Back to mobile site

The Stars Group Reports First Quarter 2019 Results

May 15, 2019 6:33 AM EDT

TORONTO, May 15, 2019 /PRNewswire/ - The Stars Group Inc. (NASDAQ: TSG) (TSX: TSGI) today reported its financial results for the first quarter ended March 31, 2019 and provided certain additional highlights and updates. Unless otherwise noted, all dollar ($) amounts are in U.S. dollars.

"During the quarter, we delivered on key components of our 2019 objectives," said Rafi Ashkenazi, The Stars Group's Chief Executive Officer. "As we continue to lay the foundations to deliver sustainable long-term growth across the group, we are also now focused on positioning our new FOX Bet brand as a market leader in the U.S."

"We continued to see growth in most markets in our International segment on a constant currency basis during the quarter, despite challenging operational conditions, the cessation of operations in certain markets and foreign exchange headwinds having a significant impact on our reported results as compared to the first quarter in 2018. Our United Kingdom segment continues to exceed our expectations operationally with record levels of new depositing customers, and an acceleration of growth in QAUs, Stakes and gaming revenue, although this performance was masked in the reported results by a record low Betting Net Win Margin of 5%. In Australia, we are pleased with our performance and continue to build our platform for market share gains," said Mr. Ashkenazi.

"Underlying trends were similar in April and into May across the three segments, but with a significantly higher Betting Net Win Margin in the United Kingdom segment that is above its historical average of 9%. As we look at the remainder of 2019, we see opportunities for improved revenue growth, with a deep pipeline of new products, content and offers, leveraging our talent and skills across segments. Our leading positions in attractive markets, strong brands, technology and operating expertise have been bolstered by the new partnership with FOX Sports and positions us well for long-term growth," concluded Mr. Ashkenazi.

First Quarter 2019 Summary

Consolidated

Three Months Ended March 31,

In thousands of U.S. Dollars

(except percentages and per share amounts)

2019

2018

% Change

Total revenue

580,384

392,891

47.7%

Gross profit (excluding depreciation and amortization)

417,748

312,627

33.6%

Operating income

61,537

113,867

(46.0%)

Net earnings

27,658

74,361

(62.8%)

Adjusted Net Earnings¹

105,600

138,762

(23.9%)

Adjusted EBITDA¹

195,355

175,022

11.6%

Adjusted EBITDA Margin¹

33.7%

44.5%

(24.4%)

Diluted earnings per Common Share ($/Share)

0.10

0.36

(71.6%)

Adjusted Diluted Net Earnings per Share ($/Share)¹

0.38

0.67

(42.8%)

Net cash inflows from operating activities

110,385

132,069

(16.4%)

Free Cash Flow¹

(37,513)

82,259

(145.6%)

As at

March 31, 2019

December 31, 2018

% Change

Long-term debt - principal

5,439,072

5,566,075

(2.3%)

Long-term debt - carrying value

5,323,705

5,446,958

(2.3%)

Cash - operational

266,513

392,853

(32.2%)

_____________________________

1 Non-IFRS measure. For important information on The Stars Group's non-IFRS measures, see below under "Non-IFRS Measures" and the tables under "Reconciliation of Non-IFRS Measures to Nearest IFRS Measures".

 

  • Revenue – Revenue for the quarter increased primarily as a result of the contribution of revenue from Sky Betting & Gaming and BetEasy, as described below.  
  • U.S. Sports Betting – On May 8, 2019, The Stars Group and FOX Sports, a unit of Fox Corporation (Nasdaq: FOXA, FOX), announced plans to launch FOX Bet, the first-of-its-kind national media and sports wagering partnership in the United States. In addition to the commercial agreement of up to 25 years and associated product launches, exclusive trademark, advertising and editorial integration rights and licenses, Fox Corporation also acquired 14,352,331 newly issued common shares in The Stars Group, representing 4.99% of The Stars Group's issued and outstanding common shares, at a price of $16.4408 per share, for aggregate proceeds of approximately $236 million. Prior to the tenth anniversary of the commercial agreement, and subject to certain conditions and applicable gaming regulatory approvals, FOX Sports has the right to acquire up to a 50% equity stake in The Stars Group's U.S. business.
  • Debt and Cash – During the quarter, The Stars Group prepaid $100 million outstanding on its USD first lien term loan, ending the quarter with approximately $267 million in operational cash and $5.3 billion in of debt on its balance sheet, resulting in Net Debt of $5.1 billion. Following the end of the quarter, The Stars Group prepaid an additional $250 million outstanding on its first lien term loans using a combination of the proceeds from the issuance of common shares to Fox and cash on its balance sheet, which would have brought its Net Debt to below $4.9 billion.

