Skadden, Arps, Slate, Meagher & Flom LLP are serving as legal counsel.
Conference Call Details
HCP will hold a conference call to discuss the transaction and the Companys performance and operating results for the quarter ended March 31, 2016 at 5:30 a.m. Pacific Time (8:30 a.m. Eastern Time). The dial-in number for the conference call is (888) 317-6003 (U.S.) or (412) 317-6061 (International). The conference ID
Page 3
number is 7119884. The call will also be webcast live and can be accessed at the Companys website under Investor Relations. Through May 24, 2016, an archive of the webcast will be available on HCPs website and a telephonic replay can be accessed by calling (877) 344-7529 (U.S.) or (412) 317-0088 (International) and entering conference ID number 10084026.
ABOUT HCP
HCP, Inc. is a fully integrated real estate investment trust (REIT) that invests primarily in real estate serving the healthcare industry in the United States. HCPs portfolio of assets is diversified among five distinct sectors: senior housing, post-acute/skilled nursing, life science, medical office and hospital. A publicly traded company since 1985, HCP: (i) is the first healthcare REIT selected to the S&P 500 index; (ii) has increased its dividend per share for 31 consecutive years; (iii) is the first REIT included in the S&P 500 Dividend Aristocrats index; and (iv) is recognized as a global leader in sustainability as a member of the Dow Jones and FTSE4Good sustainability indices, as well as the recipient in three of the past four years of both of the GRESB Global Healthcare Sector Leader and the NAREIT Healthcare Leader in the Light Award. For more information regarding HCP, visit www.hcpi.com.
FORWARD-LOOKING STATEMENTS
Statements in this communication regarding the spin-off transaction and all other statements, including without limitation statements concerning our future economic performance, that are not historical factual statements are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We may not complete the spin-off transaction, and there are a number of risks and uncertainties that could cause actual results of HCP and SpinCo to differ materially from the forward-looking statements made herein. Any forward-looking statements speak only as of the date on which such statements are first made, and we undertake no obligation to update such statements to reflect events or circumstances arising after such date. We caution investors not to place undue reliance on any such forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to known and unknown risks, uncertainties, assumptions and other factorsmany of which are out of HCPs and its managements control and difficult to forecastthat could cause actual results to differ materially from those set forth in or implied by such forward-looking statements. These risks and uncertainties include, with respect to both HCP and SpinCo, among other things: HCR ManorCares ability to meet its contractual obligations under the HCR ManorCare lease and risks related to the impact of the U.S. Department of Justice lawsuit against HCR ManorCare, including the possibility of larger than expected litigation costs, adverse results and related developments; our reliance on a concentration of a small number of tenants and operators, for a significant portion of our revenues; the financial weakness of tenants, operators and borrowers, including potential bankruptcies and downturns in their businesses, and their legal and regulatory proceedings, which results in uncertainties regarding our ability to continue to realize the full benefit of such tenants and operators leases and borrowers loans; the ability of our tenants, operators and borrowers to conduct their respective businesses in a manner sufficient to maintain or increase their revenues and to generate sufficient income to make rent and loan payments to us and our ability to recover investments made, if applicable, in their operations; competition for tenants and operators, including with respect to new leases and mortgages and
Page 4
the renewal or rollover of existing leases; competition for skilled management and other key personnel; availability of suitable properties to acquire at favorable prices and the competition for the acquisition and financing of those properties; the ability of our own tenants and operators to maintain costs and to compete for skilled management and nurses; our ability to negotiate the same or better terms with new tenants or operators if existing leases are not renewed or we exercise our right to replace an existing tenant or operator upon default; the risks associated with our investments in joint ventures and unconsolidated entities, including our lack of sole decision making authority and our reliance on our partners financial condition and continued cooperation; our ability to achieve the benefits of investments, including those investments discussed above, within expected time frames or at all, or within expected cost projections; the potential impact on us and our tenants, operators and borrowers from current and future litigation matters, including the possibility of larger than expected litigation costs, adverse results and related developments; the effect on healthcare providers of legislation addressing entitlement programs and related services, including Medicare and Medicaid, which may result in future reductions in reimbursements; changes in federal, state or local laws and regulations, including those affecting the healthcare industry that affect our costs of compliance or increase the costs, or otherwise affect the operations, of our tenants and operators; volatility or uncertainty in the capital markets, the availability and cost of capital as impacted by interest rates, changes in our credit ratings, and the value of our common stock, and other conditions that may adversely impact our ability to fund our obligations or consummate transactions, or reduce the earnings from potential transactions; changes in global, national and local economic conditions, and currency exchange rates; changes in the credit ratings on U.S. government debt securities or default or delay in payment by the government of its obligations; our ability to manage our indebtedness level and changes in the terms of such indebtedness; the ability to maintain our qualification as a real estate investment trust; uncertainties as to the completion and timing of the spin-off transaction; the failure to satisfy any conditions to complete the spin-off transaction; the ability of HCP and SpinCo to complete financings related to the spin-off transaction on acceptable terms or at all; the impact of the spin-off transaction on the businesses of HCP and SpinCo; and other risks and uncertainties described from time to time in our filings with the Securities and Exchange Commission. We assume no, and hereby disclaim any, obligation to update any of the foregoing or any other forward-looking statements as a result of new information or new or future developments, except as otherwise required by law.
CONTACTS
Investor Relations
John Lu
Executive Vice President Corporate Finance and Investments
(949) 407-0400
Media
Sard Verbinnen & Co.
Hugh Burns/Andrew Cole
(212) 687-8080
Page 5
Exhibit 99.2
HCP Building Healthy Partnerships Senior Housing Life Science Medical Office May2016

