SodaStream Reports Third Quarter Fiscal 2016 Results

Revenue Increased 13% to $124.2 Million Operating Income Increased 243% to an All-Time Record $18.6 Million Diluted EPS Increased 209% to $0.69

November 10, 2016 7:30 AM EST

AIRPORT CITY, Israel, Nov. 10, 2016 /PRNewswire/ -- SodaStream International Ltd. (NASDAQ: SODA), the world's leading manufacturer of home beverage carbonation systems, announced today its results for the three and nine month periods ended September 30, 2016.

For the third quarter ended September 30, 2016, compared to adjusted third quarter 2015 results*:

  • Revenue increased 12.9% to $124.2 million compared to $110.0 million in the third quarter 2015
  • EBITDA increased 140.6% to $23.3 million compared to $9.7 million adjusted EBITDA in the third quarter 2015
  • Net income increased 217.4% to $14.9 million compared to $4.7 million in the third quarter 2015
  • Diluted earnings per share increased to $0.69 compared to $0.22 in the third quarter 2015

"We delivered very strong third quarter results highlighted by double digit revenue growth and record high operating income," commented Daniel Birnbaum, Chief Executive Officer of SodaStream. "Our top-line performance included a 23% increase in sparkling water maker unit sales to 788,000, our highest quarterly figure in nearly two years, underscoring the growing strength of our business. We believe that repositioning the SodaStream brand around sparkling water combined with effective marketing programs is setting the foundation for an acceleration in household penetration in each of our geographic regions. During the third quarter, our home carbonation system was used to produce and consume more sparkling water than any other brand worldwide, which resulted in an all-time quarterly record 7.7 million gas refills. Importantly, we are driving growth in a highly profitable manner and generating strong free cash flow following the recent consolidation of our manufacturing, logistics and distribution activities and expense optimization efforts. With significant growth opportunities ahead of us, we are very excited about the future of the business."

Third Quarter 2016 Financial Reviews

Geographical Revenue Breakdown

Three Months Ended

September 30, 2015

September 30, 2016

Increase

Increase

In Millions USD

%

Western Europe

$

68.5

$

74.7

$

6.2

9

%

The Americas

26.2

29.8

3.6

14

%

Asia-Pacific

9.0

12.9

3.9

43

%

Central & Eastern Europe, Middle East, Africa

6.3

6.8

0.5

9

%

Total

$

110.0

$

124.2

$

14.2

13

%

 

Product Segment Revenue Breakdown

Three Months Ended

September 30, 2015

September 30, 2016

Increase

(decrease)

Increase

(decrease)

In millions USD

%

Sparkling Water Maker Starter Kits

$

34.2

$

45.5

$

11.3

33

%

Consumables

73.9

76.9

3.0

4

%

Other

1.9

1.8

(0.1)

(4)

%

Total

$

110.0

$

124.2

$

14.2

13

%

* The comparable third quarter 2015 gross margin, operating and net income data, EBITDA and diluted earnings per share on pages 1-2 and 7-8 of this press release relate to Adjusted Non-IFRS measures. See "Non-IFRS Financial measures" on page 3. See also "IFRS to Non-IFRS Bridge" in CFO's commentary for explanations of differences between the two periods and relevant adjustments.

 

Product Segment Unit Breakdown

Three Months Ended

September 30, 2015

September 30, 2016

Increase

(decrease)

Increase

(decrease)

In thousands

%

Sparkling Water Maker Starter Kits

639

788

149

23

%

CO2 Refills

7,021

7,673

652

9

%

Flavors

6,726

5,463

(1,263)

(19)

%

Revenue increased $14.2 million, or 12.9%, to $124.2 million compared to $110.0 million in the same period in 2015 driven by increased consumer demand for sparkling water makers and consumables mainly in Germany, Japan, Australia, the Nordics, the U.S. and Canada.