International

Three Months Ended March 31,

In thousands of U.S. Dollars (except otherwise noted)

2019

2018

% Change

Stakes

275,259

222,985

23.4%

Betting Net Win Margin (%)

7.3%

7.5%

(2.7)%

Revenue

Poker

214,149

245,870

(12.9)%

   Poker Constant Currency Revenue

234,856

245,870

(4.5)%

Gaming

98,908

106,710

(7.3)%

   Gaming Constant Currency Revenue

108,112

106,710

1.3%

Betting

20,049

16,686

20.2%

   Betting Constant Currency Revenue

21,905

16,686

31.3%

Other

7,507

12,500

(39.9%)

   Other Constant Currency Revenue

8,173

12,500

(34.6%)

Total revenue

340,613

381,766

(10.8%)

      Constant Currency Revenue

373,046

381,766

(2.3%)

QAUs (millions)

2.2

2.2

(2.9%)

QNY ($/QAU)

154

165

(6.7%)

Constant Currency Revenue QNY

169

165

2.7%

Gross profit (excluding depreciation and amortization)

260,442

304,846

(14.6%)

Gross profit margin (%)

76.5%

79.9%

(4.2%)

General and administrative

98,975

105,220

(5.9%)

Sales and marketing2

40,282

44,969

(10.4%)

Research and development

6,602

7,819

(15.6%)

Operating income

114,583

146,838

(22.0%)

Adjusted EBITDA¹

159,340

186,407

(14.5%)

Adjusted EBITDA Margin (%)¹

46.8%

48.8%

(4.2%)

Net Deposits (millions)

317

353

(10.2%)

____________________________

1 Non-IFRS measure. For important information on The Stars Group's non-IFRS measures, see below under "Non-IFRS Measures" and the tables under "Reconciliation of Non-IFRS Measures to Nearest IFRS Measures".

2 Sales and marketing includes $1.5 million for the quarter ended March 31, 2019 that the Corporation excluded from its consolidated results as it related to certain non-gaming related transactions with the United Kingdom segment.

 

  • Poker – Poker revenue decreased year-over-year, in-line with expectations, primarily driven by foreign exchange fluctuations. Constant Currency Revenue for Poker declined 5% year-over-year primarily as a result of continued headwinds in certain markets, including reduced deposits by customers as a result of local restrictions on some methods of payment processing and on certain methods of downloading The Stars Group's poker applications, which was partially offset by continued organic growth in most other markets. 
  • Gaming – Gaming revenue for the quarter decreased primarily as a result of foreign exchange fluctuations. Constant Currency Revenue for Gaming increased 1% year-over-year primarily driven by continued organic growth from product launches such as "Spin of the Day" and the continued rollout of new casino games. This more than offset the impact of the cessation of operations in certain markets in the first quarter, notably Switzerland (gaming and betting) and Slovakia (gaming, betting and poker) and operational challenges in certain markets, including local restrictions on some methods of payment processing.
  • Betting - Betting revenue increased 20% year-over-year, despite also facing foreign exchange headwinds (as Constant Currency Revenue for Betting increased 31% year-over-year) and the cessation of operations in certain markets as noted above. The growth was primarily the result of an increase in Stakes and customer engagement, driven by new markets and certain product launches, including "Request-A-Bet", leveraging the strength of the equivalent innovative Sky Bet product. Betting Net Win Margin was relatively flat year-over-year.
  • Customers – QAUs decreased primarily due to reduced activity in certain markets and the closure of certain markets, each as noted above.  

United Kingdom

Three Months Ended March 31,

In thousands of U.S. Dollars (except otherwise noted)

2019

2018

% Change

Stakes

1,504,972

Betting Net Win Margin (%)

5.0%

Revenue

Poker

3,290

Gaming

90,303

Betting

74,497

Other2

11,007

Total revenue

179,097

QAUs (millions)

2.1

QNY ($/QAU)

78

Gross profit (excluding depreciation and amortization)

121,525

Gross profit margin (%)

67.9%

General and administrative

108,587

Sales and marketing

34,594

Research and development

4,336

Operating loss

(25,992)

Adjusted EBITDA¹

42,219

Adjusted EBITDA Margin (%)¹

23.6%

____________________________

1

Non-IFRS measure. For important information on The Stars Group's non-IFRS measures, see below under "Non-IFRS Measures" and the tables under "Reconciliation of Non-IFRS Measures to Nearest IFRS Measures".

