Back to mobile site

Umpqua Reports Third Quarter 2020 Results

Third quarter 2020 net income of $124.9 million, or $0.57 per common share Mortgage production volume of $2.2 billion and gain on sale of 5.13% Loans currently on deferral decreased to 2.3% of total portfolio Launched Next Gen 2.0 with focus on growth, technology investments, and operational excellence initiatives

October 21, 2020 4:05 PM EDT

PORTLAND, Ore., Oct. 21, 2020 /PRNewswire/ -- Umpqua Holdings Corporation (NASDAQ: UMPQ) (the "Company") reported net income of $124.9 million for the third quarter of 2020, compared to $52.9 million for the second quarter of 2020 and $84.5 million for the third quarter of 2019. Earnings per diluted common share were $0.57 for the third quarter of 2020, compared to $0.24 for the second quarter of 2020 and $0.38 for the third quarter of 2019.

"Umpqua's third quarter results represent a record level of net income driven by another outstanding performance by our home lending division who generated production of $2.2 billion this past quarter and by a continued decline in our cost of interest bearing deposits. In addition, we remain confident in the credit quality of our loan portfolio as our current deferral levels decreased to 2.3%." said Cort O'Haver, president and CEO of Umpqua Holdings Corporation. "We launched Next Gen 2.0 this quarter as a continuation of the great progress we have made these past three years modernizing the bank, advancing technology initiatives and improving operating leverage."

Ongoing impact of COVID-19 on our business operations:

  • Operations have been modified to comply with multiple state-level proclamations and Center for Disease Control and Prevention (CDC) guidance and best practices; we continue to:
    • restrict travel.
    • maintain a remote work program for associates other than store associates and small groups of other functions that cannot be completed remotely.  About 90% of our non-store associates are operating remotely.
    • transitioned store operations to restrict lobby access and serve customers in-store by appointment only which has allowed over 94% of stores on any given day to remain open throughout the crisis.
    • increased cleaning scope and frequency at our store locations and installed other protective devices for our associates and customers.
  • Mobile banking usage trends are up 9% and unique sessions are up 7% year over year in addition to an expected decline in store transactions of over 27%.
  • Continue to offer our Umpqua Go-To® application with over 70,000 customers using the application.  Go-To usage increased 38% from the prior quarter levels as customers used the platform as a safe and effective way of conducting banking. 
  • We enhanced associate benefits, including:
    • supplemental front line associate pay.
    • pandemic pay bank for associates needing additional paid time off due to COVID-19 impacts.
    • flexible work rotations and remote work for higher-risk associates.
  • Active participant in PPP, including:
    • over 16,900 PPP loans produced.
    • $2.05 billion in total loans were funded.
    • average loan size was $121,000.
  • Addressing other customer needs during pandemic:
    • payment deferrals.
    • waiving deferral associated fees.
    • ATM fee waivers.
  • Enhanced community support:
    • announced a total of $3.0 million in combined grants and investments to organizations providing COVID-19 community relief and small business microloans.
    • initiated virtual volunteerism program.
    • activated an associate 3:1 giving match to donations.

Notable items that impacted the third quarter 2020 financial results included:

  • Provision for credit losses decreased by $87.4 million as compared to the previous quarter and $23.6 million as compared to the same period of the prior year, due to changes in loan portfolio mix and balances as well as the stabilization of credit quality metrics and economic forecasts used in credit models.
  • $12.2 million loss on the fair value change of the mortgage servicing rights (MSR) asset due to changes in model inputs compared to a $6.4 million loss in the prior quarter and a $11.0 million gain in the same period of the prior year.
  • $1.8 million gain related to the fair value of the debt capital market swap derivatives, compared to a loss of $0.8 million in the prior quarter and a loss of $4.6 million in the same period of the prior year.

Third Quarter 2020 Highlights (compared to prior quarter):

  • Net interest income increased by $4.1 million on a quarter to quarter basis primarily driven by lower costs of interest-bearing deposits;
  • Provision for credit losses decreased by $87.4 million due to changes in loan portfolio mix and balances as well as the stabilization of credit quality metrics and economic forecasts used in credit models;
  • Net charge-offs decreased by five basis points to 0.24% of average loans and leases (annualized);
  • Non-interest income increased by $16.4 million, driven primarily by an increase in net mortgage banking revenue and the sale of three store locations completed during the quarter;
  • Non-interest expense increased by $8.3 million, primarily due to an increase in group insurance costs, lower deferred origination costs, higher mortgage commissions due to strong mortgage production, and higher other expenses, partially offset by lower FDIC assessment costs;
  • Non-performing assets to total assets increased two basis points to 0.27% from 0.25%;
  • Estimated total risk-based capital ratio of 14.9% and estimated Tier 1 common to risk weighted assets ratio of 11.6%;
  • Paid a quarterly cash dividend of $0.21 per common share on August 31, 2020 to shareholders of record as of August 20, 2020.

Balance Sheet Total consolidated assets were $29.4 billion as of September 30, 2020, compared to $29.6 billion as of June 30, 2020 and $28.9 billion as of September 30, 2019.  Including secured off-balance sheet lines of credit, total available liquidity was $11.2 billion as of September 30, 2020, representing 38% of total assets and 45% of total deposits.

Gross loans and leases were $22.4 billion as of September 30, 2020, a decrease of $245.0 million relative to June 30, 2020.  The decrease in gross loans and leases is primarily due to the payoffs in commercial real estate that occurred during the quarter as well as a decrease in utilization rates of commercial lines of credit.  Please refer to the additional loan tables in the Q3 2020 Earnings Presentation for select underwriting characteristics of the loan portfolio and specific industry concentrations impacted by COVID-19.

Total deposits were $24.7 billion as of September 30, 2020, a decrease of $174.6 million from $24.8 billion as of June 30, 2020. This decrease was attributable to a decline in time deposits of $612.5 million partially offset by growth in non-interest bearing demand deposits of $303.0 million.

Net Interest Income Net interest income was $216.6 million for the third quarter of 2020, up $4.1 million from the prior quarter.  The increase was primarily driven by lower costs of interest bearing deposits compared to the previous quarter.

The Company's net interest margin was 3.08% for the third quarter of 2020, down one basis point from 3.09% for the second quarter of 2020 primarily driven by lower yields on loans held for investment offset by lower costs of interest bearing deposits.

Credit Quality The allowance for credit losses was $369.4 million, or 1.65% of loans and leases, as of September 30, 2020, which was down from $383.1 million, or 1.69% of loans and leases, as of June 30, 2020.  The provision for credit losses decreased by $87.4 million from the prior quarter level primarily due to changes in portfolio mix and balances as well as the stabilization of credit quality metrics and economic forecasts used in credit models.

Net charge-offs as a percentage of average loans and leases decreased by five basis points to 0.24% of average loans and leases (annualized) as of September 30, 2020.  The decrease in net charge-offs for the quarter was primarily due to continued, stable credit performance of the loan portfolio in addition to a select amount of borrowers using available deferral options.  As of September 30, 2020, non-performing assets were 0.27% of total assets, compared to 0.25% as of June 30, 2020 and 0.25% as of September 30, 2019.

