Back to mobile site

WesBanco Announces Fourth Quarter 2017 Net Income

January 23, 2018 4:10 PM EST

WHEELING, W.Va., Jan. 23, 2018 /PRNewswire/ -- WesBanco, Inc. ("WesBanco") (Nasdaq: WSBC), a diversified, multi-state bank holding company, today announced net income and related earnings per share for the three and twelve months ended December 31, 2017.  Net income for the three months ended December 31, 2017 was $15.9 million, with diluted earnings per share of $0.36, compared to $24.2 million and $0.55 per diluted share, respectively, for the fourth quarter of 2016.  For the twelve months ending December 31, 2017, net income was $94.5 million, or $2.14 per diluted share, compared to $86.6 million, or $2.16 per diluted share, for 2016.  Excluding net deferred tax asset revaluation, as a result of the recently enacted Federal tax reform legislation, and after-tax merger-related expenses (non-GAAP measure), net income for the twelve months ended December 31, 2017, increased 13.3% to $107.9 million, or $2.45 per diluted share, compared to $95.3 million, or $2.37 per diluted share, for 2016.  Financial results for Your Community Bankshares, Inc. ("YCB") were included in WesBanco's results after the merger date of September 9, 2016.

For the Three Months Ended December 31, 

For the Twelve Months Ended December 31, 

2017

2016

2017

2016

(unaudited, dollars in thousands, except per share amounts)

Net Income

Diluted Earnings Per Share

Net Income

Diluted Earnings Per Share

Net Income

Diluted Earnings Per Share

Net Income

Diluted Earnings Per Share

Net income (Non-GAAP)(1)

$      28,972

$       0.66

$      25,963

$       0.59

$    107,876

$       2.45

$      95,254

$       2.37

Less: Net deferred tax asset revaluation

(12,780)

(0.29)

-

-

(12,780)

(0.29)

-

-

Less: After tax merger-related expenses

(295)

(0.01)

(1,745)

(0.04)

(614)

(0.02)

(8,619)

(0.21)

Net income (GAAP)

$      15,897

$       0.36

$      24,218

$       0.55

$      94,482

$       2.14

$      86,635

$       2.16

(1)See non-GAAP financial measures for additional information relating to the calculation of this item.

WesBanco Logo (PRNewsfoto/WesBanco, Inc.)

On November 13, 2017, WesBanco and First Sentry Bancshares, Inc. ("FTSB"), a bank holding company headquartered in Huntington, WV with approximately $670 million in assets, jointly announced that a definitive Agreement and Plan of Merger was executed providing for the merger of FTSB with and into WesBanco.  The transaction, valued at approximately $101.4 million, is expected to close during the first half of 2018.

Financial and operational highlights:

  • Loan growth over the last twelve months was driven by our strategic focus categories
    • 4.0% growth in total commercial loans
    • 4.1% growth in home equity loans
  • Continued benefit from shale energy-related core funding as demonstrated by strong year-over-year growth in total demand deposits
  • Continued strength across credit quality metrics
  • Solid expense management demonstrated by non-interest expenses, excluding merger-related, decreasing both sequentially and year-over-year
    • Fourth quarter efficiency ratio improved to 55.08% (non-GAAP measure)
  • Strong fourth quarter profitability ratios with return on average assets of 1.16% and return on average tangible equity of 14.36%, excluding net deferred tax asset revaluation and merger-related expenses
  • Merger with First Sentry Bancshares continues to progress well and remains on schedule

"WesBanco had another successful year during 2017 as we reported record earnings – surpassing $107 million for the year, adjusting for the net deferred tax asset revaluation," said Todd F. Clossin, President and Chief Executive Officer of WesBanco.  "We are executing upon the well-defined, long-term operational and growth plans we have implemented over the last few years.  We have balanced loan and deposit distribution across our diverse regional footprint, as well as strong market positions.  We remain focused on the long-term success of our diversified business model, and we diligently manage discretionary expenses to deliver positive operating leverage.  We are strengthening our loan portfolio, and see opportunities for expanded wealth management revenues.  This strategic focus, coupled with our strong risk and compliance framework, helped us to be named one of America's Top 20 Best Banks for 2018 by a leading financial magazine."

Mr. Clossin added, "our proposed merger with First Sentry Bancshares is progressing well, and we anticipate the closing to occur sometime during the first half of 2018.  We are well-prepared and strategically positioned for crossing the $10 billion asset threshold and the associated regulatory requirements.  We are excited about our opportunities for the upcoming year, and look forward to providing additional value to our customers and shareholders."

Balance SheetPortfolio loans of $6.3 billion increased 1.5% over the last twelve months, reflecting growth in our strategic focus categories.   Total commercial loans grew 4.0% and home equity loans grew 4.1% over the past twelve months, which more than offset targeted reductions in the consumer portfolio to reduce its risk profile.  In addition, secondary market loan sales in the residential real estate portfolio continued to increase, which reduced the amount of loans held on the balance sheet.  Total deposits, excluding CDs, increased 4.0%, driven by 4.1% growth in interest bearing and non-interest bearing demand deposits, which now represent 49.3% of total deposits as of December 31, 2017.

Credit QualityThe continued strength of our credit quality ratios is reflective of our strong legacy of credit and risk management.  As of December 31, 2017, both non-performing assets as a percentage of total assets of 0.50% and non-performing loans as a percentage of total portfolio loans of 0.68% remained consistent with the recent trends.  Criticized and classified loans were 1.17% of total loans, improving both sequentially and year-over-year.  Net charge-offs as a percentage of average portfolio loans were 0.16% in the fourth quarter of 2017, as compared to 0.08% in the fourth quarter of 2016, and on an annualized basis net charge-offs were 0.13% for 2017, compared to 0.12% in 2016.

The provision for credit losses increased slightly from $2.1 million in the fourth quarter of 2016 to $2.4 million in the fourth quarter of 2017 due primarily to loan growth.  The allowance for loan losses of $45.3 million represented 0.71% of total portfolio loans at December 31, 2017, compared to 0.70% in the year ago period.

Net Interest Margin and IncomeThe net interest margin during the fourth quarter of 2017 was 3.43%, up 1 basis point from the prior year period.  The net interest margin continues to benefit from increases in the Federal Reserve Board's target federal funds rate over the past year and a higher margin on the acquired YCB net assets, partially offset by higher funding costs as well as a flattening of the yield curve.  The increase in the cost of interest bearing liabilities is primarily due to higher rates for interest bearing demand deposits, which include public funds, and certain Federal Home Loan Bank and other borrowings.  Accretion from prior acquisitions benefited the fourth quarter net interest margin by approximately 6 basis points, as compared to 10 basis points in the prior year period; however, was down 5 basis points from the third quarter, which had included an approximate $1.1 million benefit from the pay-off of an acquired YCB loan with a specific loan mark assigned.

