Form 10-D Morgan Stanley Capital For: Nov 18

Article

FREE Breaking News Alerts from StreetInsider.com!

StreetInsider.com Top Tickers, 7/2/2024

1. BA
2. SPY
3. SPR
4. NVDA
5. CHWY

6. BLK
7. TSLA
8. RIVN
9. GME
10. META

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: October 19, 2021 to November 18, 2021

Commission File Number of issuing entity: 333-227446-09

Central Index Key Number of issuing entity: 0001799463

Morgan Stanley Capital I Trust 2020-L4
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-227446

Central Index Key Number of depositor: 0001547361

Morgan Stanley Capital I Inc.
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541557

Morgan Stanley Mortgage Capital Holdings LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001624053

Argentic Real Estate Finance LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001548405

Starwood Mortgage Capital LLC
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001558761

Cantor Commercial Real Estate Lending, L.P.
(Exact name of sponsor as specified in its charter)

Jane Lam (212) 761-4000
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4139211
38-4139212
38-7235669
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(410) 884-2000
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-SB			X
A-2			X
A-3			X
X-A			X
X-B			X
A-S			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On November 18, 2021 a distribution was made to holders of the certificates issued by Morgan Stanley Capital I Trust 2020-L4.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

No assets securitized by Morgan Stanley Mortgage Capital Holdings LLC, Argentic Real Estate Finance LLC, Starwood Mortgage Funding II LLC (formerly known as Archetype Mortgage Funding II LLC), and Cantor Commercial Real Estate Lending, L.P. (each a "Securitizer") and held by Morgan Stanley Capital I Trust 2020-L4 were the subject of a demand to repurchase or replace for breach of the representations and warranties during the monthly distribution period from October 19, 2021 to November 18, 2021.

Morgan Stanley Mortgage Capital Holdings LLC filed its most recent Form ABS-15G on November 15, 2021. The CIK number for Morgan Stanley Mortgage Capital Holdings LLC is 0001541557.

Argentic Real Estate Finance LLC filed its most recent Form ABS-15G on February 8, 2021. The CIK number for Argentic Real Estate Finance LLC is 0001624053.

Starwood Mortgage Capital LLC filed its most recent Form ABS-15G on January 22, 2021. The CIK number for Starwood Mortgage Capital LLC is 0001548405.

Cantor Commercial Real Estate Lending, L.P. filed its most recent Form ABS-15G on February 16, 2021. The CIK number for Cantor Commercial Real Estate Lending, L.P. is 0001558761.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on December 2, 2021 under Commission File No. 333-227446-09 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on December 2, 2021 under Commission File No. 333-227446-09 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 2. Legal Proceedings.

Wells Fargo Bank: In December 2014, Phoenix Light SF Limited and certain related entities and the National Credit Union Administration (NCUA) filed complaints in the United States District Court for the Southern District of New York against Wells Fargo Bank, alleging claims against Wells Fargo Bank in its capacity as trustee for a number of residential mortgage-backed securities trusts. Complaints raising similar allegations have been filed by Commerzbank AG in the Southern District of New York and by IKB International and IKB Deutsche Industriebank in New York state court. In each case, the plaintiffs allege that Wells Fargo Bank, as trustee, caused losses to investors, and plaintiffs assert causes of action based upon, among other things, the trustee’s alleged failure to notify and enforce repurchase obligations of mortgage loan sellers for purported breaches of representations and warranties, notify investors of alleged events of default, and abide by appropriate standards of care following alleged events of default. Wells Fargo Bank previously settled two class action lawsuits with similar allegations that were filed in November 2014 and December 2016 by institutional investors in the Southern District of New York and New York state court, respectively. In addition, Park Royal I LLC and Park Royal II LLC have filed complaints in New York state court alleging Wells Fargo Bank, N.A., as trustee, failed to take appropriate actions upon learning of defective mortgage loan documentation. In March 2021, the Company entered into an agreement to resolve the case filed by the NCUA.

In addition to the foregoing cases, in August 2014 and August 2015 Nomura Credit & Capital Inc. (“Nomura”) and Natixis Real Estate Holdings, LLC (“Natixis”) filed a total of seven third-party complaints against Wells Fargo Bank in New York state court. In the underlying first-party actions, Nomura and Natixis have been sued for alleged breaches of representations and warranties made in connection with residential mortgage-backed securities sponsored by them. In the third-party actions, Nomura and Natixis allege that Wells Fargo Bank, as master servicer, primary servicer or securities administrator, failed to notify Nomura and Natixis of their own breaches, failed to properly oversee the primary servicers, and failed to adhere to accepted servicing practices. Natixis additionally alleges that Wells Fargo Bank failed to perform default oversight duties. Wells Fargo Bank has asserted counterclaims alleging that Nomura and Natixis failed to provide Wells Fargo Bank notice of their representation and warranty breaches.

With respect to each of the foregoing litigations, Wells Fargo Bank believes plaintiffs' claims are without merit and intends to contest the claims vigorously, but there can be no assurances as to the outcome of the litigations or the possible impact of the litigations on Wells Fargo Bank or the related RMBS trusts.

Item 9. Other Information.

Midland Loan Services, A Division of PNC Bank, National Association, in its capacity as Master Servicer for Morgan Stanley Capital I Trust 2020-L4, affirms the following amounts in the respective accounts:

Collection Account
Prior Distribution Date	10/18/2021	$2,500.00
Current Distribution Date	11/18/2021	$250.00

REO Account
Prior Distribution Date	10/18/2021	$0.00
Current Distribution Date	11/18/2021	$0.00

Wells Fargo Bank, N.A., in its capacity as Certificate Administrator for Morgan Stanley Capital I Trust 2020-L4, affirms the following amounts in the respective accounts:

Distribution Account
Prior Distribution Date	10/18/2021	$6,197.91
Current Distribution Date	11/18/2021	$6,403.98

Interest Reserve Account
Prior Distribution Date	10/18/2021	$0.00
Current Distribution Date	11/18/2021	$0.00

Gain-on-Sale Reserve Account
Prior Distribution Date	10/18/2021	$0.00
Current Distribution Date	11/18/2021	$0.00

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by Morgan Stanley Capital I Trust 2020-L4, relating to the November 18, 2021 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on December 2, 2021 under Commission File No. 333-227446-09 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on December 2, 2021 under Commission File No. 333-227446-09 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Morgan Stanley Capital I Inc.
(Depositor)

/s/ Jane Lam
Jane Lam, President

Date: November 22, 2021


Distribution Date:	11/18/21	Morgan Stanley Capital I Trust 2020-L4
Determination Date:	11/12/21
Next Distribution Date:	12/17/21
Record Date:	10/29/21	Commercial Mortgage Pass-Through Certificates
		Series 2020-L4


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2	Depositor	Morgan Stanley Capital I Inc.
Certificate Factor Detail	3		General Information Number	(212) 761-4000	[email protected]
Certificate Interest Reconciliation Detail	4		1585 Broadway, \| New York, NY 10036
		Master Servicer	Midland Loan Services
Additional Information	5
			askmidlandls.com	(913) 253-9000
Bond / Collateral Reconciliation - Cash Flows	6
			10851 Mastin Street,Building 82, Suite 300 \| Overland Park, KS 66210
Bond / Collateral Reconciliation - Balances	7	Special Servicer	Argentic Services Company LP
Current Mortgage Loan and Property Stratification	8-12		Andrew Hundertmark	(469) 609-2001	[email protected]
Mortgage Loan Detail (Part 1)	13-14		500 North Central Expressway, Suite 261 \| Plano, TX 75074
Mortgage Loan Detail (Part 2)	15-16	Operating Advisor & Asset	Pentalpha Surveillance LLC
		Representations Reviewer
Principal Prepayment Detail	17
			Don Simon	(203) 660-6100
Historical Detail	18		PO Box 4839, \| Greenwich, CT 06831
Delinquency Loan Detail	19	Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Collateral Stratification and Historical Detail	20		Bank, N.A.
			Corporate Trust Services (CMBS)		[email protected];
Specially Serviced Loan Detail - Part 1	21				[email protected]
Specially Serviced Loan Detail - Part 2	22		9062 Old Annapolis Road, \| Columbia, MD 21045
Modified Loan Detail	23
Historical Liquidated Loan Detail	24
Historical Bond / Collateral Loss Reconciliation Detail	25
Interest Shortfall Detail - Collateral Level	26
Supplemental Notes	27

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© Copyright 2021 Computershare. All rights reserved. Confidential.	Page 1 of 27


				Certificate Distribution Detail

											Current	Original
		Pass-Through Rate		Beginning	Principal	Interest	Prepayment		Total		Credit	Credit
Class	CUSIP	(2)	Original Balance	Balance	Distribution	Distribution	Penalties	Realized Losses	Distribution	Ending Balance	Support¹	Support¹
Regular Certificates
A-1	61770KAU9	1.831000%	8,600,000.00	7,317,081.57	63,698.61	11,164.65	0.00	0.00	74,863.26	7,253,382.96	30.05%	30.00%
A-SB	61770KAV7	2.624000%	15,700,000.00	15,700,000.00	0.00	34,330.67	0.00	0.00	34,330.67	15,700,000.00	30.05%	30.00%
A-2	61770KAW5	2.449000%	210,330,000.00	210,330,000.00	0.00	429,248.47	0.00	0.00	429,248.47	210,330,000.00	30.05%	30.00%
A-3	61770KAX3	2.698000%	346,721,000.00	346,721,000.00	0.00	779,544.38	0.00	0.00	779,544.38	346,721,000.00	30.05%	30.00%
A-S	61770KBA2	2.880000%	61,249,000.00	61,249,000.00	0.00	146,997.60	0.00	0.00	146,997.60	61,249,000.00	22.66%	22.63%
B	61770KBB0	3.082000%	45,678,000.00	45,678,000.00	0.00	117,316.33	0.00	0.00	117,316.33	45,678,000.00	17.15%	17.13%
C	61770KBC8	3.536000%	39,449,000.00	39,449,000.00	0.00	116,243.05	0.00	0.00	116,243.05	39,449,000.00	12.40%	12.38%
D	61770KAE5	2.500000%	23,877,000.00	23,877,000.00	0.00	49,743.75	0.00	0.00	49,743.75	23,877,000.00	9.52%	9.50%
E	61770KAG0	2.500000%	18,686,000.00	18,686,000.00	0.00	38,929.17	0.00	0.00	38,929.17	18,686,000.00	7.26%	7.25%
F	61770KAJ4	2.250000%	19,724,000.00	19,724,000.00	0.00	36,982.50	0.00	0.00	36,982.50	19,724,000.00	4.88%	4.88%
G-RR	61770KAL9	3.795232%	9,343,000.00	9,343,000.00	0.00	29,549.04	0.00	0.00	29,549.04	9,343,000.00	3.76%	3.75%
H-RR*	61770KAN5	3.795232%	31,144,755.00	31,144,755.00	0.00	98,501.31	0.00	0.00	98,501.31	31,144,755.00	0.00%	0.00%
R	61770KAS4	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
V	61770KAR6	0.000000%	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			830,501,755.00	829,218,836.57	63,698.61	1,888,550.92	0.00	0.00	1,952,249.53	829,155,137.96

Notional Certificates
X-A	61770KAY1	1.200457%	581,351,000.00	580,068,081.57	0.00	580,289.22	0.00	0.00	580,289.22	580,004,382.96
X-B	61770KAZ8	0.675401%	146,376,000.00	146,376,000.00	0.00	82,385.40	0.00	0.00	82,385.40	146,376,000.00
X-D	61770KAA3	1.295232%	42,563,000.00	42,563,000.00	0.00	45,940.80	0.00	0.00	45,940.80	42,563,000.00
X-F	61770KAC9	1.545232%	19,724,000.00	19,724,000.00	0.00	25,398.46	0.00	0.00	25,398.46	19,724,000.00
Notional SubTotal			790,014,000.00	788,731,081.57	0.00	734,013.88	0.00	0.00	734,013.88	788,667,382.96

Deal Distribution Total					63,698.61	2,622,564.80	0.00	0.00	2,686,263.41

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and dividing
	the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in the
	underlying index (if and as applicable), and any other matters provided in the governing documents.




© Copyright 2021 Computershare. All rights reserved. Confidential.												Page 2 of 27


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Realized Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	61770KAU9	850.82343837	7.40681512	1.29821512	0.00000000	0.00000000	0.00000000	0.00000000	8.70503023	843.41662326
A-SB	61770KAV7	1,000.00000000	0.00000000	2.18666688	0.00000000	0.00000000	0.00000000	0.00000000	2.18666688	1,000.00000000
A-2	61770KAW5	1,000.00000000	0.00000000	2.04083331	0.00000000	0.00000000	0.00000000	0.00000000	2.04083331	1,000.00000000
A-3	61770KAX3	1,000.00000000	0.00000000	2.24833333	0.00000000	0.00000000	0.00000000	0.00000000	2.24833333	1,000.00000000
A-S	61770KBA2	1,000.00000000	0.00000000	2.40000000	0.00000000	0.00000000	0.00000000	0.00000000	2.40000000	1,000.00000000
B	61770KBB0	1,000.00000000	0.00000000	2.56833333	0.00000000	0.00000000	0.00000000	0.00000000	2.56833333	1,000.00000000
C	61770KBC8	1,000.00000000	0.00000000	2.94666658	0.00000000	0.00000000	0.00000000	0.00000000	2.94666658	1,000.00000000
D	61770KAE5	1,000.00000000	0.00000000	2.08333333	0.00000000	0.00000000	0.00000000	0.00000000	2.08333333	1,000.00000000
E	61770KAG0	1,000.00000000	0.00000000	2.08333351	0.00000000	0.00000000	0.00000000	0.00000000	2.08333351	1,000.00000000
F	61770KAJ4	1,000.00000000	0.00000000	1.87500000	0.00000000	0.00000000	0.00000000	0.00000000	1.87500000	1,000.00000000
G-RR	61770KAL9	1,000.00000000	0.00000000	3.16269293	0.00000000	0.00000000	0.00000000	0.00000000	3.16269293	1,000.00000000
H-RR	61770KAN5	1,000.00000000	0.00000000	3.16269337	0.00000000	0.04487626	0.00000000	0.00000000	3.16269337	1,000.00000000
R	61770KAS4	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
V	61770KAR6	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	61770KAY1	997.79321197	0.00000000	0.99817360	0.00000000	0.00000000	0.00000000	0.00000000	0.99817360	997.68364200
X-B	61770KAZ8	1,000.00000000	0.00000000	0.56283407	0.00000000	0.00000000	0.00000000	0.00000000	0.56283407	1,000.00000000
X-D	61770KAA3	1,000.00000000	0.00000000	1.07936001	0.00000000	0.00000000	0.00000000	0.00000000	1.07936001	1,000.00000000
X-F	61770KAC9	1,000.00000000	0.00000000	1.28769317	0.00000000	0.00000000	0.00000000	0.00000000	1.28769317	1,000.00000000