2

Other revenue includes $1.5 million for the quarter ended March 31, 2019, that the Corporation excluded from its consolidated results as it related to certain non-gaming related transactions with the International segment.

 

  • Revenue – Revenue for the quarter was negatively impacted by a record low Betting Net Win Margin due to a combination of operator-unfavorable sporting results and planned investment in promotional activity, primarily relating to the Cheltenham Festival, one of the U.K.'s most popular horse racing events. The promotional activity was particularly successful and contributed to the growth in QAUs and Stakes as noted below, accelerating the underlying performance of the segment during the quarter which, despite the short-term impact to Betting Net Win Margin and revenues, The Stars Group expects will support its expectations for the United Kingdom segment for the remainder of the year and into the medium-term.
  • Customers – Growth in QAUs and Stakes were very strong for the quarter primarily driven by Sky Bet as a result of the successful promotional activity noted above and continued product improvements. QAUs also benefited from the continued roll-out of personalized promotions and new and exclusive Gaming content across the Sky Betting & Gaming brands, including the launch of Sky Vegas Creations, which emphasizes exclusive gaming content. 

Australia

Three Months Ended March 31,

In thousands of U.S. Dollars (except otherwise noted)

2019

2018 1

% Change

Stakes

754,326

157,457

379%

Betting Net Win Margin (%)

8.1%

7.1%

15%

Revenue

Betting

61,120

11,125

449%

Other

1,054

Total revenue

62,174

11,125

458.9%

QAUs (millions)

0.21

QNY ($/QAU)

285

Gross profit (excluding depreciation and amortization)

37,281

7,636

388.2%

Gross profit margin (%)

60.0%

68.6%

(12.6%)

General and administrative

26,082

4,337

501.4%

Sales and marketing

10,764

4,211

155.6%

Research and development

1,573

216

628.2%

Operating loss

(1,138)

(1,128)

0.9%

Adjusted EBITDA 2

8,630

(846)

(1120.1%)

Adjusted EBITDA Margin (%) 2

13.9%

(7.6%)

(282.5%)

_____________________________

1

The acquisition of 62% of BetEasy occurred on February 27, 2018 with the acquisition of a further 18% of BetEasy and BetEasy's acquisition of the William Hill Australia business occurring subsequent to the first quarter of 2018. 

2

Non-IFRS measure. For important information on The Stars Group's non-IFRS measures, see below under "Non-IFRS Measures" and the tables under "Reconciliation of Non-IFRS Measures to Nearest IFRS Measures".

 

  • Revenue – Revenue for the quarter was marginally impacted by a lower Betting Net Win Margin as compared to the historical long-term average of approximately 8.5% primarily due to a combination of operator-unfavorable sports results as well as promotional spend as BetEasy maintained its position as one of the market leaders in Australia.
  • Customers – The successful migration of William Hill Australia customers to the rebranded BetEasy platform last year continued to drive growth in QAUs through further reactivation of customers with over 90% of the William Hill Australia customers subsequently becoming active on the BetEasy platform. The focus on improving the customer experience also continued, with the launch of MyRewards toward the end of the quarter, which allows for targeted, personalized promotions.

For additional information regarding The Stars Group's reporting segments and major lines of operations, please see The Stars Group's interim condensed consolidated financial statements for the quarter ended March 31, 2019 (the "Q1 2019 Financial Statements"), including note 5 therein, and management's discussion and analysis thereon (the "Q1 2019 MD&A").

Consolidated Financial Statements, Management's Discussion and Analysis and Additional Information

The Stars Group's Q1 2019 Financial Statements, Q1 2019 MD&A, and additional information relating to The Stars Group and its business, can be found on SEDAR at www.sedar.com, Edgar at www.sec.gov and The Stars Group's website at www.starsgroup.com. The financial information presented in this news releases was derived from the 2018 Annual Financial Statements.

In addition to press releases, securities filings and public conference calls and webcasts, The Stars Group intends to use its investor relations page on its website as a means of disclosing material information to its investors and others and for complying with its disclosure obligations under applicable securities laws. Accordingly, investors and others should monitor the website in addition to following The Stars Group's press releases, securities filings and public conference calls and webcasts. This list may be updated from time to time.

Conference Call and Webcast Details

The Stars Group will host a conference call today, May 15, 2019 at 8:30 a.m. ET to discuss its financial results for the first quarter 2019 and related matters, and provide additional detail with respect to the information in this news release, its webcast presentation, and related Q1 2019 filings. To access via tele-conference, please dial +1-877-451-6152 or +1-201-389-0879 ten minutes prior to the scheduled start of the call. The playback will be made available two hours after the event at +1-844-512-2921 or +1-412-317-6671. The Conference ID number is 13690431. To access the webcast please use the following link: http://public.viavid.com/index.php?id=134412.