Current Expected Credit Loss (CECL) As described in our first quarter 2020 quarterly report on Form 10-Q filed on May 7, 2020 ("Q1 2020 10-Q"), on January 1, 2020, we adopted Accounting Standards Update No. 2016-13, Financial Instruments —Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments ("CECL").  In applying CECL, our financial results are affected as soon as weak or deteriorating economic conditions are forecasted which alters our expectations for credit losses. In addition, due to the expansion of the time horizon over which we are required to estimate future credit losses under CECL, we may experience increased volatility in our future provisions for credit losses. Specifically, we use credit models that factor in economic forecasts, which at the beginning of the COVID-19 pandemic projected significant, negative COVID-19 impacts to the economy; therefore we recorded significant provisions for credit losses in the first and second quarters of 2020.  As those future economic forecasts have stabilized, we recorded a small recapture of the allowance for credit losses in the current period.

Non-interest Income Non-interest income was $131.9 million for the third quarter of 2020, up $16.4 million from the prior quarter driven primarily by the increase in net mortgage banking revenue and the sale of three store locations completed during the period.

Revenue from the origination and sale of residential mortgages was $98.7 million for the third quarter of 2020, an increase of $11.9 million from the prior quarter. This increase reflects a sequential quarter increase of $96.7 million or 5% in for-sale mortgage origination volume and an increase of 38 basis points in the home lending gain on sale margin to 5.13% for the third quarter of 2020. Of the current quarter's mortgage production, 46% related to purchase activity, compared to 34% for the prior quarter and 60% for the same period of the prior year.

Non-interest Expense Non-interest expense was $190.2 million for the third quarter of 2020, up $8.3 million from the prior quarter level. This increase was primarily due to higher group insurance costs, lower deferred origination costs, higher mortgage commissions due to strong mortgage production, and higher other expenses, partially offset by lower FDIC assessment costs.

Goodwill As described in our Q1 2020 10-Q, the Company completed the analysis of goodwill prior to filing the Q1 2020 10-Q with the Securities and Exchange Commission.  The Company updated its goodwill assessment for the Wholesale Bank and Retail Bank reporting units as of March 31, 2020, due to events and circumstances indicating potential impairment. Impairment of goodwill is the condition that exists when the carrying amount of a reporting unit that includes goodwill exceeds its fair value. A goodwill impairment is recognized for the amount that the carrying amount of a reporting unit, including goodwill, exceeds its fair value, limited to the total amount of goodwill allocated to that reporting unit.  Upon completing the quantitative impairment analysis, the Company recorded a goodwill impairment of $1.8 billion during the first quarter, which represented the entire amount of goodwill allocated to the Wholesale Bank and Retail Bank reporting units. The remaining goodwill of $2.7 million after the impairment relates to the Wealth Management reporting unit.  The goodwill impairment was material to reported earnings in the first quarter, but was a non-cash charge and had no effect on the Company's cash balances, liquidity or tangible equity. In addition, because goodwill and other intangible assets are not included in the calculation of regulatory capital, the Company's well-capitalized regulatory capital ratios were not impacted by the impairment.

Capital As of September 30, 2020, the Company's tangible book value per common share1 was $11.77, compared to $11.44 in the prior quarter and $11.27 in the same period of the prior year.

The Company's estimated total risk-based capital ratio was 14.9% and its estimated Tier 1 common to risk weighted assets ratio was 11.6% as of September 30, 2020. The Company remains above current "well-capitalized" regulatory minimums.  The regulatory capital ratios as of September 30, 2020 are estimates, pending completion and filing of the Company's regulatory reports.

Non-GAAP Financial Measures In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains certain non-GAAP financial measures.  The Company believes that these non-GAAP financial measures provide investors with information useful in understanding the Company's financial performance; however, readers of this document are urged to review these non-GAAP financial measures in conjunction with the GAAP results as reported.

Management believes tangible common equity and the tangible common equity ratio are useful measures of capital adequacy because they provide a meaningful base for period-to-period and company-to-company comparisons, which management believes will assist investors in assessing the capital of the Company and the ability to absorb potential losses. Tangible common equity is calculated as total shareholders' equity less goodwill and other intangible assets, net (excluding MSRs). Tangible assets are total assets less goodwill and other intangible assets, net (excluding MSRs).  The tangible common equity ratio is calculated as tangible common shareholders' equity divided by tangible assets.

The following table provides reconciliations of ending shareholders' equity (GAAP) to ending tangible common equity (non-GAAP), and ending assets (GAAP) to ending tangible assets (non-GAAP).

(In thousands, except per share data)

Sep 30, 2020

Jun 30, 2020

Mar 31, 2020

Dec 31, 2019

Sep 30, 2019

Total shareholders' equity

$

2,610,244

$

2,538,339

$

2,507,611

$

4,313,915

$

4,289,516

Subtract:

Goodwill

2,715

2,715

2,715

1,787,651

1,787,651

Other intangible assets, net

14,606

15,853

17,099

18,346

19,750

Tangible common shareholders' equity

$

2,592,923

$

2,519,771

$

2,487,797

$

2,507,918

$

2,482,115

Total assets

$

29,437,441

$

29,645,248

$

27,540,382

$

28,846,809

$

28,930,855

Subtract:

Goodwill

2,715

2,715

2,715

1,787,651

1,787,651

Other intangible assets, net

14,606

15,853

17,099

18,346

19,750

Tangible assets

$

29,420,120

$

29,626,680

$

27,520,568

$

27,040,812

$

27,123,454

Common shares outstanding at period end

220,222

220,219

220,175

220,229

220,212

Total shareholders' equity to total assets ratio

8.87

%

8.56

%

9.11

%

14.95

%

14.83

%

Tangible common equity ratio

8.81

%

8.51

%

9.04

%

9.27

%

9.15

%

Book value per common share

$

11.85

$

11.53

$

11.39

$

19.59

$

19.48

Tangible book value per common share

$

11.77

$

11.44

$

11.30

$

11.39

$

11.27

About Umpqua Holdings Corporation Umpqua Holdings Corporation (NASDAQ: UMPQ) is the parent company of Umpqua Bank, an Oregon-based community bank recognized for its entrepreneurial approach, innovative customer experience, and distinctive banking solutions. Umpqua Bank has locations across Oregon, Washington, California, Idaho and Nevada.  Umpqua Holdings also owns a retail brokerage subsidiary, Umpqua Investments, Inc., which has locations in Umpqua Bank stores and in dedicated offices in Oregon. Umpqua Holdings Corporation is headquartered in Portland, Oregon. For more information, visit umpquabank.com.

Earnings Conference Call Information The Company will host its third quarter 2020 earnings conference call on October 22, 2020, at 10:00 a.m. PT (1:00 p.m. ET).  During the call, the Company will provide an update on recent activities and discuss its third quarter 2020 financial results. There will be a live question-and-answer session following the presentation. To join the call, please dial (866) 440-7407 ten minutes prior to the start time and enter conference ID: 4653597.  A re-broadcast will be available approximately two hours after the call by dialing (855) 859-2056 and entering conference ID 4653597. The earnings conference call will also be available as an audio cast, which can be accessed on the Company's investor relations page at umpquabank.com.

