Back to mobile site

Umpqua Reports First Quarter 2020 Results

Deposit growth of $217.9 million, or 3.9% annualized; loan and lease growth of $55.8 million, or 1.1% annualized Launched COVID-19 support programs for associates, customers, and communities COVID-19 impacts on economic forecasts and CECL adoption resulted in provision for credit losses of $118.1 million Tier 1 Common Equity Ratio of 10.9% and Total Risk Based Capital Ratio of 14.0% Evaluating goodwill for impairment

April 22, 2020 4:15 PM EDT

PORTLAND, Ore., April 22, 2020 /PRNewswire/ -- Umpqua Holdings Corporation (NASDAQ: UMPQ) (the "Company") reported net loss of $28.3 million for the first quarter of 2020, compared to net income of $83.8 million for the fourth quarter of 2019 and $74.0 million for the first quarter of 2019. Earnings (loss) per diluted common share were a loss of $(0.13) for the first quarter of 2020, compared to earnings of $0.38 for the fourth quarter of 2019 and earnings of $0.34 for the first quarter of 2019.

"The COVID-19 pandemic is an unprecedented global event that has impacted companies of all sizes across every industry. I'm proud that Umpqua responded to protect the health and safety of our customers and associates while minimizing disruption to the essential service of banking. In addition to adapting our operations, we rolled out relief programs to support our associates, customers, and communities, and I'm extremely proud of our significant efforts to promptly ramp up to accept and approve a significant amount of payroll protection loans through the CARES Act," said Cort O'Haver, president and CEO of Umpqua Holdings Corporation. "Small businesses are the lifeblood of the United States economy, and a top priority is helping them navigate this extraordinary disruption. To-date we've approved and received SBA PLP numbers to be able to fund more than 6,700 loans for $1.4 billion in balances under the Payroll Protection Program." 

O'Haver continued "Like others, Umpqua's financial performance for the quarter reflects the severity and speed of the COVID-19 crisis and the uncertainty facing all businesses. The company adopted CECL during the quarter and due to the COVID-19 influenced economic forecast, it resulted in a significantly higher provision for the quarter. However, the company's ability to pivot quickly and effectively to processing the influx of Payroll Protection Program applications reflects our operating strength and the value of the technological investments made over the past few years. We're confident that as we continue to manage through this crisis, the resilience of our associates and our strong capital and liquidity positions will continue to be a strategic advantage for Umpqua going forward."

Ongoing impact of COVID-19 on our business operations:

  • We promptly modified operations to comply with multiple state-level proclamations and CDC guidance and best practice; we continue to:
    • restrict all travel.
    • maintain a remote work program for associates other than store associates and small groups of other functions that cannot be completed remotely.  About 90% of our non-store associates are operating remotely.
    • transitioned store operations to restrict lobby access and instructed customers to bank by appointment only which has allowed over 95% of stores to remain open throughout the crisis.
    • increased cleaning scope and frequency to our store locations and installed other protective devices for our associates.
    • deployed resources to rapidly adjust to new programs such as the Payroll Protection Program ("PPP").
  • Mobile banking usage trends are up 5% and unique sessions are up 12% from pre-COVID 19 levels in addition to an expected decline in store transactions of over 40%.
  • Continue to offer our Umpqua Go-To® application which offers customers and associates a safe and effective way of conducting banking.  In March, Go-To customers using the platform increased 2.5x and message volume increased 3x from January.
  • We enhanced associate benefits, including:
    • supplemental front line associate pay.
    • pandemic pay bank for associates needing additional paid time off due to COVID-19 impacts.
    • flexible work rotations and remote work for higher-risk associates.
  • Active participant in federal relief programs, including:
    • CARES Act PPP.
    • Economic Injury Disaster Loan (EIDL) Program.
  • Addressing other customer needs during pandemic:
    • Payment deferrals.
    • Waiving deferral associated fees.
    • ATM fee waivers.
  • Enhanced community support:
    • announced $2.0 million in combined grants and investments to organizations providing COVID-19 community relief and small business microloans
    • initiated virtual volunteerism program.
    • activated an associate 3:1 giving match to donations.

Notable items that impacted the first quarter 2020 financial results included:

  • $118.1 million provision for credit losses reflecting a COVID-19 global pandemic influenced economic forecast, compared to a $16.3 million provision expense in the prior quarter, and a $13.7 million provision expense in the same period of the prior year.
  • $25.4 million loss on the fair value change of the MSR asset due to changes in valuation inputs or assumptions resulting from the decrease in long term interest rates during the quarter compared to a $5.1 million loss in the prior quarter and a $7.5 million loss in the same period of the prior year.
  • $14.3 million loss related to the fair value of the debt capital market swap derivatives attributable to the decrease in long-term interest rates during the quarter, compared to a gain of $5.0 million in the prior quarter and a loss of $2.5 million in the same period of the prior year.

First Quarter 2020 Highlights (compared to prior quarter):

  • Net interest income decreased by $8.3 million on a quarter to quarter basis primarily driven by lower average yields on loans and leases, partially offset by a lower cost of interest bearing deposits;
  • Provision for credit losses increased by $101.8 million, reflecting a COVID-19 global pandemic influenced economic forecast;
  • Net charge-offs increased by thirteen basis points to 0.41% of average loans and leases (annualized);
  • Non-interest income decreased by $43.1 million, driven primarily by the $30.7 million loss related to the fair value of the MSR asset and the $14.3 million dollar loss related to the fair value of the debt capital market swap derivatives;
  • Non-interest expense decreased by $5.7 million, driven primarily by lower professional fees and services, lower incentives and commissions, and lower other expenses, partially offset by seasonally higher payroll taxes;
  • Non-performing assets to total assets increased to 0.30% from 0.23%;
  • Estimated total risk-based capital ratio of 14.0% and estimated Tier 1 common to risk weighted assets ratio of 10.9%;
  • Declared a quarterly cash dividend of $0.21 per common share.