Reconciliation of Non-IFRS Measures to Nearest IFRS Measures

The tables below present reconciliations of Adjusted EBITDA, Adjusted Net Earnings and Adjusted Diluted Net Earnings per Share to net earnings, which is the nearest IFRS measure. For additional information, see "Reconciliations" in the Q1 2019 MD&A.

Quarter Ended March 31, 2019

In thousands of U.S. Dollars (except per share amounts)

International

United Kingdom

Australia

Corporate

Consolidated

Net earnings (loss)

114,583

(25,992)

(1,138)

(59,795)

27,658

Income tax recovery

13,098

13,098

Net financing charges

(46,977)

(46,977)

Operating income (loss)

114,583

(25,992)

(1,138)

(25,916)

61,537

Depreciation and amortization

37,979

61,671

9,442

202

109,294

Add (deduct) the impact of the following:

Stock-based compensation

2,736

2,736

Gains from investments

(67)

(67)

Impairment of intangible assets

12

142

154

Other costs

6,833

6,398

326

8,144

21,701

Total adjusting items

6,778

6,540

326

10,880

24,524

Adjusted EBITDA

159,340

42,219

8,630

(14,834)

195,355

Quarter Ended March 31, 2018

In thousands of U.S. Dollars (except per share amounts)

International

United Kingdom

Australia

Corporate

Consolidated

Net earnings (loss)

146,838

(1,128)

(71,349)

74,361

Income tax expense

(1,155)

(1,155)

Net financing charges

(38,351)

(38,351)

Operating income (loss)

146,838

(1,128)

(31,843)

113,867

Depreciation and amortization

37,969

1,280

9

39,258

Add (deduct) the impact of the following:

Acquisition-related costs and deal contingent forwards

15,191

15,191

Stock-based compensation

2,383

2,383

Loss (gain) from investments

517

(5)

512

Impairment of intangible assets

115

115

Other costs (income)

968

(993)

3,721

3,696

Total adjusting items

1,600

(998)

21,295

21,897

Adjusted EBITDA

186,407

(846)

(10,539)

175,022

 

Three Months Ended March 31,

In thousands of U.S. Dollars (except per share amounts)

2019

2018

Net earnings

27,658

74,361

Income tax (recovery) expense

(13,098)

1,155

Net earnings before tax

14,560

75,516

Add (deduct) the impact of the following:

Interest accretion

8,269

12,051

Re-measurement of contingent consideration

(9,378)

Re-measurement of embedded derivative

(22,600)

Unrealized foreign exchange loss on financial instrumentsassociated with financing activities

1,632

Ineffectiveness on cash flow hedges

1,856

Acquisition-related costs and deal contingent forwards

15,191

Amortization of acquisition intangibles

89,955

31,376

Stock-based compensation

2,736

2,383

Loss from investments

(67)

512

Impairment of intangibles assets

154

115

Other costs

21,701

3,696

Adjust for income tax expense

(3,218)

(2,078)

Adjusted Net Earnings

105,600

138,762

Adjusted Net Earnings attributable to

Shareholders of The Stars Group Inc.

104,826

140,232

Non-controlling interest

774

(1,470)

Diluted Shares

273,946,225

209,495,673

Adjusted Diluted Net Earnings per Share

0.38

0.67

 

The table below presents certain items comprising "Other costs" in the reconciliation tables above:

Quarter Ended March 31,

2019

2018

In thousands of U.S. Dollars

Integration costs of acquired businesses

8,023

Financial expenses (income)

1,030

(2,281)

Restructuring expenses

3,909

632

AMF and other investigation professional fees

2,709

1,784

Lobbying (US and Non-US) and other legal expenses

3,272

2,993

Professional fees in connection with non-core activities

1,820

451

Retention bonuses

117

Other

938

Other costs

21,701

3,696

 

The table below presents a reconciliation of Free Cash Flow to net cash flows from operating activities, which is the nearest IFRS measure:

Quarter Ended March 31,

In thousands of U.S. Dollars

2019

2018

Net cash inflows from operating activities

110,385

132,069

Customer deposit liability movement

(15,341)

189

95,044

132,258

Capital Expenditure:

Additions to deferred development costs

(20,146)

(6,431)

Additions to property and equipment

(4,047)

(3,585)

Additions to intangible assets

(4,534)

(2,427)

Interest paid

(91,761)

(31,488)

Debt servicing cash flows (excluding voluntary prepayments)