Forward-Looking Statements This press release includes forward-looking statements within the meaning of the "Safe-Harbor" provisions of the Private Securities Litigation Reform Act of 1995, which management believes are a benefit to shareholders. These statements are necessarily subject to risk and uncertainty and actual results could differ materially due to various risk factors, including those set forth from time to time in our filings with the SEC. You should not place undue reliance on forward-looking statements and we undertake no obligation to update any such statements.  Forward-looking statements can be identified by words such as "anticipates," "intends," "plans," "seeks," "believes," "estimates," "expects," "target," "projects," "outlook," "forecast," "will," "may," "could," "should," "can" and similar references to future periods. In this press release we make forward-looking statements about Next Gen 2.0 initiatives, the projected impact on our business operations of the COVID-19 global pandemic and future credit losses under CECL.  Risks that could cause results to differ from forward-looking statements we make are set forth in our filings with the SEC and include, without limitation: current and future economic and market conditions, including the effects of declines in housing and commercial real estate prices, high unemployment rates, and any slowdown in economic growth particularly in the western United States; the effect of the COVID-19 pandemic, including on our credit quality, deferral programs, and business operations, as well as its impact on general economic and financial market conditions; economic forecast variables that are either materially worse or better than end of quarter projections and deterioration in the economy that exceeds current consensus estimates; our ability to effectively manage problem credits; our ability to successfully implement efficiency and operational excellence initiatives; our ability to successfully develop and market new products and technology; and changes in laws or regulations. We also caution that the amount and timing of any future common stock dividends or repurchases will depend on the earnings, cash requirements and financial condition of the Company, market conditions, capital requirements, applicable law and regulations (including federal securities laws and federal banking regulations), and other factors deemed relevant by the Company's Board of Directors, and may be subject to regulatory approval or conditions.

 

Umpqua Holdings Corporation

Consolidated Statements of Operations

(Unaudited)

Quarter Ended

% Change

(In thousands, except per share data)

Sep 30, 2020

Jun 30, 2020

Mar 31, 2020

Dec 31, 2019

Sep 30, 2019

Seq.Quarter

Year over Year

Interest income:

Loans and leases

$

229,457

$

235,174

$

245,993

$

262,109

$

266,111

(2)

%

(14)

%

Interest and dividends on investments:

  Taxable

10,168

9,015

16,605

13,361

12,546

13

%

(19)

%

  Exempt from federal income tax

1,490

1,520

1,562

1,638

1,727

(2)

%

(14)

%

  Dividends

710

568

678

579

599

25

%

19

%

Temporary investments and interest bearing deposits

474

403

3,331

4,343

4,204

18

%

(89)

%

  Total interest income

242,299

246,680

268,169

282,030

285,187

(2)

%

(15)

%

Interest expense:

Deposits

19,121

26,222

40,290

44,380

45,876

(27)

%

(58)

%

Securities sold under agreement to repurchase and federal funds purchased

84

194

395

431

448

(57)

%

(81)

%

Borrowings

3,271

3,839

4,046

5,080

4,238

(15)

%

(23)

%

Junior subordinated debentures

3,249

3,922

4,903

5,325

5,652

(17)

%

(43)

%

  Total interest expense

25,725

34,177

49,634

55,216

56,214

(25)

%

(54)

%

Net interest income

216,574

212,503

218,535

226,814

228,973

2

%

(5)

%

(Recapture) provision for credit losses

(338)

87,085

118,085

16,252

23,227

(100)

%

(101)

%

Non-interest income:

Service charges on deposits

14,438

11,831

15,638

16,656

16,627

22

%

(13)

%

Brokerage revenue

3,686

3,805

4,015

4,027

4,060

(3)

%

(9)

%

Residential mortgage banking revenue, net

90,377

83,877

17,540

34,050

47,000

8

%

92

%

Gain (loss) on sale of debt securities, net

323

(133)

2

(100)

%

nm

(Loss) gain on equity securities, net

(112)

240

814

(84)

257

(147)

%

(144)

%

Gain on loan and lease sales, net

1,092

1,074

1,167

4,603

1,762

2

%

(38)

%

BOLI income

2,087

2,116

2,129

2,078

2,067

(1)

%

1

%

Other income (expense)

20,356

12,214

(525)

22,417

16,739

67

%

22

%

Total non-interest income

131,924

115,480

40,645

83,749

88,512

14

%

49

%

Non-interest expense:

Salaries and employee benefits

120,337

116,676

109,774

108,847

106,819

3

%

13

%

Occupancy and equipment, net

36,720

36,171

37,001

36,513

35,446

2

%

4

%

Intangible amortization

1,247

1,246

1,247

1,404

1,405

0

%

(11)

%

FDIC assessments

2,989

3,971

2,542

2,867

2,587

(25)

%

16

%

Goodwill impairment

1,784,936

nm

nm

Other expenses

28,914

23,846

27,158

33,812

37,333

21

%

(23)

%

Total non-interest expense

190,207

181,910

1,962,658

183,443

183,590

5

%

4

%

Income (loss) before provision for income taxes

158,629

58,988

(1,821,563)

110,868

110,668

169

%

43

%

Provision for income taxes

33,758

6,062

30,384

27,118

26,166

457

%

29

%

Net income (loss)

$

124,871

$

52,926

$

(1,851,947)

$

83,750

$

84,502

136

%

48

%

Weighted average basic shares outstanding

220,221

220,210

220,216

220,222

220,285

0

%

0

%

Weighted average diluted shares outstanding

220,418

220,320

220,216

220,671

220,583

0

%

0

%

Earnings (loss) per common share – basic

$

0.57

$

0.24

$

(8.41)

$

0.38

$

0.38

138

%

50

%

Earnings (loss) per common share – diluted

$

0.57

$

0.24

$

(8.41)

$

0.38

$

0.38

138

%

50

%

nm = not meaningful

 

Umpqua Holdings Corporation

Consolidated Statements of Operations

(Unaudited)

Nine Months Ended

% Change

(In thousands, except per share data)

Sep 30, 2020

Sep 30, 2019

Year over Year

Interest income:

Loans and leases

$

710,624

$

788,968

(10)

%

Interest and dividends on investments:

  Taxable

35,788

42,789

(16)

%

  Exempt from federal income tax

4,572

5,762

(21)

%

  Dividends

1,956

1,690

16

%

Temporary investments and interest bearing deposits

4,208

9,837

(57)

%

  Total interest income

757,148

849,046

(11)

%

Interest expense:

Deposits

85,633

123,561

(31)

%

Securities sold under agreement to repurchase and federal funds purchased

673

1,661

(59)

%

Borrowings

11,156

12,484

(11)

%

Junior subordinated debentures

12,074

17,520

(31)

%

  Total interest expense

109,536

155,226

(29)

%

Net interest income

647,612

693,820

(7)

%

Provision for credit losses

204,832

56,263

264

%

Non-interest income:

Service charges on deposits

41,907

47,858

(12)

%

Brokerage revenue

11,506

11,850

(3)

%

Residential mortgage banking revenue, net

191,794

67,760

183

%

Gain (loss) on sale of debt securities, net

190

(7,186)

(103)

%

Gain on equity securities, net

942

83,559

(99)

%

Gain on loan and lease sales, net

3,333

5,864

(43)

%

BOLI income

6,332

6,328

0

%

Other income

32,045

40,042

(20)

%

Total non-interest income

288,049

256,075

12

%

Non-interest expense:

Salaries and employee benefits

346,787

311,526

11

%

Occupancy and equipment, net

109,892

107,723

2

%

Intangible amortization

3,740

4,214

(11)

%

FDIC assessments

9,502

8,366

14

%

Goodwill impairment

1,784,936

nm

Other expenses

79,918

103,768

(23)

%

Total non-interest expense

2,334,775

535,597

336

%

(Loss) income before provision for income taxes

(1,603,946)

358,035

(548)

%

Provision for income taxes

70,204

87,690

(20)

%

Net (loss) income

$

(1,674,150)

$

270,345

(719)

%

Weighted average basic shares outstanding

220,216

220,379

0

%

Weighted average diluted shares outstanding

220,216

220,642

0

%

(Loss) earnings per common share – basic

$

(7.60)

$

1.23

(718)

%

(Loss) earnings per common share – diluted

$

(7.60)

$

1.23

(718)

%

nm = not meaningful

 

Umpqua Holdings CorporationConsolidated Balance Sheets

(Unaudited)

% Change

(In thousands, except per share data)

Sep 30, 2020

Jun 30, 2020

Mar 31, 2020

Dec 31, 2019

Sep 30, 2019

Seq.Quarter

YearoverYear

Assets:

Cash and due from banks

$

370,595

$

410,769

$

406,426

$

382,598

$

433,620

(10)

%

(15)

%

Interest bearing cash and temporary investments

1,849,132

1,853,505

1,251,290

980,158

757,824

0

%

144

%

Investment securities:

  Equity and other, at fair value

82,769

81,958

80,797

80,165

64,764

1

%

28

%

  Available for sale, at fair value

2,898,700

2,865,690

2,890,475

2,814,682

2,842,076

1

%

2

%

  Held to maturity, at amortized cost

3,088

3,143

3,200

3,260

3,320

(2)

%

(7)

%

Loans held for sale, at fair value

683,960

605,399

481,541

513,431

355,022

13

%

93

%

Loans and leases

22,426,473

22,671,455

21,251,478

21,195,684

21,520,794

(1)

%

4

%

Allowance for credit losses on loans and leases

(345,049)

(356,745)

(291,420)

(157,629)

(156,288)

(3)

%

121

%

  Net loans and leases

22,081,424

22,314,710

20,960,058

21,038,055

21,364,506

(1)

%

3

%

Restricted equity securities

50,062

54,062

58,062

46,463

54,463

(7)

%

(8)

%

Premises and equipment, net

185,104

192,041

195,390

201,460

203,391

(4)

%

(9)

%

Operating lease right-of-use assets

107,321

111,487

115,485

110,718

108,187

(4)

%

(1)

%

Goodwill

2,715

2,715

2,715

1,787,651

1,787,651

0

%

(100)

%

Other intangible assets, net

14,606

15,853

17,099

18,346

19,750

(8)

%

(26)

%

Residential mortgage servicing rights, at fair value

93,248

96,356

94,346

115,010

151,383

(3)

%

(38)

%

Bank owned life insurance

326,120

324,873

322,717

320,611

318,533

0

%

2

%

Other assets

688,597

712,687

660,781

434,201

466,365

(3)

%

48

%

Total assets

$

29,437,441

$

29,645,248

$

27,540,382

$

28,846,809

$

28,930,855

(1)

%

2

%

Liabilities:

Deposits

$

24,669,783

$

24,844,378

$

22,699,375

$

22,481,504

$

22,434,734

(1)

%

10

%

Securities sold under agreements to repurchase

388,028

398,414

346,245

311,308

296,717

(3)

%

31

%

Borrowings

996,520

1,096,559

1,196,597

906,635

1,106,674

(9)

%

(10)

%

Junior subordinated debentures, at fair value

247,045

232,936

195,521

274,812

267,798

6

%

(8)

%

Junior subordinated debentures, at amortized cost

88,325

88,382

88,439

88,496

88,553

0

%

0

%

Operating lease liabilities

115,790

119,885

123,962

119,429

116,924

(3)

%

(1)

%

Deferred tax liability, net

13,239

21,439

51,061

52,928

67,055

(38)

%

(80)

%

Other liabilities

308,467

304,916

331,571

297,782

262,884

1

%

17

%

  Total liabilities

26,827,197

27,106,909

25,032,771

24,532,894

24,641,339

(1)

%

9

%

Shareholders' equity:

Common stock

3,512,153

3,510,145

3,507,680

3,514,000

3,511,493

0

%

0

%

(Accumulated deficit) retained earnings

(1,036,931)

(1,115,414)

(1,168,340)

770,366

733,059

(7)

%

(241)

%

Accumulated other comprehensive income

135,022

143,608

168,271

29,549

44,964

(6)

%

200

%

  Total shareholders' equity

2,610,244

2,538,339

2,507,611

4,313,915

4,289,516

3

%

(39)

%

Total liabilities and shareholders' equity

$

29,437,441

$

29,645,248

$

27,540,382

$

28,846,809

$

28,930,855

(1)

%

2

%

Common shares outstanding at period end

220,222

220,219

220,175

220,229

220,212

0

%

0

%

Book value per common share

$

11.85

$

11.53

$

11.39

$

19.59

$

19.48

3

%

(39)

%

Tangible book value per common share

$

11.77

$

11.44

$

11.30

$

11.39

$

11.27

3

%

4

%

Tangible equity - common

$

2,592,923

$

2,519,771

$

2,487,797

$

2,507,918

$

2,482,115

3

%

4

%

Tangible common equity to tangible assets

8.81

%

8.51

%

9.04

%

9.27

%

9.15

%

0.30

(0.34)

 

Umpqua Holdings Corporation

Loan and Lease Portfolio

(Unaudited)

Sep 30, 2020

Jun 30, 2020

Mar 31, 2020

Dec 31, 2019

Sep 30, 2019

% Change

 (Dollars in thousands)

Amount

Amount

Amount

Amount

Amount

Seq. Quarter

Year over Year

Loans and leases:

Commercial real estate:

  Non-owner occupied term, net

$

3,533,776

$

3,589,484

$

3,613,420

$

3,545,566

$

3,495,555

(2)

%

1

%

  Owner occupied term, net

2,411,098

2,459,954

2,472,187

2,496,088

2,566,299

(2)

%

(6)

%

  Multifamily, net

3,389,034

3,466,829

3,464,217

3,514,774

3,479,986

(2)

%

(3)

%

  Construction & development, net

757,462

662,703

667,975

678,740

771,214

14

%

(2)

%

  Residential development, net

163,400

164,180

187,594

189,010

191,500

0

%

(15)

%

Commercial:

  Term, net (1)

4,246,229

4,265,092

2,317,573

2,232,817

2,310,759

0

%

84

%

  Lines of credit & other, net

894,782

940,443

1,208,051

1,212,393

1,254,755

(5)

%

(29)

%

  Leases & equipment finance, net

1,496,650

1,522,369

1,492,762

1,465,489

1,485,753

(2)

%

1

%

Residential:

  Mortgage, net

4,042,416

4,056,588

4,193,908

4,215,424

4,245,674

0

%

(5)

%

  Home equity loans & lines, net

1,172,697

1,189,428

1,249,152

1,237,512

1,224,578

(1)

%

(4)

%

   Consumer & other, net

318,929

354,385

384,639

407,871

494,721

(10)

%

(36)

%

  Total loans, net of deferred fees and costs

$

22,426,473

$

22,671,455

$

21,251,478

$

21,195,684

$

21,520,794

(1)

%

4

%

(1)  The Bank participates in the Payroll Protection Program ("PPP") to originate SBA loans designated to help businesses maintain their workforce and cover other working capital needs during the COVID-19 pandemic. The Commercial Term loans in the table above include 16,900 PPP loans, totaling $2.0 billion, net of deferred fees and costs as of September 30, 2020.