Balance SheetTotal consolidated assets were $29.4 billion as of March 31, 2020, compared to $28.8 billion as of December 31, 2019 and $27.4 billion as of March 31, 2019.  Including secured off-balance sheet lines of credit, total available liquidity was $11.2 billion as of March 31, 2020, representing 38% of total assets and 49% of total deposits.

Gross loans and leases were $21.3 billion as of March 31, 2020, an increase of $55.8 million relative to December 31, 2019.  Please refer to the additional loan tables in the Q1 2020 Earnings Presentation for select underwriting characteristics of the loan portfolio and specific industry concentrations impacted by COVID-19.

Total deposits were $22.7 billion as of March 31, 2020, an increase of $217.9 million from $22.5 billion as of December 31, 2019.  This increase was attributable to growth in non-interest bearing demand deposits of $256.5 million and money market growth of $151.2 million.

Net Interest IncomeNet interest income was $218.5 million for the first quarter of 2020, down $8.3 million from the prior quarter.  This decrease was primarily driven by lower average yields on loans and leases, partially offset by a lower cost of interest bearing deposits.

The Company's net interest margin was 3.41% for the first quarter of 2020, down ten basis points from 3.51% for the fourth quarter of 2019 primarily driven by the decrease in short and long term interest rates during the quarter.

Credit QualityThe allowance for credit losses on loans and leases was $291.4 million, or 1.37% of loans and leases, as of March 31, 2020, which was up from $157.6 million, or 0.74% of loans and leases, as of December 31, 2019.  The initial adjustment to the allowance for credit losses to record the adoption of CECL as of January 1, 2020 was $53.2 million.  The provision for credit losses was $118.1 million for the first quarter of 2020, an increase of $101.8 million from the prior quarter level, driven primarily by the COVID-19 global pandemic influenced economic forecast.

Net charge-offs as a percentage of average loans and leases increased by thirteen basis points to 0.41% of average loans and leases (annualized).  The increase in net charge-offs for the quarter was primarily due to a COVID-19 related single charge-off to a regional air transportation lessor.  As of March 31, 2020, non-performing assets were 0.30% of total assets, compared to 0.23% as of December 31, 2019 and 0.32% as of March 31, 2019.

Current Expected Credit Loss (CECL)As described in our 2019 annual report on Form 10-K ("2019 10-K"), on January 1, 2020, we adopted Accounting Standards Update No. 2016-13, Financial Instruments —Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments ("CECL"), which upon adoption resulted in a reduction to our opening retained earnings balance of approximately $40.2 million, net of income tax, and a pre-tax increase to the allowance for credit losses on loans and leases of approximately $53.2 million.  In applying CECL, our financial results will be affected as soon as weak or deteriorating economic conditions are forecasted which alters our expectations for credit losses. In addition, due to the expansion of the time horizon over which we are required to estimate future credit losses under CECL, we may experience increased volatility in our future provisions for credit losses. When utilizing economic forecast models that factor in significant, negative COVID-19 impacts to the economy, we incurred a significant provision expense for credit losses in the first quarter of 2020 and may incur significant provision expense for credit losses in future periods as well as actual or projected economic conditions deteriorate further.

Non-interest IncomeNon-interest income was $40.6 million for the first quarter of 2020, down $43.1 million from the prior quarter driven primarily by the difference from the prior period on the loss related to the fair value of the MSR asset of $20.3 million and the difference from the prior period on the loss related to the fair value of the debt capital market swap derivatives of $19.3 million.

Revenue from the origination and sale of residential mortgages was $39.3 million for the first quarter of 2020, an increase of $3.9 million from the prior quarter.  This increase reflects a sequential quarter increase of $88.2 million or 8% in for-sale mortgage origination volume and an increase of nine basis points in the home lending gain on sale margin to 3.43% for the first quarter of 2020.  Of the current quarter's mortgage production, 43% related to purchase activity, compared to 55% for the prior quarter and 71% for the same period of the prior year.

Non-interest ExpenseNon-interest expense was $177.7 million for the first quarter of 2020, down $5.7 million from the prior quarter level. This decrease was driven primarily by lower professional fees and services, lower incentives and commissions, and lower other expenses, partially offset by seasonally higher payroll taxes.

GoodwillBased on continued market volatility, consensus forecasts for a prolonged low interest rate environment, and the drop in price of the Company's common stock during the quarter, the Company is currently analyzing the value of goodwill within its operating segments related to its prior acquisitions, and believes the value of goodwill has been significantly impaired.  Any potential goodwill impairment could be material to reported earnings, but would be a non-cash charge and have no effect on the Company's cash balances, liquidity or tangible equity. In addition, because goodwill and other intangible assets are not included in the calculation of regulatory capital, the Company's well-capitalized regulatory capital ratios would not be affected by this potential non-cash expense. The Company anticipates the analysis will be completed prior to filing the Quarterly Report on Form 10-Q with the Securities and Exchange Commission in May 2020.

CapitalAs of March 31, 2020, the Company's tangible book value per common share1 was $11.48, compared to $11.39 in the prior quarter and $10.44 in the same period of the prior year. During the first quarter of 2020, the Company declared a dividend of $0.21 per common share.

The Company's estimated total risk-based capital ratio was 14.0% and its estimated Tier 1 common to risk weighted assets ratio was 10.9% as of March 31, 2020.  The Company remains above current "well-capitalized" regulatory minimums.  The regulatory capital ratios as of March 31, 2020 are estimates, pending completion and filing of the Company's regulatory reports.

Non-GAAP Financial MeasuresIn addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains certain non-GAAP financial measures.  The Company believes that these non-GAAP financial measures provide investors with information useful in understanding the Company's financial performance; however, readers of this document are urged to review these non-GAAP financial measures in conjunction with the GAAP results as reported.