» » » » » » » » »

» » » » » » » »

» » » » » » » »

Transforming HCP's High Quality Portfolio Pro Forma<1> Current Portfolio Transformation Hospital 5% Life Science 21% Properties 1,200 862 Annualized Portfolio Income $1.9Bn $1.4Bn Real Estate Average Age 24 years 21 years Post-Acute I Skilled Private Pay Sources 26% 80% Located in Top 31 MSAs 66% Leading Tenant Relationships 54% Top 3 HCRMC I Brookdale I Sunrise (1) Pro forma for the planned spin-off transaction and the sale of 40% equity interest in RIDEA II senior housing joint venture announced today_ HCP HCP POST SPIN-OFF N/M 95% 70% 43% Top 3 Brookdale I Sunrise I HCA

» » » »

Represents recently sourced new relationships

Office Platform Senior Housing

HCP's Compelling Investment Thesis / High quality healthcare real estate platform / Premier portfolio weighted towards private-pay, higher growth sectors - 94% from Senior Housing, Life Science and Medical Office / Attractive same-store growth from diversified portfolio - Averaging 3.8% since 2010 (excluding HCRMC portfolio) / Strong portfolio and investment-grade balance sheet support low cost of capital / Expanded leadership team to focus on core business with clear strategy: Differentiate with operator expertise Reinforce investment discipline Diversify relationships Sustain cost of capital advantage to drive accretive external growth Partnerships results in accretive investment growth HCP HCP POST SPIN-OFF Building Healthy competitive cost of capital with a

Next Steps Announced plans to spin off HCRMC portfolio into SpinCo Concurrently: Form 10 becomes effective Distribution of SpinCo shares to shareholders; trading begins SpinCo Transaction expected to close in the second half of 2016 for HCP NEXT STEPS Execute HCP Financing Plan (including RIDEA II JV & financing and additional non-core asset sales) Obtain new financing for SpinCo (proceeds distributed to HCP at closing) File Form 10 with SEC and respond to comments

