VerifyMe Reports Full Year and Fourth Quarter 2023 Financial Results
Get Alerts VRME Hot Sheet
Join SI Premium – FREE
- Cash of
$3.1 million as ofDecember 31, 2023 (with cash flow provided by operations of$0.8 million in Q4 2023 and$0.2 million in the year endedDecember 31, 2023 ) - 2023 annual revenue of
$25.3 million , compared to$19.6 million in 2022, an increase of 29%; with fourth quarter revenue of$8.7 million in Q4 2023, compared to$9.7 million in Q4 2022 - 2023 annual gross profit of
$9.0 million or 36%, compared to$6.5 million or 33% in 2022; Gross Profit of$3.1 million or 36% in Q4 2023, compared to$2.8 million or 29% in Q4 2022 - 2023 annual net loss of
$3.4 million , compared to a net loss of$14.4 million in 2022 (which includes the loss on the SPAC of 10.9 million); Net income of less than$0.1 million in Q4 2023, compared to net income of$0.1 million in Q4 2022 - Adjusted EBITDA(1) of
$1.1 million in Q4 2023, compared to Adjusted EBITDA of$0.7 million in Q4 2022
Key Financial Highlights for Q4 2023:
- Cash flow from operations was
$0.8 million in Q4 2023 - Quarterly consolidated revenue of
$8.7 million in Q4 2023, compared to$9.7 million for the three months endedDecember 31, 2022 ("Q4 2022"), approximately 56% of the reduction is attributable to a large order in the Authentication segment in 2022 that did not recur in 2023, approximately 40% of the reduction was in the Precision Logistics segment due to reduced proactive shipments with low margin customers - Gross profit of
$3.1 million or 36% in Q4 2023, compared to$2.8 million or 29% in Q4 2022 - Net income of less than
$0.1 million or ($0.00 ) per diluted share in Q4 2023, compared to a net income of$0.1 million or$0.01 per diluted share in Q4 2022 - Adjusted net income per diluted share ("Adjusted EPS")(1) of
$0.02 , in Q4 2023, and$0.01 in Q4 2022, after adjusting for severance expense, loss on equity investment, impairments and acquisition-related costs - Adjusted EBITDA(1) of
$1.1 million in Q4 2023, compared to Adjusted EBITDA of$0.7 million in Q4 2022 - Cash of
$3.1 million as ofDecember 31, 2023
(1) | Adjusted EBITDA and Adjusted EPS are non-GAAP financial measures. See "Use of Non-GAAP Financial Measures" below for information about these non-GAAP measures. A reconciliation to the most directly comparable GAAP measure, net loss, and net loss per diluted share, respectively, are included as a schedule to this release. | ||||||
Recent Business Highlights
- Manuka Health uses VerifyMe's traceability platform integrated with Amazon Transparency
- Announced Share Repurchase Plan and Reductions to Board Compensation Program
- Hosted Investor Day in February to provide an overview of strategic objectives, operating model and business development plans. A replay can be viewed on our website.
Financial Results for the Three Months Ended
Revenue in Q4 2023 was
Gross profit in Q4 2023 was
Operating income in Q4 2023, and Q4 2022, was
Our net income in Q4 2023 was less than
Adjusted EBITDA in Q4 2023 was
At
At
Earnings Call
The Company has scheduled an earnings conference call and webcast for
The webcast and presentation will be archived on the Investors section of VerifyMe's website and will remain available for 90 days.
About VerifyMe, Inc.
VerifyMe, Inc. (NASDAQ: VRME), together with its subsidiaries, PeriShip Global and Trust Codes Global, is a traceability and customer support services provider using specialized software and process technology. The company operates a Precision Logistics Segment and an Authentication Segment to provide specialized logistics for time-and-temperature sensitive products, as well as item level traceability, anti-diversion and anti-counterfeit protection, brand protection and enhancement technology solutions. VerifyMe serves customers worldwide. To learn more, visit https://www.verifyme.com.
Cautionary Note Regarding Forward-Looking Statements
This release contains forward-looking statements regarding our segments and our sales pipeline and opportunities. The words "believe," "may," "will," "continues," and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. Important factors that could cause actual results to differ from those in the forward-looking statements include our engagement in future acquisitions or strategic partnerships that increase our capital requirements or cause us to incur debt or assume contingent liabilities, the successful integration of our acquisitions (including the assets of PeriShip Global and Trust Codes Global), our reliance on one key strategic partner for shipping services in our Precision Logistics segment, competition including by our key strategic partner, seasonal trends in our business, severe climate conditions, the highly competitive nature of the industry in which we operate, our brand image and corporate reputation, impairments related to our goodwill and other intangible assets, economic and other factors such as recessions, downturns in the economy, inflation, global uncertainty and instability, the effects of pandemics, changes in
Use of Non-GAAP Financial Measures
This press release includes both financial measures in accordance with
VerifyMe's management uses and relies on EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. The Company believes that both management and shareholders benefit from referring to EBITDA and Adjusted EBITDA in planning, forecasting and analyzing future periods. Additionally, the Company believes Adjusted EBITDA is useful to investors to evaluate its results because it excludes certain items that are not directly related to the Company's core operating performance. In particular, with regard to our comparison of Adjusted EBITDA for the three and twelve months ended
The Company defines EBITDA as net income (loss) before interest expense, extinguishment of debt, income tax expense (benefit), and depreciation and amortization. Adjusted EBITDA represents EBITDA plus non-cash stock compensation expense, severance expense, unrealized gain on equity investment, loss on equity investment, impairments, change in fair value of contingent consideration and one-time professional expenses for acquisitions. VerifyMe believes EBITDA and Adjusted EBITDA are important measures of VerifyMe's operating performance because they allow management, investors and analysts to evaluate and assess VerifyMe's core operating results from period-to-period after removing the impact of items of a non-operational nature that affect comparability.