Net interest income increased $1.5 million, or 2.1%, during the fourth quarter of 2017 as compared to the same quarter of 2016 due to a similar percentage increase in average loan balances.  For the twelve months ending December 31, 2017, net interest income increased $37.0 million, or 14.6%, as average loan balances increased 15.3%, primarily due to the YCB acquisition, and the net interest margin increased 12 basis points to 3.44%.

Non-Interest IncomeFor the fourth quarter of 2017, non-interest income of $22.9 million increased $1.5 million, or 7.1%, from the fourth quarter of 2016 driven by higher mortgage banking income and higher electronic banking fees.  We continued to sell a higher percentage of residential mortgage originations in the secondary market and increased the margin on sold loans, which increased mortgage banking income by $1.1 million year-over-year to $1.5 million.  Reflecting a larger average customer deposit base year-over-year from the addition of YCB, electronic banking fees increased $0.5 million, or 12.2%.  Other income decreased $0.5 million due to decreases in other fee income more than offsetting a $0.3 million increase in commercial customer loan swap income.

For the twelve months ended December 31, 2017, non-interest income increased $7.3 million, or 9.0%.  Reflecting our strategic focus during the last twelve months, mortgage banking income grew from increased secondary market sales of residential mortgage originations; electronic banking fees and service charges on deposits increased as a result of a larger customer deposit base; and trust fees and assets increased reflecting organic growth and improvements in equity markets.

Non-Interest ExpenseTotal operating expenses continue to be well-controlled during the fourth quarter of 2017, as most categories decreased both year-over-year and sequentially as post-YCB cost savings were achieved and through strong discretionary expense control.  Excluding merger-related expenses in both years, non-interest expense during the fourth quarter of 2017 decreased $1.4 million, or 2.5%, versus the third quarter, and $1.2 million, or 2.2%, compared to the prior year period.  The decrease from the prior year quarter is primarily due to lower other operating expenses resulting from cost control across supplies, travel and entertainment, and telecommunications, as well as low-income housing amortization expense being moved to tax expense during 2017.  Salaries and wages increased $1.6 million, or 6.8%, year-over-year due to higher average staff levels from the YCB acquisition and the impact of the annual merit adjustments to compensation, as well as higher incentive accruals, partially offset by a $1.0 million reduction in employee benefits from lower medical benefit costs and lower pension expense.

Excluding merger-related expenses in both years, non-interest expense during 2017 increased $24.5 million, or 12.5%, compared to 2016 reflecting a full year impact of the YCB acquisition and continued preparations for the $10 billion asset threshold, partially offset by cost savings initiatives.

Provision for Income TaxesThe provision for income taxes for the fourth quarter of 2017 increased $14.5 million to $23.0 million compared to the prior year due to a $12.8 million impact from the revaluation of net deferred tax assets during the quarter resulting from the recently enacted Federal tax reform legislation, as announced by WesBanco on December 29, 2017.

For the twelve months of 2017, the provision for income taxes increased $22.8 million, or 73.4%, compared to the same period in 2016.  This increase is due to a $12.8 million impact from the revaluation of net deferred tax assets mentioned above; a 26.0% increase in pre-tax income; and the adoption earlier this year of a new accounting standard related to low income housing tax credit investment amortization, which moved $1.2 million from other operating expense to the provision for income taxes.

CapitalWesBanco continues to maintain strong regulatory capital ratios after the implementation of the BASEL III capital standards.  At December 31, 2017, Tier I leverage was 10.33%, Tier I Risk-Based capital was 14.03%, Total Risk-Based capital was 15.07%, and the Common Equity Tier 1 capital ratio ("CET 1") was 12.05%.  Both consolidated and bank-level regulatory capital ratios are well above the applicable "well-capitalized" standards promulgated by bank regulators and the BASEL III capital standards. Total tangible equity to tangible assets (non-GAAP measure) was 8.79% at December 31, 2017, increasing from 8.20% at December 31, 2016, which primarily reflects growth in retained earnings, net of dividends paid.  Strong earnings and increased total capital have enabled WesBanco to increase the quarterly dividend rate, currently at $0.26 per share, ten times over the last seven years, a cumulative increase of 86%.  The most recent increase was $0.02 per share per quarter during the first quarter of 2017, which represents an annualized increase of 8.3%.

Conference Call and WebcastWesBanco will also host a conference call to discuss the Company's financial results for the fourth quarter of 2017 at 10:00 a.m. ET on Wednesday, January 24, 2018.  Interested parties can access the live webcast of the conference call through the Investor Relations section of the Company's website, www.wesbanco.com.  Participants can also listen to the conference call by dialing 888-347-6607, 855-669-9657 for Canadian callers, or 412-902-4290 for international callers, and asking to be joined into the WesBanco call. Please log in or dial in at least 10 minutes prior to the start time to ensure a connection.

A replay of the conference call will be available by dialing 877-344-7529, 855-669-9658 for Canadian callers, or 412-317-0088 for international callers, and providing the access code of 10115491. The replay will begin at approximately 12:00 p.m. ET on January 24, and end at 12 a.m. ET on February 7. An archive of the webcast will be available for one year on the Investor Relations section of the Company's website (www.wesbanco.com).

