Uni-Select Reports Second Quarter Financial Results for 2016
Get Alerts UNS Hot Sheet
Join SI Premium – FREE
BOUCHERVILLE, QUEBEC -- (Marketwired) -- 07/27/16 --
-- $323.8 million in sales, up 14.6% in total (excluding divestitures);
-- EBITDA margin(1)(2) of 9.2%;
-- Net earnings(2) of $16.8 million;
-- EPS(2) of $0.40;
-- 5 business acquisitions completed in Q2, adding 18 stores to growing
network.
Unless otherwise indicated in this press release, all amounts are expressed in US dollars.
Uni-Select Inc. (TSX: UNS), a leader in the distribution of automotive refinish and industrial paint and related products across North America, as well as in the automotive aftermarket parts business in Canada, today reported its financial results for the second quarter ended June 30, 2016.
"We made good progress in Q2 on the earnings and acquisition fronts. The organic growth for the quarter was less than anticipated, but the outlook remains positive for the balance of the year." said Henry Buckley, President and Chief Executive Officer of Uni-Select. "Our teams are doing a terrific job utilizing our standardized processes to successfully integrate our acquisitions and drive sustainable growth to achieve our goals. We welcome all our new team members to the Uni-Select family."
(The 2016 results in dollars vary compared to last year's figures, since the second quarter and the six-month period of 2015 included respectively two and five months of operations from the net assets of Uni-Select USA, Inc. and Beck/Arnley Worldparts, Inc., sold on June 1, 2015 ("sale of the net assets").
For further information about the Corporation's use of the non-IFRS measures identified in this press release, refer to "Non-IFRS financial measures" and "Reconciliation of non-IFRS measures" sections.
-------------------------------------
SECOND QUARTER SIX-MONTH PERIOD
-------------------------------------
(In thousands of US dollars, except per
share amounts and percentages) 2016 2015 2016 2015
----------------------------------------------------------------------------
Sales 323,758 408,299 587,788 819,984
----------------------------------------------------------------------------
----------------------------------------------------------------------------
EBITDA(1) 29,739 19,035 51,442 (103,230)
----------------------------------------------------------------------------
Adjusted EBITDA(1) 29,739 31,051 51,442 50,542
----------------------------------------------------------------------------
Adjusted EBITDA margin(1) 9.2% 7.6% 8.8% 6.2%
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Net earnings (loss) 16,806 12,373 28,289 (69,909)
----------------------------------------------------------------------------
Adjusted earnings(1) 16,806 19,954 28,289 29,987
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Earnings (loss) per share(3) 0.40 0.29 0.66 (1.64)
----------------------------------------------------------------------------
Adjusted earnings per share(1) (3) 0.40 0.47 0.66 0.70
----------------------------------------------------------------------------
(1) Non-IFRS financial measures. Refer to the "Non-IFRS financial measures"
and the "Reconciliation of non-IFRS measures" sections for further
details.
(2) No adjustment to EBITDA, net earnings and EPS in the current quarter.
(3) 2-for-1 stock split of common shares was effected on May 11, 2016 for
shareholders of record as at May 6, 2016. To reflect the effect of the
stock split, information pertaining to the number of common shares has
been retroactively restated.
SECOND QUARTER RESULTS
(All percentage increases and decreases represent year-over-year changes for the second quarter of 2016 compared to the second quarter of 2015, unless otherwise noted.)
Consolidated sales for the second quarter were $323.8 million, a 20.7% decrease, mainly due to the sale of the net assets in 2015. Excluding sales from the net assets sold, consolidated sales grew 14.6% compared to the same period last year. Additional sales from recent business acquisitions combined with the effect of an additional billing day in Canada, and organic growth exceeded the impact of the declining Canadian dollar on its conversion to US dollar, which alone penalized sales by $5.7 million or 2.0%.
On an organic basis, consolidated sales grew by 0.1%, supported by the net customer recruitment and existing customer growth in the Paint and related products segment, which was offset by the Automotive products segment performance, mainly explained by the ongoing economic conditions prevailing in the Prairies.