Disclaimer This presentation is being presented solely for your information, is subject to change and speaks only as of the date hereof. Thrs presentation and comments made by management do not constitute an offer to sell or the solicitation of an offer to buy any secunties of HCP or any investment mterest rn any business ventures of HCP. Thrs presentation is not complete and IS only a summary of the more detailed information included elsewhere. including in HCP's Securities and Exchange Commission filings No representation or warranty, expressed or implied is made and no reliance should be placed on the accuracy, fairness or completeness of the information presented. HCP, its affiliates, advisers and representatives accept no liability whatsoever for any losses ansing from any information contained in this presentation. FORWARD-LOOKING STATEMENTS Statements in this presentation. as well as statements made by management. regarding the spin-off transaction and all other statements. mcluding without limitation statements concernlllg our future economic perf ormance. that are not historical factual statements are "forward-looking statements" within the meaning of Section 27A of the Secur1t1es Act of 1933, as amended, and Sect1on 21E of the Secunt1es Exchange Act of 1934, as amended. We may not complete the sp1n-off transaction, and there are a number of r1sks and uncertainties that could cause actual results of HCP and SpinCo to differ materially from the forward-looking statements made herein. Any forward looking statements speak only as of the date on which such statements are first made, and we undertake no obligation to update such statements to reflect events or circumstances arisrng after such date. We wish to caution investors not to place undue reliance on any such forward-looking statements These forward-lookrng statements are rlot guarantees of future performance and are subject to known and unknown risks.uncertainties. assumptions and other factors-many of which are out of HCP's and its management's control and difficult to forecast-that could cause actual results to differ materially from those set f orth 1n or implied by such forward-looking statements. These risks and uncertaintres rnclude, wrth respect to both HCP and SpinCo, among other things: HCR ManorCare·s abrlity to meet rts contractual obligatrons under the HCR ManorCare lease and risks related to the Impact of the U.S. Department of Justice lawsuit against HCR ManorCare. including the possibility of larger than expected litigation costs. adverse results and related developments; our reliance on a concentration of a small number of tenants and operat ors. for a significant port1on of our revenues; the financial weakness of tenants, operators and borrowers. including potential bankruptcies and downturns rn ther r busrnesses, and their legal and regulatory proceedrngs, whrch results in uncertainties regarding our abrlity to continue to realize the full benef1t of such tenants' and operators' leases and borrowers' loans; the ability of our tenants. operators and borrowers to conduct their respective businesses in a manner sufficient to maintain or increase their revenues and to generate sufficient income to make rent and loan payments to us and our abrlity to recover rnvestments made, if applicable, in therr operatrons; competitron for tenants and operators, r ncluding wrth respect to new leases and mortgages and the renewal or rollover of existing leases; competition for skilled management other key personnel; availability of suitable properties to acquire at fa vorable prices and the competition for the acqu1sit1on and financing of those properties; the ability of our own tenants and operators to maintain costs and to compete for skilled management and nurses; our abilrty to negotrate the same or better terms wrth new tenants or operators rf existrng leases are not renewed or we exercise our nght to replace allexisting tenant or operator upon default; the risks associated with our Investments in joint ventures and unconsolidated entities. including our l ack of sole decision making authority and our reliance on our partners' financial condition and continued cooperation; our ability to achieve the benefits of investments. including those rnvestments discussed above, wrthin expected time frames or at all, or wrthin expected cost prqections; the potential rmpact on us and our tenants. operators and borrowers from current and future litigatiOn matters. lllcluding the possibility of larger than expected litigation costs, adverse results and related developments; the effect on healthcare providers of legislation addressing entitlement programs and related servrces. including Medrcare and Medicaid. which may result in future reductions in reimbursements; changes 1n federal. state or local laws and regulations. 1nclud1ng those affecting the healthcare Industry that affect our costs of compliance or Increase the costs, or otherw1se affect the operations. of our tenants and operators; volatility or uncertainty Illthe capital markets. the availability and cost of cap1tal as impacted by interest rates, changes in our credit ratings, and the value of our common stock, and other conditions that may adversely Impact our ability to fund our obligations or consummate transactions, or reduce the earnrngs from potential transactions; changes in global, natr onal and local economic conditions, and currency exchange rates; changes in the credit ratrngs on U.S. government debt securities or default or delay in payment by the govemment of its obligations; our ability to manage our indebtedness level and changes illthe terms of such indebtedness; the ab1lrty to maintain our qualification as a real estate investment trust; uncertainties as to the completion and timing of the spin-off transaction; the farlure to satisfy any conditr ons to complete the spin-of f transaction; the abrlity of SpinCo to attract and retain an experienced management team; the ability of HCP and SpinCo to complete f1nancings related to the sprrl-off transaction on acceptable terms or at all; the impact of the spin-off transaction Oilthe bus1nesses of HCP and Sp1nCo; and other risks and uncertainties described from time to t1me in our filings with the Securities and Exchange Commission. We assume no, and hereby disclaim any, obligation to update any of the forego1ng or any other forward-look1ng statements as a result of new 1nformat1on or new or future developments, except as otherw1se requ1red by law. NON-GAAP FINANCIAL MEASURES This presentatiorlcontains certain supplemental llOil-GAAP financial measures. While HCP bel1eves that llOil-GAAP financial measures are helpful in evaluating its operating performance, the use of non-GAAP financial measures in this presentation should not be considered in isolation from, or as an alternative for. a measure of financial or operatrng performance as defined by GAAP You are cautroned that there are rnherent limitations associated wr th the use of each of these supplemental non-GAAP financial measures as an analytical tool. Additionally, HCP's computation of llOn-GAAP financial measures may rlot be comparable to those reported by other RE!Ts. Reconciliations of the non-GAAP financial measures to the most d1rectly comparable GAAP financral measures can be found in HCP's supplemental reports and earnings releases. wh1ch are "" ''ble io rhe I"""'or Relot1 00"001100 of '"webMe 0\ www hop1.00m ood io the Appeodi to t h1" pre&mtotioo."epplioebte H(p