Forward-Looking StatementsForward-looking statements in this report relating to WesBanco's plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  The information contained in this report should be read in conjunction with WesBanco's Form 10-K for the year ended December 31, 2016 and documents subsequently filed by WesBanco with the Securities and Exchange Commission ("SEC"), including WesBanco's Form 10-Q for the quarters ended March 31, June 30, and September 30, 2017, which are available at the SEC's website, www.sec.gov or at WesBanco's website, www.wesbanco.com.  Investors are cautioned that forward-looking statements, which are not historical fact, involve risks and uncertainties, including those detailed in WesBanco's most recent Annual Report on Form 10-K filed with the SEC under "Risk Factors" in Part I, Item 1A.  Such statements are subject to important factors that could cause actual results to differ materially from those contemplated by such statements, including, without limitation, that the businesses of WesBanco and FTSB may not be integrated successfully or such integration may take longer to accomplish than excepted; the expected cost savings and any revenue synergies from the merger of WesBanco and FTSB may not be fully realized within the expected timeframes; disruption from the merger of WesBanco and FTSB may make it more difficult to maintain relationships with clients, associates, or suppliers; the effects of changing regional and national economic conditions; changes in interest rates, spreads on earning assets and interest-bearing liabilities, and associated interest rate sensitivity; sources of liquidity available to WesBanco and its related subsidiary operations; potential future credit losses and the credit risk of commercial, real estate, and consumer loan customers and their borrowing activities; actions of the Federal Reserve Board, the Federal Deposit Insurance Corporation, the SEC, the Financial Institution Regulatory Authority, the Municipal Securities Rulemaking Board, the Securities Investors Protection Corporation, and other regulatory bodies; potential legislative and federal and state regulatory actions and reform, including, without limitation, the impact of the implementation of the Dodd-Frank Act; adverse decisions of federal and state courts; fraud, scams and schemes of third parties; internet hacking; competitive conditions in the financial services industry; rapidly changing technology affecting financial services; marketability of debt instruments and corresponding impact on fair value adjustments; and/or other external developments materially impacting WesBanco's operational and financial performance.  WesBanco does not assume any duty to update forward-looking statements.

Additional Information About the Merger and Where to Find ItIn connection with the proposed merger with First Sentry Bancshares, Inc. ("First Sentry"), WesBanco filed with the SEC a Registration Statement on Form S-4, which was declared effective on January 5, 2018, that includes a Proxy Statement of FTSB and a Prospectus of WesBanco, as well as other relevant documents concerning the proposed transaction. SHAREHOLDERS OF FTSB AND OTHER INTERESTED PARTIES ARE URGED TO READ THE REGISTRATION STATEMENT AND THE PROXY STATEMENT/PROSPECTUS REGARDING THE MERGER AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION. The Proxy Statement/Prospectus dated January 5, 2018 was mailed to shareholders of First Sentry on or about January 8, 2018.  The First Sentry shareholder meeting is scheduled for February 9, 2018. In addition, the Registration Statement on Form S-4, which includes the Proxy Statements/Prospectus, and other related documents filed by WesBanco with the SEC may be obtained for free at the SEC's website at http://www.sec.gov, on the NASDAQ website at http://www.nasdaq.com and from WesBanco's website at http://www.wesbanco.com.

Participants in the SolicitationWesBanco and First Sentry and their respective executive officers and directors may be deemed to be participants in the solicitation of proxies from the shareholders of First Sentry in connection with the proposed merger. Information about the directors and executive officers of WesBanco is set forth in the proxy statement for WesBanco's 2017 annual meeting of shareholders, as filed with the SEC on March 14, 2017.  Information about any other persons who may, under the rules of the SEC, be considered participants in the solicitation of First Sentry shareholders in connection with the proposed merger are included in the Proxy Statement/Prospectus. You can obtain free copies of these documents from the SEC or WesBanco using the website information above. This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation, or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction.

FIRST SENTRY SHAREHOLDERS ARE URGED TO READ THE PROXY STATEMENT/PROSPECTUS CAREFULLY BEFORE MAKING ANY VOTING OR INVESTMENT DECISIONS WITH RESPECT TO THE PROPOSED MERGER.

About WesBanco, Inc.Founded in 1870, WesBanco, Inc. (www.wesbanco.com) is a multi-state, bank holding company with total assets of approximately $9.8 billion (as of December 31, 2017).  WesBanco is a diversified and well-balanced financial services institution, with a community bank at its core, built upon a strong legacy of credit and risk management.  WesBanco has meaningful market share across its key geographies maintained by its commitment to dedicated customer service and solid fee-based businesses. It also provides wealth management services through a century-old trust and wealth management business, with approximately $3.9 billion of assets under management (as of December 31, 2017), and serves as registered investment advisor to a proprietary mutual fund family, the WesMark Funds.  WesBanco's banking subsidiary, WesBanco Bank, Inc., operates 172 financial centers in the states of Indiana, Kentucky, Ohio, Pennsylvania, and West Virginia.  In addition, WesBanco operates an insurance agency, WesBanco Insurance Services, Inc., and a full service broker/dealer, WesBanco Securities, Inc.

 

WESBANCO, INC.

Consolidated Selected Financial Highlights

Page 5

(unaudited, dollars in thousands, except shares and per share amounts)

For the Three Months Ended

For the Year Ended

STATEMENT OF INCOME

December 31, 

December 31, 

Interest and dividend income

2017

2016

% Change

2017

2016

% Change

Loans, including fees

$             69,408

$               66,135

4.9

$          272,007

$             226,993

19.8

Interest and dividends on securities:

Taxable 

9,948

9,359

6.3

38,631

38,490

0.4

Tax-exempt

4,872

4,770

2.1

19,489

18,390

6.0

Total interest and dividends on securities

14,820

14,129

4.9

58,120

56,880

2.2

Other interest income 

623

555

12.3

2,297

2,224

3.3

          Total interest and dividend income

84,851

80,819

5.0

332,424

286,097

16.2

Interest expense

Interest bearing demand deposits

2,039

975

109.1

6,452

2,817

129.0

Money market deposits

805

510

57.8

2,775

1,860

49.2

Savings deposits

189

194

(2.6)

745

696

7.0

Certificates of deposit

2,597

2,585

0.5

10,108

10,419

(3.0)

Total interest expense on deposits

5,630

4,264

32.0

20,080

15,792

27.2

Federal Home Loan Bank borrowings

3,682

2,881

27.8

13,290

11,985

10.9

Other short-term borrowings

489

179

173.2

1,442

478

201.7

Subordinated debt and junior subordinated debt 

1,868

1,807

3.4

7,317

4,512

62.2

Total interest expense

11,669

9,131

27.8

42,129

32,767

28.6

Net interest income 

73,182

71,688

2.1

290,295

253,330

14.6

Provision for credit losses

2,376

2,128

11.7

9,986

8,478

17.8

Net interest income after provision for credit losses

70,806

69,560

1.8

280,309

244,852

14.5

Non-interest income

Trust fees

5,667

5,470

3.6

22,740

21,630

5.1

Service charges on deposits

5,278

5,474

(3.6)

20,532

18,333

12.0

Electronic banking fees

4,788

4,268

12.2

19,183

15,596

23.0

Net securities brokerage revenue

1,508

1,330

13.4

6,672

6,449

3.5

Bank-owned life insurance

1,123

1,154

(2.7)