Gross margin* increased 340 basis points to 51.8% compared to 48.4% for the same period in 2015 mainly due production optimization in the Lehavim plant and price increases partially offset by a higher portion of sparkling water makers in the product mix.

Sales and marketing expenses were $34.9 million, or 28.1% of revenue, compared to $36.0 million, or 32.8% in the same period in 2015. Advertising and promotion expenses decreased by $0.6 million to $15.2 million, or 12.2% of revenue, compared to $15.8 million, or 14.3% of revenue, in the same period in 2015. Other selling expenses decreased by $0.5 million to $19.7 million, or 15.9% of revenue, compared to $20.3 million, or 18.4% of revenue, in the same period in 2015, primarily driven by ongoing expenses optimization activities.

General and administrative expenses decreased $0.9 million to $10.8 million, or 8.7% of revenue, compared to $11.8 million, or 10.7% of revenue in the same period in 2015.

Operating income* increased 243.0% to $18.6 million, or 14.9% of revenue, compared to $5.4 million, or 4.9% of revenue, in the third quarter 2015.

Currency exchange rates had no material impact in comparison with the same period in 2015. 

Net financial expense was $0.2 million compared to net financial income of $0.1 million in the same period in 2015.

Tax expense was $3.4 million with an effective tax rate of 18.8%, compared to $0.8 million with an effective tax rate of 26.0% in the same period in 2015. The effective tax rate results from the earnings distribution between the taxable entities of the group.

Balance Sheet and Cash Flow Review

Cash and short-term deposits less bank debt at September 30, 2016 increased $46.2 million to a net cash position of $43.9 million compared to a net debt position of $2.3 million at December 31, 2015.

Net cash from operating activities minus capital expenditures was positive at $26.2 million in the third quarter 2016 compared to $1.2 million in the same period in 2015. Free cash flow for the nine months ended September 30, 2016 was positive at $45.3 million compared to a negative free cash flow of $12.9 million for the same period in 2015.

Working capital decreased 13.3% to $122.0 million compared to $140.7 million at December 31, 2015. Inventories decreased 9.4% to $102.3 million compared to $113.0 million at December 31, 2015.

Conference Call and Management Commentary

A detailed CFO commentary and a supplemental slide presentation have been furnished as exhibits to today's report of a foreign private issuer on a Form 6-K and will be posted on the Company's website, http://sodastream.investorroom.com.

The Company has scheduled a conference call for 8:30 AM Eastern Standard Time (U.S. time) today (Thursday, November 10, 2016) to review the Company's financial results. The conference call will be broadcast over the Internet as a "live" listen only Webcast. To listen, please go to: http://sodastream.investorroom.com. Listeners are urged to login approximately 20 minutes before the conference call is scheduled to begin in order to register, as well as download and install any necessary audio software. An archive of the Webcast will be available for 30 days after the call.

About SodaStream International

SodaStream is the #1 sparkling water brand in volume in the world and the leading manufacturer and distributor of Sparkling Water Makers. We enable consumers to easily transform ordinary tap water into sparkling water and flavored sparkling water in seconds. By making ordinary water fun and exciting drink, SodaStream helps consumers drink more water. Sparkling Water Makers offer a highly differentiated and innovative solution to consumers of bottled and canned carbonated soft drinks. The products promote health and wellness, are environmentally friendly, cost effective, and are customizable and fun to use. Products are available at more than 70,000 retail stores across 45 countries. To learn more about how SodaStream makes water exciting and follow SodaStream on Facebook, Twitter, Pinterest, Instagram and YouTube, visit http://www.sodastream.com.

Non-IFRS Financial Measures

This press release contains the following Non-IFRS measures: Adjusted revenue, Adjusted gross margin, Adjusted operating income, Adjusted net income, Adjusted EBITDA and Adjusted diluted earnings per share ("Adjusted diluted EPS").