© Copyright 2021 Computershare. All rights reserved. Confidential.										Page 3 of 27


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	10/01/21 - 10/30/21	30	0.00	11,164.65	0.00	11,164.65	0.00	0.00	0.00	11,164.65	0.00
A-SB	10/01/21 - 10/30/21	30	0.00	34,330.67	0.00	34,330.67	0.00	0.00	0.00	34,330.67	0.00
A-2	10/01/21 - 10/30/21	30	0.00	429,248.47	0.00	429,248.47	0.00	0.00	0.00	429,248.47	0.00
A-3	10/01/21 - 10/30/21	30	0.00	779,544.38	0.00	779,544.38	0.00	0.00	0.00	779,544.38	0.00
X-A	10/01/21 - 10/30/21	30	0.00	580,289.22	0.00	580,289.22	0.00	0.00	0.00	580,289.22	0.00
X-B	10/01/21 - 10/30/21	30	0.00	82,385.40	0.00	82,385.40	0.00	0.00	0.00	82,385.40	0.00
X-D	10/01/21 - 10/30/21	30	0.00	45,940.80	0.00	45,940.80	0.00	0.00	0.00	45,940.80	0.00
X-F	10/01/21 - 10/30/21	30	0.00	25,398.46	0.00	25,398.46	0.00	0.00	0.00	25,398.46	0.00
A-S	10/01/21 - 10/30/21	30	0.00	146,997.60	0.00	146,997.60	0.00	0.00	0.00	146,997.60	0.00
B	10/01/21 - 10/30/21	30	0.00	117,316.33	0.00	117,316.33	0.00	0.00	0.00	117,316.33	0.00
C	10/01/21 - 10/30/21	30	0.00	116,243.05	0.00	116,243.05	0.00	0.00	0.00	116,243.05	0.00
D	10/01/21 - 10/30/21	30	0.00	49,743.75	0.00	49,743.75	0.00	0.00	0.00	49,743.75	0.00
E	10/01/21 - 10/30/21	30	0.00	38,929.17	0.00	38,929.17	0.00	0.00	0.00	38,929.17	0.00
F	10/01/21 - 10/30/21	30	0.00	36,982.50	0.00	36,982.50	0.00	0.00	0.00	36,982.50	0.00
G-RR	10/01/21 - 10/30/21	30	0.00	29,549.04	0.00	29,549.04	0.00	0.00	0.00	29,549.04	0.00
H-RR	10/01/21 - 10/30/21	30	1,393.25	98,501.31	0.00	98,501.31	0.00	0.00	0.00	98,501.31	1,397.66
Totals			1,393.25	2,622,564.80	0.00	2,622,564.80	0.00	0.00	0.00	2,622,564.80	1,397.66




© Copyright 2021 Computershare. All rights reserved. Confidential.												Page 4 of 27


	Additional Information
Total Available Distribution Amount (1)	2,686,263.41
(1) The Available Distribution Amount includes any Prepayment Premiums.




© Copyright 2021 Computershare. All rights reserved. Confidential.		Page 5 of 27


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	2,637,845.18	Master Servicing Fee	7,718.57
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	6,405.02
Interest Adjustments	0.00	Trustee Fee	0.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	0.00
ARD Interest	0.00	Operating Advisor Fee	1,156.76
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	0.00
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	2,637,845.18	Total Fees	15,280.36

Principal		Expenses/Reimbursements
Scheduled Principal	63,698.61	Reimbursement for Interest on Advances	0.00
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	0.00	Special Servicing Fees (Monthly)	0.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	0.00
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	0.00	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	63,698.61	Total Expenses/Reimbursements	0.00

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	0.00	Interest Distribution	2,622,564.80
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	63,698.61
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	0.00
Net SWAP Counterparty Payments Received	0.00	Borrower Option Extension Fees	0.00
		Net SWAP Counterparty Payments Paid	0.00
Total Other Collected	0.00	Total Payments to Certificateholders and Others	2,686,263.41
Total Funds Collected	2,701,543.79	Total Funds Distributed	2,701,543.77

© Copyright 2021 Computershare. All rights reserved. Confidential.			Page 6 of 27


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		829,218,836.95	829,218,836.95	Beginning Certificate Balance	829,218,836.57
(-) Scheduled Principal Collections		63,698.61	63,698.61	(-) Principal Distributions	63,698.61
(-) Unscheduled Principal Collections		0.00	0.00	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		829,155,138.34	829,155,138.34	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		829,218,836.95	829,218,836.95	Ending Certificate Balance	829,155,137.96
Ending Actual Collateral Balance		829,155,138.34	829,155,138.34



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	(0.38)
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	(0.38)
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	3.80%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© Copyright 2021 Computershare. All rights reserved. Confidential.					Page 7 of 27


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	10,000,000 or less	15	104,186,364.10	12.57%	98	3.7421	2.245782	1.40 or less	7	128,600,288.73	15.51%	98	3.9246	0.756197
10,000,001 to 20,000,000		16	241,268,774.24	29.10%	98	3.7742	2.153613	1.41 to 1.60	5	81,032,349.61	9.77%	98	3.9802	1.527610
20,000,001 to 30,000,000		6	158,000,000.00	19.06%	98	3.7915	1.318608	1.61 to 1.80	4	125,300,000.00	15.11%	97	3.6991	1.736935
30,000,001 to 40,000,000		3	106,900,000.00	12.89%	98	3.7311	1.560776	1.81 to 2.00	5	60,592,500.00	7.31%	97	3.9069	1.951180
	40,000,001 or greater	4	218,800,000.00	26.39%	98	3.4948	2.031298	2.01 to 2.20	7	168,580,000.00	20.33%	97	3.5108	2.029160
	Totals	44	829,155,138.34	100.00%	98	3.6942	1.897370	2.21 or greater	16	265,050,000.00	31.97%	98	3.5606	2.543825
								Totals	44	829,155,138.34	100.00%	98	3.6942	1.897370
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© Copyright 2021 Computershare. All rights reserved. Confidential.														Page 8 of 27


			Current Mortgage Loan and Property Stratification




			State³
									Property Type³

	# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC			# Of	Scheduled	% Of			Weighted Avg
	Properties	Balance	Agg. Bal.			DSCR¹	Property Type				WAM²	WAC
								Properties	Balance	Agg. Bal.			DSCR¹

Alabama	1	4,257,500.00	0.51%	98	4.1600	1.970000
							Industrial	2	26,000,000.00	3.14%	99	3.5269	3.175385
Arizona	1	25,000,000.00	3.02%	98	3.8400	2.510000
							Lodging	3	127,032,349.61	15.32%	98	3.5533	1.120666
California	10	119,790,000.00	14.45%	98	3.7521	2.052368
							Mixed Use	7	118,981,067.00	14.35%	97	3.7631	2.305056
Connecticut	1	17,692,550.15	2.13%	98	4.2000	1.330000
							Multi-Family	17	191,235,000.00	23.06%	98	3.7765	1.934283
Florida	4	108,200,000.00	13.05%	97	3.7297	2.340462
							Office	22	237,111,452.37	28.60%	98	3.5962	1.915496
Georgia	1	56,000,000.00	6.75%	98	3.8850	0.040000
							Retail	10	109,716,336.36	13.23%	98	3.8319	1.846559
Illinois	1	11,450,000.00	1.38%	98	3.6300	2.720000
							Self Storage	4	19,078,933.00	2.30%	98	4.0301	2.481761
Louisiana	1	6,032,349.61	0.73%	99	4.6020	1.570000
							Totals	65	829,155,138.34	100.00%	98	3.6942	1.897370
Maine	1	864,727.27	0.10%	96	4.0150	1.720000

Michigan	15	47,235,272.73	5.70%	98	3.7824	1.471034

Mississippi	2	5,371,514.49	0.65%	98	3.9223	1.370000

Nevada	1	65,000,000.00	7.84%	97	3.1702	2.010000

New Jersey	2	76,000,000.00	9.17%	99	3.5465	2.224737

New York	17	190,000,000.00	22.91%	98	3.5352	1.899789

Oklahoma	1	9,135,000.00	1.10%	98	3.9800	1.960000

Oregon	1	5,500,000.00	0.66%	98	4.1900	1.460000

Pennsylvania	2	39,700,000.00	4.79%	97	3.8289	2.201511

Texas	2	30,726,224.09	3.71%	99	4.0482	2.158564

Virginia	1	11,200,000.00	1.35%	98	4.3600	1.600000

Totals	65	829,155,138.34	100.00%	98	3.6942	1.897370


Note: Please refer to footnotes on the next page of the report.




© Copyright 2021 Computershare. All rights reserved. Confidential.													Page 9 of 27


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	2.9999% or less	4	53,900,000.00	6.50%	97	2.9405	2.160612	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	3.0000% to 3.4999%	3	131,000,000.00	15.80%	98	3.2860	2.209237	13 months to 24 months	44	829,155,138.34	100.00%	98	3.6942	1.897370
	3.5000% to 3.9999%	27	540,136,514.49	65.14%	98	3.7709	1.847446	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	4.0000% to 4.4999%	9	98,086,274.24	11.83%	98	4.1753	1.631253	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
	4.5000% or greater	1	6,032,349.61	0.73%	99	4.6020	1.570000	49 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	44	829,155,138.34	100.00%	98	3.6942	1.897370	Totals	44	829,155,138.34	100.00%	98	3.6942	1.897370
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© Copyright 2021 Computershare. All rights reserved. Confidential.														Page 10 of 27


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	60 months or less	0	0.00	0.00%	0	0.0000	0.000000	Interest Only	33	677,047,500.00	81.66%	98	3.6222	1.932236
	61 months or greater	44	829,155,138.34	100.00%	98	3.6942	1.897370	359 months or less	11	152,107,638.34	18.34%	98	4.0143	1.742181
	Totals	44	829,155,138.34	100.00%	98	3.6942	1.897370	360 months or greater	0	0.00	0.00%	0	0.0000	0.000000
								Totals	44	829,155,138.34	100.00%	98	3.6942	1.897370
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the
	balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.
(4)	Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.




© Copyright 2021 Computershare. All rights reserved. Confidential.														Page 11 of 27

Current Mortgage Loan and Property Stratification

Age of Most Recent NOI

Remaining Stated Term (Fully Amortizing Loans)

Age of Most

# Of

Scheduled

% Of

Weighted Avg

Age of Most

# Of

Scheduled

% Of

Weighted Avg

WAM²

WAC

WAM²

WAC

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Recent NOI

Loans

Balance

Agg. Bal.

DSCR¹

Underwriter's Information

39,500,000.00

4.76%

3.9042

2.220000

None

12 months or less

772,655,138.34

93.19%

3.7005

1.878399

13 months to 24 months

17,000,000.00

2.05%

2.9200

2.010000

25 months or greater

0.00

0.00%

0.0000

0.000000

Totals

829,155,138.34

100.00%

3.6942

1.897370

(1)

Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document

is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.

(2)

Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.

(3)

Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the

CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split

loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure. Rather, the scheduled balance for each state or property only reflects the

balance of the senior note (sometimes called the A-piece) of a loan that has been modified into a split-loan structure.

(4)

Note: There are no Hyper-Amortization Loans included in the Mortgage Pool.

Page 12 of 27


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
01A1-C3	30317672	LO	LasVegas	NV	Actual/360	3.170%	177,440.51	0.00	0.00	N/A	12/05/29	--	65,000,000.00	65,000,000.00	11/05/21
02A2	30317673	OF	JerseyCity	NJ	Actual/360	3.405%	175,925.00	0.00	0.00	N/A	02/05/30	--	60,000,000.00	60,000,000.00	11/05/21
03A1	30317674	MU	BocaRaton	FL	Actual/360	3.810%	164,041.67	0.00	0.00	N/A	11/06/29	--	50,000,000.00	50,000,000.00	11/06/21
03A4	30317675				Actual/360	3.810%	32,808.33	0.00	0.00	N/A	11/06/29	--	10,000,000.00	10,000,000.00	11/06/21
04R1	30317676	LO	Atlanta	GA	Actual/360	3.885%	100,362.50	0.00	0.00	N/A	01/01/30	--	30,000,000.00	30,000,000.00	11/01/21
04R2	30317677				Actual/360	3.885%	86,980.83	0.00	0.00	N/A	01/01/30	--	26,000,000.00	26,000,000.00	11/01/21
5	30317681	MF	Bronx	NY	Actual/360	3.740%	141,060.33	0.00	0.00	N/A	02/01/30	--	43,800,000.00	43,800,000.00	11/01/21
06A3	30317682	OF	NewYork	NY	Actual/360	3.610%	124,344.44	0.00	0.00	N/A	12/01/29	--	40,000,000.00	40,000,000.00	11/01/21
07A3-C3	30317683	OF	NewYork	NY	Actual/360	2.950%	24,005.63	0.00	0.00	N/A	12/06/29	--	9,450,000.00	9,450,000.00	11/06/21
07A3-C4	30317684				Actual/360	2.950%	24,005.63	0.00	0.00	N/A	12/06/29	--	9,450,000.00	9,450,000.00	11/06/21
07A3-C7	30317685				Actual/360	2.950%	45,725.00	0.00	0.00	N/A	12/06/29	--	18,000,000.00	18,000,000.00	11/06/21
8	30317686	OF	Various	MI	Actual/360	3.688%	106,706.13	0.00	0.00	N/A	02/06/30	--	33,600,000.00	33,600,000.00	11/06/21
9	30317687	MF	Bronx	NY	Actual/360	3.920%	112,406.00	0.00	0.00	N/A	01/01/30	--	33,300,000.00	33,300,000.00	11/01/21
10	30317688	RT	SanJose	CA	Actual/360	3.595%	83,583.75	0.00	0.00	N/A	11/01/29	--	27,000,000.00	27,000,000.00	11/01/21
11	30504784	MF	Tucson	AZ	Actual/360	3.840%	82,666.67	0.00	0.00	N/A	01/06/30	--	25,000,000.00	25,000,000.00	11/06/21
12A1	30317689	RT	Milpitas	CA	Actual/360	3.694%	79,523.61	0.00	0.00	N/A	02/06/30	--	25,000,000.00	25,000,000.00	11/06/21
13	30317691	MF	Philadelphia	PA	Actual/360	3.843%	82,731.25	0.00	0.00	N/A	12/06/29	--	25,000,000.00	25,000,000.00	11/06/21
14	30317692	IN	Davie	FL	Actual/360	3.580%	61,655.56	0.00	0.00	N/A	02/06/30	--	20,000,000.00	20,000,000.00	11/06/21
15	30317693	OF	Houston	TX	Actual/360	3.900%	64,480.00	0.00	0.00	N/A	02/06/30	--	19,200,000.00	19,200,000.00	11/06/21
16	30317694	OF	Shelton	CT	Actual/360	4.200%	64,079.08	25,166.55	0.00	N/A	01/06/30	--	17,717,716.70	17,692,550.15	11/06/21
17	30317695	MU	Miami	FL	Actual/360	3.570%	53,336.79	0.00	0.00	N/A	02/06/30	--	17,350,000.00	17,350,000.00	11/06/21
18	30317696	MF	KewGardens	NY	Actual/360	2.920%	42,745.56	0.00	0.00	N/A	01/01/30	--	17,000,000.00	17,000,000.00	11/01/21
19	30317697	MF	Whittier	CA	Actual/360	3.727%	52,954.46	0.00	0.00	N/A	12/06/29	--	16,500,000.00	16,500,000.00	11/06/21
20	30317698	MF	Belmar	NJ	Actual/360	4.077%	56,172.00	0.00	0.00	N/A	01/06/30	--	16,000,000.00	16,000,000.00	11/06/21
21	30317699	RT	Philadelphia	PA	Actual/360	3.805%	48,164.96	0.00	0.00	N/A	12/01/29	--	14,700,000.00	14,700,000.00	11/01/21
22	30317700	Various Various		Various	Actual/360	4.015%	50,131.74	0.00	0.00	N/A	11/06/29	--	14,500,000.00	14,500,000.00	11/06/21
23	30317701	Various Various		NY	Actual/360	4.180%	46,792.78	0.00	0.00	N/A	02/01/30	--	13,000,000.00	13,000,000.00	11/01/21
24	30317702	RT	Indio	CA	Actual/360	3.950%	41,837.08	0.00	0.00	N/A	01/01/30	--	12,300,000.00	12,300,000.00	11/01/21