4,794

4,064

18.0

Mortgage banking income

1,542

484

218.6

5,053

2,529

99.8

Net securities gains

56

63

(11.1)

567

2,357

(75.9)

Net gain on other real estate owned and other assets

649

383

69.5

658

790

(16.7)

Other income

2,323

2,794

(16.9)

8,641

9,751

(11.4)

Total non-interest income

22,934

21,420

7.1

88,840

81,499

9.0

Non-interest expense

Salaries and wages

25,786

24,145

6.8

97,361

84,281

15.5

Employee benefits

6,263

7,267

(13.8)

29,933

27,952

7.1

Net occupancy

4,132

4,272

(3.3)

17,101

14,664

16.6

Equipment 

3,983

4,234

(5.9)

16,026

14,543

10.2

Marketing

1,238

1,515

(18.3)

5,720

5,391

6.1

FDIC insurance 

827

764

8.2

3,504

3,990

(12.2)

Amortization of intangible assets

1,204

1,334

(9.7)

4,940

3,598

37.3

Restructuring and merger-related expense

454

2,684

(83.1)

945

13,261

(92.9)

Other operating expenses  

10,950

12,083

(9.4)

45,330

41,000

10.6

Total non-interest expense

54,837

58,298

(5.9)

220,860

208,680

5.8

Income before provision for income taxes

38,903

32,682

19.0

148,289

117,671

26.0

Provision for income taxes (1)

23,006

8,464

171.8

53,807

31,036

73.4

Net Income

$             15,897

$               24,218

(34.4)

$             94,482

$               86,635

9.1

Taxable equivalent net interest income

$            75,805

$              74,256

2.1

$          300,789

$            263,232

14.3

Per common share data

Net income per common share - basic

$                 0.36

$                   0.55

(34.5)

$                 2.15

$                   2.16

(0.5)

Net income per common share - diluted

0.36

0.55

(34.5)

2.14

2.16

(0.9)

Dividends declared

0.26

0.24

8.3

1.04

0.96

8.3

Book value (period end)

31.68

30.53

3.8

Tangible book value (period end) (2)

18.42

17.19

7.2

Average common shares outstanding - basic

44,036,416

43,887,781

0.3

44,003,208

40,100,320

9.7

Average common shares outstanding - diluted

44,109,767

43,935,815

0.4

44,075,293

40,127,076

9.8

Period end common shares outstanding

44,043,244

43,931,715

0.3

44,043,244

43,931,715

0.3

(1) The three months ended December 31, 2017 and the year ended December 31, 2017 include a $12.8 million tax expense as a result of the net deferred tax asset revaluation.

(2) See non-GAAP financial measures for additional information relating to the calculation of this item.

 

 

 

WESBANCO, INC.

Consolidated Selected Financial Highlights

Page 6

(unaudited, dollars in thousands)

Selected ratios

For the Year Ended

December 31, 

2017

2016

% Change

Return on average assets

0.96

%

0.97

%

(1.03)

%

Return on average assets, excluding

    after-tax merger-related expenses and

    net deferred tax asset revaluation (1)

1.09

1.07

1.87

Return on average equity

6.83

7.13

(4.21)

Return on average equity, excluding

    after-tax merger-related expenses and

    net deferred tax asset revaluation (1)

7.79

7.83

(0.51)

Return on average tangible equity (1)

12.23

12.73

(3.93)

Return on average tangible equity, excluding 

    after-tax merger-related expenses and

    net deferred tax asset revaluation (1)

13.90

13.96

(0.43)

Yield on earning assets (2) 

3.93

3.73

5.36

Cost of interest bearing liabilities

0.64

0.53

20.75

Net interest spread (2)

3.29

3.20

2.81

Net interest margin (2)

3.44

3.32

3.61

Efficiency (1) (2)

56.44

56.69

(0.44)

Average loans to average deposits

89.86

85.79

4.74

Annualized net loan charge-offs/average loans

0.13

0.12

8.33

Effective income tax rate (3)

36.29

26.38

37.57

For the Quarter Ended

Dec. 31,

Sept. 30,

June 30,

Mar. 31,

Dec. 31,

2017

2017

2017

2017

2016

Return on average assets

0.64

%

1.06

%

1.07

%

1.07

%

0.98

%

Return on average assets, excluding

    after-tax merger-related expenses and

    net deferred tax asset revaluation (1)

1.16

1.06

1.07

1.09

1.06

Return on average equity

4.48

7.50

7.67

7.73

7.12

Return on average equity, excluding

    after-tax merger-related expenses and

    net deferred tax asset revaluation (1)

8.17

7.50

7.67

7.83

7.63

Return on average tangible equity (1)

8.05

13.31

13.74

14.03

13.01

Return on average tangible equity, excluding 

    after-tax merger-related expenses and

    net deferred tax asset revaluation (1)

14.36

13.31

13.74

14.20

13.91

Yield on earning assets (2) 

3.95

3.99

3.91

3.85

3.84

Cost of interest bearing liabilities

0.71

0.67

0.61

0.57

0.55

Net interest spread (2)

3.24

3.32

3.30

3.28

3.29

Net interest margin (2)

3.43

3.48

3.45

3.42

3.42

Efficiency (1) (2) 

55.08

57.03

57.68

56.00

58.13

Average loans to average deposits

90.26

90.43

89.51

89.21

87.63

Annualized net loan charge-offs/average loans

0.16

0.12

0.09

0.15

0.08

Effective income tax rate (3)

59.14

28.54

26.82

29.09

25.90

Trust assets, market value at period end

$     3,943,519

$        3,908,705

$        3,810,038

$        3,836,107

$        3,723,142

(1) See non-GAAP financial measures for additional information relating to the calculation of this item.

(2) The yield on earning assets, net interest margin, net interest spread and efficiency ratios are presented on a fully 

    taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt 

   loans and investments. WesBanco believes this measure to be the preferred industry measurement of net interest income and

   provides a relevant comparison between taxable and non-taxable amounts.

(3) The three months ended December 31, 2017 and the year ended December 31, 2017 include a $12.8 million tax expense as a result of the net deferred tax asset revaluation.

 

 

 

WESBANCO, INC.