The Corporation generated an EBITDA and an adjusted EBITDA of $29.7 million for the second quarter of 2016, compared to an EBITDA of $19.0 million and adjusted EBITDA of $31.1 million last year. The EBITDA margin and adjusted EBITDA margin grew to 9.2%, up 160 points when compared to the adjusted EBITDA margin of 2015. Adjusted EBITDA margin enhancement was driven by the sale of net assets bearing a lower margin compared to the ongoing operations, as well as by a combination of accretive business acquisitions and ongoing buying conditions improvement in the Paint and related products segment. These factors were partially offset by negative synergies following the sale of net assets, acquisition and integration related costs as well as stock-based compensation expenses.
Net earnings were $16.8 million compared to $12.4 million and to adjusted earnings of $20.0 million last year. Earnings per share and adjusted earnings per share were $0.40 compared to $0.29 and $0.47 respectively in 2015.
Segmented Results
The Paint and related products segment recorded sales of $196.5 million, up 26.5% from 2015, or up 2.1% organically, primarily from existing customer growth coupled with new customer recruitment. The segment EBITDA margin and adjusted EBITDA margin were 12.4%, down 20 points from last year's adjusted EBITDA margin. Accretive business acquisitions and improved buying conditions were mainly offset by acquisition and integration costs related to the recent business acquisitions that are temporarily affecting EBITDA until integrations and synergies are completed.
Sales for the Automotive products segment were $127.3 million, from $252.9 million in the prior year. Excluding the impact on sales related to the net assets sold, sales increased by 0.2% compared to 2015. Organic growth and sales from recent business acquisitions combined with the effect of an additional billing day exceeded the weaker Canadian dollar which had an impact, on conversion to US dollar, of $5.7 million on sales or 4.5%. Segment organic sales decreased by 2.3% in the second quarter due to performance mainly from the difficult economic conditions prevailing in the oil and gas industry in the Prairies. EBITDA and adjusted EBITDA for the Automotive products segment amounted to $8.9 million in the second quarter, compared to EBITDA of $4.0 million and adjusted EBITDA of $14.0 million last year. The adjusted EBITDA margin reached 7.0%, a 140 points increase from 5.6% in 2015, attributable to the weaker performance from the operations that were sold on June 1, 2015 and to accretive business acquisitions.
SIX-MONTH PERIOD RESULTS
(All percentage increases and decreases represent year-over-year changes for the second quarter of 2016 compared to the second quarter of 2015, unless otherwise noted.)
Consolidated sales for the six-month period were $587.8 million, a 28.3% decrease, mainly due to the sale of the net assets in 2015. Excluding sales from the net assets sold, consolidated sales grew 12.9% compared to the same period last year. Sales from recent business acquisitions combined with organic growth, and the effect of an additional billing day exceeded the impact of the declining Canadian dollar on its conversion to US dollar, which alone penalized sales by $14.3 million or 2.7%.
On an organic basis, consolidated sales grew by 1.5%, supported by the net customer recruitment and existing customer growth in the Paint and related products segment, which was offset by the Automotive products segment performance mainly explained by the ongoing difficult economic conditions prevailing in the Prairies.
The Corporation generated an EBITDA and an adjusted EBITDA of $51.4 million for the six-month period of 2016, compared to a negative EBITDA of $103.2 million and adjusted EBITDA of $50.5 million last year. The EBITDA margin and adjusted EBITDA margin grew to 8.8%, up 260 points when compared to the adjusted EBITDA margin of 2015. That enhancement was driven by the sale of net assets bearing a lower margin compared to the ongoing operations, as well as accretive business acquisitions, improved buying conditions in the Paint and related products segment and lower stock-based compensation expenses in relation to the stock price. These factors were partially offset by negative synergies following the sale of net assets, predominantly related to the enterprise resource planning system and by acquisition and integration costs.