© Copyright 2021 Computershare. All rights reserved. Confidential.																Page 13 of 27


					Mortgage Loan Detail (Part 1)

		Prop									Original Adjusted		Beginning	Ending	Paid
		Type			Interest		Scheduled	Scheduled	Principal	Anticipated Maturity Maturity			Scheduled	Scheduled	Through
Pros ID	Loan ID	(1)	City	State Accrual Type Gross Rate			Interest	Principal	Adjustments Repay Date Date			Date	Balance	Balance	Date
25	30505023	OF	Houston	TX	Actual/360	4.295%	42,713.00	22,598.31	0.00	N/A	02/01/30	--	11,548,822.40	11,526,224.09	11/01/21
26	30317703	MU	Chicago	IL	Actual/360	3.630%	35,790.79	0.00	0.00	N/A	01/01/30	--	11,450,000.00	11,450,000.00	11/01/21
27	30317704	RT	Richmond	VA	Actual/360	4.360%	42,049.78	0.00	0.00	N/A	01/01/30	--	11,200,000.00	11,200,000.00	11/01/21
28	30317705	MU	Jacksonville	FL	Actual/360	3.817%	35,662.44	0.00	0.00	N/A	02/06/30	--	10,850,000.00	10,850,000.00	11/06/21
29	30317706	MU	Clovis	CA	Actual/360	3.530%	30,397.22	0.00	0.00	N/A	01/01/30	--	10,000,000.00	10,000,000.00	11/01/21
30	30317707	MF	OklahomaCity	OK	Actual/360	3.980%	31,307.68	0.00	0.00	N/A	01/01/30	--	9,135,000.00	9,135,000.00	11/01/21
31	30317708	RT	SouthLakeTahoe	CA	Actual/360	3.962%	26,782.02	0.00	0.00	N/A	02/06/30	--	7,850,000.00	7,850,000.00	11/06/21
32	30317709	SS	Ontario	CA	Actual/360	3.920%	23,763.91	0.00	0.00	N/A	01/01/30	--	7,040,000.00	7,040,000.00	11/01/21
33	30317710	LO	Chalmette	LA	Actual/360	4.602%	23,936.32	7,855.04	0.00	N/A	02/06/30	--	6,040,204.65	6,032,349.61	11/06/21
34	30317711	IN	LongIslandCity	NY	Actual/360	3.350%	17,308.33	0.00	0.00	N/A	02/01/30	--	6,000,000.00	6,000,000.00	11/01/21
35	30317712	RT	Visalia	CA	Actual/360	3.858%	19,036.02	0.00	0.00	N/A	02/01/30	--	5,730,000.00	5,730,000.00	11/01/21
36	30317713	OF	Jackson	MS	Actual/360	3.922%	18,169.96	8,078.71	0.00	N/A	01/01/30	--	5,379,593.20	5,371,514.49	11/01/21
37	30317714	MF	Portland	OR	Actual/360	4.190%	19,844.31	0.00	0.00	N/A	01/01/30	--	5,500,000.00	5,500,000.00	11/01/21
38	30317715	MU	SanDiego	CA	Actual/360	4.160%	15,797.60	0.00	0.00	N/A	02/06/30	--	4,410,000.00	4,410,000.00	11/06/21
39	30317716	RT	Saraland	AL	Actual/360	4.160%	15,251.31	0.00	0.00	N/A	01/01/30	--	4,257,500.00	4,257,500.00	11/01/21
40	30317717	SS	Ontario	CA	Actual/360	3.920%	13,367.20	0.00	0.00	N/A	01/01/30	--	3,960,000.00	3,960,000.00	11/01/21
Totals							2,637,845.18	63,698.61	0.00				829,218,836.95	829,155,138.34
1 Property Type Codes
HC - Health Care			MU - Mixed Use	WH - Warehouse			MF - Multi-Family
SS - Self Storage			LO - Lodging	RT - Retail			SF - Single Family Rental
98 - Other			IN - Industrial	OF - Office			MH - Mobile Home Park
SE - Securities			CH - Cooperative Housing	ZZ - Missing Information/Undefined




© Copyright 2021 Computershare. All rights reserved. Confidential.																Page 14 of 27


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
01A1-C3	236,033,260.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
02A2	20,517,126.61	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
03A1	9,434,649.56	8,807,233.60	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
03A4	9,434,649.56	8,807,233.60	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
04R1	1,968,967.04	460,468.30	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
04R2	1,968,967.04	460,468.30	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
5	2,685,181.63	2,930,863.28	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
06A3	16,061,965.80	28,579,214.64	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
07A3-C3	84,813,538.55	86,708,654.56	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
07A3-C4	84,813,538.55	86,708,654.56	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
07A3-C7	84,813,538.55	86,708,654.56	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
8	2,654,182.01	2,075,019.67	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
9	2,150,822.67	2,098,010.20	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
10	2,161,057.87	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
11	6,791,940.01	8,837,015.39	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
12A1	3,496,821.83	3,561,677.60	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
13	2,099,207.27	2,319,116.38	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
14	2,287,785.93	2,359,962.60	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
15	2,321,959.92	2,429,552.36	07/01/20	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
16	1,282,367.60	1,521,683.49	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
17	1,405,423.54	1,728,587.49	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
18	1,092,773.13	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
19	1,164,703.62	1,182,141.94	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
20	1,281,973.32	1,318,233.27	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
21	1,109,127.64	1,215,763.96	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
22	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
23	1,108,615.81	1,194,378.31	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
24	1,434,513.26	1,336,247.84	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00




© Copyright 2021 Computershare. All rights reserved. Confidential.													Page 15 of 27


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
25	1,907,877.86	1,458,627.76	07/01/20	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
26	1,106,058.65	1,236,235.64	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
27	983,023.95	833,683.33	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
28	864,921.06	997,820.52	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
29	1,228,009.37	1,338,125.41	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
30	744,695.75	725,743.34	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
31	325,614.75	684,537.71	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
32	688,975.64	765,002.61	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
33	485,172.32	669,134.36	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
34	714,487.29	765,995.48	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
35	487,845.07	533,490.31	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
36	559,113.50	579,087.78	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
37	375,575.78	350,699.55	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
38	183,337.85	182,380.83	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
39	324,418.16	355,931.33	01/01/21	09/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
40	429,430.57	462,155.43	01/01/21	06/30/21	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	597,797,215.89	355,287,487.29				0.00	0.00	0.00	0.00	0.00	0.00




© Copyright 2021 Computershare. All rights reserved. Confidential.													Page 16 of 27


			Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
			No principal prepayments this period
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© Copyright 2021 Computershare. All rights reserved. Confidential.					Page 17 of 27


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO		Modifications		Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
11/18/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.694162%	3.672763%	98
10/18/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.694205%	3.672805%	99
09/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.694250%	3.672851%	100
08/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.694292%	3.672893%	101
07/16/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.694335%	3.672934%	102
06/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.694380%	3.672979%	103
05/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.694421%	3.673021%	104
04/16/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.694466%	3.673066%	105
03/17/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.694508%	3.673107%	106
02/18/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.694559%	3.673158%	107
01/15/21	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.694600%	3.673199%	108
12/17/20	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	3.694641%	3.673239%	109
(1) Foreclosure and REO Totals are included in the delinquencies aging categories.




© Copyright 2021 Computershare. All rights reserved. Confidential.																		Page 18 of 27

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹ Advances

Advances

Balance

Date

Code²

Date

REO Date

No delinquent loans this period

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 19 of 27


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0		0		0
0 - 6 Months		0	0		0		0
7 - 12 Months		0	0		0		0
13 - 24 Months		0	0		0		0
25 - 36 Months		0	0		0		0
37 - 48 Months		0	0		0		0
49 - 60 Months		0	0		0		0
> 60 Months		829,155,138	829,155,138		0		0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Nov-21	829,155,138	829,155,138	0	0	0		0
Oct-21	829,218,837	829,218,837	0	0	0		0
Sep-21	829,287,097	829,287,097	0	0	0		0
Aug-21	829,350,315	829,350,315	0	0	0		0
Jul-21	829,413,302	829,413,302	0	0	0		0
Jun-21	829,480,876	829,480,876	0	0	0		0
May-21	829,543,387	829,543,387	0	0	0		0
Apr-21	829,610,503	829,610,503	0	0	0		0
Mar-21	829,672,541	829,672,541	0	0	0		0
Feb-21	829,748,898	829,748,898	0	0	0		0
Jan-21	829,810,432	829,810,432	0	0	0		0
Dec-20	829,871,742	829,871,742	0	0	0		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© Copyright 2021 Computershare. All rights reserved. Confidential.								Page 20 of 27


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
				No specially serviced loans this period




© Copyright 2021 Computershare. All rights reserved. Confidential.										Page 21 of 27


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
					No specially serviced loans this period
1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© Copyright 2021 Computershare. All rights reserved. Confidential.								Page 22 of 27


				Modified Loan Detail

		Pre-Modification		Post-Modification			Modification	Modification
					Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number				Code¹	Date	Date	Date
				No modified loans this period
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance

Note: Please refer to Servicer Reports for modification comments.




© Copyright 2021 Computershare. All rights reserved. Confidential.								Page 23 of 27


			Historical Liquidated Loan Detail
	Loan		Gross Sales					Current		Loss to Loan	Percent of
	Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
Loan	Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹ Number Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
				No liquidated loans this period
Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© Copyright 2021 Computershare. All rights reserved. Confidential.											Page 24 of 27


			Historical Bond / Collateral Loss Reconciliation Detail

		Certificate	Reimb of Prior
		Interest Paid	Realized Losses		Loss Covered by					Total Loss
		from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
					No realized losses this period




© Copyright 2021 Computershare. All rights reserved. Confidential.										Page 25 of 27

Interest Shortfall Detail - Collateral Level

Special Servicing Fees

Modified

Deferred

Non-

Reimbursement of

Other

Interest

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

No interest shortfalls this period

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

Page 26 of 27


	Supplemental Notes
	None




© Copyright 2021 Computershare. All rights reserved. Confidential.		Page 27 of 27



	
		Prospectus Loan ID
		1
		10-13-2021
		11-12-2021
		MSBNA
		11-15-2019
		65000000.00000000
		120
		12-05-2029
		0
		.03170153
		.03170153
		3
		1
		120
		01-05-2020
		true
		1
		A2
		3
		177440.51000000
		65000000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		06-04-2029
		06-04-2029
		.00000000
		.00000000
		
			Bellagio Hotel and Casino
			3600 South Las Vegas Boulevard
			Las Vegas
			NV
			89109
			Clark
			LO
			3933
			3933
			1997
			2019
			4260000000.00000000
			MAI
			10-16-2019
			4260000000.00000000
			10-16-2019
			MAI
			.95000000
			6
			03-05-2022
			N
			09-30-2019
			1349062464.00000000
			874997149.00000000
			474065315.00000000
			453829378.04000000
			UW
			CREFC
			8.80000000
			8.42000000
			F
			F
		
		false
		false
		65000000.00000000
		177440.51000000
		.03170153
		.00015150
		177440.51000000
		.00000000
		.00000000
		65000000.00000000
		65000000.00000000
		11-05-2021
		1
		false
		.00000000
		0
		KeyBank
		false
		.00000000
	
	
		Prospectus Loan ID
		2
		10-13-2021
		11-12-2021
		MSBNA
		01-06-2020
		60000000.00000000
		120
		02-05-2030
		0
		.03405000
		.03405000
		3
		1
		120
		03-05-2020
		true
		1
		PP
		3
		.00000000
		60000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		08-04-2029
		.00000000
		.00000000
		
