Trinity Capital Inc. Reports Third Quarter 2025 Financial Results
Get Alerts TRIN Hot Sheet
Join SI Premium – FREE
Record funding of
Total Investment Income grows 22.3% year-over-year
Net Asset Value reaches new high of
Third Quarter 2025 Highlights
- Total investment income of
$75.6 million , an increase of 22.3% year-over-year. - Net investment income ("NII") of
$37.0 million , or$0.52 per basic share. NII grew 25.9% year over year. - Net increase in net assets resulting from operations of
$27.6 million , or$0.39 per basic share. - 15.3% Return on Average Equity "ROAE" (NII/Average Equity).
- 6.9% Return on Average Assets "ROAA" (NII/Average Assets).
- Net Asset Value ("NAV") of
$998.3 million , or$13.31 per share at the end of Q3. NAV increased 31.9% year over year. - Total gross investment commitments of
$773.0 million . - Total gross investments funded of
$470.6 million , which was comprised of$272.0 million to 17 new portfolio companies,$175.5 million to 20 existing portfolio companies and$23.1 million to multi-sector holdings. - Total investment exits and repayments of
$255.7 million , which was comprised of$120.4 million from investments sold to multi-sector holdings,$79.0 million from scheduled/amortizing debt payments,$55.9 million from early debt repayments and refinancings and$0.4 million from warrant and equity sales. - 23rd consecutive quarter of a consistent or increased regular dividend, with a third quarter distribution of
$0.51 per share.
"Our strong third quarter results exhibit the power of our disciplined execution and rigid underwriting, as well as the growing demand across our credit strategies," said
Third Quarter 2025 Operating Results
For the three months ended
Total operating expenses and excise taxes, excluding interest expense, for the third quarter of 2025 were
Interest expense for the third quarter of 2025 was
Net investment income was approximately
During the three months ended
Net realized loss on investments was approximately
Net increase in net assets resulting from operations was
Net Asset Value
Total net assets at the end of the third quarter of 2025 increased by 8.1% to
Portfolio and Investment Activity
As of
During the third quarter, the Company originated approximately
Proceeds received from exits and repayments of the Company's investments during the third quarter totaled approximately
As of the end of the third quarter, loans to three portfolio companies and equipment financings to one portfolio company were on non-accrual status with a total fair value of approximately
The following table shows the distribution of the Company's loan and equipment financing investments on the 1 to 5 investment risk rating scale at fair value as of
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment Risk Rating |
|
|
|
Investments |
|
|
Percentage |
|
|
Investments |
|
|
Percentage |
|
||||
|
|
|
Designation |
|
Fair Value |
|
|
Total |
|
|
Fair Value |
|
|
Total |
|
||||
|
4.0 - 5.0 |
|
Very Strong |
|
$ |
102,624 |
|
|
|
5.3 |
% |
|
$ |
97,881 |
|
|
|
5.3 |
% |
|
3.0 - 3.9 |
|
Strong Performance |
|
|
668,545 |
|
|
|
33.5 |
% |
|
|
589,329 |
|
|
|
32.1 |
% |
|
2.0 - 2.9 |
|
Performing |
|
|
1,148,937 |
|
|
|
57.5 |
% |
|
|
1,021,331 |
|
|
|
55.7 |
% |
|
1.6 - 1.9 |
|
Watch |
|
|
42,811 |
|
|
|
2.1 |
% |
|
|
97,396 |
|
|
|
5.3 |
% |
|
1.0 - 1.5 |
|
Default/Workout |
|
|
20,739 |
|
|
|
1.0 |
% |
|
|
15,601 |
|
|
|
0.9 |
% |
|
Total Debt Investments excluding |
|
|
|
|
1,983,656 |
|
|
|
99.4 |
% |
|
|
1,821,538 |
|
|
|
99.3 |
% |
|
|
|
Senior Credit Corp 2022 |
|
|
12,885 |
|
|
|
0.6 |
% |
|
|
12,885 |
|
|
|
0.7 |
% |
|
Total Debt Investments |
|
|
|
$ |
1,996,541 |
|
|
|
100.0 |
% |
|
$ |
1,834,423 |
|
|
|
100.0 |
% |
|
_____________ |
||||||||||||||||||
|
(1) An investment risk rating is not applied to Senior Credit Corp 2022 LLC. |
||||||||||||||||||
As of
Liquidity and Capital Resources
As of
The KeyBank credit facility was expanded under the existing accordion feature by $90 million, bringing total commitments from $600 million to $690 million.