(12,069)

(6,068)

Free Cash Flow

(37,513)

82,259

 

The table below presents a reconciliation of Net Debt:

In thousands of U.S. Dollars

As at March 31, 2019

Current portion of long-term debt

131,750

Long-term debt

5,191,955

Less: Cash and cash equivalents - operational

266,513

Net Debt

5,057,192

 

About The Stars Group

The Stars Group is a provider of technology-based product offerings in the global gaming and interactive entertainment industries. Its brands have millions of registered customers globally and collectively are leaders in online and mobile betting, poker, casino and other gaming-related offerings. The Stars Group owns or licenses gaming and related consumer businesses and brands, including PokerStars, PokerStars Casino, BetStars, Full Tilt, FOX Bet, BetEasy, Sky Bet, Sky Vegas, Sky Casino, Sky Bingo, Sky Poker, and Oddschecker, as well as live poker tour and events brands, including the PokerStars Players No Limit Hold'em Championship, European Poker Tour, PokerStars Caribbean Adventure, Latin American Poker Tour, Asia Pacific Poker Tour, PokerStars Festival and PokerStars MEGASTACK. The Stars Group is one of the world's most licensed online gaming operators with its subsidiaries collectively holding licenses or approvals in 21 jurisdictions throughout the world, including in Europe, Australia, and the Americas. The Stars Group's vision is to become the world's favorite iGaming destination and its mission is to provide its customers with winning moments.

Cautionary Note Regarding Forward Looking Statements

This news release contains forward-looking statements and information within the meaning of the Private Securities Litigation Reform Act of 1995 and applicable securities laws, including, without limitation, certain financial and operational expectations and projections, such as certain future operational and growth plans and strategies, and certain financial items relating to the full year 2019 results, as well as the partnership between The Stars Group and FOX Sports, a unit of FOX Corporation, and rights and obligations related thereto. Forward-looking statements and information can, but may not always, be identified by the use of words such as "seek", "anticipate", "plan", "continue", "estimate", "expect", "may", "will", "project", "predict", "potential", "targeting", "intend", "could", "might", "would", "should", "believe", "objective", "ongoing", "imply", "assumes", "goal", "likely" and similar references to future periods or the negatives of these words or variations or synonyms of these words or comparable terminology and similar expressions. These statements and information, other than statements of historical fact, are based on management's current expectations and are subject to a number of risks, uncertainties, and assumptions, including market and economic conditions, business prospects or opportunities, future plans and strategies, projections, technological developments, anticipated events and trends and regulatory changes that affect The Stars Group, its subsidiaries, and its and their respective customers and industries. Although The Stars Group and management believe the expectations reflected in such forward-looking statements and information are reasonable and are based on reasonable assumptions and estimates as of the date hereof, there can be no assurance that these assumptions or estimates are accurate or that any of these expectations will prove accurate. Forward-looking statements are inherently subject to significant business, regulatory, economic and competitive risks, uncertainties and contingencies that could cause actual events to differ materially from those expressed or implied in such statements. Specific risks and uncertainties include, but are not limited to: customer and operator preferences and changes in the economy; reputation and brand growth; competition and the competitive environment within addressable markets and industries; macroeconomic conditions and trends in the gaming and betting industry; ability to predict fluctuations in financial results from quarter to quarter; ability to mitigate tax risks and adverse tax consequences, including, without limitation, changes in tax laws or administrative policies relating to tax and the imposition of new or additional taxes, such as value-added and point of consumption taxes, and gaming duties; The Stars Group's substantial indebtedness requires that it use a significant portion of its cash flow to make debt service payments; impact of inability to complete future or announced acquisitions or to integrate businesses successfully, including, without limitation, Sky Betting & Gaming and BetEasy; contractual relationships of The Stars Group or any of its subsidiaries with FOX Corporation, FOX Sports and Sky plc and/or their respective subsidiaries; an ability to realize all or any of The Stars Group's estimated synergies and cost savings in connection with acquisitions, including, without limitation, the acquisition of Sky Betting & Gaming and the Australian acquisitions; ability to mitigate foreign exchange and currency risks; legal and regulatory requirements; potential changes to the gaming regulatory framework; the heavily regulated industry in which The Stars Group carries on its business; ability to obtain, maintain and comply with all applicable and required licenses, permits and certifications to offer, operate and market its product offerings, including difficulties or delays in the same; social responsibility concerns and public opinion; protection of proprietary technology and intellectual property rights; intellectual property infringement or invalidity claims; and systems, networks, telecommunications or service disruptions or failures or cyber-attacks and failure to protect customer data, including personal and financial information.  These factors are not intended to represent a complete list of the factors that could affect The Stars Group; however, these factors as well as other applicable risks and uncertainties include, but are not limited to, those identified in its most recently filed annual information form, including under the heading "Risk Factors and Uncertainties", and in its most recently filed management's discussion and analysis, including under the headings "Caution Regarding Forward-Looking Statements", "Risk Factors and Uncertainties" and "Non-IFRS Measures, Key Metrics and Other Data", each available on SEDAR at www.sedar.com, EDGAR at www.sec.gov and The Stars Group's website at www.starsgroup.com, and in other filings that The Stars Group has made and may make in the future with applicable securities authorities in the future, should be considered carefully. Investors are cautioned not to put undue reliance on forward-looking statements or information. Any forward-looking statement or information in this news release are expressly qualified by this cautionary statement. Any forward-looking statement or information speaks only as of the date hereof, and The Stars Group undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law.