			545 Washington Boulevard
			545 Washington Boulevard
			Jersey City
			NJ
			07310
			Hudson
			OF
			866706
			866706
			2001
			410000000.00000000
			MAI
			10-16-2019
			410000000.00000000
			10-16-2019
			MAI
			.96000000
			6
			03-05-2022
			N
			Insurance Services Office, Inc.
			352765
			12-31-2033
			JPMorgan Chase Bank
			343805
			10-31-2032
			HSBC Technology & Services (USA)
			77472
			04-30-2025
			11-30-2019
			34549509.45000000
			12284114.00000000
			22265395.45000000
			21683475.11000000
			UW
			CREFC
			2.56000000
			2.50000000
			F
			F
			12-31-2020
		
		false
		false
		60000000.00000000
		175925.00000000
		.03405000
		.00016400
		175925.00000000
		.00000000
		.00000000
		60000000.00000000
		60000000.00000000
		11-05-2021
		1
		false
		.00000000
		0
		Wells Fargo
		false
		.00000000
	
	
		Prospectus Loan ID
		3
		10-13-2021
		11-12-2021
		AREF
		10-25-2019
		60000000.00000000
		120
		11-06-2029
		0
		.03810000
		.03810000
		3
		1
		120
		12-06-2019
		true
		1
		PP
		3
		196850.00000000
		60000000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		01-05-2023
		08-05-2029
		08-05-2029
		.00000000
		.00000000
		
			Royal Palm Place
			101 Plaza Real South 194 Southeast 1st Avenue
			Boca Raton
			FL
			33432
			Palm Beach
			MU
			462695
			462695
			1967
			175000000.00000000
			MAI
			09-13-2019
			175000000.00000000
			09-13-2019
			MAI
			.98000000
			.97350000
			6
			X
			Residential Occupied
			256453
			BUCKHEAD LIFE RESTAURANT GROUP
			10427
			12-31-2021
			JAMES KING, INC.
			6000
			04-30-2023
			06-30-2019
			01-01-2021
			06-30-2021
			14000676.00000000
			14308560.00000000
			4635222.00000000
			5501326.40000000
			9365453.00000000
			8807233.60000000
			9180686.00000000
			8622466.60000000
			UW
			CREFC
			4249208.24000000
			2.20000000
			2.07270000
			2.16000000
			2.02920000
			F
			F
			09-21-2021
		
		false
		false
		60000000.00000000
		196850.00000000
		.03810000
		.00016400
		196850.00000000
		.00000000
		.00000000
		60000000.00000000
		60000000.00000000
		11-06-2021
		1
		false
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		4
		10-13-2021
		11-12-2021
		CCRE
		12-19-2019
		56000000.00000000
		120
		01-01-2030
		0
		.03885000
		.03885000
		3
		1
		120
		02-01-2020
		true
		1
		PP
		3
		187343.33000000
		56000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-30-2029
		.00000000
		.00000000
		
			AVR Atlanta Airport Marriott Gateway
			2020 Convention Center Concourse
			College Park
			GA
			30337
			Clayton
			LO
			403
			403
			2010
			2019
			167500000.00000000
			MAI
			10-01-2019
			167500000.00000000
			10-01-2019
			MAI
			.81000000
			.39000000
			6
			03-01-2022
			N
			10-31-2019
			01-01-2021
			06-30-2021
			37392249.70000000
			7855505.78000000
			24211233.63000000
			7395037.48000000
			13181016.07000000
			460468.30000000
			11685326.08000000
			146248.06000000
			UW
			CREFC
			4175295.76000000
			3.16000000
			.11030000
			2.80000000
			.03500000
			F
			F
		
		false
		false
		56000000.00000000
		187343.33000000
		.03885000
		.00036400
		187343.33000000
		.00000000
		.00000000
		56000000.00000000
		56000000.00000000
		11-01-2021
		1
		false
		.00000000
		0
		Berkeley Point Capital
		false
		.00000000
	
	
		Prospectus Loan ID
		5
		10-13-2021
		11-12-2021
		MSBNA
		01-24-2020
		43800000.00000000
		120
		02-01-2030
		0
		.03740000
		.03740000
		3
		1
		120
		03-01-2020
		true
		1
		WL
		3
		.00000000
		43800000.00000000
		1
		6
		6
		5
		true
		true
		false
		false
		false
		07-31-2029
		.00000000
		.00000000
		
			3425 Knox Place
			3425 Knox Place
			Bronx
			NY
			10467
			Bronx
			MF
			59
			59
			1927
			13800000.00000000
			MAI
			12-04-2019
			13800000.00000000
			12-04-2019
			MAI
			.98000000
			1.00000000
			6
			03-01-2022
			N
			12-31-2019
			01-01-2021
			06-30-2021
			1038740.22000000
			1010646.00000000
			339462.21000000
			330306.30000000
			699278.01000000
			680339.70000000
			678711.34000000
			659772.70000000
			UW
			CREFC
			350754.82000000
			1.93960000
			1.88100000
			F
		
		
			1055 Grand Concourse
			1055 Grand Concourse
			Bronx
			NY
			10452
			Bronx
			MF
			41600
			54
			54
			1918
			13400000.00000000
			MAI
			12-05-2019
			13400000.00000000
			12-05-2019
			MAI
			1.00000000
			.98150000
			6
			03-01-2022
			N
			12-31-2019
			01-01-2021
			06-30-2021
			974167.04000000
			952564.00000000
			305340.69000000
			314766.70000000
			668826.35000000
			637797.30000000
			655326.35000000
			624297.30000000
			UW
			CREFC
			341275.08000000
			1.86890000
			1.82930000
			F
		
		
			2081-2085 Valentine Avenue
			2081-2085 Valentine Avenue
			Bronx
			NY
			10457
			Bronx
			MF
			77
			77
			1929
			12600000.00000000
			MAI
			12-04-2019
			12600000.00000000
			12-04-2019
			MAI
			.97000000
			.95000000
			6
			03-01-2022
			N
			12-31-2019
			01-01-2021
			06-30-2021
			1223505.42000000
			1203580.00000000
			525931.16000000
			614911.00000000
			697574.26000000
			588669.00000000
			678324.26000000
			569419.00000000
			UW
			CREFC
			320419.34000000
			1.83720000
			1.77710000
			F
		
		
			2264 Creston Avenue
			2264 Creston Avenue
			Bronx
			NY
			10453
			Bronx
			MF
			49000
			59
			59
			1941
			11500000.00000000
			MAI
			12-04-2019
			11500000.00000000
			12-04-2019
			MAI
			.98000000
			.98310000
			6
			03-01-2022
			N
			12-31-2019
			01-01-2021
			06-30-2021
			923232.52000000
			938182.00000000
			347379.98000000
			462663.10000000
			575852.54000000
			475518.90000000
			555973.04000000
			455638.90000000
			UW
			CREFC
			291979.74000000
			1.62860000
			1.56050000
			F
		
		
			104 West 190th Street
			104 West 190th Street
			Bronx
			NY
			10468
			Bronx
			MF
			19850
			22
			22
			1916
			7700000.00000000
			MAI
			12-04-2019
			7700000.00000000
			12-04-2019
			MAI
			1.00000000
			1.00000000
			6
			03-01-2022
			N
			12-31-2019
			01-01-2021
			06-30-2021
			554870.76000000
			537538.00000000
			167894.12000000
			246912.28000000
			386976.64000000
			290625.72000000
			381476.64000000
			285125.72000000
			UW
			CREFC
			195285.12000000
			1.48820000
			1.46000000
			F
		
		
			1354 Commonwealth Avenue
			1354 Commonwealth Avenue
			Bronx
			NY
			10472
			Bronx
			MF
			19277
			29
			29
			1925
			6300000.00000000
			MAI
			12-04-2019
			6300000.00000000
			12-04-2019
			MAI
			1.00000000
			1.00000000
			6
			03-01-2022
			N
			12-31-2019
			01-01-2021
			06-30-2021
			460053.16000000
			459878.00000000
			159848.59000000
			201965.34000000
			300204.57000000
			257912.66000000
			295169.57000000
			252877.66000000
			UW
			CREFC
			161157.70000000
			1.60040000
			1.56910000
			F
		
		false
		false
		43800000.00000000
		141060.33000000
		.03740000
		.00016400
		141060.33000000
		.00000000
		.00000000
		43800000.00000000
		43800000.00000000
		11-01-2021
		1
		false
		.00000000
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		6
		10-13-2021
		11-12-2021
		MSBNA
		11-25-2019
		40000000.00000000
		120
		12-01-2029
		0
		.03610000
		.03610000
		3
		1
		120
		01-01-2020
		true
		1
		PP
		3
		124344.44000000
		40000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		07-31-2029
		.00000000
		.00000000
		
			1412 Broadway
			1412 Broadway
			New York
			NY
			10018
			New York
			OF
			442610
			421396
			1926
			2012
			360000000.00000000
			MAI
			10-01-2019
			360000000.00000000
			10-01-2019
			MAI
			.95000000
			.79310000
			6
			03-01-2022
			N
			ONE STEP UP LTD
			40679
			12-31-2024
			JONES APPAREL GROUP
			39234
			08-31-2025
			lone Apparel Group.
			21000
			08-31-2025
			09-30-2019
			01-01-2021
			06-30-2021
			24681661.99000000
			44233512.00000000
			8886629.86000000
			15654297.36000000
			15795032.13000000
			28579214.64000000
			14764726.36000000
			26518600.64000000
			UW
			CREFC
			15372583.20000000
			2.05000000
			1.85910000
			1.92000000
			1.72510000
			F
			F
			06-30-2021
		
		false
		false
		40000000.00000000
		124344.44000000
		.03610000
		.00016400
		124344.44000000
		.00000000
		.00000000
		40000000.00000000
		40000000.00000000
		11-01-2021
		1
		false
		.00000000
		0
		Wells Fargo
		false
		.00000000
	
	
		Prospectus Loan ID
		7
		10-13-2021
		11-12-2021
		MSBNA
		11-21-2019
		36900000.00000000
		120
		12-06-2029
		0
		.02950000
		.02950000
		3
		1
		120
		01-06-2020
		true
		1
		A1
		3
		93736.25000000
		36900000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		03-05-2022
		06-05-2029
		06-05-2029
		.00000000
		.00000000
		
			55 Hudson Yards
			55 Hudson Yards 550 West 34th Street
			New York
			NY
			10001
			New York
			OF
			1431212
			1431212
			2018
			2400000000.00000000
			MAI
			10-15-2019
			2400000000.00000000
			10-15-2019
			MAI
			.97000000
			6
			03-06-2022
			N
			POINT72 ASSET MANAGEMENT
			332283
			04-30-2034
			MILBANK LLP
			287333
			03-31-2034
			COLEY
			146227
			09-30-2039
			01-01-2021
			06-30-2021
			149111007.90000000
			124714000.00000000
			45210677.00000000
			38005345.44000000
			103900330.90000000
			86708654.56000000
			100036058.50000000
			82844382.56000000
			UW
			CREFC
			37135584.00000000
			3.68000000
			2.33490000
			3.54000000
			2.23090000
			F
			F
			12-31-2020
		
		false
		false
		36900000.00000000
		93736.26000000
		.02950000
		.00015150
		93736.26000000
		.00000000
		.00000000
		36900000.00000000
		36900000.00000000
		11-06-2021
		1
		false
		.00000000
		0
		Wells Fargo
		false
		.00000000
	
	
		Prospectus Loan ID
		8
		10-13-2021
		11-12-2021
		SMC
		01-21-2020
		33600000.00000000
		120
		02-06-2030
		360
		.03688000
		.03688000
		3
		1
		24
		03-06-2020
		true
		1
		WL
		5
		.00000000
		33600000.00000000
		1
		4
		4
		0
		true
		true
		false
		false
		false
		09-05-2029
		.00000000
		.00000000
		
			Lewis Technology Centre
			39625 & 39575 Lewis Drive
			Novi
			MI
			48377
			Oakland
			OF
			109267
			109267
			2003
			2017
			19100000.00000000
			MAI
			11-01-2019
			19100000.00000000
			11-01-2019
			MAI
			1.00000000
			.72270000
			6
			03-06-2022
			N
			CRT Medical Systems, Inc.
			23078
			02-28-2023
			NGK Automotive Ceramics
			15598
			08-31-2026
			IFA Rotorion
			8322
			08-31-2024
			09-30-2019
			01-01-2021
			06-30-2021
			1458219.04000000
			651124.03000000
			807095.01000000
			675373.01000000
			UW
			CREFC
			474881.22000000
			1.69960000
			1.42220000
			F
			06-30-2021
		
		
			Cabot Technology Centre
			28700 & 28850 Cabot Drive
			Novi
			MI
			48377
			Oakland
			OF
			84808
			84808
			2000
			2018
			15100000.00000000
			MAI
			11-01-2019
			15100000.00000000
			11-01-2019
			MAI
			.82000000
			.65080000
			6
			03-06-2022
			N
			Preh
			17921
			12-31-2025
			Shiroki North America, Inc
			15056
			12-31-2024
			AS Management
			6416
			01-31-2026
			09-30-2019
			01-01-2021
			06-30-2021
			844369.46000000
			447136.44000000
			397233.02000000
			298700.02000000
			UW
			CREFC
			355226.10000000
			1.11830000
			.84090000
			F
			06-30-2021
		
		
			Country Club Office Centre
			39395 W 12 Mile Road
			Farmington Hills
			MI
			48331
			Oakland
			OF
			44033
			44033
			1997
			2015
			10300000.00000000
			MAI
			11-01-2019
			10300000.00000000
			11-01-2019
			MAI
			.85000000
			.85020000
			6
			03-06-2022
			N
			Couzens Lansky Fealk Ellis Roeder and Lazar PC
			22500
			02-28-2026
			Financial Architects
			5445
			01-31-2024
			Braun Construction
			5335
			07-31-2023
			09-30-2019
			01-01-2021
			06-30-2021
			790053.78000000
			278816.87000000
			511236.91000000
			451080.91000000
			UW
			CREFC
			216874.82000000
			2.35730000
			2.07990000
			F
			06-30-2021
		