Net earnings grew to $28.3 million from a net loss of $69.9 million last year, while adjusted earnings decreased by 5.7%. Earnings per share and adjusted earnings per share both were $0.66 compared to a loss per share of $1.64 and adjusted earnings per share of $0.70 in 2015.
Segmented Results
The Paint and related products segment recorded sales of $369.9 million, up 22.0% from 2015, or up 3.1% organically, namely as a result of the existing customer growth and net customer recruitment. The segment EBITDA margin reached 12.2%, up 40 points from last year. This performance is notably attributable to improved buying conditions and accretive business acquisitions, partially offset by acquisition and integration costs related to the recent business acquisitions that are temporarily affecting EBITDA until integrations and synergies are completed.
Sales for the Automotive products segment were $217.9 million, from $516.8 million in the prior year. Excluding the impact on sales related to the net assets sold, sales increased by 0.2% compared to 2015. Sales from recent business acquisitions combined with the effect of an additional billing day exceeded the weaker Canadian dollar which had an impact, on its conversion to US dollar, of $14.3 million on sales or 6.6%. Segment organic sales decreased by 0.7% in the six-month period due to performance mainly explained by the ongoing difficult economic conditions prevailing in the oil and gas industry in the Prairies. EBITDA and adjusted EBITDA for the Automotive products segment amounted to $13.5 million for the six-month period, compared to a negative EBITDA of $126.1 million and adjusted EBITDA of $20.7 million last year. The adjusted EBITDA margin reached 6.2%, a 220 points increase from 4.0% in 2015, a performance attributable to the weaker performance from the operations sold on June 1, 2015 and to accretive business acquisitions.
DIVIDENDS
On July 27, 2016, the Uni-Select Board of Directors declared a dividend of C$0.085 per share payable on October 18, 2016 to shareholders of record on September 30, 2016. This dividend is an eligible dividend for tax purposes.
CONFERENCE CALL
Uni-Select will host a conference call to discuss its second quarter and six-month period results for 2016 on July 28, 2016 at 8 AM (EDT). To join the conference, dial 1 866 696-5910 followed by 2686549.
A recording of the conference call will be available from 10 AM (EDT) on July 28, 2016 until 11:59 PM (EDT) on August 8, 2016. To access the replay, dial 1 800 408-3053 followed by 2596890.
ABOUT UNI-SELECT
Uni-Select is a leader in the distribution of automotive refinish and industrial paint and related products across North America, as well as in the automotive aftermarket parts business in Canada. Its over 3,000 team members, spread across a network of 13 distribution centres and over 255 corporate stores, are dedicated to supplying its customers the right products, at the right place, and when they need them. Uni-Select also offers advanced solutions and first-rate service to enable its customers' success. In the United States, FinishMaster, Inc., a subsidiary of Uni-Select, operates a network of automotive refinish corporate stores from coast to coast under the FinishMaster banner and supports more than 6,000 collision repair centre customers. Uni-Select's Canadian automotive aftermarket parts and automotive refinish business supports a growing national network of more than 1,150 independent customers and corporate stores, several of which operate under Uni-Select store banner programs including Auto Parts Plus®, Auto Plus® and Bumper to Bumper®. In Canada, Uni-Select supports over 3,900 shops and stores through its automotive repair/installer shop banners Auto Select®, Uni-Pro®, and SAX (Select Auto Xpert), as well as through its automotive refinish banner, Carrossier ProColor®. Uni-Select is headquartered in Boucherville, Quebec, Canada, and its shares are traded on the Toronto Stock Exchange (TSX) under the symbol UNS.
FORWARD-LOOKING INFORMATION
The information provided in this press release may include some forward-looking information, which could include certain risks and uncertainties, which may cause the final results to be significantly different from those listed or implied within this news release. For additional information with respect to risks and uncertainties, refer to the Annual Report filed by Uni-Select with the Canadian securities commissions. The forward-looking information contained herein is made as of the date of this press release, and Uni-Select does not undertake to publicly update such forward-looking information to reflect new information, subsequent or otherwise, unless required by applicable securities laws.