Management believes tangible common equity and the tangible common equity ratio are useful measures of capital adequacy because they provide a meaningful base for period-to-period and company-to-company comparisons, which management believes will assist investors in assessing the capital of the Company and the ability to absorb potential losses. Tangible common equity is calculated as total shareholders' equity less goodwill and other intangible assets, net (excluding MSRs). Tangible assets are total assets less goodwill and other intangible assets, net (excluding MSRs).  The tangible common equity ratio is calculated as tangible common shareholders' equity divided by tangible assets.

The following table provides reconciliations of ending shareholders' equity (GAAP) to ending tangible common equity (non-GAAP), and ending assets (GAAP) to ending tangible assets (non-GAAP).

(In thousands, except per share data)

Mar 31, 2020

Dec 31, 2019

Sep 30, 2019

Jun 30, 2019

Mar 31, 2019

Total shareholders' equity

$

4,331,294

$

4,313,915

$

4,289,516

$

4,228,507

$

4,112,326

Subtract:

Goodwill (1)

1,787,651

1,787,651

1,787,651

1,787,651

1,787,651

Other intangible assets, net

17,099

18,346

19,750

21,155

22,560

Tangible common shareholders' equity

$

2,526,544

$

2,507,918

$

2,482,115

$

2,419,701

$

2,302,115

Total assets

$

29,370,709

$

28,846,809

$

28,930,855

$

27,986,075

$

27,355,625

Subtract:

Goodwill (1)

1,787,651

1,787,651

1,787,651

1,787,651

1,787,651

Other intangible assets, net

17,099

18,346

19,750

21,155

22,560

Tangible assets

$

27,565,959

$

27,040,812

$

27,123,454

$

26,177,269

$

25,545,414

Common shares outstanding at period end

220,175

220,229

220,212

220,499

220,457

Total shareholders' equity to total assets ratio

14.75

%

14.95

%

14.83

%

15.11

%

15.03

%

Tangible common equity ratio

9.17

%

9.27

%

9.15

%

9.24

%

9.01

%

Book value per common share

$

19.67

$

19.59

$

19.48

$

19.18

$

18.65

Tangible book value per common share

$

11.48

$

11.39

$

11.27

$

10.97

$

10.44

(1) Please refer to the section above entitled "Goodwill" for discussion on evaluation of potential impairment.

About Umpqua Holdings CorporationUmpqua Holdings Corporation (NASDAQ: UMPQ) is the parent company of Umpqua Bank, an Oregon-based community bank recognized for its entrepreneurial approach, innovative customer experience, and distinctive banking solutions. Umpqua Bank has locations across Oregon, Washington, California, Idaho and Nevada.  Umpqua Holdings also owns a retail brokerage subsidiary, Umpqua Investments, Inc., which has locations in Umpqua Bank stores and in dedicated offices in Oregon. Umpqua Holdings Corporation is headquartered in Portland, Oregon. For more information, visit umpquabank.com.

Earnings Conference Call InformationThe Company will host its first quarter 2020 earnings conference call on April 23, 2020, at 10:00 a.m. PT (1:00 p.m. ET).  During the call, the Company will provide an update on recent activities and discuss its first quarter 2020 financial results. There will be a live question-and-answer session following the presentation. To join the call, please dial (866) 440-7407 ten minutes prior to the start time and enter conference ID: 9267202.  A re-broadcast will be available approximately two hours after the call by dialing (855) 859-2056 and entering conference ID 9267202. The earnings conference call will also be available as an audio cast, which can be accessed on the Company's investor relations page at umpquabank.com.

Forward-Looking StatementsThis press release includes forward-looking statements within the meaning of the "Safe-Harbor" provisions of the Private Securities Litigation Reform Act of 1995, which management believes are a benefit to shareholders. These statements are necessarily subject to risk and uncertainty and actual results could differ materially due to various risk factors, including those set forth from time to time in our filings with the SEC. You should not place undue reliance on forward-looking statements and we undertake no obligation to update any such statements.  Forward-looking statements can be identified by words such as "anticipates," "intends," "plans," "seeks," "believes," "estimates," "expects," "target," "projects," "outlook," "forecast," "will," "may," "could," "should," "can" and similar references to future periods. In this press release we make forward-looking statements about the projected impact on our business operations of the COVID-19 global pandemic.  Risks that could cause results to differ from forward-looking statements we make are set forth in our filings with the SEC and include, without limitation: current and future economic and market conditions, including the effects of declines in housing and commercial real estate prices, high unemployment rates, and any slowdown in economic growth particularly in the western United States; the effect of the COVID-19 pandemic, including on our credit quality and business operations, as well as its impact on general economic and financial market conditions; economic forecast variables that are either materially worse or better than end of quarter projections and deterioration in the economy that exceeds current consensus estimates; timely completion of the goodwill impairment analysis; our ability to effectively manage problem credits; our ability to successfully implement efficiency and operational excellence initiatives; our ability to successfully develop and market new products and technology; and changes in laws or regulations. We also caution that the amount and timing of any future common stock dividends or repurchases will depend on the earnings, cash requirements and financial condition of the Company, market conditions, capital requirements, applicable law and regulations (including federal securities laws and federal banking regulations), and other factors deemed relevant by the Company's Board of Directors, and may be subject to regulatory approval or conditions.