Appendix

Definitions Investment Represents; (i) the carrying amount of real estate assets and intangibles, after adding back accumulated depreciation and amortization less the value attributable to refundable entrance fee liabilities; and (ii) the carrying amount of direct financing leases (DFLs) and debt investments. Investment excludes land held for development and assets held for sale. Investment also includes the Companys pro rata share of the real estate assets and intangibles held in its unconsolidated joint ventures, presented on the same basis, as of March 31, 2016. Net Operating Income from Continuing Operations (NOI) The Company believes Net Operating Income from Continuing Operations (NOI) provides investors relevant and useful information because it reflects only income and operating expense items that are incurred at the property level and presents them on an unleveraged basis. The Company uses NOI and cash NOI to make decisions about resource allocations, assess and compare property level performance, and evaluate its same property portfolio (SPP), as described below. The Company believes that net income (loss) is the most directly comparable United States (U.S.) generally accepted accounting principles (GAAP) measure to NOI. NOI should not be viewed as an alternative measure of operating performance to net income (loss) as defined by GAAP since it does not reflect various excluded items. Further, the Companys definition of NOI may not be comparable to the definition used by other REITs or real estate companies, as they may use different methodologies for calculating NOI. NOI is defined as rental and related revenues, including tenant recoveries, resident fees and services, and income from DFLs, less property level operating expenses; NOI excludes all of the other financial statement amounts itemized below (see reconciliation on page 2 of this Appendix). Cash NOI is calculated as NOI after eliminating the effects of straight-line rents, DFL non-cash interest, amortization of market lease intangibles and lease termination fees. Cash NOI is oftentimes referred to as adjusted NOI. Portfolio Income Represents Cash NOI from real estate owned by the Company, including noncontrolling interests, interest income from debt investments and the Companys pro rata share of Cash NOI from real estate held in its unconsolidated joint ventures for the three months ended March 31, 2016. Annualized Portfolio Income represents Portfolio Income for the three months ended March 31, 2016, multiplied by a factor of four. Pro Forma Investment Represents Investment as of March 31, 2016, pro forma for significant transactions that were announced on May 9, 2016, but that have not yet closed. Pro forma adjustments include the following in each respective investment type: (i) ($5.4) billion for the spin-off of the Companys interests in 338 properties (including 17 facility sales expected to close by the end of 2016 and potentially before completion of the spin off), primarily comprised of its HCRMC DFL investments and its equity investment in HCRMC OpCo (primarily senior housing triple-net and post-acute/skilled) and (ii) ($0.5) billion from the sale of a 40% interest in the RIDEA II joint venture (senior housing operating). Pro Forma Portfolio Income Represents Portfolio Income for the three months ended March 31, 2016, presented on an annualized run-rate basis, pro forma for significant transactions that were announced on May 9, 2016 but that have not yet closed. Pro forma adjustments include the following in each respective segment/sector: (i) ($119.8) million from the spin-off of the Companys interests in 338 properties (including 17 facility sales expected to close by the end of 2016 and potentially before completion of the spin off), primarily comprised of its HCRMC DFL investments and its equity investment in HCRMC OpCo (primarily senior housing-triple net and post-acute/skilled) and (ii) ($9.9) million from the sale of a 40% interest in the RIDEA II joint venture (senior housing operating). Annualized Pro Forma Portfolio Income represents Pro Forma Portfolio Income for the three months ended March 31, 2016, multiplied by a factor of four. Same Property Portfolio (SPP) SPP statistics allow the Companys management to evaluate the performance of its real estate portfolio under a consistent population by eliminating changes in the composition of its portfolio of properties. The Company identifies its SPP as stabilized properties that remained in operations and were consistently reported as leased properties or operating properties (RIDEA) for the duration of the year-over-year comparison periods presented, excluding assets held for sale. Accordingly, it takes a stabilized property a minimum of 12 months in operations under a consistent reporting structure to be included in the Companys SPP. Newly acquired operating assets are generally considered stabilized at the earlier of lease-up (typically when the tenant(s) control(s) the physical use of at least 80% of the space) or 12 months from the acquisition date. Newly completed developments and redevelopments are considered stabilized at the earlier of lease-up or 24 months from the date the property is placed in service. SPP NOI excludes certain non-property specific operating expenses that are allocated to each operating segment on a consolidated basis. SPP Cash NOI excludes the effects of foreign exchange rate movements by using the average current period exchange rate to translate from British pound sterling into U.S. dollars for the comparison periods. A property is removed from SPP when it is sold, placed into redevelopment or changes its reporting structure. 1