Non-IFRS Measures

This news release references non-IFRS financial measures. The Stars Group believes these non-IFRS financial measures will provide investors with useful supplemental information about the financial and operational performance of its business, enable comparison of financial results between periods where certain items may vary independent of business performance, and allow for greater transparency with respect to key metrics used by management in operating its business, identifying and evaluating trends, and making decisions. The Stars Group believes that such non-IFRS financial measures provide useful information about its underlying, core operating results and trends, enhance the overall understanding of its past performance and future prospects and allow for greater transparency with respect to metrics and measures used by management in its financial and operational decision-making.

Although management believes these non-IFRS financial measures are important in evaluating The Stars Group, they are not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with IFRS. They are not recognized measures under IFRS and do not have standardized meanings prescribed by IFRS. These measures may be different from non-IFRS financial measures used by other companies any may not be comparable to similar meanings prescribed by other companies, limiting its usefulness for comparison purposes. Moreover, presentation of certain of these measures is provided for period-over-period comparison purposes, and investors should be cautioned that the effect of the adjustments thereto provided herein have an actual effect on The Stars Group's operating results. In addition to QNY, which is defined below under "Key Metrics and Other Data", The Stars Group provides the following non-IFRS measures in this news release:

Adjusted EBITDA means net earnings before financial expenses, income tax expense (recovery), depreciation and amortization, stock-based compensation, restructuring, net earnings (loss) on associate and certain other items as set out in the reconciliation tables under "above" below.

Adjusted EBITDA Margin means Adjusted EBITDA as a proportion of total revenue.

Adjusted Net Earnings means net earnings before interest accretion, amortization of intangible assets resulting from purchase price allocations following acquisitions, stock-based compensation, restructuring, net earnings (loss) on associate, and certain other items. In addition, as previously disclosed, The Stars Group makes adjustments for (i) the re-measurement of contingent consideration, which was previously included in, and adjusted for through, interest accretion, but starting with The Stars Group's interim condensed consolidated financial statements and related notes for the three and nine months ended September 30, 2018 (the "Q3 2018 Financial Statements"), it is a separate line item, (ii) the re-measurement of embedded derivatives and ineffectiveness on cash flow hedges, each of which were new line items in the Q3 2018 Financial Statements, and (iii) certain non-recurring tax adjustments and settlements. Each adjustment to net earnings is then adjusted for the tax impact, where applicable, in the respective jurisdiction to which the adjustment relates. Adjusted Net Earnings and any other non-IFRS measures used by The Stars Group that relies on or otherwise incorporates Adjusted Net Earnings that was reported for previous periods have not been restated under the updated definition on the basis that The Stars Group believes that the impact of the change to those periods would not be material.

Adjusted Diluted Net Earnings per Share means Adjusted Net Earnings attributable to the Shareholders of The Stars Group Inc.  divided by Diluted Shares. Diluted Shares means the weighted average number of Common Shares on a fully diluted basis, including options, other equity-based awards such as warrants and any convertible preferred shares of The Stars Group then outstanding. The effects of anti-dilutive potential Common Shares are ignored in calculating Diluted Shares. Diluted Shares used in the calculation of diluted earnings per share may differ from diluted shares used in the calculation of Adjusted Diluted Net Earnings per Share where the dilutive effects of the potential Common Shares differ. For the quarter ended March 31, 2019, Diluted Shares used for the calculation of Adjusted Diluted Net Earnings per Share equalled 273,946,225, compared with 209,495,673 for the same period in 2018.