During the quarter, the Company issued and sold $125.0 million in aggregate principal amount of its unsecured 6.750% Notes due 2030 (the "July 2030 Notes") under its shelf Registration Statement on Form N-2. The proceeds were used to pay down a portion of the existing indebtedness outstanding under the KeyBank credit facility.
As of
During the three months ended
During the three months ended
Distributions
On
Recent Developments
For the period from
For the period from
Conference Call
Trinity Capital will hold a conference call to discuss its third quarter 2025 financial results at
To listen to the call, please dial (800) 267-6316, or (203) 518-9783 internationally, and reference Conference ID: TRINQ325 if asked, approximately 10 minutes prior to the start of the call. The conference call and presentation will also be available on the investor relations section of the Company's website at ir.trinitycapital.com.
A taped replay will be made available approximately two hours after the conclusion of the call and will remain available until
About Trinity Capital Inc.
Trinity Capital Inc. (Nasdaq: TRIN) is an international alternative asset manager that seeks to deliver consistent returns for investors through access to private credit markets. Trinity Capital sources and structures investments in well-capitalized growth-oriented companies. With five distinct business verticals — Sponsor Finance, Equipment Finance, Tech Lending, Asset-Based Lending, and Life Sciences — Trinity Capital stands as a long-term trusted partner for innovative companies seeking tailored debt solutions. Headquartered in
Forward-Looking Statements
This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Statements other than statements of historical facts included in this press release may constitute forward-looking statements and are not guarantees of future performance or results and involve a number of risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in filings with the Securities and Exchange Commission ("SEC"). The Company undertakes no duty to update any forward-looking statement made herein, except as required by law. All forward-looking statements speak only as of the date of this press release. More information on risks and other potential factors that could affect the Company's financial results, including important factors that could cause actual results to differ materially from plans, estimates or expectations included herein or on the webcast/conference call, is included in the Company's filings with the SEC, including in the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of the Company's most recently filed annual report on Form 10-K and subsequent SEC filings.
|
TRINITY CAPITAL INC. |
||||||||
|
Consolidated Statements of Assets and Liabilities |
||||||||
|
(In thousands, except share and per share data) |
||||||||
|
|
||||||||
|
|
|
|
|
|
|
|
||
|
|
|
2025 |
|
|
2024 |
|
||
|
|
|
(Unaudited) |
|
|
|
|
||
|
ASSETS |
|
|
|
|
|
|
||
|
Investments at fair value: |
|
|
|
|
|
|
||
|
Control investments (cost of |
|
$ |
116,743 |
|
|
$ |
89,249 |
|
|
Affiliate investments (cost of |
|
|
50,153 |
|
|
|