ADDITIONAL INFORMATION
The Management's Discussion and Analysis (MD&A), interim consolidated financial statements and related notes for the second quarter and six-month period of 2016 are available in the "Investors" section on the Corporation's website at uniselect.com as well as on SEDAR at sedar.com. The Corporation's Annual Report may also be found on these websites as well as other information related to Uni-Select, including its Annual Information Form.
The information included in this press release contains certain measures that are inconsistent with IFRS. Non-IFRS financial measures do not have any standardized meaning prescribed by IFRS and are, therefore, unlikely to be comparable to similar measures presented by other entities.
NON-IFRS FINANCIAL MEASURES
Organic growth - This measure consists of quantifying the increase in pro forma consolidated sales between two given periods, excluding the impact of acquisitions, sales and disposals of stores, net assets sold, exchange-rate fluctuations and when necessary, the variance in the number of billing days. This measure enables Uni-Select to evaluate the intrinsic trend in the sales generated by its operational base in comparison with the rest of the market. Determining the rate of organic growth, based on findings that Management regards as reasonable, may differ from the actual rate of organic growth.
EBITDA - This measure represents net earnings excluding finance costs, depreciation and amortization, equity income and income taxes. This measure is a financial indicator of a corporation's ability to service and incur debt. It should not be considered by an investor as an alternative to sales or net earnings, as an indicator of operating performance or cash flows, or as a measure of liquidity, but as additional information.
Adjusted EBITDA, adjusted earnings and adjusted earnings per share - Management uses adjusted EBITDA, adjusted earnings and adjusted earnings per share to assess EBITDA, net earnings and net earnings per share from operating activities, excluding certain adjustments, net of income taxes (for adjusted earnings and adjusted earnings per share), which may affect the comparability of the Corporation's financial results. Management considers that these measures are more representative of the Corporation's operational performance and more appropriate in providing additional information. These adjustments include, among other things, restructuring and other charges, impairment and transaction charges related to the sale of net assets and costs related to the closure and disposal of stores. The exclusion of these items does not indicate that they are non-recurring.
EBITDA margin and adjusted EBITDA margin - The EBITDA margin is a percentage corresponding to the ratio of the EBITDA to sales. The adjusted EBITDA margin is a percentage corresponding to the ratio of adjusted EBITDA to sales.
Total net debt - This measure consists of long-term debt, including the portion due within a year, net of cash.
RECONCILIATION OF NON-IFRS MEASURES
The following table presents a reconciliation of organic growth.
----------------------------------------------------------------------------
Second quarter Six-month period
----------------------------------------------------------------------------
----------------------------------------------------------------------------
2016 2015 2016 2015
--------------------------------------------
United States 196,477 281,227 369,890 602,480
Canada 127,281 127,072 217,898 217,504
--------------------------------------------
Sales 323,758 408,299 587,788 819,984
--------------------------------------------
Sales from net assets sold - (125,873) - (299,267)
--------------------------------------------
Sales net of sales from net
assets sold 323,758 282,426 587,788 520,717
--------------------------------------------
% %
--------------------------------------------
Sales variance 41,332 14.6 67,071 12.9
Effect of declining Canadian
dollar 5,692 2.0 14,272 2.7
Number of billing days (2,044) (0.7) (4,812) (0.9)
Impact of net assets sold
(1) 1,177 0.4 944 0.2
Acquisitions and others (45,822) (16.2) (69,679) (13.4)
--------------------------------------------
Consolidated organic growth 335 0.1 7,796 1.5
----------------------------------------------------------------------------
(1) Represents sales variance from customers belonging to net assets sold
that was eliminated for consolidation purposes before June 1, 2015.
The following table presents a reconciliation of EBITDA and adjusted EBITDA.