Loan and leases mix:

Commercial real estate:

   Non-owner occupied term, net

16

%

16

%

17

%

17

%

16

%

   Owner occupied term, net

11

%

11

%

12

%

12

%

12

%

   Multifamily, net

15

%

15

%

16

%

16

%

16

%

Construction & development, net

3

%

3

%

3

%

3

%

4

%

Residential development, net

1

%

1

%

1

%

1

%

1

%

Commercial:

  Term, net

19

%

19

%

11

%

10

%

11

%

  Lines of credit & other, net

4

%

4

%

5

%

6

%

6

%

  Leases & equipment finance, net

7

%

7

%

7

%

7

%

7

%

Residential:

  Mortgage, net

18

%

18

%

20

%

20

%

20

%

  Home equity loans & lines, net

5

%

5

%

6

%

6

%

5

%

   Consumer & other, net

1

%

1

%

2

%

2

%

2

%

Total

100

%

100

%

100

%

100

%

100

%

 

Umpqua Holdings Corporation

Deposits by Type/Core Deposits

(Unaudited)

Sep 30, 2020

Jun 30, 2020

Mar 31, 2020

Dec 31, 2019

Sep 30, 2019

% Change

 (Dollars in thousands)

Amount

Amount

Amount

Amount

Amount

Seq. Quarter

Year over Year

Deposits:

Demand, non-interest bearing

$

9,475,244

$

9,172,210

$

7,169,907

$

6,913,375

$

7,123,180

3

%

33

%

Demand, interest bearing

2,931,990

2,813,722

2,482,908

2,524,534

2,406,404

4

%

22

%

Money market

7,160,838

7,262,777

7,082,011

6,930,815

6,646,383

(1)

%

8

%

Savings

1,848,639

1,730,051

1,486,909

1,471,475

1,469,302

7

%

26

%

Time

3,253,072

3,865,618

4,477,640

4,641,305

4,789,465

(16)

%

(32)

%

  Total

$

24,669,783

$

24,844,378

$

22,699,375

$

22,481,504

$

22,434,734

(1)

%

10

%

Total core deposits (1)

$

22,439,241

$

22,095,314

$

19,434,228

$

19,061,058

$

18,845,328

2

%

19

%

Deposit mix:

Demand, non-interest bearing

38

%

37

%

32

%

31

%

32

%

Demand, interest bearing

12

%

11

%

11

%

11

%

11

%

Money market

29

%

29

%

31

%

31

%

30

%

Savings

8

%

7

%

7

%

6

%

6

%

Time

13

%

16

%

19

%

21

%

21

%

  Total

100

%

100

%

100

%

100

%

100

%

Number of open accounts:

Demand, non-interest bearing

423,658

423,456

416,270

415,254

413,633

Demand, interest bearing

73,812

74,813

75,514

75,900

76,390

Money market

59,083

59,445

59,203

58,888

58,796

Savings

162,234

161,710

159,870

159,948

160,673

Time

52,572

57,501

62,515

62,952

62,122

  Total

771,359

776,925

773,372

772,942

771,614

Average balance per account:

Demand, non-interest bearing

$

22.4

$

21.7

$

17.2

$

16.6

$

17.2

Demand, interest bearing

39.7

37.6

32.9

33.3

31.5

Money market

121.2

122.2

119.6

117.7

113.0

Savings

11.4

10.7

9.3

9.2

9.1

Time

61.9

67.2

71.6

73.7

77.1

  Total

$

32.0

$

32.0

$

29.4

$

29.1

$

29.1

(1)  Core deposits are defined as total deposits less time deposits greater than $100,000.

 

Umpqua Holdings Corporation

Credit Quality – Non-performing Assets

 (Unaudited)

Quarter Ended

% Change

(Dollars in thousands)

Sep 30, 2020

Jun 30, 2020

Mar 31, 2020

Dec 31, 2019

Sep 30, 2019

Seq. Quarter

Year over Year

Non-performing assets:

Loans and leases on non-accrual status

$

26,425

$

32,412

$

39,128

$

26,244

$

31,636

(18)

%

(16)

%

Loans and leases past due 90+ days and accruing (1)

50,269

39,818

47,185

37,969

35,745

26

%

41

%

  Total non-performing loans and leases

76,694

72,230

86,313

64,213

67,381

6

%

14

%

Other real estate owned

2,369

2,578

3,020

3,295

4,026

(8)

%

(41)

%

  Total non-performing assets

$

79,063

$

74,808

$

89,333

$

67,508

$

71,407

6

%

11

%

Performing restructured loans and leases

$

15,819

$

15,032

$

20,541

$

18,576

$

14,309

5

%

11

%

Loans and leases past due 31-89 days

$

66,155

$

40,583

$

59,962

$

41,882

$

44,390

63

%

49

%

Loans and leases past due 31-89 days to total loans and leases

0.29

%

0.18

%

0.28

%

0.20

%

0.21

%

Non-performing loans and leases to total loans and leases (1)

0.34

%

0.32

%

0.41

%

0.30

%

0.31

%

Non-performing assets to total assets(1)

0.27

%

0.25

%

0.32

%

0.23

%

0.25

%

(1)

Excludes certain mortgage loans guaranteed by Ginnie Mae, which Umpqua has the unilateral right to repurchase but has not done so, totaling $20.0 million, $2.6 million, $5.3 million, $4.3 million, and $5.2 million at September 30, 2020, June 30, 2020, March 31, 2020, December 31, 2019, and September 30, 2019, respectively.

 

Umpqua Holdings Corporation

Credit Quality – Allowance for Credit Losses

(Unaudited)

Quarter Ended

% Change

(Dollars in thousands)

Sep 30, 2020

Jun 30, 2020

Mar 31, 2020

Dec 31, 2019

Sep 30, 2019

Seq. Quarter

Year over Year

Allowance for credit losses on loans and leases (ACLLL)

Balance, beginning of period

$

356,745

$

291,420

$

157,629

$

156,288

$

151,069

22

%

136

%

Impact of adoption of CECL

49,999

nm

nm

Adjusted balance, beginning of period

356,745

291,420

207,628

156,288

151,069

22

%

136

%

Provision for credit losses on loans and leases (1)

1,785

81,484

105,502

16,252

23,227

(98)

%

(92)

%

Charge-offs

(16,646)

(19,453)

(24,455)

(18,734)

(23,112)

(14)

%

(28)

%

Recoveries

3,165

3,294

2,745

3,823

5,104

(4)

%

(38)

%

Net charge-offs

(13,481)

(16,159)

(21,710)

(14,911)

(18,008)

(17)

%

(25)

%

  Balance, end of period

$

345,049

$

356,745

$

291,420

$

157,629

$

156,288

(3)