Consolidated Selected Financial Highlights

Page 7

(unaudited, dollars in thousands, except shares)

% Change

Balance sheets

December 31, 

September 30,

September 30, 2017

Assets

2017

2016

% Change

2017

to Dec. 31, 2017

Cash and due from banks

$            97,746

$        106,257

(8.0)

$                96,167

1.6

Due from banks - interest bearing

19,826

21,913

(9.5)

14,704

34.8

Securities:

     Trading securities, at fair value

7,844

7,071

10.9

7,929

(1.1)

     Available-for-sale, at fair value

1,267,478

1,241,176

2.1

1,305,532

(2.9)

     Held-to-maturity (fair values of $1,023,784; $1,076,790 and $1,044,748, respectively)

1,009,500

1,067,967

(5.5)

1,025,688

(1.6)

          Total securities

2,284,822

2,316,214

(1.4)

2,339,149

(2.3)

Loans held for sale

20,320

17,315

17.4

26,888

(24.4)

Portfolio loans:

     Commercial real estate

2,994,448

2,873,511

4.2

3,014,412

(0.7)

     Commercial and industrial

1,125,327

1,088,118

3.4

1,125,693

(0.0)

     Residential real estate 

1,353,301

1,383,390

(2.2)

1,356,580

(0.2)

     Home equity

529,196

508,359

4.1

527,216

0.4

     Consumer 

339,169

396,058

(14.4)

349,148

(2.9)

Total portfolio loans, net of unearned income

6,341,441

6,249,436

1.5

6,373,049

(0.5)

Allowance for loan losses

(45,284)

(43,674)

(3.7)

(45,487)

0.4

          Net portfolio loans

6,296,157

6,205,762

1.5

6,327,562

(0.5)

Premises and equipment, net

130,722

133,297

(1.9)

133,497

(2.1)

Accrued interest receivable

29,728

28,299

5.0

30,152

(1.4)

Goodwill and other intangible assets, net

589,264

593,187

(0.7)

590,249

(0.2)

Bank-owned life insurance

192,589

188,145

2.4

191,466

0.6

Other assets

155,004

180,488

(14.1)

168,443

(8.0)

Total Assets

$      9,816,178

$   9,790,877

0.3

$         9,918,277

(1.0)

Liabilities

Deposits:

     Non-interest bearing demand

$        1,846,748

$      1,789,522

3.2

$           1,851,167

(0.2)

     Interest bearing demand

1,625,015

1,546,890

5.1

1,666,117

(2.5)

     Money market

1,024,856

995,477

3.0

990,788

3.4

     Savings deposits

1,269,912

1,213,168

4.7

1,258,887

0.9

     Certificates of deposit

1,277,057

1,495,822

(14.6)

1,334,066

(4.3)

           Total deposits

7,043,588

7,040,879

0.0

7,101,025

(0.8)

Federal Home Loan Bank borrowings

948,203

968,946

(2.1)

1,015,011

(6.6)

Other short-term borrowings

184,805

199,376

(7.3)

165,576

11.6

Subordinated debt and junior subordinated debt 

164,327

163,598

0.4

164,278

0.0

          Total borrowings

1,297,335

1,331,920

(2.6)

1,344,865

(3.5)

Accrued interest payable

3,178

2,204

44.2

3,924

(19.0)

Other liabilities

76,756

74,466

3.1

73,905

3.9

Total Liabilities

8,420,857

8,449,469

(0.3)

8,523,719

(1.2)

Shareholders' Equity

Preferred stock, no par value; 1,000,000 shares authorized; 

     none outstanding

-

-

-

-

-

Common stock, $2.0833 par value; 100,000,000 shares authorized in

     2017 and 2016, respectively; 44,043,244;  43,931,715 and 44,041,572 shares

     issued, respectively; 44,043,244; 43,931,715 and 44,033,585 shares

91,756

91,524

0.3

91,753

0.0

     outstanding, respectively

Capital surplus

684,730

680,507

0.6

683,348

0.2

Retained earnings

645,776

597,071

8.2

641,329

0.7

Treasury stock (0; 0 and 7,987 shares - at cost, respectively)

-

-

-

(300)

(100.0)

Accumulated other comprehensive loss

(25,914)

(27,126)

4.5

(20,837)

(24.4)

Deferred benefits for directors

(1,027)

(568)

(80.8)

(735)

(39.7)

Total Shareholders' Equity

1,395,321

1,341,408

4.0

1,394,558

0.1

Total Liabilities and Shareholders' Equity

$      9,816,178

$   9,790,877

0.3

$         9,918,277

(1.0)

 

 

 

WESBANCO, INC.

Consolidated Selected Financial Highlights

Page 8

(unaudited, dollars in thousands)

Average balance sheet and

net interest margin analysis

For the Three Months Ended December 31,

For the Twelve Months Ended December 31,

2017

2016

2017

2016

Average 

Average

Average 

Average

Average 

Average

Average 

Average

Assets

Balance

Rate

Balance

Rate

Balance

Rate

Balance

Rate

Due from banks - interest bearing

$            18,593

0.97

%

$            16,365

0.66

%

$                 13,811

0.85

%

$           27,193

0.53

%

Loans, net of unearned income (1)

6,392,138

4.31

6,258,754

4.20

6,358,845

4.28

5,513,277

4.12

Securities: (2)

    Taxable

1,615,700

2.46

1,612,145

2.32

1,591,149

2.43

1,677,128

2.29

    Tax-exempt (3)

723,569

4.14

713,545

4.11

723,019

4.15

667,066

4.24

        Total securities

2,339,269

2.98

2,325,690

2.87

2,314,168

2.96

2,344,194

2.85

Other earning assets 

47,659

4.85

45,886

4.60

47,548

4.58

45,704

4.55

         Total earning assets (3)