Adjusted net loss per diluted Share ("Adjusted EPS"), which is a non-GAAP financial measure, is defined as loss per diluted share excluding severance expense, loss on equity investment, change in fair value of contingent consideration, gain on extinguishment of debt. impairments and one-time professional expenses for acquisitions. Management uses Adjusted EPS to assess total Company operating performance on a consistent basis. We believe that this non-GAAP financial measure, when considered together with our GAAP financial results, provides management and investors with an additional understanding of our business operating results, including underlying trends.
A reconciliation of EBITDA, Adjusted EBITDA and Adjusted EPS to the most comparable financial measure, net income (loss), and net income (loss) per diluted share, respectively, calculated in accordance with GAAP is included in a schedule to this press release. The Company believes that providing the non-GAAP financial measures, together with the reconciliation to GAAP, helps investors make comparisons between VerifyMe and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measure and the corresponding GAAP measure provided by each company under applicable SEC rules as the presentation here may not be comparable to other similarly titled measures of other companies.
VerifyMe, Inc. Consolidated Balance Sheets (In thousands, except share data) | |||||||
ASSETS | |||||||
CURRENT ASSETS | |||||||
Cash and cash equivalents including restricted cash | $ | 3,095 | $ | 3,411 | |||
Accounts receivable, net of allowance for credit loss reserve, December 31, 2023 and | 3,017 | 4,448 | |||||
Unbilled revenue | 1,282 | 1,185 | |||||
Prepaid expenses and other current assets | 254 | 333 | |||||
Inventory | 38 | 81 | |||||
TOTAL CURRENT ASSETS | 7,686 | 9,458 | |||||
PROPERTY AND EQUIPMENT, NET | $ | 240 | $ | 292 | |||
RIGHT OF USE ASSET | 468 | 469 | |||||
INTANGIBLE ASSETS, NET | 6,927 | 6,545 | |||||
GOODWILL | 5,384 | 3,988 | |||||
TOTAL ASSETS | $ | 20,705 | $ | 20,752 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
CURRENT LIABILITIES | |||||||
Term note, current | $ | 500 | $ | 500 | |||
Accounts payable | 3,310 | 3,912 | |||||
Other accrued expense | 988 | 902 | |||||
Lease liability- current | 170 | 115 | |||||
Contingent liability-current | 173 | - | |||||
TOTAL CURRENT LIABILITIES | 5,141 | 5,429 | |||||
LONG-TERM LIABILITIES | |||||||
Contingent liability, non-current | $ | 751 | $ | - | |||
Long-term lease liability | 307 | 359 | |||||
Long-term derivative liability | - | 3 | |||||
Term note | 875 | 1,375 | |||||
Convertible note – related party | 475 | - | |||||
Convertible note | 625 | - | |||||
TOTAL LIABILITIES | $ | 8,174 | $ | 7,166 | |||
STOCKHOLDERS' EQUITY | |||||||
Series A Convertible Preferred Stock, 0 shares issued and outstanding as of respectively | - | - | |||||
Series B Convertible Preferred Stock, issued and outstanding as of | - | - | |||||
Common stock, shares issued, 10,123,964 and 8,951,035 shares outstanding as of December 31, 2022, respectively | 10 | 10 | |||||
Additional paid in capital | 95,031 | 92,987 | |||||
Treasury stock as cost; 329,351 and 389,967 shares at 2022, respectively | (659) | (949) | |||||
Accumulated deficit | (81,849) | (78,459) | |||||
Accumulated other comprehensive loss | (2) | (3) | |||||
STOCKHOLDERS' EQUITY | 12,531 | 13,586 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 20,705 | $ | 20,752 | |||
VerifyMe, Inc. Consolidated Statements of Operations (Unaudited) (In thousands, except share data) | |||||||||||||||
Three months ended | Year Ended | ||||||||||||||
NET REVENUE | $ | 8,713 | $ | 9,703 | $ | 25,313 | $ | 19,576 | |||||||
COST OF REVENUE | 5,576 | 6,878 | 16,310 | 13,088 | |||||||||||
GROSS PROFIT | 3,137 | 2,825 | 9,003 | 6,488 | |||||||||||
OPERATING EXPENSES | |||||||||||||||
General and administrative (a) | 2,734 | 2,215 | 10,586 | 8,428 | |||||||||||