Non-GAAP Reconciliations In thousands The following table represents Portfolio Income by sector: Three Months Ended March 31, 2016 Annualized Pro Forma Portfolio Income Unconsol. JV Cash NOI Pro Forma Portfolio Income Interest Income Portfolio Income Pro Forma Adjustments(1) Cash NOI Reclassifications(2) Senior housing (triple-net) $ Senior housing (operating) Post-acute/skilled Life science Medical office Hospital 120,695 51,873 106,355 71,532 65,876 21,974 $ 14,898 404 1,420 322 $ 1,851 16,178 $ 122,546 66,771 122,937 72,952 66,198 21,974 $ (12,454 ) (9,882 ) (106,355 ) (592 ) (464 ) $ 16,582 (16,582 ) $ 126,674 56,889 72,952 65,606 21,510 $ 506,696 227,556 291,808 262,424 86,040 $ 438,305 $ 17,044 $ 18,029 $ 473,378 $ (129,747 ) $ $ 343,631 $ 1,374,524 The following table reconciles net income to Cash NOI: Three Months Ended March 31, 2016 Net income Interest income Investment management fee income Interest expense Depreciation and amortization General and administrative Acquisition and pursuit costs Other income, net Income tax expense Equity loss from unconsolidated joint ventures NOI Non-cash adjustments to NOI Cash NOI $ 119,745 (18,029) (91) 122,062 141,322 25,499 2,475 (1,222) 53,038 908 $ 445,707 (7,402) $ 438,305 2

Non-GAAP Reconciliations In thousands The following table represents the Same Property Portfolio: SPP Cash NOI(3) Exclude HCRMC(4) SPP Cash NOI, excluding HCRMC SPP Growth, excluding HCRMC Year Ended December 31, 2009 2010 $ 723,908 758,532 $ $ 723,908 758,532 4.8% 2010 2011 805,568 837,556 805,568 837,556 4.0% 2011 2012 847,863 883,679 847,863 883,679 4.2% 2012 2013 1,403,966 1,447,120 (484,956) (501,910) 919,010 945,210 2.9% 2013 2014 1,491,550 1,540,460 (500,730) (518,439) 990,820 1,022,021 3.1% 2014 2015 1,520,549 1,528,373 (499,457) (469,666) 1,021,092 1,058,707 3.7% SPP average excluding HCRMC(5) 3.8% The following table represents Investment by sector: Pro Forma Adjustments(7) Pro Forma Investment March 31, 2016 Reclassifications(6) Senior housing Senior housing (triple-net) Senior housing (operating) Post-acute/skilled Life science Medical office Hospital Investment $ 10,240,720 5,126,061 3,708,392 3,646,926 $ ($10,240,720 ) 7,787,584 3,478,542 (1,025,406 ) $ (1,185,481 ) (525,435 ) (4,100,655 ) (32,061 ) $ 6,602,103 2,953,107 3,708,392 3,614,865 594,085 (23,980 ) 570,105 $ 23,316,184 $ $ (5,867,612 ) $ 17,448,572 (1) (2) For additional information on pro forma adjustments, see Pro Forma Portfolio Income in the Definitions section of the Appendix. Portfolio Income related to post-acute/skilled assets retained by the Company following the spin-off has been reclassified from post-acute/skilled to senior housing triple-net. Historical reconciliations of SPP Cash NOI are available in the Companys Current Reports on Form 8-K filed with the SEC on February 9, 2016 (2015 SPP), February 10, 2015 (2014 SPP), February 11, 2014 (2013 SPP), February 12, 2013 (2012 SPP), February 14, 2012 (2011 SPP) and February 15, 2011 (2010 SPP). Represents Cash NOI related to the HCRMC Master Lease. Represents the SPP growth for each of the six years ended December 31, 2015, divided by a factor of six. Investment for senior housing has been reclassified into senior housing triple-net and senior housing operating. Additionally, Investment related to post-acute/skilled assets and debt investments retained by the Company following the spin-off has been reclassified from post-acute/skilled to senior housing triple-net. For additional information on pro forma adjustments, see Pro Forma Investment in the Definitions section of the Appendix. (3) (4) (5) (6) (7) 3