Adjusted EBITDA represents earnings before financial expense (income), income tax, depreciation and amortization, and further eliminates the effect of restructuring costs and impairment of other intangible assets. Adjusted revenue, Adjusted gross margin, Adjusted operating income, Adjusted net income and Adjusted diluted earnings per share eliminate the effect of restructuring costs.

The Company believes that the Adjusted revenue, Adjusted gross margin, Adjusted operating income, Adjusted net income, Adjusted EBITDA and Adjusted diluted EPS, as described above, should be considered in evaluating the Company's operations. Adjusted revenue, Adjusted gross margin, Adjusted operating income, Adjusted net income and Adjusted diluted EPS exclude restructuring costs and Adjusted EBITDA exclude restructuring costs and impairment of other intangible assets because most of this charge is a non-cash expense and does not reflect the performance of the Company's underlying business and operations. In addition, Adjusted EBITDA facilitates operating performance comparisons from period to period by backing out potential differences caused by variations in capital structures (affecting financial expenses (income), net), tax positions (such as the impact on periods or companies of changes in effective tax rates), the age and depreciation charges and amortization of fixed and intangible assets (affecting relative depreciation and amortization expense, respectively).

These measures should be considered in addition to results prepared in accordance with IFRS, and should not be considered a substitute for the IFRS results. The non-IFRS measures included in this press release have been reconciled to the IFRS results, see "IFRS to Non-IFRS Bridge" in CFO's commentary.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements include information about possible or assumed future results of our business and financial condition, as well as the results of operations, liquidity, plans and objectives. In some cases, you can identify forward-looking statements by terminology such as "believe," "may," "estimate," "continue," "anticipate," "intend," "should," "plan," "expect," "predict," "potential," or the negative of these terms or other similar expressions: Such statements are based on management's current beliefs and expectations and involve a number of known and unknown risks and uncertainties that could cause our future results, performance or achievements to differ significantly from the results, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause or contribute to such differences include risks relating to: our ability to maintain or expand sales in our target markets, including the United States; our ability to maintain or continue to develop our presence in retail networks; our ability to develop and implement production and operating infrastructure to effectively support our growth; the success of our marketing campaigns and media spending in terms of increased sales or increased product and brand name awareness; our ability to maintain our customer base in markets where we have an established presence; the risks associated with our reliance on exclusive arrangements for the distribution of our beverage carbonation systems and consumables in each of the markets in which we use third-party distributors; our ability to compete effectively with other companies which currently offer, or may offer in the future, competing products; our ability to maintain margins due to decline in product selling price and/or rising costs; potential product liability claims if any component of our beverage carbonation systems is misused; our ability to protect our intellectual property rights; our being found to have a dominant position in certain markets which may place limits on our ability to operate; risks associated with our being a multinational corporation, including fluctuations in currency exchange rates; our potential exposure to greater than anticipated tax liabilities; our products being subject to extensive governmental regulation in the markets in which we operate; adverse conditions in the global economy which could negatively impact our customers' demand for our products; and other factors discussed under the heading "Risk Factors" in the Annual Report on the Form 20-F for the year ended December 31, 2015 and other documents filed with or furnished to the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and the company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

Investor Contact: Brendon Frey ICR  Phone: + 1 203-682-8200  [email protected]

 

Consolidated Statements of Operations

In thousands (other than per share amounts)

For the nine months ended

For the three months ended

September 30,

September 30,

2015

2016

2015

2016

(Unaudited)

(Unaudited)

Revenues

$

300,193

$

344,265

$

110,015

$

124,228

Cost of revenues

155,455

168,285

59,255

59,889

Gross profit

144,738

175,980

50,760

64,339

Operating expenses

Sales and marketing

103,610

105,636

36,031

34,943

General and administrative

34,869

32,383

11,772

10,833

Other expenses

-

2,327

-

-

Total operating expenses

138,479

140,346

47,803

45,776

Operating income

6,259

35,634

2,957

18,563

Interest expense (income), net

64

369

(62)