		
			LaSalle Technology South
			28845 Cabot Drive
			Novi
			MI
			48377
			Oakland
			OF
			52278
			52278
			2006
			2018
			8900000.00000000
			MAI
			11-01-2019
			8900000.00000000
			11-01-2019
			MAI
			1.00000000
			1.00000000
			6
			03-06-2022
			N
			Harman Becker Automotive Systems
			27377
			06-30-2029
			Osram Opto Semiconductors
			24901
			11-30-2027
			09-30-2019
			01-01-2021
			06-30-2021
			754320.00000000
			394865.27000000
			359454.73000000
			301371.73000000
			UW
			CREFC
			209396.48000000
			1.71660000
			1.43920000
			F
			06-30-2021
		
		false
		false
		33600000.00000000
		106706.13000000
		.03688000
		.00016400
		106706.13000000
		.00000000
		.00000000
		33600000.00000000
		33600000.00000000
		11-06-2021
		1
		false
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		9
		10-13-2021
		11-12-2021
		MSBNA
		12-19-2019
		33300000.00000000
		120
		01-01-2030
		0
		.03920000
		.03920000
		3
		1
		120
		02-01-2020
		true
		1
		WL
		3
		112406.00000000
		33300000.00000000
		1
		4
		4
		5
		true
		true
		false
		false
		false
		06-30-2029
		.00000000
		.00000000
		
			323-325 East Mosholu Parkway North
			323-325 East Mosholu Parkway North
			Bronx
			NY
			10467
			Bronx
			MF
			63
			63
			1923
			18200000.00000000
			MAI
			09-19-2019
			18200000.00000000
			09-19-2019
			MAI
			1.00000000
			.96830000
			6
			03-01-2022
			N
			09-30-2019
			01-01-2021
			09-30-2021
			1083883.92000000
			1051402.66670000
			327983.52000000
			385811.48330000
			755900.40000000
			665591.18340000
			740150.40000000
			649841.18340000
			UW
			CREFC
			402213.77000000
			1.65480000
			1.61570000
			F
		
		
			2550-2552 University Avenue
			2550-2552 University Avenue
			Bronx
			NY
			10468
			Bronx
			MF
			54
			54
			1922
			13900000.00000000
			MAI
			09-19-2019
			13900000.00000000
			09-19-2019
			MAI
			1.00000000
			.94440000
			6
			03-01-2022
			N
			09-30-2019
			01-01-2021
			09-30-2021
			939012.48000000
			829841.33330000
			280128.37000000
			311859.05000000
			658884.11000000
			517982.28330000
			645384.11000000
			504482.28330000
			UW
			CREFC
			370020.80000000
			1.39990000
			1.36340000
			F
		
		
			2952-2954 Marion Avenue
			2952-2954 Marion Avenue
			Bronx
			NY
			10458
			Bronx
			MF
			54
			54
			1924
			15500000.00000000
			MAI
			09-19-2019
			15500000.00000000
			09-19-2019
			MAI
			1.00000000
			1.00000000
			6
			03-01-2022
			N
			09-30-2019
			01-01-2021
			09-30-2021
			907201.68000000
			878686.66670000
			251314.05000000
			310446.01660000
			655887.63000000
			568240.65010000
			642387.63000000
			554740.65010000
			UW
			CREFC
			346174.16000000
			1.64150000
			1.60250000
			F
		
		
			3205 Grand Concourse
			3205 Grand Concourse
			Bronx
			NY
			10468
			Bronx
			MF
			40
			37
			1953
			7700000.00000000
			MAI
			09-19-2019
			7700000.00000000
			09-19-2019
			MAI
			1.00000000
			.97500000
			6
			03-01-2022
			N
			09-30-2019
			01-01-2021
			09-30-2021
			644338.08000000
			641465.33330000
			273563.14000000
			295269.25000000
			370774.94000000
			346196.08330000
			361524.94000000
			336946.08330000
			UW
			CREFC
			205081.39000000
			1.68810000
			1.64300000
			F
		
		false
		false
		33300000.00000000
		112406.00000000
		.03920000
		.00016400
		112406.00000000
		.00000000
		.00000000
		33300000.00000000
		33300000.00000000
		11-01-2021
		1
		false
		.00000000
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		10
		10-13-2021
		11-12-2021
		MSBNA
		11-01-2019
		27000000.00000000
		120
		11-01-2029
		0
		.03595000
		.03595000
		3
		1
		120
		12-01-2019
		true
		1
		WL
		3
		83583.75000000
		27000000.00000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		07-31-2029
		.00000000
		.00000000
		
			Seven Trees Center
			3826-3828 3849-3861 Seven Trees Boulevard 4040-4152 Monterey Highway
			San Jose
			CA
			95111
			Santa Clara
			RT
			156225
			156225
			1964
			47100000.00000000
			MAI
			09-03-2019
			47100000.00000000
			09-03-2019
			MAI
			.97000000
			6
			03-01-2022
			N
			Marina Grocery
			30920
			09-30-2031
			Bank of America
			9280
			04-07-2025
			Grand Fortune
			8340
			07-15-2022
			08-31-2019
			4201928.60000000
			1249755.54000000
			2952173.06000000
			2710024.31000000
			UW
			CREFC
			3.00000000
			2.75000000
			F
			F
			01-22-2021
		
		false
		false
		27000000.00000000
		83583.75000000
		.03595000
		.00043900
		83583.75000000
		.00000000
		.00000000
		27000000.00000000
		27000000.00000000
		11-01-2021
		1
		false
		.00000000
		0
		Gantry, Inc.
		false
		.00000000
	
	
		Prospectus Loan ID
		11
		10-13-2021
		11-12-2021
		3650 Reit
		01-03-2020
		25000000.00000000
		120
		01-06-2030
		0
		.03840000
		.03840000
		3
		1
		120
		02-06-2020
		true
		1
		A1
		3
		82666.67000000
		25000000.00000000
		1
		1
		3
		0
		true
		true
		false
		false
		false
		10-05-2029
		.00000000
		.00000000
		
			1020 North Tyndall Avenue
			1020 North Tyndall Avenue
			Tucson
			AZ
			85719
			Pima
			MF
			977
			977
			2013
			191500000.00000000
			MAI
			09-12-2019
			191500000.00000000
			09-12-2019
			MAI
			.89000000
			.58960000
			6
			03-06-2022
			N
			07-31-2019
			01-01-2021
			05-31-2021
			13565195.33000000
			12235057.14000000
			4590996.50000000
			3398041.74800000
			8974198.83000000
			8837015.39200000
			8808919.17000000
			8837015.39200000
			UW
			CREFC
			3503999.49410000
			2.56000000
			2.52200000
			2.51000000
			2.52200000
			F
			F
		
		false
		false
		25000000.00000000
		82666.67000000
		.03840000
		.00016400
		82666.67000000
		.00000000
		.00000000
		25000000.00000000
		25000000.00000000
		11-06-2021
		1
		false
		.00000000
		0
		Berkeley Point Capital
		false
		.00000000
	
	
		Prospectus Loan ID
		12
		10-13-2021
		11-12-2021
		SMC
		01-24-2020
		25000000.00000000
		120
		02-06-2030
		0
		.03694000
		.03694000
		3
		1
		120
		03-06-2020
		true
		1
		PP
		3
		.00000000
		25000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-05-2029
		.00000000
		.00000000
		
			McCarthy Ranch
			15-251 Ranch Drive
			Milpitas
			CA
			95035
			Santa Clara
			RT
			265994
			265994
			1994
			74400000.00000000
			MAI
			12-04-2019
			74400000.00000000
			12-04-2019
			MAI
			.96000000
			.95490000
			6
			03-06-2022
			N
			Best Buy
			51250
			01-31-2025
			Big Al's
			46000
			04-30-2034
			Sportsman's Warehouse
			31610
			08-31-2028
			12-31-2019
			01-01-2021
			06-30-2021
			5977371.80000000
			5188500.88000000
			1687626.90000000
			1626823.28000000
			4289744.90000000
			3561677.60000000
			4037050.60000000
			3308982.60000000
			UW
			CREFC
			2247183.93000000
			2.55000000
			1.58500000
			2.40000000
			1.47250000
			F
			F
			06-30-2021
		
		false
		false
		25000000.00000000
		79523.61000000
		.03694000
		.00016400
		79523.61000000
		.00000000
		.00000000
		25000000.00000000
		25000000.00000000
		11-06-2021
		1
		false
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		13
		10-13-2021
		11-12-2021
		AREF
		12-05-2019
		25000000.00000000
		120
		12-06-2029
		0
		.03843000
		.03843000
		3
		1
		120
		01-06-2020
		true
		1
		WL
		3
		82731.25000000
		25000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-05-2029
		.00000000
		.00000000
		
			Ashley Court Apartments
			10900-10960 Bustleton Avenue
			Philadelphia
			PA
			19116
			Philadelphia
			MF
			254
			254
			1965
			2019
			37000000.00000000
			MAI
			11-07-2019
			37000000.00000000
			11-07-2019
			MAI
			.96000000
			.98820000
			6
			03-06-2022
			N
			10-31-2019
			01-01-2021
			06-30-2021
			3118683.00000000
			3493799.72000000
			1127806.00000000
			1174683.34000000
			1990877.00000000
			2319116.38000000
			1927377.00000000
			2255616.38000000
			UW
			CREFC
			974093.76000000
			2.04000000
			2.38080000
			1.98000000
			2.31560000
			F
			F
		
		false
		false
		25000000.00000000
		82731.25000000
		.03843000
		.00016400
		82731.25000000
		.00000000
		.00000000
		25000000.00000000
		25000000.00000000
		11-06-2021
		1
		false
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		14
		10-13-2021
		11-12-2021
		SMC
		01-24-2020
		20000000.00000000
		120
		02-06-2030
		0
		.03580000
		.03580000
		3
		1
		120
		03-06-2020
		true
		1
		WL
		3
		.00000000
		20000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-05-2029
		.00000000
		.00000000
		
			Versatile Warehouse
			4701 SW 45th Street
			Davie
			FL
			33314
			Broward
			IN
			267580
			267580
			1978
			36900000.00000000
			MAI
			09-17-2019
			36900000.00000000
			09-17-2019
			MAI
			.97000000
			6
			03-06-2022
			N
			Residential 658 tenants
			11-30-2019
			01-01-2021
			06-30-2021
			3798891.64000000
			4160022.40000000
			1487945.67000000
			1800059.80000000
			2310945.97000000
			2359962.60000000
			2174821.64000000
			2223838.60000000
			UW
			CREFC
			725944.50000000
			3.18000000
			3.25090000
			3.00000000
			3.06340000
			F
			F
			12-31-2020
		
		false
		false
		20000000.00000000
		61655.56000000
		.03580000
		.00016400
		61655.56000000
		.00000000
		.00000000
		20000000.00000000
		20000000.00000000
		11-06-2021
		1
		false
		.00000000
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		15
		10-13-2021
		11-12-2021
		AREF
		01-24-2020
		19200000.00000000
		120
		02-06-2030
		360
		.03900000
		.03900000
		3
		1
		24
		03-06-2020
		true
		1
		WL
		5
		.00000000
		19200000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-05-2029
		.00000000
		.00000000
		
			Northwest Crossing
			13101 & 13105 Northwest Freeway
			Houston
			TX
			77040
			Harris
			OF
			381639
			381639
			1979
			2012
			30735000.00000000
			MAI
			11-27-2019
			30735000.00000000
			11-27-2019
			MAI
			.83000000
			.77910000
			6
			03-06-2022
			N
			The Marker Group, Inc.
			39365
			10-31-2024
			Harris County Engineering Department & Harris County Flood Control Dis
			26810
			11-30-2024
			Harris County Community Services Department
			26443
			11-30-2024
			10-31-2019
			07-01-2020
			06-30-2021
			4996612.00000000
			4901915.04000000
			2339640.00000000
			2472362.68000000
			2656972.00000000
			2429552.36000000
			2284005.00000000
			2056585.36000000
			UW
			CREFC
			759200.00000000
			2.44000000
			3.20010000
			2.10000000
			2.70890000
			F
			F
			07-01-2021
		
		false
		false
		19200000.00000000
		64480.00000000
		.03900000
		.00016400
		64480.00000000
		.00000000
		.00000000
		19200000.00000000
		19200000.00000000
		11-06-2021
		1
		false
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		16
		10-13-2021
		11-12-2021
		AREF
		12-20-2019
		18250000.00000000
		120
		01-06-2030
		360
		.04200000
		.04200000
		3
		1
		0
		02-06-2020
		true
		1
		WL
		2
		89245.63000000
		18226758.54000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		10-05-2029
		.00000000
		.00000000
		
			Four Research Drive
			4 Research Drive 7 Progress Drive
			Shelton
			CT
			06484
			Fairfield
			OF
			161517
			161517
			1999
			2015
			25400000.00000000
			MAI
			11-14-2019
			25400000.00000000
			11-14-2019
			MAI
			.92000000
			.92530000
			6
			03-06-2022
			N
			United Healthcare Services
			71060
			05-31-2025
			New Insight dba Dynata
			26969
			03-31-2030
			WSP USA, Inc. f/k/a Leggeti
			13850
			08-31-2022
			09-30-2019
			01-01-2021
			06-30-2021
			3388231.00000000
			2719648.00000000
			1334756.00000000
			1197964.51000000
			2053475.00000000
			1521683.49000000
			1954262.00000000
			1422470.49000000
			UW
			CREFC
			1070947.56000000
			1.92000000
			1.42090000
			1.82000000
			1.32820000
			F
			F
			09-30-2021
		
		false
		false
		17717716.70000000
		89245.63000000
		.04200000
		.00016400
		64079.08000000
		25166.55000000
		.00000000
		17692550.15000000
		17692550.15000000
		11-06-2021
		1
		false
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		17
		10-13-2021
		11-12-2021
		SMC
		01-23-2020
		17350000.00000000
		120
		02-06-2030
		0
		.03570000
		.03570000
		3
		1
		120
		03-06-2020
		true
		1
		WL
		3
		.00000000
		17350000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-05-2029
		.00000000
		.00000000
		
			Sunset Strip
			10855 Sw 72nd Street
			Miami
			FL
			33173
			Miami-Dade
			MU
			86029
			86029
			1984
			2019
			28050000.00000000
			MAI
			10-29-2019
			28050000.00000000
			10-29-2019
			MAI
			.97000000
			.96860000
			6
			03-06-2022
			N
			Presidente Supermarket #22
			16740
			07-01-2030
			Dollar Tree #6971
			8245
			01-31-2025
			Crafty Crab
			7274
			06-30-2029
			12-31-2019
			01-01-2021
			06-30-2021
			2252618.11000000
			2373923.18000000
			623215.99000000
			645335.69000000
			1629402.12000000
			1728587.49000000
			1571173.32000000
			1670358.49000000
			UW
			CREFC
			627997.68000000
			2.59000000
			2.75250000
			2.50000000
			2.65980000
			F
			F
			09-30-2021
		
		false
		false
		17350000.00000000
		53336.79000000
		.03570000
		.00016400
		53336.79000000
		.00000000
		.00000000
		17350000.00000000
		17350000.00000000
		11-06-2021
		1
		false
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		18
		10-13-2021
		11-12-2021
		CCRE
		12-11-2019
		17000000.00000000
		120
		01-01-2030
		0
		.02920000
		.02920000
		3
		1
		120
		02-01-2020
		true
		1
		WL
		3
		42745.56000000
		17000000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		02-29-2024
		09-30-2029
		09-30-2029
		.00000000
		.00000000
		