----------------------------------------------------------------------------
Second quarter Six-month period
----------------------------------------------------------------------------
----------------------------------------------------------------------------
2016 2015 % 2016 2015 %
----------------------------------------------------
Net earnings (loss) 16,806 12,373 28,289 (69,909)
Income tax expense
(recovery) 7,608 1,381 14,497 (44,730)
Equity loss (income) - 15 - (110)
Depreciation and
amortization 3,788 2,879 6,622 6,861
Finance costs, net 1,537 2,387 2,034 4,658
----------------------------------------------------
EBITDA 29,739 19,035 51,442 (103,230)
Restructuring and
other charges - (1,730) - 3,296
Impairment and
transaction charges
related to the sale
of net assets - 13,544 - 147,546
Expenses related to
the network
optimization and to
the closure and
disposal of stores
(1) - 202 - 2,930
----------------------------------------------------
Adjusted EBITDA 29,739 31,051 (4.2) 51,442 50,542 1.8
Adjusted EBITDA margin 9.2% 7.6% 8.8% 6.2%
----------------------------------------------------------------------------
(1) Consist primarily of handling and freight expenses required to relocate
inventory.
The following table presents a reconciliation of adjusted earnings and adjusted earnings per share.
----------------------------------------------------------------------------
Second quarter Six-month period
----------------------------------------------------------------------------
----------------------------------------------------------------------------
2016 2015 % 2016 2015 %
----------------------------------------------------
Net earnings (loss)
attributable to
shareholders, as
reported 16,806 12,373 28,289 (69,909)
Restructuring and
other charges, net of
taxes - (1,109) - 2,559
Impairment and
transaction charges
related to the sale
of net assets, net of
taxes - 8,911 - 95,587
Expenses related to
the network
optimization and to
the closure and
disposal of stores,
net of taxes - (221) - 1,750
----------------------------------------------------------------------------
Adjusted earnings 16,806 19,954 (15.8) 28,289 29,987 (5.7)
----------------------------------------------------------------------------
Net earnings (loss) per
share attributable to
shareholders, as
reported 0.40 0.29 0.66 (1.64)
Restructuring and
other charges, net of
taxes - (0.03) - 0.06
Impairment and
transaction charges
related to the sale
of net assets, net of
taxes - 0.21 - 2.24
Expenses related to
the network
optimization and to
the closure and
disposal of stores,
net of taxes - - - 0.04
----------------------------------------------------------------------------
Adjusted earnings per
share 0.40 0.47 (14.9) 0.66 0.70 (5.7)
----------------------------------------------------------------------------
The effect of the declining Canadian dollar on its conversion to US dollar was $0.01 on earnings per share for the quarter compared to the same period of 2015, while the effect for the six-month period was $0.01 compared to the same period last year.
UNI-SELECT INC.
CONSOLIDATED STATEMENTS OF EARNINGS
----------------------------------------------------------------------------
(In thousands of US dollars,
except per share amounts, Quarter Six-month period
unaudited) ended June 30, ended June 30,
----------------------------------------------------------------------------
----------------------------------------------------------------------------
2016 2015 2016 2015
------------------------------------------
Sales 323,758 408,299 587,788 819,984
Purchases, net of changes in
inventories 227,668 285,451 411,634 573,382
------------------------------------------
Gross margin 96,090 122,848 176,154 246,602
Employee benefits 45,875 62,532 85,584 132,738
Other operating expenses 20,476 29,467 39,128 66,252
Restructuring and other charges - (1,730) - 3,296
Impairment and transaction charges
related to the sale of net assets - 13,544 - 147,546
------------------------------------------
Earnings (loss) before finance
costs, depreciation and
amortization, equity income and
income taxes 29,739 19,035 51,442 (103,230)
------------------------------------------
Finance costs, net 1,537 2,387 2,034 4,658
Depreciation and amortization 3,788 2,879 6,622 6,861
------------------------------------------