%

121

%

Reserve for unfunded commitments

Balance, beginning of period

$

26,368

$

20,927

$

5,106

$

5,085

$

4,857

26

%

443

%

Impact of adoption of CECL

3,238

nm

nm

Adjusted balance, beginning of period

26,368

20,927

8,344

5,085

4,857

26

%

443

%

(Recapture) provision for credit losses on unfunded commitments (1)

(2,062)

5,441

12,583

21

228

(138)

%

nm

  Balance, end of period

24,306

26,368

20,927

5,106

5,085

(8)

%

378

%

Total Allowance for credit losses (ACL)

$

369,355

$

383,113

$

312,347

$

162,735

$

161,373

(4)

%

129

%

Net charge-offs to average loans and leases (annualized)

0.24

%

0.29

%

0.41

%

0.28

%

0.34

%

Recoveries to gross charge-offs

19.01

%

16.93

%

11.22

%

20.41

%

22.08

%

ACLLL to loans and leases

1.54

%

1.57

%

1.37

%

0.74

%

0.73

%

ACL to loans and leases

1.65

%

1.69

%

1.47

%

0.77

%

0.75

%

nm = not meaningful

(1)

The total provision for credit losses as disclosed in the income statement includes a recapture of $61,000 related to the provision for accrued interest on loans deferred due to COVID-19, for the three months ended September 30, 2020 and an additional provision of $160,000 for the three months ended June 30, 2020, which are not included in the table above.

 

Umpqua Holdings Corporation

Credit Quality – Allowance for Credit Losses

(Unaudited)

Nine Months Ended

% Change

(Dollars in thousands)

Sep 30, 2020

Sep 30, 2019

Year over Year

Allowance for credit losses on loans and leases (ACLLL)

Balance, beginning of period

$

157,629

$

144,871

9

%

Impact of adoption of CECL

49,999

nm

Adjusted balance, beginning of period

207,628

144,871

43

%

Provision for credit losses on loans and leases (1)

188,771

56,263

236

%

Charge-offs

(60,554)

(56,971)

6

%

Recoveries

9,204

12,125

(24)

%

Net charge-offs

(51,350)

(44,846)

15

%

  Balance, end of period

$

345,049

$

156,288

121

%

Reserve for unfunded commitments

Balance, beginning of period

$

5,106

$

4,523

13

%

Impact of adoption of CECL

3,238

nm

Adjusted balance, beginning of period

8,344

4,523

84

%

Provision for credit losses on unfunded commitments (1)

15,962

562

nm

  Balance, end of period

24,306

5,085

378

%

Total Allowance for credit losses (ACL)

$

369,355

$

161,373

129

%

Net charge-offs to average loans and leases (annualized)

0.31

%

0.29

%

Recoveries to gross charge-offs

15.20

%

21.28

%

nm = not meaningful

(1)

The total provision for credit losses for the nine months ended September 30, 2020, as disclosed on the income statement includes an additional $99,000 of provision related to accrued interest on loans deferred due to COVID-19, not included in the table above.

 

Umpqua Holdings Corporation

Selected Ratios

(Unaudited)

Quarter Ended

% Change

Sep 30, 2020

Jun 30, 2020

Mar 31, 2020

Dec 31, 2019

Sep 30, 2019

Seq. Quarter

Year overYear

Average Rates:

Yield on loans held for sale

3.13

%

3.77

%

4.20

%

4.25

%

4.82

%

(0.64)

(1.69)

Yield on loans and leases

3.96

%

4.11

%

4.58

%

4.80

%

4.93

%

(0.15)

(0.97)

Yield on taxable investments

1.56

%

1.38

%

2.50

%

2.05

%

1.99

%

0.18

(0.43)

Yield on tax-exempt investments (1)

3.11

%

3.17

%

3.14

%

3.23

%

3.30

%

(0.06)

(0.19)

Yield on interest bearing cash and temporary investments

0.10

%

0.10

%

1.23

%

1.65

%

2.20

%

(2.10)

  Total yield on earning assets (1)

3.45

%

3.59

%

4.19

%

4.36

%

4.52

%

(0.14)

(1.07)

Cost of interest bearing deposits

0.49

%

0.67

%

1.03

%

1.13

%

1.19

%

(0.18)

(0.70)

Cost of securities sold under agreements

to repurchase and fed funds purchased

0.09

%

0.21

%

0.47

%

0.56

%

0.57

%

(0.12)

(0.48)

Cost of borrowings

1.23

%

1.33

%

1.79

%

1.96

%

1.95

%

(0.10)

(0.72)

Cost of junior subordinated debentures

4.03

%

5.55

%

5.45

%

5.92

%

6.14

%

(1.52)

(2.11)

  Total cost of interest bearing liabilities

0.59

%

0.78

%

1.15

%

1.27

%

1.33

%

(0.19)

(0.74)

Net interest spread (1)

2.85

%

2.81

%

3.04

%

3.09

%

3.19

%

0.04

(0.34)

Net interest margin (1)

3.08

%

3.09

%

3.41

%

3.51

%

3.63

%

(0.01)

(0.55)

Performance Ratios:

Return on average assets

1.68

%

0.73

%

(25.82)

%

1.15

%

1.18

%

0.95

0.50

Return on average tangible assets

1.68

%

0.73

%

(27.53)

%

1.22

%

1.26

%

0.95

0.42

Return on average common equity

19.48

%

8.46

%

(174.94)

%

7.70

%

7.87

%

11.02

11.61

Return on average tangible common equity

19.62

%

8.53

%

(301.30)

%

13.24

%

13.67

%

11.09

5.95

Efficiency ratio – Consolidated

54.52

%

55.40

%

756.29

%

59.00

%

57.76

%

(0.88)

(3.24)

Efficiency ratio – Bank

53.41

%

54.17

%

752.92

%

57.56

%

56.22

%

(0.76)

(2.81)

(1)  Tax exempt interest has been adjusted to a taxable equivalent basis using a 21% tax rate.

 

Umpqua Holdings Corporation

Selected Ratios

(Unaudited)

Nine Months Ended

% Change

Sep 30, 2020

Sep 30, 2019

Year over Year

Average Rates:

Yield on loans held for sale

3.61

%

5.15

%

(1.54)

Yield on loans and leases

4.21

%

5.02

%

(0.81)

Yield on taxable investments

1.81

%

2.20

%

(0.39)

Yield on tax-exempt investments (1)

3.14

%

3.45

%

(0.31)

Yield on interest bearing cash and temporary investments

0.38

%

2.32

%

(1.94)

  Total yield on earning assets (1)

3.73

%

4.63

%

(0.90)

Cost of interest bearing deposits

0.73

%

1.11

%

(0.38)

Cost of securities sold under agreements

to repurchase and fed funds purchased

0.25

%

0.68

%

(0.43)

Cost of borrowings

1.43

%

1.96

%

(0.53)

Cost of junior subordinated debentures

5.00

%

6.18

%

(1.18)

  Total cost of interest bearing liabilities

0.84

%

1.26

%

(0.42)

Net interest spread (1)

2.89

%

3.37

%

(0.48)

Net interest margin (1)

3.19

%

3.78

%

(0.59)

Performance Ratios:

Return on average assets

(7.67)

%

1.31

%

(8.98)

Return on average tangible assets

(7.83)

%

1.40

%

(9.23)

Return on average common equity

(72.01)

%

8.67

%

(80.68)

Return on average tangible common equity

(89.45)

%

15.32

%

(104.77)

Efficiency ratio – Consolidated

249.26

%

56.31

%

192.95

Efficiency ratio – Bank

247.93

%

54.70

%

193.23

(1)  Tax exempt interest has been adjusted to a taxable equivalent basis using a 21% tax rate.