Research and development | 84 | 16 | 107 | 89 | |||||||||||
Sales and marketing (a) | 250 | 494 | 1,638 | 1,718 | |||||||||||
Total Operating expenses | 3,068 | 2,725 | 12,331 | 10,235 | |||||||||||
INCOME (LOSS) BEFORE OTHER (EXPENSE) INCOME | 69 | 100 | (3,328) | (3,747) | |||||||||||
OTHER (EXPENSE) INCOME | |||||||||||||||
Interest expenses, net | (34) | (34) | (161) | (88) | |||||||||||
Loss on equity investment | (100) | 27 | (100) | (10,932) | |||||||||||
Unrealized (loss) gain on equity investment | 2 | 12 | - | 12 | |||||||||||
Change in fair value of contingent consideration | 65 | - | 201 | - | |||||||||||
Other income (expense), net | - | 3 | (2) | 31 | |||||||||||
Gain on extinguishment of debt | - | - | 326 | ||||||||||||
TOTAL OTHER (EXPENSE) INCOME, NET | (67) | 8 | (62) | (10,651) | |||||||||||
NET INCOME (LOSS) | $ | 2 | $ | 108 | $ | (3,390) | $ | (14,398) | |||||||
EARNINGS (LOSS) PER SHARE: | |||||||||||||||
BASIC | 0.00 | 0.01 | (0.35) | (1.70) | |||||||||||
DILUTED | 0.00 | 0.01 | (0.35) | (1.70) | |||||||||||
WEIGHTED AVERAGE COMMON SHARE OUTSTANDING | |||||||||||||||
BASIC | 9,912,505 | 9,158,580 | 9,766,469 | 8,466,075 | |||||||||||
DILUTED | 9,912,505 | 9,540,600 | 9,766,469 | 8,466,075 | |||||||||||
(a) | Includes share-based compensation of |
VerifyMe, Inc. Consolidated EBITDA and Adjusted EBITDA Reconciliation Table (Unaudited) | |||||||||||||||
Three months ended | Year ended | ||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||
Net Income (Loss) (GAAP) | $ | 2 | $ | 108 | $ | (3,390) | $ | (14,398) | |||||||
Interest expense, net | 34 | 34 | 161 | 88 | |||||||||||
Gain on extinguishment of debt | - | - | - | (326) | |||||||||||
Amortization and depreciation | 299 | 266 | 1,134 | 770 | |||||||||||
Total EBITDA (Non-GAAP) | 335 | 408 | (2,095) | (13,866) | |||||||||||
Adjustments: | |||||||||||||||
Stock based compensation | 154 | 22 | 200 | 145 | |||||||||||
Fair value of restricted stock and restricted stock units issued in exchange for services | 422 | 351 | 1,354 | 1,323 | |||||||||||
Severance expense | 11 | - | 590 | - | |||||||||||
Loss (gain) on equity investment | 100 | (27) | 100 | 10,932 | |||||||||||
Change in fair value of contingent consideration | (65) | - | (201) | - | |||||||||||
Unrealized gain on equity investment | (2) | (12) | - | (12) | |||||||||||
Impairments | 156 | - | 190 | - | |||||||||||
One-time professional expenses for acquisitions | - | - | 278 | 661 | |||||||||||
Total Adjusted EBITDA (Non-GAAP) | $ | 1,111 | $ | 742 | $ | 416 | $ | (817) | |||||||
VerifyMe, Inc. Consolidated EPS and Adjusted EPS Reconciliation Table | |||||||||||||||
Three months ended | Year ended | ||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||
Income (Loss) per share (GAAP) | $ | - | $ | 0.01 | $ | (0.35) | $ | (1.70) | |||||||
Severance expense, per share | - | - | 0.06 | - | |||||||||||
Loss on equity investment, per share | 0.01 | - | 0.01 | 1.29 | |||||||||||
Change in fair value of contingent consideration, per share | (0.01) | - | (0.02) | - | |||||||||||
Gain on extinguishment of debt, per share | - | - | - | (0.04) | |||||||||||
Impairments | 0.02 | - | 0.02 | - | |||||||||||
One-time professional expenses for acquisitions, per share | - | - | 0.03 | 0.08 | |||||||||||
Total Adjusted EPS (Non-GAAP) | $ | 0.02 | $ | 0.01 | $ | (0.25) | $ | (0.37) | |||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/verifyme-reports-full-year-and-fourth-quarter-2023-financial-results-302094921.html
SOURCE VerifyMe, Inc.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Elroy Air wins $46M U.S. Army contract for cargo drone system
- RenovoRx regains Nasdaq minimum bid price compliance
- Kairos Pharma announces 1-for-7 reverse stock split
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Stock Buyback, Earnings, Definitive Agreement, SPACSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share