8,797,659

3.95

%

8,646,695

3.84

%

8,734,372

3.93

%

7,930,368

3.73

%

Other assets

1,110,285

1,141,248

1,119,940

1,009,518

Total Assets

$     9,907,944

$     9,787,943

$          9,854,312

$    8,939,886

Liabilities and Shareholders' Equity

Interest bearing demand deposits

$        1,645,812

0.49

%

$        1,579,115

0.25

%

$            1,613,451

0.40

%

$      1,340,001

0.21

%

Money market accounts 

1,003,186

0.32

1,018,287

0.20

1,012,660

0.27

961,847

0.19

Savings deposits

1,257,094

0.06

1,224,744

0.06

1,248,985

0.06

1,134,755

0.06

Certificates of deposit

1,311,331

0.79

1,538,837

0.67

1,383,807

0.73

1,514,767

0.69

    Total interest bearing deposits

5,217,423

0.43

5,360,983

0.32

5,258,903

0.38

4,951,370

0.32

Federal Home Loan Bank borrowings

961,164

1.52

929,939

1.23

965,795

1.38

995,644

1.20

Other borrowings

213,069

0.91

136,403

0.52

187,298

0.77

105,735

0.45

Subordinated debt and junior subordinated debt 

164,285

4.51

163,478

4.40

164,156

4.46

124,318

3.63

      Total interest bearing liabilities 

6,555,941

0.71

%

6,590,803

0.55

%

6,576,152

0.64

%

6,177,067

0.53

%

Non-interest bearing demand deposits

1,864,776

1,780,870

1,817,782

1,474,883

Other liabilities

80,964

63,457

76,443

72,048

Shareholders' equity

1,406,263

1,352,813

1,383,935

1,215,888

Total Liabilities and Shareholders' Equity

$     9,907,944

$     9,787,943

$          9,854,312

$    8,939,886

Taxable equivalent net interest spread

3.24

%

3.29

%

3.29

%

3.20

%

Taxable equivalent net interest margin 

3.43

%

3.42

%

3.44

%

3.32

%

(1) Gross of allowance for loan losses and net of unearned income.  Includes non-accrual and loans held for sale.

Loan fees included in interest income on loans are $1.2 million and $0.2 million for the three months ended December 31, 2017 and 2016, respectively. Loan fees included in interest income on loans are

$3.6 million and $2.8 million for the twelve months ended December 31, 2017 and 2016, respectively.

Additionally, loan accretion included in interest income on loans acquired from prior acquisitions was $1.0 million and $2.0 million for the three months ended December 31, 2017 and 2016, respectively, 

and loan accretion included in interest income was $5.9 million and $4.4 million for the twelve months ended December 31, 2017 and 2016, respectively.

Accretion on interest bearing liabilities acquired from the prior acquisitions was $0.6 million and $0.3 million for the three months ended December 31, 2017 and 2016, respectively, and $1.4 million 

and $1.8 million for the twelve months ended December 31, 2017 and 2016, respectively.

(2) Average yields on available-for-sale securities are calculated based on amortized cost.

(3) Taxable equivalent basis is calculated on tax-exempt securities using a rate of 35% for each period presented.

 

 

 

WESBANCO, INC.

Consolidated Selected Financial Highlights

 Page 9 

(unaudited, dollars in thousands, except shares and per share amounts)

Quarter Ended

Statement of Income

Dec. 31,

Sept.  30,

June 30,

Mar. 31,

Dec. 31,

Interest income

2017

2017

2017

2017

2016

Loans, including fees

$                        69,408

$                70,342

$              67,360

$                64,898

$              66,135

Interest and dividends on securities:

Taxable 

9,948

9,711

9,375

9,596

9,359

Tax-exempt

4,872

4,862

4,864

4,891

4,770

Total interest and dividends on securities

14,820

14,573

14,239

14,487

14,129

Other interest income 

623

574

561

539

555

          Total interest and dividend income

84,851

85,489

82,160

79,924

80,819

Interest expense

Interest bearing demand deposits

2,039

1,814

1,506

1,093

975

Money market deposits

805

751

644

574

510

Savings deposits

189

189

185

181

194

Certificates of deposit

2,597

2,610

2,491

2,411

2,585

Total interest expense on deposits

5,630

5,364

4,826

4,259

4,264

Federal Home Loan Bank borrowings

3,682

3,628

3,145

2,836

2,881

Other short-term borrowings

489

394

262

297

179

Subordinated debt and junior subordinated debt

1,868

1,849

1,788

1,813

1,807

Total interest expense

11,669

11,235

10,021

9,205

9,131

Net interest income 

73,182

74,254

72,139

70,719

71,688

Provision for credit losses

2,376

2,516

2,383

2,711

2,128

Net interest income after provision for credit losses

70,806

71,738

69,756

68,008

69,560

Non-interest income

Trust fees

5,667

5,358

5,572

6,143

5,470

Service charges on deposits

5,278

5,320

5,081

4,853

5,474

Electronic banking fees

4,788

4,883

4,984

4,528

4,268

Net securities brokerage revenue

1,508

1,721

1,680

1,762

1,330

Bank-owned life insurance

1,123

1,164

1,367

1,140

1,154

Mortgage banking income

1,542

1,103

968

1,440

484

Net securities gains

56

6

494

12

63

Net gain/(loss) on other real estate owned and other assets

649

(298)

342

(76)

383

Other income

2,323

1,642

1,634

3,082

2,794

Total non-interest income

22,934

20,899

22,122

22,884

21,420

Non-interest expense

Salaries and wages

25,786

24,957

23,616

23,002

24,145

Employee benefits

6,263

7,728

7,731

8,210

7,267

Net occupancy

4,132

4,132

4,510

4,327

4,272

Equipment 

3,983

3,905

4,097

4,042

4,234

Marketing

1,238

1,599

2,060

824

1,515

FDIC insurance 

827

945

906

827

764

Amortization of intangible assets

1,204

1,223

1,240

1,273

1,334

Restructuring and merger-related expense

454

-

-

491

2,684

Other operating expenses  

10,950

11,265

11,724

11,388

12,083

Total non-interest expense

54,837

55,754

55,884

54,384

58,298

Income before provision for income taxes

38,903

36,883

35,994

36,508

32,682

Provision for income taxes (1)

23,006

10,527

9,653

10,622

8,464

Net Income

$                        15,897

$                26,356

$              26,341

$                25,886

$              24,218

Taxable equivalent net interest income

$                       75,805

$               76,872

$             74,758

$               73,353

$             74,256

Per common share data

Net income per common share - basic

$                            0.36

$                    0.60

$                  0.60

$                    0.59

$                  0.55

Net income per common share - diluted

$                            0.36

$                    0.60

$                  0.60

$                    0.59

$                  0.55

Dividends declared

$                            0.26

$                    0.26

$                  0.26

$                    0.26

$                  0.24

Book value (period end)

$                          31.68

$                  31.67

$                31.29

$                  30.92

$                30.53

Tangible book value (period end) (2)

$                          18.42

$                  18.40

$                17.99

$                  17.61

$                17.19

Average common shares outstanding - basic

44,036,416

44,031,813

43,995,749

43,947,563

43,887,781

Average common shares outstanding - diluted

44,109,767

44,086,881

44,061,421

44,020,765

43,935,815

Period end common shares outstanding

44,043,244

44,033,585

44,031,335

43,953,051

43,931,715

Full time equivalent employees

1,940

1,944

1,959

1,934

1,928

(1) The three months ended December 31, 2017 include a $12.8 million tax expense as a result of the net deferred tax asset revaluation.