115

Other financial expense (income), net

(5,212)

945

(10)

95

Total financial expense (income), net

(5,148)

1,314

(72)

210

Income before income taxes

11,407

34,320

3,029

18,353

Income tax expense

2,158

5,502

787

3,443

Net income for the period

$

9,249

$

28,818

$

2,242

$

14,910

Net income per share

Basic

$

0.44

$

1.36

$

0.11

$

0.70

Diluted

$

0.44

$

1.35

$

0.11

$

0.69

Weighted average number of shares

Basic

21,030

21,145

21,041

21,198

Diluted

21,111

21,297

21,118

21,701

 

 

Consolidated Balance Sheets as of

December 31,

September 30,

2015

2016

(Audited)

(Unaudited)

(In thousands)

Assets

Cash and cash equivalents

$

34,534

$

53,857

Bank deposits

-

7,000

Inventories

112,973

102,323

Trade receivables

76,566

74,042

Other receivables

29,099

25,767

Assets classified as held for sale

-

1,484

Derivative financial instruments

631

1,048

Total current assets

253,803

265,521

Property, plant and equipment

155,294

167,042

Intangible assets

42,095

38,859

Deferred tax assets

1,106

4,016

Other receivables

431

2,930

Total non-current assets

198,926

212,847

Total assets

452,729

478,368

Liabilities

Loans and borrowings

11,917

5,637

Trade payables

50,549

50,161

Income tax payable

7,505

9,036

Provisions

2,407

2,901

Other current liabilities

18,118

20,599

Total current liabilities

90,496

88,334

Loans and borrowings

24,905

11,273

Employee benefits

2,152

2,420

Other non-current liabilities

156

185

Deferred tax liabilities

832

2,733

Total non-current liabilities

28,045

16,611

Total liabilities

118,541

104,945

Shareholders' equity

Share capital

3,414

3,438

Share premium

205,527

210,934

Translation reserve

(29,993)

(25,007)

Retained earnings

155,240

184,058

Total shareholders' equity

334,188

373,423

Total liabilities and shareholders' equity

$

452,729

$

478,368

 

 

Consolidated Statements of Cash Flows

For the nine months ended

For the three months ended

September 30,

September 30,

2015

2016

2015

2016

(Unaudited)

(Unaudited)

Cash flows from operating  activities

Net income for the period

$

9,249

$

28,818

$

2,242

$

14,910

Adjustments:

Depreciation of property, plant and equipment

9,822

10,926

3,352

3,930

Amortization of intangible assets

2,765

2,596

907

775

Impairment of other intangible assets

-

1,830

-

-

Restructuring costs

6,536

-

2,003

-

Change in fair value of  derivative financial instruments

(3,040)

626

800

58

Exchange rate differences on Short-term loans and borrowing

(1,386)

-

(46)

-

Exchange rate differences on long-term loans and borrowing

(2,870)

642

365

243

Share based payment

3,765

3,513

1,334

1,032

Interest expense (income), net

64

369

(62)

115

Income tax expense

2,158

5,502

787

3,443

27,063

54,822

11,682

24,506

Decrease in inventories

10,117

11,825

5,061

3,037

Decrease (increase) trade receivables and other receivables

17,373

2,615

(1,850)

(1,159)

Increase (decrease) in trade payables and other liabilities

(21,043)

1,267

1,556

3,214

Increase (decrease) in employee benefits

(41)

215

74

39

Increase (decrease) in provisions

153

494

(84)

748

33,622

71,238

16,439

30,385

Interest paid

(182)

(428)

(17)

(135)

Income tax received

549

207

283

162

Income tax paid

(5,508)

(5,225)

(2,303)

(413)

Net cash from operating activities

28,481

65,792

14,402

29,999

Cash flows from investing  activities

Interest received

118

60

79

21

Investment in bank deposits

-

(7,000)

-

(7,000)