			Hampton Court Coop
			117-01 Park Lane South
			Kew Gardens
			NY
			11415
			Queens
			MF
			323
			323
			1935
			115000000.00000000
			MAI
			11-06-2019
			115000000.00000000
			11-06-2019
			MAI
			1.00000000
			6
			X
			9460146.00000000
			3703907.43000000
			5756238.57000000
			5677238.57000000
			UW
			CREFC
			11.44000000
			11.28000000
			F
			F
		
		false
		false
		17000000.00000000
		42745.56000000
		.02920000
		.00036400
		42745.56000000
		.00000000
		.00000000
		17000000.00000000
		17000000.00000000
		11-01-2021
		1
		false
		.00000000
		0
		Berkeley Point Capital
		false
		.00000000
	
	
		Prospectus Loan ID
		19
		10-13-2021
		11-12-2021
		AREF
		11-22-2019
		16500000.00000000
		120
		12-06-2029
		0
		.03727000
		.03727000
		3
		1
		120
		01-06-2020
		true
		1
		WL
		3
		52954.46000000
		16500000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		03-05-2022
		08-05-2029
		08-05-2029
		.00000000
		.00000000
		
			Catalina Luxury Apartments
			14339 Whittier Boulevard
			Whittier
			CA
			90605
			Los Angeles
			MF
			76
			76
			2019
			29300000.00000000
			MAI
			11-12-2019
			29300000.00000000
			11-12-2019
			MAI
			.96000000
			.96050000
			6
			X
			01-01-2021
			09-30-2021
			1910302.00000000
			1743470.80000000
			571361.00000000
			561328.86010000
			1338940.00000000
			1182141.93990000
			1319940.00000000
			1163141.93990000
			UW
			CREFC
			623496.05330000
			2.15000000
			1.89600000
			2.12000000
			1.86550000
			F
			F
		
		false
		false
		16500000.00000000
		52954.46000000
		.03727000
		.00016400
		52954.46000000
		.00000000
		.00000000
		16500000.00000000
		16500000.00000000
		11-06-2021
		1
		false
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		20
		10-13-2021
		11-12-2021
		AREF
		12-23-2019
		16000000.00000000
		120
		01-06-2030
		0
		.04077000
		.04077000
		3
		1
		120
		02-06-2020
		true
		1
		WL
		3
		56172.00000000
		16000000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		10-05-2029
		.00000000
		.00000000
		
			The Plaza At Belmar
			707 10th Avenue
			Belmar
			NJ
			07719
			Monmouth
			MF
			60
			60
			2019
			24000000.00000000
			MAI
			12-06-2019
			24000000.00000000
			12-06-2019
			MAI
			.93000000
			1.00000000
			6
			03-06-2022
			N
			01-01-2021
			09-30-2021
			1494754.00000000
			1677535.52000000
			271876.00000000
			359302.24660000
			1222878.00000000
			1318233.27340000
			1210878.00000000
			1306233.27340000
			UW
			CREFC
			661380.00000000
			1.85000000
			1.99320000
			1.83000000
			1.97500000
			F
			F
		
		false
		false
		16000000.00000000
		56172.00000000
		.04077000
		.00016400
		56172.00000000
		.00000000
		.00000000
		16000000.00000000
		16000000.00000000
		11-06-2021
		1
		false
		.00000000
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		21
		10-13-2021
		11-12-2021
		MSBNA
		11-18-2019
		14700000.00000000
		120
		12-01-2029
		0
		.03805000
		.03805000
		3
		1
		120
		01-01-2020
		true
		1
		WL
		3
		48164.96000000
		14700000.00000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		05-31-2029
		.00000000
		.00000000
		
			1520-1522 Chestnut
			1520-1522 Chestnut St
			Philadelphia
			PA
			19102
			Philadelphia
			RT
			37664
			37664
			1934
			2017
			26900000.00000000
			MAI
			10-11-2019
			26900000.00000000
			10-11-2019
			MAI
			1.00000000
			1.00000000
			6
			03-01-2022
			N
			Empire Education Group
			18526
			05-31-2028
			Giuseppe & Sons Group LLC
			14138
			10-10-2028
			Buffalo Exchange
			5000
			01-31-2028
			07-31-2019
			01-01-2021
			06-30-2021
			1846086.68000000
			1456804.00000000
			596141.00000000
			241040.04000000
			1249945.68000000
			1215763.96000000
			1167461.52000000
			1133279.96000000
			UW
			CREFC
			567103.56000000
			2.20000000
			2.14380000
			2.06000000
			1.99840000
			F
			F
			06-30-2021
		
		false
		false
		14700000.00000000
		48164.96000000
		.03805000
		.00016400
		48164.96000000
		.00000000
		.00000000
		14700000.00000000
		14700000.00000000
		11-01-2021
		1
		false
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		22
		10-13-2021
		11-12-2021
		SMC
		10-25-2019
		14500000.00000000
		120
		11-06-2029
		360
		.04015000
		.04015000
		3
		1
		36
		12-06-2019
		true
		1
		PP
		5
		50131.74000000
		14500000.00000000
		1
		12
		12
		0
		true
		true
		true
		false
		false
		03-05-2022
		07-05-2029
		07-05-2029
		.00000000
		.00000000
		
			Bingham III
			30200 Telegraph Road
			Bingham Farms
			MI
			48025
			Oakland
			OF
			159243
			159243
			1983
			2010
			14300000.00000000
			MAI
			09-24-2019
			14300000.00000000
			09-24-2019
			MAI
			.94000000
			6
			X
			CPA Global
			29305
			11-30-2021
			Pyramid Solutions, Inc.
			11885
			12-31-2024
			Global Commercial Credit, LLC
			7447
			07-31-2024
			08-31-2019
			2493624.03000000
			1054516.38000000
			1439107.65000000
			1204583.97000000
			UW
			CREFC
			F
			10-17-2019
		
		
			30445 Northwestern Highway
			30445 Northwestern Highway
			Farmington Hills
			MI
			48334
			Oakland
			OF
			93017
			93017
			1986
			2010
			9500000.00000000
			MAI
			09-25-2019
			9500000.00000000
			09-25-2019
			MAI
			.90000000
			6
			X
			Creative Empire, LLC
			10390
			11-30-2022
			Mall, Malisow and Cooney, P.C.
			8767
			02-28-2021
			Dragun Corporation
			8403
			01-31-2023
			08-31-2019
			1296314.58000000
			530513.38000000
			765801.20000000
			631502.77000000
			UW
			CREFC
			F
			10-17-2019
		
		
			1750 South Telegraph Road
			1750 S. Telegraph
			Bloomfield Township
			MI
			48302
			Oakland
			OF
			67878
			67878
			1990
			2012
			10600000.00000000
			MAI
			09-25-2019
			10600000.00000000
			09-25-2019
			MAI
			.96000000
			6
			X
			Anselmi & Mierzejewski, PC
			13579
			01-31-2023
			Grosinger, Spigelman and Grey Eye Surgeons, PC
			13169
			07-31-2026
			Yottabyte, LLC
			10118
			06-30-2020
			08-31-2019
			1325691.81000000
			475004.44000000
			850687.37000000
			758680.95000000
			UW
			CREFC
			F
			10-17-2019
		
		
			2550 South Telegraph Road
			2550 S. Telegraph
			Bloomfield Township
			MI
			48301
			Oakland
			OF
			61227
			61227
			1978
			2012
			7500000.00000000
			MAI
			09-25-2019
			7500000.00000000
			09-25-2019
			MAI
			.92000000
			6
			X
			Princeton Enterprises, LLC
			22672
			04-30-2023
			Vision Specialists of Michigan, LLC
			10038
			04-14-2030
			Oakland Psychological Clinic, P.C.
			6100
			12-31-2022
			08-31-2019
			948746.80000000
			459693.16000000
			489053.64000000
			400315.63000000
			UW
			CREFC
			F
			10-17-2019
		
		
			32270 Telegraph Road
			32270 Telegraph Road
			Bingham Farms
			MI
			48025
			Oakland
			OF
			52639
			52639
			1984
			2012
			6500000.00000000
			MAI
			09-24-2019
			6500000.00000000
			09-24-2019
			MAI
			.62000000
			6
			X
			Cardiology Associates of Birmingham, P.C.
			9772
			05-31-2025
			Spine Specialists of Michigan, Inc.
			7995
			09-30-2023
			Team Rehabilitation BF2, LLC
			7464
			09-30-2029
			08-31-2019
			683886.68000000
			326144.78000000
			357741.90000000
			281662.72000000
			UW
			CREFC
			F
			10-17-2019
		
		
			2525 South Telegraph Road
			2525 S. Telegraph
			Bloomfield Township
			MI
			48302
			Oakland
			OF
			32505
			32505
			1987
			2012
			4600000.00000000
			MAI
			09-25-2019
			4600000.00000000
			09-25-2019
			MAI
			.95000000
			6
			X
			Law Offices of Pierce, Duke, Farrell, and Tafelski
			4406
			04-30-2021
			Associated Obstetrics & Gynecology, P.C.
			4305
			10-31-2020
			Laine Reynolds, Elizabeth Ross, and Tim Ross
			3691
			01-31-2022
			08-31-2019
			594458.00000000
			240970.45000000
			353487.55000000
			303499.12000000
			UW
			CREFC
			F
			10-17-2019
		
		
			Ellsworth Shopping Center
			208 High St
			Ellsworth
			ME
			04605
			Hancock
			RT
			15060
			15060
			2018
			4100000.00000000
			MAI
			09-20-2019
			4100000.00000000
			09-20-2019
			MAI
			1.00000000
			6
			X
			AutoZone
			7370
			01-31-2039
			Mattress Firm
			4190
			01-31-2029
			Aspen Dental
			3500
			12-31-2028
			356624.73000000
			99017.27000000
			257607.46000000
			236915.63000000
			UW
			CREFC
			F
			10-17-2019
		
		
			3300 Alpine Avenue
			3300 Alpine Avenue
			Walker
			MI
			49544
			Kent
			RT
			6564
			6564
			2018
			3860000.00000000
			MAI
			09-27-2019
			3860000.00000000
			09-27-2019
			MAI
			1.00000000
			6
			X
			MOD Pizza
			2600
			05-31-2029
			Chipotle
			2300
			06-30-2028
			Serenity Nails
			1664
			05-31-2029
			296632.81000000
			58982.52000000
			237650.29000000
			228506.04000000
			UW
			CREFC
			F
			10-17-2019
		
		
			21 East Long Lake Road
			21 E. Long Lake
			Bloomfield Hills
			MI
			48304
			Oakland
			OF
			26688
			26688
			1966
			2005
			3800000.00000000
			MAI
			09-25-2019
			3800000.00000000
			09-25-2019
			MAI
			1.00000000
			6
			X
			Steward Capital Management LLC
			5554
			09-30-2020
			Barrett & Associates, Inc
			4843
			12-31-2024
			Cronin Law Firm PLLC
			4081
			03-31-2022
			08-31-2019
			564176.64000000
			247498.43000000
			316678.21000000
			272445.21000000
			UW
			CREFC
			F
			10-17-2019
		
		
			Fairways Office Building
			28470 W. 13 Mile Road
			Farmington Hills
			MI
			48334
			Oakland
			OF
			35469
			35469
			2000
			3700000.00000000
			MAI
			10-21-2019
			3700000.00000000
			10-21-2019
			MAI
			.97000000
			6
			X
			Grand/Sakwa Management LLC
			9268
			12-31-2020
			Miller and Tischler, PC
			7708
			04-30-2024
			Rochelle Liberman Travel Service, Inc.
			5698
			12-31-2022
			08-31-2019
			596825.00000000
			259818.87000000
			337006.13000000
			282566.29000000
			UW
			CREFC
			F
			10-17-2019
		
		
			7115 Orchard Lake Road
			7115 Orchased Lake Road
			West Bloomfield Township
			MI
			48322
			Oakland
			OF
			25102
			25102
			1988
			2012
			2600000.00000000
			MAI
			09-25-2019
			2600000.00000000
			09-25-2019
			MAI
			.88000000
			6
			X
			Paragon Underwriters, Inc.
			5045
			01-31-2029
			Mally A.C.T., LLC
			4946
			02-28-2023
			MVC MSO, LLC
			2110
			12-31-2024
			08-31-2019
			316754.20000000
			119223.03000000
			197531.17000000
			159974.92000000
			UW
			CREFC
			F
			10-17-2019
		
		
			CGS Canton
			45250 Cherry Hill
			Canton
			MI
			48187
			Wayne
			OF
			9349
			9349
			2012
			2050000.00000000
			MAI
			09-30-2019
			2050000.00000000
			09-30-2019
			MAI
			1.00000000
			6
			X
			VHS Children's Hospital of Michigan, Inc.
			9349
			05-31-2025
			08-31-2019
			229844.57000000
			86644.51000000
			143200.06000000
			130063.72000000
			UW
			CREFC
			F
			10-17-2019
		
		false
		false
		14500000.00000000
		50131.74000000
		.04015000
		.00065150
		50131.74000000
		.00000000
		.00000000
		14500000.00000000
		14500000.00000000
		11-06-2021
		1
		false
		.00000000
		0
		Bernard Financial Corporation
		false
		.00000000
	
	
		Prospectus Loan ID
		23
		10-13-2021
		11-12-2021
		MSBNA
		01-14-2020
		13000000.00000000
		120
		02-01-2030
		360
		.04180000
		.04180000
		3
		1
		36
		03-01-2020
		true
		1
		WL
		5
		.00000000
		13000000.00000000
		1
		3
		3
		5
		true
		true
		false
		false
		false
		10-31-2029
		.00000000
		.00000000
		