34,727 |
|
|
Non-Control / Non-Affiliate investments (cost of |
|
|
2,025,465 |
|
|
|
1,601,594 |
|
|
Total investments (cost of |
|
|
2,192,361 |
|
|
|
1,725,570 |
|
|
Cash and cash equivalents |
|
|
9,467 |
|
|
|
9,627 |
|
|
Interest receivable |
|
|
19,464 |
|
|
|
16,542 |
|
|
Deferred credit facility costs |
|
|
6,263 |
|
|
|
6,586 |
|
|
Other assets |
|
|
19,380 |
|
|
|
15,916 |
|
|
Total assets |
|
$ |
2,246,935 |
|
|
$ |
1,774,241 |
|
|
|
|
|
|
|
|
|
||
|
LIABILITIES |
|
|
|
|
|
|
||
|
KeyBank Credit Facility |
|
$ |
481,600 |
|
|
$ |
113,000 |
|
|
Unsecured Notes, net of |
|
|
693,041 |
|
|
|
764,673 |
|
|
Distribution payable |
|
|
38,244 |
|
|
|
31,451 |
|
|
Security deposits |
|
|
4,413 |
|
|
|
8,472 |
|
|
Accounts payable, accrued expenses and other liabilities |
|
|
31,373 |
|
|
|
33,663 |
|
|
Total liabilities |
|
|
1,248,671 |
|
|
|
951,259 |
|
|
|
|
|
|
|
|
|
||
|
NET ASSETS |
|
|
|
|
|
|
||
|
Common stock, |
|
|
75 |
|
|
|
62 |
|
|
Paid-in capital in excess of par |
|
|
1,015,057 |
|
|
|
829,626 |
|
|
Distributable earnings/(accumulated deficit) |
|
|
(16,868) |
|
|
|
(6,706) |
|
|
Total net assets |
|
|
998,264 |
|
|
|
822,982 |
|
|
Total liabilities and net assets |
|
$ |
2,246,935 |
|
|
$ |
1,774,241 |
|
|
NET ASSET VALUE PER SHARE |
|
$ |
13.31 |
|
|
$ |
13.35 |
|
|
TRINITY CAPITAL INC. |
|||||||||||||||||||
|
Consolidated Statements of Operations |
|||||||||||||||||||
|
(In thousands, except share and per share data) |
|||||||||||||||||||
|
(Unaudited) |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months |
|
|
Three Months |
|
|
Nine Months |
|
|
Nine Months |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
INVESTMENT INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest and dividend income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Control investments |
$ |
|
2,809 |
|
|
$ |
|
2,287 |
|
|
$ |
|
7,567 |
|
|
$ |
|
6,223 |
|
|
Affiliate investments |
|
|
1,866 |
|
|
|
|
940 |
|
|
|
|
4,116 |
|
|
|
|
1,806 |
|
|
Non-Control / Non-Affiliate investments |
|
|
67,900 |
|
|
|
|
55,964 |
|
|
|
|
190,278 |
|
|
|
|
152,390 |
|
|
Total interest and dividend income |
|
|
72,575 |
|
|
|
|
59,191 |
|
|
|
|
201,961 |
|
|
|
|
160,419 |
|
|
Fee and other income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Affiliate investments |
|
|
731 |
|
|
|
|
807 |
|
|
|
|
2,020 |
|
|
|
|
2,509 |
|
|
Non-Control / Non-Affiliate investments |
|
|
2,244 |
|
|
|
|
1,768 |
|
|
|
|
6,436 |
|
|
|
|
3,931 |
|
|
Total fee and other income |
|
|
2,975 |
|
|
|
|
2,575 |
|
|
|
|
8,456 |
|
|
|
|
6,440 |
|
|
Total investment income |
|
|
75,550 |
|
|
|
|
61,766 |
|
|
|
|
210,417 |
|
|
|
|
166,859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense and other debt financing costs |
|
|
20,981 |
|
|
|
|
16,868 |
|
|
|
|
56,681 |
|
|
|
|
42,896 |
|
|
Compensation and benefits |
|
|
13,388 |
|
|
|
|
11,528 |
|
|
|
|
36,522 |
|
|
|
|
31,336 |
|
|
Professional fees |
|
|
1,936 |
|
|
|
|
1,296 |
|
|
|
|
5,750 |
|
|
|
|
3,354 |
|
|
General and administrative |
|
|
2,590 |
|
|
|
|
2,221 |
|
|
|
|
7,303 |
|
|
|
|
6,241 |
|
|
Total gross expenses |
|
|
38,895 |
|
|
|
|
31,913 |
|
|
|
|