Umpqua Holdings Corporation

Consolidated Statements of Operations

(Unaudited)

Quarter Ended

% Change

(In thousands, except per share data)

Mar 31,2020

Dec 31,2019

Sep 30,2019

Jun 30,2019

Mar 31,2019

Seq.Quarter

YearoverYear

Interest income:

Loans and leases

$

245,993

$

262,109

$

266,111

$

264,110

$

258,747

(6)

%

(5)

%

Interest and dividends on investments:

Taxable

16,605

13,361

12,546

10,287

19,956

24

%

(17)

%

Exempt from federal income tax

1,562

1,638

1,727

1,921

2,114

(5)

%

(26)

%

Dividends

678

579

599

574

517

17

%

31

%

Temporary investments and interest bearing deposits

3,331

4,343

4,204

4,708

925

(23)

%

260

%

Total interest income

268,169

282,030

285,187

281,600

282,259

(5)

%

(5)

%

Interest expense:

Deposits

40,290

44,380

45,876

43,591

34,094

(9)

%

18

%

Securities sold under agreement to repurchase and federal funds purchased

395

431

448

403

810

(8)

%

(51)

%

Borrowings

4,046

5,080

4,238

4,563

3,683

(20)

%

10

%

Junior subordinated debentures

4,903

5,325

5,652

5,881

5,987

(8)

%

(18)

%

Total interest expense

49,634

55,216

56,214

54,438

44,574

(10)

%

11

%

Net interest income

218,535

226,814

228,973

227,162

237,685

(4)

%

(8)

%

Provision for credit losses

118,085

16,252

23,227

19,352

13,684

627

%

763

%

Non-interest income:

Service charges on deposits

15,638

16,656

16,627

15,953

15,278

(6)

%

2

%

Brokerage revenue

4,015

4,027

4,060

3,980

3,810

0

%

5

%

Residential mortgage banking revenue, net

17,540

34,050

47,000

9,529

11,231

(48)

%

56

%

(Loss) gain on sale of debt securities, net

(133)

2

(7,186)

nm

nm

Gain (loss) on equity securities, net

814

(84)

257

82,607

695

nm

17

%

Gain on loan and lease sales, net

1,167

4,603

1,762

3,333

769

(75)

%

52

%

BOLI income

2,129

2,078

2,067

2,093

2,168

2

%

(2)

%

Other (expense) income

(526)

22,417

16,739

11,514

11,789

(102)

%

(104)

%

Total non-interest income

40,644

83,749

88,512

121,823

45,740

(51)

%

(11)

%

Non-interest expense:

Salaries and employee benefits

109,774

108,847

106,819

104,049

100,658

1

%

9

%

Occupancy and equipment, net

37,001

36,513

35,446

36,032

36,245

1

%

2

%

Intangible amortization

1,247

1,404

1,405

1,405

1,404

(11)

%

(11)

%

FDIC assessments

2,542

2,867

2,587

2,837

2,942

(11)

%

(14)

%

Other expenses

27,157

33,812

37,333

36,092

30,343

(20)

%

(10)

%

Total non-interest expense

177,721

183,443

183,590

180,415

171,592

(3)

%

4

%

(Loss) income before provision for income taxes

(36,627)

110,868

110,668

149,218

98,149

(133)

%

(137)

%

(Benefit) provision for income taxes

(8,363)

27,118

26,166

37,408

24,116

(131)

%

(135)

%

Net (loss) income

$

(28,264)

$

83,750

$

84,502

$

111,810

$

74,033

(134)

%

(138)

%

Weighted average basic shares outstanding

220,216

220,222

220,285

220,487

220,366

0

%

0

%

Weighted average diluted shares outstanding

220,216

220,671

220,583

220,719

220,655

0

%

0

%

Earnings (loss) per common share – basic

$

(0.13)

$

0.38

$

0.38

$

0.51

$

0.34

(134)

%

(138)

%

Earnings (loss) per common share – diluted

$

(0.13)

$

0.38

$

0.38

$

0.51

$

0.34

(134)

%

(138)

%

nm = not meaningful

Note: The above Consolidated Statement of Operations for the quarter ended March 31, 2020 is preliminary and does not reflect any estimated goodwill impairment that the Company is in the process of evaluating.

 

Umpqua Holdings CorporationConsolidated Balance Sheets

(Unaudited)

% Change

(In thousands, except per share data)

Mar 31, 2020

Dec 31, 2019

Sep 30, 2019

Jun 30, 2019

Mar 31, 2019

Seq.Quarter

YearoverYear

Assets:

Cash and due from banks

$

406,426

$

382,598

$

433,620

$

342,508

$

296,967

6

%

37

%

Interest bearing cash and temporary investments

1,251,290

980,158

757,824

691,283

605,841

28

%

107

%

Investment securities:

Equity and other, at fair value

80,797

80,165

64,764

66,358

63,327

1

%

28

%

Available for sale, at fair value

2,890,475

2,814,682

2,842,076

2,698,398

2,894,778

3

%

0

%

Held to maturity, at amortized cost

3,200

3,260

3,320

3,416

3,478

(2)

%

(8)

%

Loans held for sale, at fair value

481,541

513,431

355,022

356,645

240,302

(6)

%

100

%

Loans and leases

21,251,478

21,195,684

21,520,794

20,953,371

20,405,997

0

%

4

%

Allowance for credit losses on loans and leases

(291,420)

(157,629)

(156,288)

(151,069)

(144,872)

85

%

101

%

Net loans and leases

20,960,058

21,038,055

21,364,506

20,802,302

20,261,125

0

%

3

%

Restricted equity securities

58,062

46,463

54,463

43,063

47,466

25

%

22

%

Premises and equipment, net

195,390

201,460

203,391

210,285

217,595

(3)

%

(10)

%

Operating lease right-of-use assets

115,485

110,718

108,187

112,752

109,807

4

%

5

%

Goodwill

1,787,651

1,787,651

1,787,651

1,787,651

1,787,651

0

%

0

%

Other intangible assets, net

17,099

18,346

19,750

21,155

22,560

(7)

%

(24)

%

Residential mortgage servicing rights, at fair value

94,346

115,010

151,383

139,780

158,946

(18)

%

(41)

%

Bank owned life insurance

322,717

320,611

318,533

316,435

314,303

1

%

3

%

Other assets

706,172

434,201

466,365

394,044

331,479

63

%

113

%

Total assets

$

29,370,709

$

28,846,809

$

28,930,855

$

27,986,075

$

27,355,625

2

%

7

%

Liabilities:

Deposits

$

22,699,375

$

22,481,504

$

22,434,734

$

21,819,013

$

21,243,894

1

%

7

%

Securities sold under agreements to repurchase

346,245

311,308

296,717

308,052

288,944

11

%

20

%

Borrowings

1,196,597

906,635

1,106,674

821,712

932,420

32

%

28

%

Junior subordinated debentures, at fair value

195,521

274,812

267,798

277,028

294,121

(29)

%

(34)

%

Junior subordinated debentures, at amortized cost

88,439

88,496

88,553

88,610

88,667

0

%

0

%

Operating lease liabilities

123,962

119,429

116,924

121,742

118,520

4

%

5

%

Deferred tax liability, net

67,512

52,928

67,055

57,757

45,202

28

%

49

%

Other liabilities

321,764

297,782

262,884

263,654

231,531

8

%

39

%

Total liabilities

25,039,415

24,532,894

24,641,339

23,757,568

23,243,299

2

%

8

%

Shareholders' equity:

Common stock

3,507,680

3,514,000

3,511,493

3,514,391

3,511,731

0

%

0

%

Retained earnings

655,343

770,366

733,059

695,003

629,877

(15)

%

4

%

Accumulated other comprehensive income (loss)

168,271

29,549

44,964

19,113

(29,282)

469

%

(675)

%

Total shareholders' equity

4,331,294

4,313,915

4,289,516

4,228,507

4,112,326

0

%

5

%

Total liabilities and shareholders' equity

$

29,370,709

$

28,846,809

$

28,930,855

$

27,986,075

$

27,355,625

2

%

7

%

Common shares outstanding at period end

220,175

220,229

220,212

220,499

220,457

0

%

0

%

Book value per common share

$

19.67

$

19.59

$

19.48

$

19.18

$

18.65

0

%

5

%

Tangible book value per common share

$

11.48

$

11.39

$

11.27

$

10.97

$

10.44

1

%

10

%

Tangible equity - common

$

2,526,544

$

2,507,918

$

2,482,115

$

2,419,701

$

2,302,115

1

%

10

%

Tangible common equity to tangible assets

9.17

%

9.27

%

9.15

%

9.24

%

9.01

%

(0.10)

0.16

Note: The above Consolidated Balance Sheet as of March 31, 2020 is preliminary and does not reflect any estimated goodwill impairment that the Company is in the process of evaluating.

 

Umpqua Holdings Corporation

Loan and Lease Portfolio

(Unaudited)

Mar 31, 2020

Dec 31, 2019

Sep 30, 2019

Jun 30, 2019

Mar 31, 2019

% Change

 (Dollars in thousands)

Amount

Amount

Amount

Amount

Amount

Seq.Quarter

YearoverYear

Loans and leases:

Commercial real estate:

Non-owner occupied term, net

$

3,613,420

$

3,545,566

$

3,495,555

$

3,537,084

$

3,476,972

2

%

4

%

Owner occupied term, net

2,472,187

2,496,088

2,566,299

2,396,674

2,449,648

(1)

%

1

%

Multifamily, net

3,464,217

3,514,774

3,479,986

3,341,547

3,302,936

(1)

%

5

%

Construction & development, net

667,975

678,740

771,214

732,932

686,107

(2)

%

(3)

%

Residential development, net

187,594

189,010

191,500

199,421

205,963

(1)

%

(9)

%

Commercial:

Term, net

2,317,573

2,232,817

2,310,759

2,271,346

2,185,322

4

%

6

%

Lines of credit & other, net

1,208,051

1,212,393

1,254,755

1,280,587

1,229,092

0

%

(2)

%

Leases & equipment finance, net

1,492,762

1,465,489

1,485,753

1,449,579

1,378,686

2

%

8

%

Residential:

Mortgage, net

4,193,908

4,215,424

4,245,674

3,995,643

3,768,955

(1)

%

11

%

Home equity loans & lines, net

1,249,152

1,237,512

1,224,578

1,215,215

1,170,252

1

%

7

%

   Consumer & other, net

384,639

407,871

494,721

533,343

552,064

(6)

%

(30)

%

Total loans, net of deferred fees and costs

$

21,251,478

$

21,195,684

$

21,520,794

$

20,953,371

$

20,405,997

0

%

4

%

Loan and leases mix:

Commercial real estate:

   Non-owner occupied term, net

17

%

17

%

16

%

17

%

17

%

   Owner occupied term, net

12

%

12

%

12

%

11

%

12

%

   Multifamily, net

16

%

16

%

16

%

16

%

16

%

Construction & development, net

3

%

3

%

4

%

3

%

3

%

Residential development, net

1

%

1

%

1

%

1

%

1

%

Commercial:

Term, net

11

%

10

%

11

%

11

%

11

%

Lines of credit & other, net

5

%

6

%

6

%

6

%

6

%

Leases & equipment finance, net

7

%

7

%

7

%

7

%

7

%

Residential:

Mortgage, net

20

%

20

%

20

%

19

%

18

%

Home equity loans & lines, net

6

%

6

%

5

%

6

%

6

%

   Consumer & other, net

2

%

2

%

2

%

3

%

3

%

Total

100

%

100

%

100

%

100

%

100

%

 

Umpqua Holdings Corporation

Deposits by Type/Core Deposits

(Unaudited)

Mar 31, 2020

Dec 31, 2019

Sep 30, 2019

Jun 30, 2019

Mar 31, 2019

% Change

 (Dollars in thousands)

Amount

Amount

Amount

Amount

Amount

Seq.Quarter

Year over Year

Deposits:

Demand, non-interest bearing

$

7,169,907

$

6,913,375

$

7,123,180

$

6,771,087

$

6,495,562

4

%

10

%

Demand, interest bearing

2,482,908

2,524,534

2,406,404

2,355,473

2,341,441

(2)