 

Umpqua Holdings CorporationAverage Balances

(Unaudited)

Quarter Ended

% Change

(Dollars in thousands)

Sep 30, 2020

Jun 30, 2020

Mar 31, 2020

Dec 31, 2019

Sep 30, 2019

Seq. Quarter

Year over Year

Temporary investments and interest bearing cash

$

1,827,818

$

1,563,753

$

1,084,854

$

1,045,975

$

759,416

17

%

141

%

Investment securities, taxable

2,797,547

2,777,154

2,760,461

2,719,089

2,648,092

1

%

6

%

Investment securities, tax-exempt

237,165

235,934

241,105

244,895

252,765

1

%

(6)

%

Loans held for sale

669,646

577,773

406,434

415,169

328,155

16

%

104

%

Loans and leases

22,560,076

22,428,142

21,196,989

21,379,239

21,170,915

1

%

7

%

  Total interest earning assets

28,092,252

27,582,756

25,689,843

25,804,367

25,159,343

2

%

12

%

Goodwill and other intangible assets, net

18,021

19,253

1,785,608

1,806,791

1,808,191

(6)

%

(99)

%

Total assets

29,533,871

29,066,775

28,844,773

28,981,387

28,356,982

2

%

4

%

Non-interest bearing demand deposits

9,335,350

8,484,684

6,880,457

7,037,320

6,880,093

10

%

36

%

Interest bearing deposits

15,451,816

15,803,595

15,695,309

15,550,483

15,289,464

(2)

%

1

%

  Total deposits

24,787,166

24,288,279

22,575,766

22,587,803

22,169,557

2

%

12

%

Interest bearing liabilities

17,205,775

17,625,888

17,301,712

17,237,770

16,827,917

(2)

%

2

%

Shareholders' equity - common

2,549,703

2,514,754

4,257,711

4,317,277

4,260,810

1

%

(40)

%

Tangible common equity (1)

2,531,682

2,495,501

2,472,103

2,510,486

2,452,619

1

%

3

%

 

Umpqua Holdings CorporationAverage Balances

(Unaudited)

Nine Months Ended

% Change

(Dollars in thousands)

Sep 30, 2020

Sep 30, 2019

Year over Year

Temporary investments and interest bearing cash

$

1,493,352

$

567,709

163

%

Investment securities, taxable

2,778,460

2,696,001

3

%

Investment securities, tax-exempt

238,059

270,461

(12)

%

Loans held for sale

551,583

260,600

112

%

Loans and leases

22,063,582

20,724,820

6

%

  Total interest earning assets

27,125,036

24,519,591

11

%

Goodwill and other intangible assets, net

605,548

1,809,583

(67)

%

Total assets

29,149,758

27,631,632

5

%

Non-interest bearing demand deposits

8,237,095

6,648,638

24

%

Interest bearing deposits

15,649,765

14,891,271

5

%

  Total deposits

23,886,860

21,539,909

11

%

Interest bearing liabilities

17,377,259

16,448,027

6

%

Shareholders' equity - common

3,105,611

4,169,008

(26)

%

Tangible common equity (1)

2,500,063

2,359,425

6

%

(1)

Average tangible common equity is a non-GAAP financial measure. Average tangible common equity is calculated as average common shareholders' equity less average goodwill and other intangible assets, net (excluding MSRs).

 

Umpqua Holdings CorporationAverage Rates and Balances

(Unaudited)

Quarter Ended

September 30, 2020

June 30, 2020

September 30, 2019

 (Dollars in thousands)

Average Balance

Interest Income or Expense

Average Yields or Rates

Average Balance

Interest Income or Expense

Average Yields or Rates

Average Balance

Interest Income or Expense

Average Yields or Rates

INTEREST-EARNING ASSETS:

Loans held for sale

$

669,646

$

5,248

3.13

%

$

577,773

$

5,443

3.77

%

$

328,155

$

3,953

4.82

%

Loans and leases (1)

22,560,076

224,209

3.96

%

22,428,142

229,731

4.11

%

21,170,915

262,158

4.93

%

Taxable securities

2,797,547

10,878

1.56

%

2,777,154

9,583

1.38

%

2,648,092

13,145

1.99

%

Non-taxable securities (2)

237,165

1,845

3.11

%

235,934

1,868

3.17

%

252,765

2,086

3.30

%

Temporary investments and interest-bearing cash

1,827,818

474

0.10

%

1,563,753

403

0.10

%

759,416

4,204

2.20

%

Total interest-earning assets

28,092,252

$

242,654

3.45

%

27,582,756

$

247,028

3.59

%

25,159,343

$

285,546

4.52

%

Other assets

1,441,619

1,484,019

3,197,639

Total assets

$

29,533,871

$

29,066,775

$

28,356,982

INTEREST-BEARING LIABILITIES:

Interest-bearing demand deposits

$

2,878,529

$

573

0.08

%

$

2,649,331

$

1,148

0.17

%

$

2,363,626

$

3,117

0.52

%

Money market deposits

7,179,705

2,284

0.13

%

7,275,041

4,037

0.22

%

6,962,370

16,575

0.94

%

Savings deposits

1,790,055

179

0.04

%

1,628,276

198

0.05

%

1,462,198

557

0.15

%

Time deposits

3,603,527

16,085

1.78

%

4,250,947

20,839

1.97

%

4,501,270

25,627

2.26

%

Total interest-bearing deposits

15,451,816

19,121

0.49

%

15,803,595

26,222

0.67

%

15,289,464

45,876

1.19

%

Repurchase agreements and federal funds purchased

378,844

84

0.09

%

375,098

194

0.21

%

313,089

448

0.57

%

Borrowings

1,054,153

3,271

1.23

%

1,163,065

3,839

1.33

%

860,285

4,238

1.95

%

Junior subordinated debentures

320,962

3,249

4.03

%

284,130

3,922

5.55

%

365,079

5,652

6.14

%

Total interest-bearing liabilities

17,205,775

$

25,725

0.59

%

17,625,888

$

34,177

0.78

%

16,827,917

$

56,214

1.33

%

Non-interest-bearing deposits

9,335,350

8,484,684

6,880,093

Other liabilities

443,043

441,449

388,162

Total liabilities

26,984,168

26,552,021

24,096,172

Common equity

2,549,703

2,514,754

4,260,810

Total liabilities and shareholders' equity

$

29,533,871

$

29,066,775

$

28,356,982

NET INTEREST INCOME

$

216,929

$

212,851

$

229,332

NET INTEREST SPREAD

2.85

%

2.81

%

3.19

%

NET INTEREST INCOME TO EARNING ASSETS OR NET INTEREST MARGIN (1), (2)

3.08

%

3.09

%

3.63

%

(1)

Non-accrual loans and leases are included in the average balance.   