			Greece Ridge Storage
			4665 & 4671 Ridge Road West
			Spencerport
			NY
			14559
			Monroe
			SS
			201394
			77950
			1995
			7220000.00000000
			MAI
			11-07-2019
			7220000.00000000
			11-07-2019
			MAI
			.93000000
			6
			03-01-2022
			N
			09-30-2019
			01-01-2021
			06-30-2021
			706773.00000000
			797404.78000000
			253427.29000000
			292761.63000000
			453345.71000000
			504643.15000000
			441653.21000000
			492950.15000000
			UW
			CREFC
			221113.92000000
			2.28230000
			2.22940000
			F
		
		
			Greece Mini Storage
			45 Cedarfield Commons
			Rochester
			NY
			14612
			Monroe
			SS
			71621
			71621
			1986
			6810000.00000000
			MAI
			11-13-2019
			6810000.00000000
			11-13-2019
			MAI
			.96000000
			6
			03-01-2022
			N
			09-30-2019
			01-01-2021
			06-30-2021
			683421.85000000
			670776.58000000
			275372.43000000
			253811.70000000
			408049.42000000
			416964.88000000
			397306.27000000
			406221.88000000
			UW
			CREFC
			208557.55000000
			1.99930000
			1.94780000
			F
		
		
			Brockport Mini Storage
			1980 Transist Way
			Brockport
			NY
			14420
			Monroe
			SS
			51823
			51823
			1992
			2013
			3960000.00000000
			MAI
			11-13-2019
			3960000.00000000
			11-13-2019
			MAI
			.92000000
			6
			03-01-2022
			N
			09-30-2019
			01-01-2021
			06-30-2021
			406121.00000000
			450159.66000000
			150763.04000000
			177389.38000000
			255357.96000000
			272770.28000000
			247584.51000000
			264997.28000000
			UW
			CREFC
			121275.78000000
			2.24920000
			2.18510000
			F
		
		false
		false
		13000000.00000000
		46792.78000000
		.04180000
		.00016400
		46792.78000000
		.00000000
		.00000000
		13000000.00000000
		13000000.00000000
		11-01-2021
		1
		false
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		24
		10-13-2021
		11-12-2021
		MSBNA
		12-20-2019
		12300000.00000000
		120
		01-01-2030
		0
		.03950000
		.03950000
		3
		1
		120
		02-01-2020
		true
		1
		WL
		3
		41837.08000000
		12300000.00000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		09-30-2029
		.00000000
		.00000000
		
			Indio Towne Center
			42300, 42350, 42400 Jackson Street
			Indio
			CA
			92203
			Riverside
			RT
			123271
			123271
			2008
			2018
			19700000.00000000
			MAI
			11-11-2019
			19700000.00000000
			11-11-2019
			MAI
			.95000000
			.94645943
			6
			03-01-2022
			N
			BURLINGTON COAT FACTORY OF TX
			40000
			02-28-2031
			MARSHALLS OF CA STORE #1065
			22000
			05-31-2029
			PARTY CITY CORPORATION
			20390
			01-31-2024
			01-01-2021
			06-30-2021
			1845815.75000000
			1852416.04000000
			587725.55000000
			516168.20000000
			1258090.20000000
			1336247.84000000
			1147146.30000000
			1225303.84000000
			UW
			CREFC
			492597.88000000
			2.55000000
			2.71270000
			2.33000000
			2.48740000
			F
			F
			12-31-2020
		
		false
		false
		12300000.00000000
		41837.08000000
		.03950000
		.00063900
		41837.08000000
		.00000000
		.00000000
		12300000.00000000
		12300000.00000000
		11-01-2021
		1
		false
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		25
		10-13-2021
		11-12-2021
		CCRE
		01-28-2020
		12000000.00000000
		120
		02-01-2030
		300
		.04295000
		.04295000
		3
		1
		0
		03-01-2020
		true
		1
		PP
		2
		.00000000
		12000000.00000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		09-30-2029
		.00000000
		.00000000
		
			Jewelry Building
			7500 Bellaire Blvd
			Houston
			TX
			77036
			Harris
			RT
			114930
			113242
			1962
			2017
			23500000.00000000
			MAI
			11-18-2019
			23500000.00000000
			11-18-2019
			MAI
			1.00000000
			1.00000000
			6
			03-01-2022
			N
			KNG Jewelry Center
			9903
			02-28-2026
			GM Gold & Diamond, LP
			7366
			03-31-2024
			Radium Jewelry
			4430
			12-31-2024
			10-30-2019
			07-01-2020
			06-30-2021
			2926055.97000000
			3143119.07000000
			1090359.27000000
			1684491.31000000
			1835696.69000000
			1458627.76000000
			1755294.87000000
			1378225.76000000
			UW
			CREFC
			1110292.32000000
			1.65000000
			1.31370000
			1.58000000
			1.24130000
			F
			F
			06-30-2021
		
		false
		false
		11548822.40000000
		65311.31000000
		.04295000
		.00036400
		42713.00000000
		22598.31000000
		.00000000
		11526224.09000000
		11526224.09000000
		11-01-2021
		1
		false
		.00000000
		0
		Berkeley Point Capital
		false
		.00000000
	
	
		Prospectus Loan ID
		26
		10-13-2021
		11-12-2021
		MSBNA
		12-11-2019
		11450000.00000000
		120
		01-01-2030
		0
		.03630000
		.03630000
		3
		1
		120
		02-01-2020
		true
		1
		WL
		3
		35790.79000000
		11450000.00000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		06-30-2029
		.00000000
		.00000000
		
			435 North Lasalle
			435 N. Lasalle Drive a/k/a 120 W. Hubbard Street
			Chicago
			IL
			60654
			Cook
			MU
			47994
			47994
			1906
			2017
			17100000.00000000
			MAI
			10-23-2019
			17100000.00000000
			10-23-2019
			MAI
			.93000000
			.92670000
			6
			03-01-2022
			N
			Aeris Communications Inc
			20105
			01-31-2024
			Simple Mills
			10010
			09-30-2025
			Advantage Plumbing & Heating Supply dba hydrology
			9336
			04-30-2028
			09-30-2019
			01-01-2021
			06-30-2021
			1612444.88000000
			1753789.50000000
			561210.63000000
			517553.86000000
			1051234.25000000
			1236235.64000000
			961909.08000000
			1146910.64000000
			UW
			CREFC
			421407.68000000
			2.49000000
			2.93360000
			2.28000000
			2.72160000
			F
			F
			06-30-2021
		
		false
		false
		11450000.00000000
		35790.79000000
		.03630000
		.00016400
		35790.79000000
		.00000000
		.00000000
		11450000.00000000
		11450000.00000000
		11-01-2021
		1
		false
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		27
		10-13-2021
		11-12-2021
		MSBNA
		12-17-2019
		11200000.00000000
		120
		01-01-2030
		360
		.04360000
		.04360000
		3
		1
		24
		02-01-2020
		true
		1
		WL
		5
		42049.78000000
		11200000.00000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		09-30-2029
		.00000000
		.00000000
		
			Stonebridge Shopping Center
			7303 Midlothian Turnpike 7130 Tim Price Way, 101 & 241 Stonebridge Plaza Av
			Richmond
			VA
			23225
			Chesterfield
			RT
			44266
			60224
			2013
			15500000.00000000
			MAI
			10-09-2019
			15500000.00000000
			10-09-2019
			MAI
			.86000000
			.74830000
			6
			03-01-2022
			N
			SPECTRUM TRANSFORMATIONAL GROUP
			7200
			12-31-2069
			ABC STORE #159/COMMONWEALTH OF VIRGINIA
			3689
			11-30-2023
			CREATIVE NAILS AND SPA
			2487
			10-31-2025
			09-30-2019
			01-01-2021
			06-30-2021
			1329937.13000000
			1250589.26000000
			372571.85000000
			416905.93000000
			957365.28000000
			833683.33000000
			914509.70000000
			790827.33000000
			UW
			CREFC
			495102.25000000
			1.43000000
			1.68390000
			1.37000000
			1.59730000
			F
			F
			06-30-2021
		
		false
		false
		11200000.00000000
		42049.78000000
		.04360000
		.00016400
		42049.78000000
		.00000000
		.00000000
		11200000.00000000
		11200000.00000000
		11-01-2021
		1
		false
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		28
		10-13-2021
		11-12-2021
		SMC
		01-21-2020
		10850000.00000000
		120
		02-06-2030
		360
		.03817000
		.03817000
		3
		1
		60
		03-06-2020
		true
		1
		WL
		5
		.00000000
		10850000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-05-2029
		.00000000
		.00000000
		
			Midgard Jacksonville
			9119 Merrill Road
			Jacksonville
			FL
			32099
			Duval
			SS
			126761
			126761
			790
			1990
			2004
			15550000.00000000
			MAI
			12-04-2019
			15550000.00000000
			12-04-2019
			MAI
			.97000000
			.96960000
			6
			03-06-2022
			N
			11-30-2019
			01-01-2021
			06-30-2021
			1591607.96000000
			1728925.28000000
			581181.34000000
			731104.76000000
			1010426.62000000
			997820.52000000
			945987.64000000
			933380.52000000
			UW
			CREFC
			419896.47000000
			1.66000000
			2.37630000
			1.56000000
			2.22290000
			F
			F
		
		false
		false
		10850000.00000000
		35662.44000000
		.03817000
		.00016400
		35662.44000000
		.00000000
		.00000000
		10850000.00000000
		10850000.00000000
		11-06-2021
		1
		false
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		29
		10-13-2021
		11-12-2021
		MSBNA
		12-18-2019
		10000000.00000000
		120
		01-01-2030
		0
		.03530000
		.03530000
		3
		1
		120
		02-01-2020
		true
		1
		WL
		3
		30397.22000000
		10000000.00000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		09-30-2029
		.00000000
		.00000000
		
			Clovis Storage & Executive Office Suites
			2491 Alluvial Avenue
			Clovis
			CA
			93611
			Fresno
			SS
			112418
			112418
			2006
			20900000.00000000
			MAI
			11-04-2019
			20900000.00000000
			11-04-2019
			MAI
			.93000000
			1.00000000
			6
			03-01-2022
			N
			08-31-2019
			01-01-2021
			09-30-2021
			2035170.00000000
			2240482.09340000
			706654.03000000
			902356.68330000
			1328515.97000000
			1338125.41010000
			1311557.80000000
			1321167.41010000
			UW
			CREFC
			357902.74670000
			3.71000000
			3.73880000
			3.66000000
			3.69140000
			F
			F
		
		false
		false
		10000000.00000000
		30397.22000000
		.03530000
		.00016400
		30397.22000000
		.00000000
		.00000000
		10000000.00000000
		10000000.00000000
		11-01-2021
		1
		false
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		30
		10-13-2021
		11-12-2021
		MSBNA
		12-06-2019
		9135000.00000000
		120
		01-01-2030
		360
		.03980000
		.03980000
		3
		1
		60
		02-01-2020
		true
		1
		WL
		5
		31307.68000000
		9135000.00000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		09-30-2029
		.00000000
		.00000000
		
			Grouse Run Apartments
			2401 NW 122nd St
			Oklahoma City
			OK
			73120
			Oklahoma
			MF
			244
			244
			1984
			13200000.00000000
			MAI
			10-03-2019
			13200000.00000000
			10-03-2019
			MAI
			.91000000
			6
			03-01-2022
			N
			10-31-2019
			01-01-2021
			06-30-2021
			1890883.00000000
			2033720.92000000
			973874.74000000
			1307977.58000000
			917008.26000000
			725743.34000000
			826309.93000000
			725743.34000000
			UW
			CREFC
			369632.60000000
			1.76000000
			1.96340000
			1.58000000
			1.96340000
			F
			F
		
		false
		false
		9135000.00000000
		31307.68000000
		.03980000
		.00063900
		31307.68000000
		.00000000
		.00000000
		9135000.00000000
		9135000.00000000
		11-01-2021
		1
		false
		.00000000
		0
		Gantry, Inc.
		false
		.00000000
	
	
		Prospectus Loan ID
		31
		10-13-2021
		11-12-2021
		SMC
		01-10-2020
		7850000.00000000
		120
		02-06-2030
		0
		.03962000
		.03962000
		3
		1
		120
		03-06-2020
		true
		1
		WL
		3
		.00000000
		7850000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		11-05-2029
		.00000000
		.00000000
		
			The Crossing At Tahoe Valley
			2014-2062 Lake Tahoe Boulevard
			South Lake Tahoe
			CA
			96150
			El Dorado
			RT
			46088
			46088
			1973
			2017
			15000000.00000000
			MAI
			12-02-2019
			15000000.00000000
			12-02-2019
			MAI
			.87000000
			.96010000
			6
			03-06-2022
			N
			Big 5 Corp
			11846
			01-31-2024
			Lake Tahoe Aleworx, LLC
			11520
			06-25-2032
			PT Revolution llc
			3052
			11-30-2025
			10-31-2019
			01-01-2021
			09-30-2021
			1378396.55000000
			1131688.86660000
			480097.00000000
			447151.15660000
			898299.55000000
			684537.71000000
			853133.31000000
			639371.71000000
			UW
			CREFC
			315336.68000000
			2.85000000
			2.17080000
			2.71000000
			2.02760000
			F
			F
			10-01-2021
		
		false
		false
		7850000.00000000
		26782.02000000
		.03962000
		.00016400
		26782.02000000
		.00000000
		.00000000
		7850000.00000000
		7850000.00000000
		11-06-2021
		1
		false
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		32
		10-13-2021
		11-12-2021
		MSBNA
		12-20-2019
		7040000.00000000
		120
		01-01-2030
		0
		.03920000
		.03920000
		3
		1
		120
		02-01-2020
		true
		1
		WL
		3
		23763.91000000
		7040000.00000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		09-30-2029
		.00000000
		.00000000
		
			Mountain Ave Storage 1
			630 S. Mountain Avenue
			Ontario
			CA
			91762
			San Bernardino
			SS
			82387
			82387
			683
			1986
			12700000.00000000
			MAI
			10-24-2019
			12700000.00000000
			10-24-2019
			MAI
			.87000000
			1.00000000
			6
			03-01-2022
			N
			11-30-2019
			01-01-2021
			06-30-2021
			1139035.59000000
			1309838.54000000
			385762.55000000
			544835.93000000
			753273.04000000
			765002.61000000
			740949.49000000
			752678.61000000
			UW
			CREFC
			279800.88000000
			2.69000000
			2.73410000
			2.65000000
			2.69010000
			F
			F
		
		false
		false
		7040000.00000000
		23763.91000000
		.03920000
		.00016400
		23763.91000000
		.00000000
		.00000000
		7040000.00000000
		7040000.00000000
		11-01-2021
		1
		false
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		33
		10-13-2021
		11-12-2021
		SSC MBS, LLC
		01-27-2020
		6200000.00000000
		120
		02-06-2030
		360
		.04602000
		.04602000
		3
		1
		0
		03-06-2020
		true
		1
		WL
		2
		.00000000
		6200000.00000000
		1
		1
		1
		0
		false
		true
		false
		false
		false
		11-05-2029
		.00000000
		.00000000
		