%

6

%

Money market

7,082,011

6,930,815

6,646,383

6,789,036

6,469,286

2

%

9

%

Savings

1,486,909

1,471,475

1,469,302

1,446,332

1,479,509

1

%

1

%

Time

4,477,640

4,641,305

4,789,465

4,457,085

4,458,096

(4)

%

0

%

Total

$

22,699,375

$

22,481,504

$

22,434,734

$

21,819,013

$

21,243,894

1

%

7

%

Total core deposits (1)

$

19,434,228

$

19,061,058

$

18,845,328

$

18,529,797

$

17,903,754

2

%

9

%

Deposit mix:

Demand, non-interest bearing

32

%

31

%

32

%

31

%

31

%

Demand, interest bearing

11

%

11

%

11

%

11

%

11

%

Money market

31

%

31

%

30

%

31

%

30

%

Savings

7

%

6

%

6

%

7

%

7

%

Time

19

%

21

%

21

%

20

%

21

%

Total

100

%

100

%

100

%

100

%

100

%

Number of open accounts:

Demand, non-interest bearing

416,270

415,254

413,633

409,235

406,039

Demand, interest bearing

75,514

75,900

76,390

76,686

76,712

Money market

59,203

58,888

58,796

58,158

56,602

Savings

159,870

159,948

160,673

160,708

161,039

Time

62,515

62,952

62,122

60,571

58,210

Total

773,372

772,942

771,614

765,358

758,602

Average balance per account:

Demand, non-interest bearing

$

17.2

$

16.6

$

17.2

$

16.5

$

16.0

Demand, interest bearing

32.9

33.3

31.5

30.7

30.5

Money market

119.6

117.7

113.0

116.7

114.3

Savings

9.3

9.2

9.1

9.0

9.2

Time

71.6

73.7

77.1

73.6

76.6

Total

$

29.4

$

29.1

$

29.1

$

28.5

$

28.0

(1) Core deposits are defined as total deposits less time deposits greater than $100,000.

 

Umpqua Holdings Corporation

Credit Quality – Non-performing Assets

 (Unaudited)

Quarter Ended

% Change

(Dollars in thousands)

Mar 31, 2020

Dec 31, 2019

Sep 30, 2019

Jun 30, 2019

Mar 31, 2019

Seq.Quarter

YearoverYear

Non-performing assets:

Loans and leases on non-accrual status

$

39,128

$

26,244

$

31,636

$

35,022

$

44,586

49

%

(12)

%

Loans and leases past due 90+ days and accruing (1)

47,185

37,969

35,745

35,700

31,424

24

%

50

%

Total non-performing loans and leases

86,313

64,213

67,381

70,722

76,010

34

%

14

%

Other real estate owned

3,020

3,295

4,026

8,423

10,488

(8)

%

(71)

%

Total non-performing assets

$

89,333

$

67,508

$

71,407

$

79,145

$

86,498

32

%

3

%

Performing restructured loans and leases

$

20,541

$

18,576

$

14,309

$

15,267

$

15,726

11

%

31

%

Loans and leases past due 31-89 days

$

59,962

$

41,882

$

44,390

$

40,619

$

53,009

43

%

13

%

Loans and leases past due 31-89 days to total loans and leases

0.28

%

0.20

%

0.21

%

0.19

%

0.26

%

Non-performing loans and leases to total loans and leases (1)

0.41

%

0.30

%

0.31

%

0.34

%

0.37

%

Non-performing assets to total assets(1)

0.30

%

0.23

%

0.25

%

0.28

%

0.32

%

(1)

Excludes non-performing mortgage loans guaranteed by Ginnie Mae, which Umpqua has the unilateral right to repurchase but has not done so, totaling $5.3 million, $4.3 million, $5.2 million, $5.4 million, and $158,000 at March 31, 2020, December 31, 2019, September 30, 2019, June 30, 2019, and March 31, 2019, respectively.

 

Umpqua Holdings Corporation

Credit Quality – Allowance for Credit Losses

(Unaudited)

Quarter Ended

% Change

(Dollars in thousands)

Mar 31,2020

Dec 31,2019

Sep 30,2019

Jun 30,2019

Mar 31,2019

Seq.Quarter

YearoverYear

Allowance for credit losses (ACL):

Beginning allowance for credit losses on loans and leases (ACLLL)

$

157,629

$

156,288

$

151,069

$

144,872

$

144,871

1

%

9

%

Beginning reserve for unfunded commitments (RUC)

5,106

5,085

4,857

4,654

4,523

0

%

13

%

Beginning allowance

162,735

161,373

155,926

149,526

149,394

1

%

9

%

Impact of adoption of CECL

53,237

nm

nm

Provision for credit losses (1)

118,085

16,273

23,455

19,555

13,815

626

%

755

%

Charge-offs

(24,455)

(18,734)

(23,112)

(16,707)

(17,152)

31

%

43

%

Recoveries

2,745

3,823

5,104

3,552

3,469

(28)

%

(21)

%

Net charge-offs

(21,710)

(14,911)

(18,008)

(13,155)

(13,683)

46

%

59

%

Ending ACLLL

291,420

157,629

156,288

151,069

144,872

85

%

101

%

Ending RUC balance

20,927

5,106

5,085

4,857

4,654

310

%

350

%

Ending allowance

$

312,347

$

162,735

$

161,373

$

155,926

$

149,526

92

%

109

%

Net charge-offs to average loans and leases (annualized)

0.41

%

0.28

%

0.34

%

0.26

%

0.27

%

Recoveries to gross charge-offs

11.22

%

20.41

%

22.08

%

21.26

%

20.23

%

ACLLL to loans and leases

1.37

%

0.74

%

0.73

%

0.72

%

0.71

%

ACL to loans and leases

1.47

%

0.77

%

0.75

%

0.74

%

0.73

%

nm = not meaningful

(1) For comparability, the provision for credit losses includes both the provision for loan and lease losses and the provision for reserve for unfunded commitments in prior periods.