Constant Currency Revenue means IFRS reported revenue for the relevant period calculated using the applicable prior year period's monthly average exchange rates for its local currencies other than the U.S. dollar. Currently, The Stars Group provides Constant Currency Revenue for the International segment and its applicable lines of operations. It does not currently provide Constant Currency Revenue for the United Kingdom and Australia segments because The Stars Group does not yet have reported comparative periods for these segments as a result of the respective acquisition dates.

Free Cash Flow means net cash flows from operating activities after adding back customer deposit liability movements, and after capital expenditures and debt servicing cash flows (excluding voluntary prepayments).

Net Debt means total long-term debt less operational cash.

For additional information on certain of The Stars Group's non-IFRS measures and the reasons why it believes such measures are useful, see above and the Q1 2019 MD&A, including under the headings "Management's Discussion and Analysis", "Non-IFRS Measures, Key Metrics and Other Data", "Segment Results of Operations" and "Reconciliations".

Key Metrics and Other Data

The Stars Group provides the following key metrics in this news release:

QAUs for the International and Australia reporting segments means active unique customers (online, mobile and desktop client) who (i) made a deposit or transferred funds into their real-money account with The Stars Group at any time, and (ii) generated real-money online rake or placed a real-money online bet or wager on during the applicable quarterly period. The Stars Group defines "active unique customer" as a customer who played or used one of its real-money offerings at least once during the period, and excludes duplicate counting, even if that customer is active across multiple lines of operation (poker, gaming and/or betting, as applicable) within the applicable reporting segment. The definition of QAUs excludes customer activity from certain low-stakes, non-raked real-money poker games, but includes real-money activity by customers using funds (cash and cash equivalents) deposited by The Stars Group into such customers' previously funded accounts as promotions to increase their lifetime value.

QAUs for the United Kingdom reporting segment (which currently includes the Sky Betting & Gaming business operations only) means active unique customers (online and mobile) who have settled a Stake or made a wager on any betting or gaming product within the applicable quarterly period. The Stars Group defines active unique customer for the United Kingdom reporting segment as a customer who played at least once on one of its real-money offerings during the period, and excludes duplicate counting, even if that customer is active across more than one line of operation.

QNY means combined revenue for its lines of operation (i.e., Poker, Gaming and/or Betting, as applicable) for each reporting segment, excluding Other revenue, as reported during the applicable quarterly period (or as adjusted to the extent any accounting reallocations are made in later periods) divided by the total QAUs during the same period.

Net Deposits for the International segment means the aggregate of gross deposits or transfer of funds made by customers into their real-money online accounts less withdrawals or transfer of funds by such customers from such accounts, in each case during the applicable quarterly period. Gross deposits exclude (i) any deposits, transfers or other payments made by such customers into The Stars Group's play-money and social gaming offerings, and (ii) any real-money funds (cash and cash equivalents) deposited by The Stars Group into such customers' previously funded accounts as promotions to increase their lifetime value.

Stakes means betting amounts wagered on The Stars Group's applicable online betting product offerings, and is also an industry term that represents the aggregate amount of funds wagered by customers within the betting line of operation for the period specified.

Betting Net Win Margin means Betting revenue as a proportion of Stakes.

The Stars Group is also continuing the process of integrating its recent acquisitions, as applicable, and implementing its recently changed operating and reporting segments, and once complete, The Stars Group may revise or remove currently presented key metrics or report certain additional or other measures in the future.

For additional information on The Stars Group's key metrics and other data, see the Q1 2019 MD&A, including under the headings "Non-IFRS Measures, Key Metrics and Other Data" and "Segment Results of Operations".

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

Three Months Ended March 31,

In thousands of U.S. Dollars (except per share amounts)

2019

2018

Revenue

580,384

392,891

Cost of revenue (excluding depreciation and amortization)

(162,636)

(80,264)

Gross profit (excluding depreciation and amortization)

417,748

312,627

General and administrative

(259,357)

(141,307)

Sales and marketing

(84,343)

(49,418)

Research and development

(12,511)

(8,035)

Operating income

61,537

113,867

Gain on re-measurement of deferred contingent payment

9,378

Gain on re-measurement of Embedded Derivatives

22,600

Unrealized foreign exchange loss on financial instruments

associated with financing activities

(1,632)

Other net financing charges

(77,323)

(38,351)

Net financing charges

(46,977)

(38,351)

Earnings before income taxes

14,560

75,516

Income tax recovery (expense)

13,098

(1,155)

Net earnings

27,658

74,361

Net earnings (loss) attributable to

Shareholders of The Stars Group Inc.