			Holiday Inn Express Chalmette
			7905 W Judge Perez Dr
			Chalmette
			LA
			70043
			St. Bernard Parish
			LO
			78
			78
			2018
			10000000.00000000
			MAI
			11-01-2019
			10000000.00000000
			11-01-2019
			MAI
			.66000000
			.61940000
			6
			03-06-2022
			N
			12-31-2019
			01-01-2021
			06-30-2021
			2280373.00000000
			1773538.00000000
			1485865.19000000
			1104403.64000000
			794507.81000000
			669134.36000000
			703292.89000000
			598192.84000000
			UW
			CREFC
			381496.32000000
			2.08000000
			1.75400000
			1.84000000
			1.56800000
			F
			F
		
		false
		false
		6040204.65000000
		31791.36000000
		.04602000
		.00016400
		23936.32000000
		7855.04000000
		.00000000
		6032349.61000000
		6032349.61000000
		11-06-2021
		1
		false
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		34
		10-13-2021
		11-12-2021
		MSBNA
		01-06-2020
		6000000.00000000
		120
		02-01-2030
		0
		.03350000
		.03350000
		3
		1
		120
		03-01-2020
		true
		1
		WL
		3
		.00000000
		6000000.00000000
		1
		1
		1
		0
		true
		true
		true
		false
		false
		01-31-2022
		09-30-2029
		09-30-2029
		.00000000
		.00000000
		
			33-16 Woodside Avenue
			33-16 Woodside Avenue Fka Rcn Telecommunications Headquarters
			Long Island City
			NY
			11101
			Queens
			IN
			34400
			34400
			1949
			12500000.00000000
			MAI
			11-19-2019
			12500000.00000000
			11-19-2019
			MAI
			1.00000000
			1.00000000
			6
			X
			RCN Telecom Services
			34400
			02-28-2024
			10-31-2019
			01-01-2021
			06-30-2021
			721906.22000000
			793704.00000000
			21657.19000000
			27708.52000000
			700249.03000000
			765995.48000000
			659036.95000000
			724783.48000000
			UW
			CREFC
			203791.62000000
			3.44000000
			3.75870000
			3.23000000
			3.55650000
			F
			F
			06-30-2021
		
		false
		false
		6000000.00000000
		17308.33000000
		.03350000
		.00016400
		17308.33000000
		.00000000
		.00000000
		6000000.00000000
		6000000.00000000
		11-01-2021
		1
		false
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		35
		10-13-2021
		11-12-2021
		CCRE
		01-14-2020
		5730000.00000000
		120
		02-01-2030
		0
		.03858000
		.03858000
		3
		1
		120
		03-01-2020
		true
		1
		WL
		3
		.00000000
		5730000.00000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		10-31-2029
		.00000000
		.00000000
		
			North Pointe Shopping Center
			1401-1500 Ben Maddox Way
			Visalia
			CA
			93292
			Tulare
			RT
			76062
			76062
			1993
			9550000.00000000
			MAI
			10-23-2019
			9550000.00000000
			10-23-2019
			MAI
			.92000000
			.94614919
			6
			03-01-2022
			N
			Food Maxx
			49950
			07-23-2023
			Rent A Center
			3704
			11-30-2022
			Fashion Nail & Spa
			2800
			09-30-2022
			09-30-2019
			01-01-2021
			06-30-2021
			956683.36000000
			844195.58000000
			299786.07000000
			310705.27000000
			656897.29000000
			533490.31000000
			596047.69000000
			472640.31000000
			UW
			CREFC
			224133.78000000
			2.93000000
			2.38020000
			2.66000000
			2.10870000
			F
			F
			06-30-2021
		
		false
		false
		5730000.00000000
		19036.02000000
		.03858000
		.00036400
		19036.02000000
		.00000000
		.00000000
		5730000.00000000
		5730000.00000000
		11-01-2021
		1
		false
		.00000000
		0
		Berkeley Point Capital
		false
		.00000000
	
	
		Prospectus Loan ID
		36
		10-13-2021
		11-12-2021
		MSBNA
		12-30-2019
		5550000.00000000
		120
		01-01-2030
		360
		.03922340
		.03922340
		3
		1
		0
		02-01-2020
		true
		1
		WL
		2
		26248.67000000
		5542496.85000000
		1
		2
		2
		0
		false
		true
		false
		false
		false
		09-30-2029
		.00000000
		.00000000
		
			3000 Fondren
			3000 Old Canton Road
			Jackson
			MS
			39216
			Hinds
			OF
			82098
			43679
			1960
			5100000.00000000
			MAI
			09-03-2019
			5100000.00000000
			09-03-2019
			MAI
			.82000000
			.68200000
			6
			03-01-2022
			N
			Thai Time, LLC
			4126
			11-30-2025
			Clarke Veneers Plywood
			3813
			12-14-2023
			Terrel Williams, MD PLLC
			3502
			12-31-2024
			09-30-2019
			01-01-2021
			06-30-2021
			716200.87000000
			609961.26000000
			344276.16000000
			378171.55000000
			371924.71000000
			231789.71000000
			285078.07000000
			144942.71000000
			UW
			CREFC
			160045.94000000
			1.44830000
			.90560000
			F
			06-30-2021
		
		
			River Hill Tower
			1675 Lakeland Drive
			Jackson
			MS
			39216
			Hinds
			OF
			38419
			38419
			1977
			2018
			4200000.00000000
			MAI
			09-03-2019
			4200000.00000000
			09-03-2019
			MAI
			.94000000
			.90920000
			6
			03-01-2022
			N
			Heart of Hospice
			5816
			02-28-2023
			Children's Advocacy Center
			4500
			03-31-2025
			Regions Bank
			3153
			07-31-2023
			09-30-2019
			01-01-2021
			06-30-2021
			672466.50000000
			612581.22000000
			259830.28000000
			265283.15000000
			412636.22000000
			347298.07000000
			351350.82000000
			286013.07000000
			UW
			CREFC
			154938.08000000
			2.24150000
			1.84600000
			F
			06-30-2021
		
		false
		false
		5379593.20000000
		26248.67000000
		.03922340
		.00016400
		18169.96000000
		8078.71000000
		.00000000
		5371514.49000000
		5371514.49000000
		11-01-2021
		1
		false
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		37
		10-13-2021
		11-12-2021
		MSBNA
		12-18-2019
		5500000.00000000
		120
		01-01-2030
		0
		.04190000
		.04190000
		3
		1
		120
		02-01-2020
		true
		1
		WL
		3
		19844.31000000
		5500000.00000000
		1
		1
		1
		0
		true
		true
		false
		false
		false
		09-30-2029
		.00000000
		.00000000
		
			54 Woodstock
			5401 SE Woodstock Boulevard
			Portland
			OR
			97206
			Multnomah
			MF
			38
			38
			2019
			9000000.00000000
			MAI
			11-01-2019
			9000000.00000000
			11-01-2019
			MAI
			.90000000
			.97370000
			6
			03-01-2022
			N
			11-30-2019
			01-01-2021
			06-30-2021
			589790.00000000
			577508.20000000
			168340.13000000
			226808.65000000
			421449.87000000
			350699.55000000
			411949.87000000
			341199.55000000
			UW
			CREFC
			233650.74000000
			1.80000000
			1.50100000
			1.76000000
			1.46030000
			F
			F
		
		false
		false
		5500000.00000000
		19844.31000000
		.04190000
		.00016400
		19844.31000000
		.00000000
		.00000000
		5500000.00000000
		5500000.00000000
		11-01-2021
		1
		false
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		38
		10-13-2021
		11-12-2021
		AREF
		01-21-2020
		4410000.00000000
		120
		02-06-2030
		0
		.04160000
		.04160000
		3
		1
		120
		03-06-2020
		true
		1
		WL
		3
		.00000000
		4410000.00000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		11-05-2029
		.00000000
		.00000000
		
			Commerce Building - San Diego
			835-837 Fifth Avenue
			San Diego
			CA
			92101
			San Diego
			MU
			22610
			22610
			1888
			1999
			8400000.00000000
			MAI
			12-19-2019
			8400000.00000000
			12-19-2019
			MAI
			.96000000
			.95890000
			6
			03-06-2022
			N
			Trailer park after Dark
			5000
			06-30-2025
			Groove Labs, Inc.
			4421
			06-14-2022
			George Hamana
			4232
			07-31-2031
			11-30-2019
			01-01-2021
			06-30-2021
			654794.00000000
			384575.86000000
			254126.00000000
			202195.03000000
			400668.00000000
			182380.83000000
			377966.00000000
			159678.83000000
			UW
			CREFC
			186004.00000000
			2.15000000
			.98050000
			2.03000000
			.85850000
			F
			F
			09-30-2021
		
		false
		false
		4410000.00000000
		15797.60000000
		.04160000
		.00016400
		15797.60000000
		.00000000
		.00000000
		4410000.00000000
		4410000.00000000
		11-06-2021
		1
		false
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		39
		10-13-2021
		11-12-2021
		MSBNA
		12-23-2019
		4257500.00000000
		120
		01-01-2030
		0
		.04160000
		.04160000
		3
		1
		120
		02-01-2020
		true
		1
		WL
		3
		15251.31000000
		4257500.00000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		09-30-2029
		.00000000
		.00000000
		
			Cvs Saraland
			24 Saraland Blvd. N.
			Saraland
			AL
			36571
			Mobile
			RT
			13225
			13225
			2015
			6550000.00000000
			MAI
			10-29-2019
			6550000.00000000
			10-29-2019
			MAI
			1.00000000
			1.00000000
			6
			03-01-2022
			N
			CVS
			13225
			01-31-2041
			11-30-2019
			01-01-2021
			09-30-2021
			422298.20000000
			378659.86670000
			43924.86000000
			22728.53320000
			378373.34000000
			355931.33350000
			376389.59000000
			353947.33350000
			UW
			CREFC
			179571.88000000
			2.11000000
			1.98210000
			2.10000000
			1.97110000
			F
			F
			10-18-2021
		
		false
		false
		4257500.00000000
		15251.31000000
		.04160000
		.00016400
		15251.31000000
		.00000000
		.00000000
		4257500.00000000
		4257500.00000000
		11-01-2021
		1
		false
		.00000000
		.00000000
		0
		Midland
		false
		.00000000
	
	
		Prospectus Loan ID
		40
		10-13-2021
		11-12-2021
		MSBNA
		12-20-2019
		3960000.00000000
		120
		01-01-2030
		0
		.03920000
		.03920000
		3
		1
		120
		02-01-2020
		true
		1
		WL
		3
		13367.20000000
		3960000.00000000
		1
		1
		1
		5
		true
		true
		false
		false
		false
		09-30-2029
		.00000000
		.00000000
		
			Mountain Ave Storage 2
			112 S. Mountain Avenue
			Ontario
			CA
			91762
			San Bernardino
			SS
			82387
			52976
			486
			1985
			6460000.00000000
			MAI
			10-24-2019
			6460000.00000000
			10-24-2019
			MAI
			.81000000
			1.00000000
			6
			03-01-2022
			N
			10-31-2019
			01-01-2021
			06-30-2021
			669675.35000000
			761551.08000000
			266649.50000000
			299395.65000000
			403025.85000000
			462155.43000000
			392430.65000000
			451560.43000000
			UW
			CREFC
			157388.00000000
			2.56000000
			2.93640000
			2.49000000
			2.86910000
			F
			F
		
		false
		false
		3960000.00000000
		13367.20000000
		.03920000
		.00016400
		13367.20000000
		.00000000
		.00000000
		3960000.00000000
		3960000.00000000
		11-01-2021
		1
		false
		.00000000
		0
		Midland
		false
		.00000000



	
		Item 2(c)(18)
		Scheduled Principal Balance Securitization Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 
	
	
		Item 2(d)(2)
		Property Address
		With respect to each mortgage loan secured by multiple properties, for property address and similar property-specific information, the information is provided for each related property but the response for the mortgage loan will be blank.
	
	
		Item 2(d)(28)(xiv)
		Most Recent Debt Service Amount
		With respect to any "Interest Only/Balloon" mortgage loan, the value shown reflects the annual interest-only debt service payment.  With respect to any "Interest Only/Amortizing" mortgage loan, the value shown reflects the annual amortizing debt service payment.  With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xv)
		Debt Service Coverage Net Operating Income Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xvi)
		Most Recent Debt Service Coverage Net Operating Income Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xvii)
		Debt Service Coverage Net Cash Flow Securitization Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(d)(28)(xviii)
		Most Recent Debt Service Coverage Net Cash Flow Percentage
		With respect to any mortgage loan that is part of a mortgage loan structure evidenced by multiple pari-passu notes (including notes outside the trust), the value shown is inclusive of debt service related to the entirety of the mortgage loan structure (or, if the mortgage loan is part of the senior portion of a mortgage loan structure that also includes a subordinate portion, the entirety of the senior portion of such mortgage loan structure).
	
	
		Item 2(e)(3)
		Report Period Beginning Scheduled Loan Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in February 2020 (or for loans originated after such date, as of the loan origination date).
	
	
		Item 2(e)(6)
		Servicer Trustee Fee Rate Percentage
		With respect to each mortgage loan, this percentage reflects the Administrative Cost Rate for such mortgage loan.
	
	
		Item 2(e)(12)
		Report Period End Actual Balance Amount
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. 
	
	
		Item 2(e)(13)
		Report Period End Scheduled Balance Amount 
		With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received.

Serious News for Serious Traders! Try StreetInsider.com Premium Free!

Create E-mail Alert Related Categories

SEC Filings

Related Entities

Morgan Stanley

Sign up for StreetInsider Free!

Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!

Form 10-D Morgan Stanley Capital For: Nov 18

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Related Entities

Sign up for StreetInsider Free!

Free News Feed

Form 10-D Morgan Stanley Capital For: Nov 18

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

You May Also Be Interested In

Create E-mail Alert Related Categories

Related Entities

Sign up for StreetInsider Free!

Free News Feed

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934