 

Umpqua Holdings Corporation

Selected Ratios

(Unaudited)

Quarter Ended

% Change

Mar 31,2020

Dec 31,2019

Sep 30,2019

Jun 30,2019

Mar 31,2019

Seq.Quarter

Year overYear

Average Rates:

Yield on loans held for sale

4.20

%

4.25

%

4.82

%

5.03

%

5.95

%

(0.05)

(1.75)

Yield on loans and leases

4.58

%

4.80

%

4.93

%

5.07

%

5.06

%

(0.22)

(0.48)

Yield on taxable investments

2.50

%

2.05

%

1.99

%

1.62

%

2.96

%

0.45

(0.46)

Yield on tax-exempt investments (1)

3.14

%

3.23

%

3.30

%

3.42

%

3.59

%

(0.09)

(0.45)

Yield on interest bearing cash and temporary investments

1.23

%

1.65

%

2.20

%

2.41

%

2.44

%

(0.42)

(1.21)

Total yield on earning assets (1)

4.19

%

4.36

%

4.52

%

4.59

%

4.79

%

(0.17)

(0.60)

Cost of interest bearing deposits

1.03

%

1.13

%

1.19

%

1.16

%

0.97

%

(0.10)

0.06

Cost of securities sold under agreements

to repurchase and fed funds purchased

0.47

%

0.56

%

0.57

%

0.55

%

0.88

%

(0.09)

(0.41)

Cost of borrowings

1.79

%

1.96

%

1.95

%

2.03

%

1.88

%

(0.17)

(0.09)

Cost of junior subordinated debentures

5.45

%

5.92

%

6.14

%

6.17

%

6.24

%

(0.47)

(0.79)

Total cost of interest bearing liabilities

1.15

%

1.27

%

1.33

%

1.31

%

1.14

%

(0.12)

0.01

Net interest spread (1)

3.04

%

3.09

%

3.19

%

3.28

%

3.65

%

(0.05)

(0.61)

Net interest margin (1)

3.41

%

3.51

%

3.63

%

3.70

%

4.03

%

(0.10)

(0.62)

Performance Ratios:

Return on average assets

(0.39)

%

1.15

%

1.18

%

1.62

%

1.12

%

(1.54)

(1.51)

Return on average tangible assets

(0.42)

%

1.22

%

1.26

%

1.73

%

1.20

%

(1.64)

(1.62)

Return on average common equity

(2.66)

%

7.70

%

7.87

%

10.80

%

7.34

%

(10.36)

(10.00)

Return on average tangible common equity

(4.60)

%

13.24

%

13.67

%

19.14

%

13.17

%

(17.84)

(17.77)

Efficiency ratio – Consolidated

68.48

%

59.00

%

57.76

%

51.64

%

60.44

%

9.48

8.04

Efficiency ratio – Bank

66.66

%

57.56

%

56.22

%

50.16

%

58.57

%

9.10

8.09

(1) Tax exempt interest has been adjusted to a taxable equivalent basis using a 21% tax rate.

 

Umpqua Holdings CorporationAverage Balances

(Unaudited)

Quarter Ended

% Change

(Dollars in thousands)

Mar 31,2020

Dec 31,2019

Sep 30,2019

Jun 30,2019

Mar 31,2019

Seq.Quarter

YearoverYear

Temporary investments and interest bearing cash

$

1,084,854

$

1,045,975

$

759,416

$

783,703

$

153,347

4

%

607

%

Investment securities, taxable

2,760,461

2,719,089

2,648,092

2,683,472

2,757,644

2

%

0

%

Investment securities, tax-exempt

241,105

244,895

252,765

271,633

287,366

(2)

%

(16)

%

Loans held for sale

406,434

415,169

328,155

264,445

187,656

(2)

%

117

%

Loans and leases

21,196,989

21,379,239

21,170,915

20,605,963

20,388,988

(1)

%

4

%

  Total interest   earning assets

25,689,843

25,804,367

25,159,343

24,609,216

23,775,001

0

%

8

%

Goodwill and other intangible assets, net

1,805,440

1,806,791

1,808,191

1,809,583

1,811,007

0

%

0

%

Total assets

28,865,110

28,981,387

28,356,982

27,709,310

26,811,621

0

%

8

%

Non-interest bearing demand deposits

6,880,457

7,037,320

6,880,093

6,556,090

6,505,615

(2)

%

6

%

Interest bearing deposits

15,695,309

15,550,483

15,289,464

15,069,198

14,304,325

1

%

10

%

  Total deposits

22,575,766

22,587,803

22,169,557

21,625,288

20,809,940

0

%

8

%

Interest bearing liabilities

17,301,712

17,237,770

16,827,917

16,646,949

15,858,561

0

%

9

%

Shareholders' equity - common

4,277,974

4,317,277

4,260,810

4,153,175

4,091,174

(1)

%

5

%

Tangible common equity (1)

2,472,534

2,510,486

2,452,619

2,343,592

2,280,167

(2)

%

8

%

(1) Average tangible common equity is a non-GAAP financial measure. Average tangible common equity is calculated as average common shareholders' equity less average goodwill and other intangible assets, net (excluding MSRs).