Proceeds from investment grants

2,252

2,828

-

2,828

Proceeds from (payment for) derivative financial  instruments, net

2,571

(1,043)

828

(168)

Acquisition of property, plant  and equipment

(40,793)

(21,828)

(12,208)

(6,049)

Acquisition of intangible assets

(2,825)

(1,525)

(974)

(561)

Net cash used in investing  activities

(38,677)

(28,508)

(12,275)

(10,929)

Cash flows from financing  activities

Proceeds from exercise of employee share options

153

1,918

-

1,199

Repayments of long-term loans and borrowings

(14,026)

(17,693)

(1,674)

(7,529)

Change in short-term debt

22,013

(2,861)

9,673

-

Net cash from (used in) financing activities

8,140

(18,636)

7,999

(6,330)

Net increase (decrease) in cash and cash equivalents

(2,056)

18,648

10,126

12,740

Cash and cash equivalents at the beginning of the period

46,880

34,534

33,418

40,943

Effect of exchange rates  fluctuations on cash and cash equivalents

(1,344)

675

(64)

174

Cash and cash equivalents  at the end of the period

$

43,480

$

53,857

$

43,480

$

53,857

 

 

Information about revenue in reportable segments

Western Europe

The Americas

Asia-Pacific

Central & Eastern Europe, Middle East, Africa

Total

(In thousands)

Nine months ended:

September 30, 2015* (Unaudited)

$

188,238

72,098

27,040

15,637

$

303,013

September 30, 2016 (Unaudited)

211,676

78,694

34,733

19,162

$

344,265

Three months ended:

September 30, 2015 (Unaudited)

$

68,505

26,234

8,997

6,279

$

110,015

September 30, 2016 (Unaudited)

$

74,675

29,831

12,893

6,829

$

124,228

 

 

The following tables present the Company's revenue, by

product type for the periods presented, as well as such revenue

by product type as a percentage of total revenue:

Nine months ended

Three months ended

September 30,

September 30,

2015*

2016

2015

2016

(Unaudited)

(Unaudited)

Revenue

(in thousands)

Sparkling Water Maker starter kits (including exchange cylinders)

$

**90,215

$

114,090

$

34,234

$

45,463

Consumables

**204,584

223,014

73,882

76,938

Other

**8,214

7,161

1,899

1,827

Total

$

303,013

$

344,265

$

110,015

$

124,228

* The comparable revenue for the nine months ended September 30, 2015 relate to Adjusted Non-IFRS measures.

** Reclassified 

 

 

Nine months ended

Three months ended

September 30,

September 30,

2015

2016

2015

2016

(Unaudited)

(Unaudited)

(Unaudited)

As a percentage of revenue

Sparkling Water Maker starter kits (including exchange cylinders)

29.8

%

33.1

%

31.1

%

36.6

%

Consumables

67.5

%

64.8

%

67.2

%

61.9

%

Other

2.7

%

2.1

%

1.7

%

1.5

%

Total

100.0

%

100.0

%

100.0

%

100.0

%

 

 

EBITDA

Nine months ended

Three months ended

September 30,

September 30,

2015

2016

2015

2016

(Unaudited)

(In thousands)

Reconciliation of Net Income to EBITDA

Net income

$

9,249

$

28,818

$

2,242

$

14,910

Financial income, net

(5,148)

1,314

(72)

210

Income tax expense

2,158

5,502

787

3,443

Depreciation and amortization

12,587

13,522

4,259

4,705

EBITDA

$

18,846

$

49,156

$

7,216

$

23,268

Restructuring

7,347

-

2,455

-

Impairment of other intangible asset

-

1,830

-

-

Adjusted EBITDA

26,193

50,986

9,671

23,268

 

Logo - http://photos.prnewswire.com/prnh/20121107/NY07412LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/sodastream-reports-third-quarter-fiscal-2016-results-300360506.html

SOURCE SodaStream International Ltd.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Raising Prices, Twitter, Earnings, Definitive Agreement