(2) See non-GAAP financial measures for additional information relating to the calculation of this item.

 

 

 

WESBANCO, INC.

Consolidated Selected Financial Highlights

 Page 10 

(unaudited, dollars in thousands)

Quarter Ended

Dec. 31,

Sept. 30,

June 30,

Mar. 31,

Dec. 31,

Asset quality data

2017

2017

2017

2017

2016

Non-performing assets:

Troubled debt restructurings - accruing

$           6,571

$           6,638

$           6,841

$           7,194

$           7,646

Non-accrual loans:

Troubled debt restructurings

2,865

2,982

3,158

3,273

3,546

Other non-accrual loans

33,960

32,476

33,077

36,054

28,238

    Total non-accrual loans

36,825

35,458

36,235

39,327

31,784

    Total non-performing loans 

43,396

42,096

43,076

46,521

39,430

Other real estate and repossessed assets

5,297

5,782

6,723

8,033

8,346

Total non-performing assets

$         48,693

$         47,878

$         49,799

$         54,554

$         47,776

Past due loans (1):

Loans past due 30-89 days

$         11,172

$         17,292

$         16,605

$         11,426

$         16,029

Loans past due 90 days or more

2,726

4,856

4,210

2,766

3,739

Total past due loans

$         13,898

$         22,148

$         20,815

$         14,192

$         19,768

Criticized and classified loans (2):

Criticized loans

$         36,092

$         34,784

$         39,234

$         36,900

$         24,778

Classified loans

37,858

44,303

40,468

48,112

49,965

Total criticized and classified loans

$         73,950

$         79,087

$         79,702

$         85,012

$         74,743

Loans past due 30-89 days / total portfolio loans

0.18

%

0.27

%

0.26

%

0.18

%

0.26

%

Loans past due 90 days or more / total portfolio loans

0.04

0.08

0.07

0.04

0.06

Non-performing loans / total portfolio loans

0.68

0.66

0.67

0.74

0.63

Non-performing assets/total portfolio loans, other

real estate and repossessed assets

0.77

0.75

0.78

0.86

0.76

Non-performing assets / total assets

0.50

0.48

0.50

0.56

0.49

Criticized and classified loans / total portfolio loans

1.17

1.24

1.25

1.35

1.20

Allowance for loan losses

Allowance for loan losses

$         45,284

$         45,487

$         44,909

$         44,061

$         43,674

Provision for credit losses

2,376

2,516

2,383

2,711

2,128

Net loan and deposit account overdraft charge-offs

2,652

1,888

1,486

2,347

1,213

Annualized net loan charge-offs /average loans

0.16

%

0.12

%

0.09

%

0.15

%

0.08

%

Allowance for loan losses / total portfolio loans

0.71

%

0.71

%

0.70

%

0.70

%

0.70

%

Allowance for loan losses / non-performing loans

1.04

x

1.08

x

1.04

x

0.95

x

1.11

x

Allowance for loan losses / non-performing loans and

loans past due 

0.79

x

0.71

x

0.70

x

0.73

x

0.74

x

Quarter Ended

Dec. 31,

Sept. 30,

June 30,

Mar. 31,

Dec. 31,

2017

2017

2017

2017

2016

Capital ratios

Tier I leverage capital

10.33

%

10.21

%

10.10

%

9.97

%

9.81

%

Tier I risk-based capital

14.03

13.62

13.37

13.21

13.16

Total risk-based capital

15.07

14.65

14.39

14.22

14.18

Common equity tier 1 capital ratio (CET 1)

12.05

11.70

11.45

11.28

11.28

Average shareholders' equity to average assets

14.19

14.08

14.01

13.88

13.82

Tangible equity to tangible assets (3)

8.79

8.68

8.53

8.40

8.20

(1) Excludes non-performing loans.

(2) Criticized and classified loans may include loans that are also reported as non-performing or past due.

(3) See non-GAAP financial measures for additional information relating to the calculation of this ratio.

 

 

 

WESBANCO, INC.

NON-GAAP FINANCIAL MEASURES

Page 11

The following non-GAAP financial measures used by WesBanco provide information useful to investors in understanding WesBanco's operating performance and trends, and facilitate comparisons with the performance of WesBanco's peers. The following tables summarize the non-GAAP financial measures derived from amounts reported in WesBanco's financial statements.

Three Months Ended

Year to Date 

Dec. 31,

Sept. 30,

June 30,

Mar. 31,

Dec. 31,

Dec. 31,

(unaudited, dollars in thousands, except shares and per share amounts)

2017

2017

2017

2017

2016

2017

2016

Return on average assets, excluding after-tax merger-related expenses and net deferred tax asset revaluation:

          Net income (annualized)

$               63,068

$         104,566

$         105,653

$         104,982

$           96,346

$       94,482

$        86,635

          Plus: after-tax merger-related expenses (annualized)  (1)

1,170

-

-

1,294

6,940

614

8,619

          Plus: net deferred tax asset revaluation (annualized) 

50,703

-

-

-

-

12,780

-

          Net income excluding after-tax merger-related expenses and net deferred tax asset revaluation (annualized)

114,941

104,566

105,653

106,276

103,286

107,876

95,254

          Average total assets

$          9,907,944

$      9,897,487

$      9,828,475

$      9,781,477

$      9,787,943

$  9,854,312

$   8,939,886

Return on average assets, excluding after-tax merger-related expenses and net deferred tax asset revaluation

1.16%

1.06%

1.07%

1.09%

1.06%

1.09%

1.07%

Return on average equity, excluding after-tax merger-related expenses and net deferred tax asset revaluation:

          Net income (annualized)

$               63,068

$         104,566

$         105,653

$         104,982

$           96,346

$       94,482

$        86,635

          Plus: after-tax merger-related expenses (annualized)  (1)

1,170

-

-

1,294

6,940

614

8,619

          Plus: net deferred tax asset revaluation (annualized) 

50,703

-

-

-

-

12,780

-

          Net income excluding after-tax merger-related expenses and net deferred tax asset revaluation (annualized)

114,941

104,566

105,653

106,276

103,286

107,876

95,254

          Average total shareholders' equity

1,406,263

1,393,965

1,377,266

1,357,602

1,352,813

1,383,935

1,215,888

Return on average equity, excluding after-tax merger-related expenses and net deferred tax asset revaluation