 

Umpqua Holdings CorporationAverage Rates and Balances

(Unaudited)

Quarter Ended

March 31, 2020

December 31, 2019

March 31, 2019

 (Dollars in thousands)

AverageBalance

InterestIncomeorExpense

AverageYields orRates

AverageBalance

InterestIncomeorExpense

AverageYields orRates

AverageBalance

InterestIncomeorExpense

AverageYields orRates

INTEREST-EARNING ASSETS:

Loans held for sale

$

406,434

$

4,264

4.20

%

$

415,169

$

4,408

4.25

%

$

187,656

$

2,790

5.95

%

Loans and leases (1)

21,196,989

241,729

4.58

%

21,379,239

257,701

4.80

%

20,388,988

255,957

5.06

%

Taxable securities

2,760,461

17,283

2.50

%

2,719,089

13,940

2.05

%

2,757,644

20,473

2.96

%

Non-taxable securities (2)

241,105

1,894

3.14

%

244,895

1,980

3.23

%

287,366

2,580

3.59

%

Temporary investments and interest-bearing cash

1,084,854

3,331

1.23

%

1,045,975

4,343

1.65

%

153,347

925

2.44

%

Total interest-earning assets

25,689,843

$

268,501

4.19

%

25,804,367

$

282,372

4.36

%

23,775,001

$

282,725

4.79

%

Other assets

3,175,267

3,177,020

3,036,620

Total assets

$

28,865,110

$

28,981,387

$

26,811,621

INTEREST-BEARING LIABILITIES:

Interest-bearing demand deposits

$

2,471,556

$

3,543

0.58

%

$

2,446,137

$

3,485

0.57

%

$

2,319,718

$

2,640

0.46

%

Money market deposits

7,107,626

11,759

0.66

%

6,853,118

13,690

0.79

%

6,391,721

11,017

0.70

%

Savings deposits

1,485,171

241

0.07

%

1,463,744

509

0.14

%

1,488,530

270

0.07

%

Time deposits

4,630,956

24,747

2.15

%

4,787,484

26,696

2.21

%

4,104,356

20,167

1.99

%

Total interest-bearing deposits

15,695,309

40,290

1.03

%

15,550,483

44,380

1.13

%

14,304,325

34,094

0.97

%

Repurchase agreements and federal funds purchased

337,796

395

0.47

%

303,230

431

0.56

%

371,336

810

0.88

%

Borrowings

906,624

4,046

1.79

%

1,027,311

5,080

1.96

%

793,797

3,683

1.88

%

Junior subordinated debentures

361,983

4,903

5.45

%

356,746

5,325

5.92

%

389,103

5,987

6.24

%

Total interest-bearing liabilities

17,301,712

$

49,634

1.15

%

17,237,770

$

55,216

1.27

%

15,858,561

$

44,574

1.14

%

Non-interest-bearing deposits

6,880,457

7,037,320

6,505,615

Other liabilities

404,967

389,020

356,271

Total liabilities

24,587,136

24,664,110

22,720,447

Common equity

4,277,974

4,317,277

4,091,174

Total liabilities and shareholders' equity

$

28,865,110

$

28,981,387

$

26,811,621

NET INTEREST INCOME

$

218,867

$

227,156

$

238,151

NET INTEREST SPREAD

3.04

%

3.09

%

3.65

%

NET INTEREST INCOME TO EARNING ASSETS OR NET INTEREST MARGIN (1), (2)

3.41

%

3.51

%

4.03

%

(1)

Non-accrual loans and leases are included in the average balance.   

(2)

Tax-exempt income has been adjusted to a tax equivalent basis at a 21% tax rate. The amount of such adjustment was an addition to recorded income of approximately $332,000 for the three months ended March 31, 2020, as compared to $342,000 for December 31, 2019 and $466,000 for March 31, 2019. 

 

Umpqua Holdings CorporationResidential Mortgage Banking Activity

(Unaudited)

Quarter Ended

% Change

(Dollars in thousands)

Mar 31, 2020

Dec 31, 2019

Sep 30, 2019

Jun 30, 2019

Mar 31, 2019

Seq.Quarter

YearoverYear

Residential mortgage banking revenue:

Origination and sale

$

39,347

$

35,438

$

31,432

$

23,151

$

14,373

11

%

174

%

Servicing

8,880

8,981

11,358

11,036

10,824

(1)

%

(18)

%

Change in fair value of MSR asset:

Changes due to collection/realization of expected cash flows over time

(5,329)

(5,237)

(6,835)

(6,905)

(6,431)

2

%

(17)

%

Changes due to valuation inputs or assumptions

(25,358)

(5,132)

11,045

(17,753)

(7,535)

394

%

237

%

Total

$

17,540

$

34,050

$

47,000

$

9,529

$

11,231

(48)

%

56

%

Closed loan volume:

Portfolio

$

252,329

$

335,511

$

611,022

$

481,878

$

318,612

(25)

%

(21)

%

For-sale

1,148,184

1,060,016

844,442

698,150

487,090

8

%

136

%

Total

$

1,400,513

$

1,395,527

$

1,455,464

$

1,180,028

$

805,702

0

%

74

%

Gain on sale margin:

Based on for-sale volume

3.43

%

3.34

%

3.72

%

3.32

%

2.95

%

0.09

0.48

Residential mortgage servicing rights:

Balance, beginning of period

$

115,010

$

151,383

$

139,780

$

158,946

$

169,025

(24)

%

(32)

%

Additions for new MSR capitalized

10,023

8,397

7,393

5,492

3,887

19

%

158

%

Sale of MSR assets

(34,401)

(100)

%

nm

Changes in fair value of MSR asset:

Changes due to collection/realization of expected cash flows over time

(5,329)

(5,237)

(6,835)

(6,905)

(6,431)

2

%

(17)

%

Changes due to valuation inputs or assumptions

(25,358)

(5,132)

11,045

(17,753)

(7,535)

394

%

237

%

Balance, end of period

$

94,346

$

115,010

$

151,383

$

139,780

$

158,946

(18)

%

(41)

%

Residential mortgage loans serviced for others

$

12,533,045

$

12,276,943

$

15,707,519

$

15,796,102

$

15,902,587

2

%

(21)

%

MSR as % of serviced portfolio

0.75

%

0.94

%

0.96

%

0.88

%

1.00

%

(0.19)

(0.25)

nm = not meaningful

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/umpqua-reports-first-quarter-2020-results-301045586.html

SOURCE Umpqua Holdings Corporation



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

PRNewswire, Press Releases

Related Entities

Dividend, FDIC, Earnings