Earnings (loss) before equity
income and income taxes 24,414 13,769 42,786 (114,749)
Equity income (loss) - (15) - 110
------------------------------------------
Earnings (loss) before income
taxes 24,414 13,754 42,786 (114,639)
Income tax expense (recovery) 7,608 1,381 14,497 (44,730)
------------------------------------------
Net earnings (loss) attributable
to shareholders 16,806 12,373 28,289 (69,909)
------------------------------------------
------------------------------------------
Earnings (loss) per share (basic
and diluted) 0.40 0.29 0.66 (1.64)
Weighted average number of common
shares outstanding (in thousands)
Basic 42,277 42,651 42,647 42,545
Diluted 42,541 42,867 42,904 42,545
----------------------------------------------------------------------------
----------------------------------------------------------------------------
UNI-SELECT INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
----------------------------------------------------------------------------
(In thousands of US dollars, Quarter Six-month period
unaudited) ended June 30, ended June 30,
----------------------------------------------------------------------------
----------------------------------------------------------------------------
2016 2015 2016 2015
--------------------------------------------
Net earnings (loss) 16,806 12,373 28,289 (69,909)
--------------------------------------------
Other comprehensive income
(loss)
Items that will subsequently be
reclassified to net earnings
(loss):
Effective portion of changes
in the fair value of cash
flow hedges (net of income
tax of $8 and $29 in 2015 for
the quarter and the six-month
period) - (22) - (78)
Net change in the fair value
of derivative financial
instruments designated as
cash flow hedges transferred
to earnings (net of income
tax of $123 and $167 in 2015
for the quarter and the six-
month period) - 332 - 452
Unrealized exchange gains
(losses) on the translation
of financial statements to
the presentation currency (271) (761) 12,032 1,755
Unrealized exchange gains
(losses) on the translation
of debt designated as a hedge
of net investments in foreign
operations - 3,889 - (10,257)
--------------------------------------------
(271) 3,438 12,032 (8,128)
Items that will not subsequently
be reclassified to net earnings
(loss):
Remeasurements of long-term
employee benefit obligations
(net of income tax of $750
and $598 for the quarter and
the six-month period ($834
and $599 in 2015)) (1,954) 2,256 (1,558) 1,617
--------------------------------------------
Total other comprehensive income
(loss) (2,225) 5,694 10,474 (6,511)
--------------------------------------------
Comprehensive income (loss)
attributable to shareholders 14,581 18,067 38,763 (76,420)
--------------------------------------------
--------------------------------------------
----------------------------------------------------------------------------
----------------------------------------------------------------------------
UNI-SELECT INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
----------------------------------------------------------------------------
(In thousands of US dollars, Quarter Six-month period
unaudited) ended June 30, ended June 30,
----------------------------------------------------------------------------
----------------------------------------------------------------------------
2016 2015 2016 2015
--------------------------------------------
OPERATING ACTIVITIES
Net earnings (loss) 16,806 12,373 28,289 (69,909)
Non-cash items:
Restructuring and other
charges - (1,730) - 3,296
Impairment and transaction
charges related to the sale
of net assets - 13,544 - 147,546
Finance costs, net 1,537 2,387 2,034 4,658
Depreciation and amortization 3,788 2,879 6,622 6,861
Income tax expense (recovery) 7,608 1,381 14,497 (44,730)
Amortization of incentives
granted to customers 3,486 2,818 6,636 5,757
Other non-cash items 103 1,222 (775) 4,057
Changes in working capital items 5,307 9,162 (23,253) (26,025)
Interest paid (1,162) (1,826) (1,436) (4,544)
Income taxes recovery (paid) 666 (2,709) (2,116) (7,074)
--------------------------------------------
Cash flows from operating
activities 38,139 39,501 30,498 19,893
--------------------------------------------
INVESTING ACTIVITIES
Business acquisitions (89,442) (416) (140,385) (10,728)