(2)

Tax-exempt income has been adjusted to a tax equivalent basis at a 21% tax rate. The amount of such adjustment was an addition to recorded income of approximately $355,000 for the three months ended September 30, 2020, as compared to $348,000 for June 30, 2020 and $359,000 for September 30, 2019. 

 

Umpqua Holdings CorporationAverage Rates and Balances

(Unaudited)

(dollars in thousands)

Nine Months Ended

September 30, 2020

September 30, 2019

Average Balance

Interest Income or Expense

Average Yields or Rates

Average Balance

Interest Income or Expense

Average Yields or Rates

INTEREST-EARNING ASSETS:

Loans held for sale

$

551,583

$

14,955

3.61

%

$

260,600

$

10,069

5.15

%

Loans and leases (1)

22,063,582

695,669

4.21

%

20,724,820

778,899

5.02

%

Taxable securities

2,778,460

37,744

1.81

%

2,696,001

44,479

2.20

%

Non-taxable securities (2)

238,059

5,608

3.14

%

270,461

6,991

3.45

%

Temporary investments and interest-bearing cash

1,493,352

4,208

0.38

%

567,709

9,837

2.32

%

Total interest-earning assets

27,125,036

$

758,184

3.73

%

24,519,591

$

850,275

4.63

%

Other assets

2,024,722

3,112,041

Total assets

$

29,149,758

$

27,631,632

INTEREST-BEARING LIABILITIES:

Interest-bearing demand deposits

$

2,667,160

$

5,264

0.26

%

$

2,338,787

$

8,555

0.49

%

Money market deposits

7,187,615

18,080

0.34

%

6,702,551

42,943

0.86

%

Savings deposits

1,635,064

618

0.05

%

1,468,449

1,237

0.11

%

Time deposits

4,159,926

61,671

1.98

%

4,381,484

70,826

2.16

%

Total interest-bearing deposits

15,649,765

85,633

0.73

%

14,891,271

123,561

1.11

%

Repurchase agreements and federal funds purchased

363,957

673

0.25

%

325,281

1,661

0.68

%

Borrowings

1,041,181

11,156

1.43

%

852,659

12,484

1.96

%

Junior subordinated debentures

322,356

12,074

5.00

%

378,816

17,520

6.18

%

Total interest-bearing liabilities

17,377,259

$

109,536

0.84

%

16,448,027

$

155,226

1.26

%

Non-interest-bearing deposits

8,237,095

6,648,638

Other liabilities

429,793

365,959

Total liabilities

26,044,147

23,462,624

Common equity

3,105,611

4,169,008

Total liabilities and shareholders' equity

$

29,149,758

$

27,631,632

NET INTEREST INCOME

$

648,648

$

695,049

NET INTEREST SPREAD

2.89

%

3.37

%

NET INTEREST INCOME TO EARNING ASSETS OR NET INTEREST MARGIN (1), (2)

3.19

%

3.78

%

(1)

Non-accrual loans and leases are included in the average balance.   

(2)

Tax-exempt income has been adjusted to a tax equivalent basis at a 21% tax rate. The amount of such adjustment was an addition to recorded income of approximately $1.0 million for the nine months ended September 30, 2020, as compared to $1.2 million for the same period in 2019. 

 

Umpqua Holdings CorporationResidential Mortgage Banking Activity

(Unaudited)

Quarter Ended

% Change

(Dollars in thousands)

Sep 30, 2020

Jun 30, 2020

Mar 31, 2020

Dec 31, 2019

Sep 30, 2019

Seq. Quarter

Year over Year

Residential mortgage banking revenue:

Origination and sale

$

98,703

$

86,781

$

39,347

$

35,438

$

31,432

14

%

214

%

Servicing

8,796

8,533

8,880

8,981

11,358

3

%

(23)

%

Change in fair value of MSR asset:

Changes due to collection/realization of expected cash flows over time

(4,878)

(5,042)

(5,329)

(5,237)

(6,835)

(3)

%

(29)

%

Changes due to valuation inputs or assumptions

(12,244)

(6,395)

(25,358)

(5,132)

11,045

91

%

(211)

%

Total

$

90,377

$

83,877

$

17,540

$

34,050

$

47,000

8

%

92

%

Closed loan volume:

Portfolio

$

245,550

$

276,247

$

252,329

$

335,511

$

611,022

(11)

%

(60)

%

For-sale

1,922,789

1,826,095

1,148,184

1,060,016

844,442

5

%

128

%

Total

$

2,168,339

$

2,102,342

$

1,400,513

$

1,395,527

$

1,455,464

3

%

49

%

Gain on sale margin:

Based on for-sale volume

5.13

%

4.75

%

3.43

%

3.34

%

3.72

%

0.38

1.41

Residential mortgage servicing rights:

Balance, beginning of period

$

96,356

$

94,346

$

115,010

$

151,383

$

139,780

2

%

(31)

%

Additions for new MSR capitalized

14,014

13,447

10,023

8,397

7,393

4

%

90

%

Sale of MSR assets

(34,401)

0

%

0

%

Changes in fair value of MSR asset:

Changes due to collection/realization of expected cash flows over time

(4,878)

(5,042)

(5,329)

(5,237)

(6,835)

(3)

%

(29)

%

Changes due to valuation inputs or assumptions

(12,244)

(6,395)

(25,358)

(5,132)

11,045

91

%

(211)

%

Balance, end of period

$

93,248

$

96,356

$

94,346

$

115,010

$

151,383

(3)

%

(38)

%

Residential mortgage loans serviced for others

$

12,964,361

$

12,746,125

$

12,533,045

$

12,276,943

$

15,707,519

2

%

(17)

%

MSR as % of serviced portfolio

0.72

%

0.76

%

0.75

%

0.94

%

0.96

%

(0.04)

(0.24)

 

Umpqua Holdings CorporationResidential Mortgage Banking Activity

(Unaudited)

Nine Months Ended

% Change

(Dollars in thousands)

Sep 30, 2020

Sep 30, 2019

Year over Year

Residential mortgage banking revenue:

Origination and sale

$

224,831

$

68,956

226

%

Servicing

26,209

33,218

(21)

%

Change in fair value of MSR asset:

Changes due to collection/realization of expected cash flows over time

(15,249)

(20,171)

(24)

%

Changes due to valuation inputs or assumptions

(43,997)

(14,243)

209

%

Total

$

191,794

$

67,760

183

%

Closed loan volume:

Portfolio

$

774,126

$

1,411,512

(45)

%

For-sale

4,897,068

2,029,682

141

%

Total

$

5,671,194

$

3,441,194

65

%

Gain on sale margin:

Based on for-sale volume

4.59

%

3.40

%

1.19

Residential mortgage servicing rights:

Balance, beginning of period

$

115,010

$

169,025

(32)

%

Additions for new MSR capitalized

37,484

16,772

123

%

Changes in fair value of MSR asset:

Changes due to collection/realization of expected cash flows over time

(15,249)

(20,171)

(24)

%

Changes due to valuation inputs or assumptions

(43,997)

(14,243)

209

%

Balance, end of period

$

93,248

$

151,383

(38)

%

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/umpqua-reports-third-quarter-2020-results-301157127.html

SOURCE Umpqua Holdings Corporation



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

PRNewswire, Press Releases

Related Entities

Dividend, FDIC, Earnings