8.17%

7.50%

7.67%

7.83%

7.63%

7.79%

7.83%

Return on average tangible equity:

          Net income (annualized)

$               63,068

$         104,566

$         105,653

$         104,982

$           96,346

$       94,482

$        86,635

          Plus: amortization of intangibles (annualized) (1)

3,104

3,154

3,233

3,356

3,451

3,211

2,339

          Net income before amortization of intangibles (annualized)

66,172

107,720

108,886

108,338

99,795

97,693

88,974

          Average total shareholders' equity

1,406,263

1,393,965

1,377,266

1,357,602

1,352,813

1,383,935

1,215,888

          Less: average goodwill and other intangibles, net of def. tax liability

(584,227)

(584,903)

(585,057)

(585,365)

(585,529)

(584,885)

(516,840)

          Average tangible equity

$             822,036

$         809,062

$         792,209

$         772,237

$         767,284

$     799,050

$      699,048

Return on average tangible equity

8.05%

13.31%

13.74%

14.03%

13.01%

12.23%

12.73%

Return on average tangible equity, excluding after-tax merger-related expenses and net deferred tax asset revaluation:

          Net income (annualized)

$               63,068

$         104,566

$         105,653

$         104,982

$           96,346

$       94,482

$        86,635

          Plus: after-tax merger-related expenses (annualized)  (1)

1,170

-

-

1,294

6,940

614

8,619

          Plus: net deferred tax asset revaluation (annualized) 

50,703

-

-

-

-

12,780

-

          Plus: amortization of intangibles (annualized) (1)

3,104

3,154

3,233

3,356

3,451

3,211

2,339

          Net income before amortization of intangibles and excluding 

              after-tax merger-related expenses and net deferred tax asset revaluation (annualized)

118,045

107,720

108,886

109,632

106,737

111,087

97,593

          Average total shareholders' equity

1,406,263

1,393,965

1,377,266

1,357,602

1,352,813

1,383,935

1,215,888

          Less: average goodwill and other intangibles, net of def. tax liability

(584,227)

(584,903)

(585,057)

(585,365)

(585,529)

(584,885)

(516,840)

          Average tangible equity

$             822,036

$         809,062

$         792,209

$         772,237

$         767,284

$     799,050

$      699,048

Return on average tangible equity, excluding after-tax merger-related expenses and net deferred tax asset revaluation

14.36%

13.31%

13.74%

14.20%

13.91%

13.90%

13.96%

Efficiency ratio:

          Non-interest expense

$               54,837

$           55,754

$           55,884

$           54,384

$           58,298

$     220,860

$      208,680

          Less: restructuring and merger-related expense

(454)

-

-

(491)

(2,684)

(945)

(13,261)

          Non-interest expense excluding restructuring and merger-related expense

54,383

55,754

55,884

53,893

55,614

219,915

195,419

          Net interest income on a fully taxable equivalent basis

75,805

76,872

74,758

73,353

74,256

300,789

263,232

          Non-interest income

22,934

20,899

22,122

22,884

21,420

88,840

81,499

          Net interest income on a fully taxable equivalent basis plus non-interest income

$               98,739

$           97,771

$           96,880

$           96,237

$           95,676

$     389,629

$      344,731

          Efficiency Ratio

55.08%

57.03%

57.68%

56.00%

58.13%

56.44%

56.69%

Net income, excluding net deferred tax asset revaluation and  after-tax merger-related expenses:

          Net income

$               15,897

$           26,356

$           26,341

$           25,886

$           24,218

$       94,482

$        86,635

          Add: Net deferred tax asset revaluation

12,780

-

-

-

-

12,780

-

          Add: After-tax merger-related expenses (1)

295

-

-

319

1,745

614

8,619

Net income, excluding net deferred tax asset revaluation and  after-tax merger-related expenses

$               28,972

$           26,356

$           26,341

$           26,205

$           25,963

$     107,876

$        95,254

Net Income, excluding net deferred tax asset revaluation and after-tax merger-related expenses per diluted share:

          Net income per diluted share

$                   0.36

$               0.60

$               0.60

$               0.59

$               0.55

$           2.14

$            2.16

          Add: Net deferred tax asset revaluation per diluted share

0.29

-

-

-

-

0.29

-

          Add: After-tax merger-related expenses per diluted share (1)

0.01

-

-

0.01

0.04

0.02

0.21

Net income, excluding net deferred tax asset revaluation and  after-tax merger-related expenses per diluted share

$                   0.66

$               0.60

$               0.60

$               0.60

$               0.59

$           2.45

$            2.37

Period End

Dec. 31,

Sept. 30,

June 30,

Mar. 31,

Dec. 31,

2017

2017

2017

2017

2016

Tangible book value per share:

          Total shareholders' equity

$          1,395,321

$      1,394,558

$      1,377,537

$      1,359,153

$      1,341,408

          Less:  goodwill and other intangible assets, net of def. tax liability

(583,903)

(584,543)

(585,195)

(585,123)

(586,403)

          Tangible equity

811,418

810,015

792,342

774,030

755,005

          Common shares outstanding

44,043,244

44,033,585

44,031,335

43,953,051

43,931,715

Tangible book value per share

$                 18.42

$             18.40

$             17.99

$             17.61

$             17.19

Tangible equity to tangible assets:

          Total shareholders' equity

$          1,395,321

$      1,394,558

$      1,377,537

$      1,359,153

$      1,341,408

          Less:  goodwill and other intangible assets, net of def. tax liability

(583,903)

(584,543)

(585,195)

(585,123)

(586,403)

          Tangible equity

811,418

810,015

792,342

774,030

755,005

          Total assets

9,816,178

9,918,277

9,874,010

9,800,881

9,790,877

          Less:  goodwill and other intangible assets, net of def. tax liability

(583,903)

(584,543)

(585,195)

(585,123)

(586,403)

          Tangible assets

$          9,232,275

$      9,333,734

$      9,288,815

$      9,215,758

$      9,204,474

Tangible equity to tangible assets

8.79%

8.68%

8.53%

8.40%

8.20%

(1) Tax effected at 35%.

 

 

Cision View original content with multimedia:http://www.prnewswire.com/news-releases/wesbanco-announces-fourth-quarter-2017-net-income-300587001.html

SOURCE WesBanco, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, FDIC, Earnings, Definitive Agreement