Net cash proceeds from sale of
net assets - 323,604 - 323,604
Net balance of purchase price (1,866) (7) (2,022) (282)
Cash held in escrow (13,641) - (14,489) -
Advances to merchant members and
incentives granted to customers (5,247) (3,258) (9,812) (6,454)
Reimbursement of advances to
merchant members 436 988 909 2,109
Dividends received from equity
investments - - - 401
Net acquisitions of property and
equipment (1,841) (4,305) (3,439) (9,330)
Acquisitions and development of
intangible assets (1,286) (1,677) (1,780) (2,958)
--------------------------------------------
Cash flows from (used in)
investing activities (112,887) 314,929 (171,018) 296,362
--------------------------------------------
FINANCING ACTIVITIES
Increase in long-term debt 111,050 11,493 120,733 96,425
Repayment of long-term debt (22,206) (294,346) (33,835) (295,453)
Convertible debenture redemption - - - (41,713)
Net increase (decrease) in
merchant members' deposits in
the guarantee fund 80 119 (303) 48
Repurchase of shares (8,893) - (21,681) -
Issuance of shares 497 8,447 1,090 8,546
Dividends paid (2,659) (2,608) (5,037) (5,267)
--------------------------------------------
Cash flows from (used in)
financing activities 77,869 (276,895) 60,967 (237,414)
--------------------------------------------
Effects of fluctuations in
exchange rates on cash 3 (381) 507 (421)
--------------------------------------------
Net increase (decrease) in cash 3,124 77,154 (79,046) 78,420
Cash, beginning of period 9,262 1,373 91,432 107
--------------------------------------------
Cash, end of period 12,386 78,527 12,386 78,527
--------------------------------------------
--------------------------------------------
----------------------------------------------------------------------------
----------------------------------------------------------------------------
UNI-SELECT INC.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
----------------------------------------------------------------------------
(In thousands of US dollars, unaudited) June 30, Dec. 31,
----------------------------------------------------------------------------
----------------------------------------------------------------------------
2016 2015
--------------------------
ASSETS
Current assets:
Cash 12,386 91,432
Cash held in escrow 18,279 3,790
Trade and other receivables 155,933 123,612
Income taxes receivable 19,684 11,053
Inventory 290,859 269,900
Prepaid expenses 8,347 12,671
--------------------------
Total current assets 505,488 512,458
Investments and advances to merchant members 22,166 14,082
Property and equipment 35,246 30,304
Intangible assets 90,340 65,355
Goodwill 244,862 157,270
Deferred tax assets 34,794 55,681
--------------------------
TOTAL ASSETS 932,896 835,150
--------------------------
--------------------------
LIABILITIES
Current liabilities:
Trade and other payables 243,240 267,995
Balance of purchase price, net 28,785 6,517
Provision for restructuring and other charges 2,399 3,983
Dividends payable 2,763 2,485
Current portion of long-term debt and merchant
members' deposits in the guarantee fund 2,683 2,704
--------------------------
Total current liabilities 279,870 283,684
Long-term employee benefit obligations 20,118 18,033
Long-term debt 176,065 87,722
Merchant members' deposits in the guarantee fund 5,587 5,531
Deferred tax liabilities 1,026 3,202
--------------------------
TOTAL LIABILITIES 482,666 398,172
--------------------------
EQUITY
Share capital 96,957 97,864
Contributed surplus 3,993 3,588
Retained earnings 373,719 371,997
Accumulated other comprehensive loss (24,439) (36,471)
--------------------------
TOTAL EQUITY 450,230 436,978
--------------------------
TOTAL LIABILITIES AND EQUITY 932,896 835,150
--------------------------
--------------------------
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Contacts: Eric Bussieres Chief Financial Officer 450 641-6958 [email protected]
Source: Uni-Select Inc.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Meta capex to surge in 2027, neocloud fears ’erroneous’ - SemiAnalysis
- Nvidia underperforms peers as report sparks rack delay worries
- AbbVie updates 2026 EPS guidance after $291M IPR&D charge
Create E-mail Alert Related Categories
Press ReleasesRelated Entities
Dividend, Earnings, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share