106,256 |
|
|
|
|
83,827 |
|
|
Allocated expenses to Trinity Capital Adviser, LLC |
|
|
(955) |
|
|
|
|
(126) |
|
|
|
|
(1,871) |
|
|
|
|
(126) |
|
|
Total net expenses |
|
|
37,940 |
|
|
|
|
31,787 |
|
|
|
|
104,385 |
|
|
|
|
83,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NET INVESTMENT INCOME/(LOSS) BEFORE TAXES |
|
|
37,610 |
|
|
|
|
29,979 |
|
|
|
|
106,032 |
|
|
|
|
83,158 |
|
|
Excise tax expense |
|
|
644 |
|
|
|
|
619 |
|
|
|
|
1,881 |
|
|
|
|
1,897 |
|
|
NET INVESTMENT INCOME |
|
|
36,966 |
|
|
|
|
29,360 |
|
|
|
|
104,151 |
|
|
|
|
81,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NET REALIZED GAIN/(LOSS) FROM INVESTMENTS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Control investments |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(3,916) |
|
|
Affiliate investments |
|
|
(19,039) |
|
|
|
|
— |
|
|
|
|
(19,039) |
|
|
|
|
— |
|
|
Non-Control / Non-Affiliate investments |
|
|
(986) |
|
|
|
|
(13,880) |
|
|
|
|
(11,402) |
|
|
|
|
(15,100) |
|
|
Net realized gain/(loss) from investments |
|
|
(20,025) |
|
|
|
|
(13,880) |
|
|
|
|
(30,441) |
|
|
|
|
(19,016) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NET CHANGE IN UNREALIZED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Control investments |
|
|
(411) |
|
|
|
|
1,151 |
|
|
|
|
7,503 |
|
|
|
|
7,407 |
|
|
Affiliate investments |
|
|
308 |
|
|
|
|
1,516 |
|
|
|
|
(2,153) |
|
|
|
|
3,442 |
|
|
Non-Control / Non-Affiliate investments |
|
|
10,807 |
|
|
|
|
6,253 |
|
|
|
|
17,084 |
|
|
|
|
(3,356) |
|
|
Net change in unrealized appreciation/(depreciation) from |
|
|
10,704 |
|
|
|
|
8,920 |
|
|
|
|
22,434 |
|
|
|
|
7,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NET INCREASE/(DECREASE) IN NET ASSETS |
$ |
|
27,645 |
|
|
$ |
|
24,400 |
|
|
$ |
|
96,144 |
|
|
$ |
|
69,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NET INVESTMENT INCOME PER SHARE - BASIC |
$ |
|
0.52 |
|
|
$ |
|
0.54 |
|
|
$ |
|
1.56 |
|
|
$ |
|
1.61 |
|
|
NET INVESTMENT INCOME PER SHARE - DILUTED |
$ |
|
0.52 |
|
|
$ |
|
0.52 |
|
|
$ |
|
1.56 |
|
|
$ |
|
1.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NET CHANGE IN NET ASSETS RESULTING FROM |
$ |
|
0.39 |
|
|
$ |
|
0.45 |
|
|
$ |
|
1.44 |
|
|
$ |
|
1.38 |
|
|
NET CHANGE IN NET ASSETS RESULTING FROM |
$ |
|
0.39 |
|
|
$ |
|
0.43 |
|
|
$ |
|
1.44 |
|
|
$ |
|
1.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC |
|
|
71,467,831 |
|
|
|
|
54,412,566 |
|
|
|
|
66,677,623 |
|
|
|
|
50,455,373 |
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING - |
|
|
71,467,831 |
|
|
|
|
58,373,696 |
|
|
|
|
66,677,623 |
|
|
|
|
54,416,503 |
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/trinity-capital-inc-reports-third-quarter-2025-financial-results-302604785.html
SOURCE Trinity Capital Inc.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- VYNE Therapeutics distributes cash dividend ahead of Yarrow merger close
- Bristow-led group gets £1.5M to test electric flights in Scotland
- Pelican Acquisition II prices $75M IPO on Nasdaq
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
KeyBanc, Dividend, EarningsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share