27,913

75,451

Non-controlling interest

(255)

(1,090)

Net earnings

27,658

74,361

Earnings per Common Share (U.S. dollars)

Basic

$

0.10

$

0.51

Diluted

$

0.10

$

0.36

Weighted average Common Shares outstanding (thousands)

Basic

273,368

148,233

Diluted

273,946

209,496

 

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

As at March 31,

As at December 31,

In thousands of U.S. Dollars

2019

2018

ASSETS

Current assets

     Cash and cash equivalents - operational

266,513

392,853

     Cash and cash equivalents - customer deposits

333,205

328,223

Total cash and cash equivalents

599,718

721,076

Restricted cash advances and collateral

11,479

10,819

Prepaid expenses and other current assets

49,254

43,945

Current investments - customer deposits

106,507

103,153

Accounts receivable

118,142

136,347

Income tax receivable

24,753

26,085

Total current assets

909,853

1,041,425

Non-current assets

Restricted cash advances and collateral

10,517

10,630

Prepaid expenses and other non-current assets

31,787

32,760

Non-current accounts receivable

18,727

14,906

Property and equipment

147,571

85,169

Income tax receivable

23,178

15,611

Deferred income taxes

2,253

1,775

Derivatives

96,122

54,583

Intangible assets

4,734,896

4,742,699

Goodwill

5,320,324

5,265,980

Total non-current assets

10,385,375

10,224,113

Total assets

11,295,228

11,265,538

LIABILITIES

Current liabilities

Accounts payable and other liabilities

335,066

424,007

Customer deposits

436,694

423,739

Current provisions

28,870

39,189

Derivatives

17,726

16,493

Income tax payable

66,802

72,796

Current portion of lease liability

18,996

Current portion of long-term debt

131,750

35,750

Total current liabilities

1,035,904

1,011,974

Non-current liabilities

Lease liability

48,405

Long-term debt

5,191,955

5,411,208

Long-term provisions

3,550

4,002

Derivatives

81,468

6,068

Other long-term liabilities

72,799

79,716

Income tax payable

27,388

18,473

Deferred income taxes

576,629

580,697

Total non-current liabilities

6,002,194

6,100,164

Total liabilities

7,038,098

7,112,138

EQUITY

Share capital

4,116,717

4,116,287

Reserves

(394,225)

(469,629)

Retained earnings

530,674

502,761

Equity attributable to the Shareholders of The Stars Group Inc.

4,253,166

4,149,419

Non-controlling interest

3,964

3,981

Total equity

4,257,130

4,153,400

Total liabilities and equity

11,295,228

11,265,538

 

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Three Months Ended March 31,

In thousands of U.S. Dollars

2019

2018

Operating activities

Net earnings

27,658

74,361

Add (deduct):

Income tax (recovery) expense recognized in net earnings

(13,098)

1,155

Net financing charges

45,345

37,615

Depreciation and amortization

109,294

39,258

Stock-based compensation

2,736

2,383

Unrealized gain on foreign exchange

(7,837)

(4,425)

Unrealized gain on investments

(243)

(1,033)

Impairment of intangible assets

154

115

Realized loss on current investments and promissory note

27

437

Income taxes paid

(7,818)

(1,370)

Changes in non-cash operating elements of working capital

(62,163)

(13,308)

Customer deposit liability movement

15,341

(189)

Other

989

(2,930)

Net cash inflows from operating activities

110,385

132,069

Investing activities

Acquisition of subsidiaries, net of cash acquired

(101,703)

Additions to intangible assets

(4,534)

(2,427)

Additions to property and equipment

(4,047)

(3,585)

Additions to deferred development costs

(20,146)

(6,431)

Net (purchase) sale of investments utilizing customer deposits

(3,354)

12,447

Settlement of minimum revenue guarantee

(675)

(2,713)

Other

575

Net cash outflows from investing activities

(32,756)

(103,837)

Financing activities

Issuance of Common Shares in relation to stock options

379

9,737

Repayment of long-term debt

(108,938)

(6,068)

Repayment of lease liability principal

(3,131)

Interest paid

(91,761)

(31,488)

Proceeds on loan issued to the holders of non-controlling interest

1,421

Net cash outflows from financing activities

(202,030)

(27,819)

Decrease (increase) in cash and cash equivalents

(124,401)

413

Unrealized foreign exchange difference on cash and cash equivalents

3,043

1,850

Cash and cash equivalents – beginning of period

721,076

510,323

Cash and cash equivalents  end of period

599,718

512,586

 

Cision View original content:http://www.prnewswire.com/news-releases/the-stars-group-reports-first-quarter-2019-results-300850629.html

SOURCE The Stars Group Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Earnings, Definitive Agreement