SodaStream Reports Fourth Quarter and Fiscal 2016 Results

Fourth Quarter Revenue Increased 17% to $131.8 Million Fourth Quarter Operating Income Increased 206% to an All-Time Record $18.8 Million Fourth Quarter Diluted EPS Increased 201% to $0.71 Company Finishes 2016 with Cash & Bank Deposits of $57.3 Million and No Bank Debt

February 15, 2017 7:30 AM EST

AIRPORT CITY, Israel, Feb. 15, 2017 /PRNewswire/ -- SodaStream International Ltd. (NASDAQ: SODA), the world's leading manufacturer of home beverage carbonation systems, announced today its results for the three months and year ended December 31, 2016.

For the fourth quarter ended December 31, 2016, compared to adjusted fourth quarter 2015 results*:

  • Revenue increased 16.7% to $131.8 million compared to $112.9 million in the fourth quarter 2015
  • EBITDA increased 122.3% to $24.8 million compared to $11.1 million adjusted EBITDA in the fourth quarter 2015
  • Net income increased 213.0% to $15.6 million compared to $5.0 million in the fourth quarter 2015
  • Diluted earnings per share increased 201.2% to $0.71 compared to $0.24 in the fourth quarter 2015

For the year ended December 31, 2016, compared to adjusted full year 2015 results*:

  • Revenue increased 14.5% to $476.1 million compared to $416.0 million in 2015
  • Adjusted EBITDA increased 102.9% to $75.8 million compared to $37.3 million adjusted EBITDA in 2015
  • Net income increased 105.9% to a record $44.5 million compared to $21.6 million in 2015
  • Diluted earnings per share increased 102.1% to $2.07 compared to $1.02 in 2015

"I am very pleased with the strong momentum we built throughout the year which continued in the fourth quarter with robust revenue growth and record high operating income," commented Daniel Birnbaum, Chief Executive Officer of SodaStream. "Our 2016 full year performance underscores that the strategies we've implemented to build a global brand franchise and accelerate household penetration of our home carbonation system are working successfully. Consumers are responding positively to our messaging around health & wellness, convenience, and the environment and are using SodaStream to produce sparkling water in record numbers. At the same time, we are growing our business in a highly efficient manner following expense optimization efforts and the recent consolidation of our manufacturing, logistics and distribution activities in Israel. This has resulted in an all-time record operating and net income year, strong free cash flow and $57 million in cash and deposits with zero financial debt. There are meaningful growth opportunities still ahead of us and we are committed to consistently deliver increased earnings and shareholder value over the long-term."

Fourth Quarter 2016 Financial Reviews

Geographical Revenue Breakdown

Three Months Ended

December 31, 2015

December 31, 2016

Increase

Increase

In Millions USD

%

Western Europe

$

63.2

$

74.8

$

11.6

18

%

The Americas

30.0

36.1

6.1

20

%

Asia-Pacific

13.7

14.9

1.2

9

%

Central & Eastern Europe, Middle East, Africa

6.0

6.0

-

0

%

Total

$

112.9

$

131.8

$

18.9

17

%

 

* The comparable fourth quarter 2015 gross margin, operating and net income, EBITDA and diluted earnings per share on pages 1-2 and 8-9 of this press release relate to Adjusted Non-IFRS measures. See "Non-IFRS Financial measures" on page 3. See also "IFRS to Non-IFRS Bridge" in CFO's commentary for explanations of differences between the two periods and relevant adjustments.

 

Product Segment Revenue Breakdown

Three Months Ended

December 31, 2015

December 31, 2016

Increase

Increase

In millions USD

%

Sparkling Water Maker Starter Kits

$

41.5

$

56.7

$

15.2

37

%

Consumables

70.5

74.0

3.5

5

%

Other

0.9

1.1

0.2

23

%

Total

$

112.9

$

131.8

$

18.9

17

%

 

 

Product Segment Unit Breakdown

Three Months Ended

December 31, 2015

December 31, 2016

Increase

(decrease)

Increase

(decrease)

In thousands

%

Sparkling Water Maker Starter Kits

769

941

172

22

%

CO2 Refills

6,749

7,413

664

10

%

Flavors

5,573

5,235

(338)

(6)

%

Revenue increased $18.9 million, or 16.7%, to $131.8 million compared to $112.9 million in the same period in 2015 driven by increased consumer demand for sparkling water makers and consumables mainly in Germany, Canada, the U.S., the Nordics, Switzerland and Japan.

Gross margin* increased 440 basis points to 52.4% compared to 48.0% for the same period in 2015 mainly due to production optimization in the Lehavim plant and price increases partially offset by a higher portion of sparkling water makers in the product mix.

Sales and marketing expenses were $39.0 million, or 29.6% of revenue, compared to $35.0 million, or 31.0% in the same period in 2015. Advertising and promotion expenses increased $4.7 million to $18.0 million, or 13.7% of revenue, compared to $13.3 million, or 11.7% of revenue, in the same period in 2015. Other selling expenses decreased $0.8 million to $21.0 million, or 15.9% of revenue, compared to $21.8 million, or 19.3% of revenue, in the same period in 2015.

General and administrative expenses decreased $1.3 million to $11.1 million, or 8.5% of revenue, compared to $12.4 million, or 11.0% of revenue in the same period in 2015.

Operating income* increased 206.2% to $18.8 million, or 14.3% of revenue, compared to $6.2 million, or 5.4% of revenue, in the fourth quarter 2015.

Currency exchange rates had no material impact in comparison with the same period in 2015. 

Net financial expense was $0.8 million compared to net financial expense of $0.3 million in the same period in 2015.

Tax expense was $2.4 million with an effective tax rate of 13.2%, compared to $0.8 million with an effective tax rate of 14.5% in the same period in 2015.

Balance Sheet and Cash Flow Review

At December 31, 2016, the company had cash and bank deposits totaling $57.3 million and no bank debt compared to $34.5 million in cash and $36.8 million in bank debt at December 31, 2015, representing a $59.6 million improvement in its net cash position.

Free cash flow (net cash from operating activities minus capital expenditures) was positive $11.5 million for the fourth quarter 2016 compared to $1.4 million in the fourth quarter 2015 and was positive $56.8 million for 2016 compared to a negative free cash flow of $11.4 million for 2015.

Working capital decreased 11.3% or $15.9 million, to $124.8 million, compared to $140.7 million at December 31, 2015. Inventories decreased 22.1%, or $25.0 million, to $88.0 million compared to $113.0 million at December 31, 2015 driven by increase in demand for company's products and operational efficiency.

General

The Company also announced that effective February 7, 2017, the board of directors appointed Torsten Koster as a member of its audit committee and Jonathan Kolodny stepped down as a member of the audit committee effective as of the same date. Following the appointment, the company's audit committee consists of Ms. Hanover and Messrs. Koster, Hunter and Ofir, each of whom has been determined by the board of directors to be independent under The Nasdaq Stock Exchange rules, including the additional independence requirements applicable to members of audit committees.

Conference Call and Management Commentary

A detailed CFO commentary and a supplemental slide presentation have been furnished as exhibits to today's report of a foreign private issuer on a Form 6-K, available on the SEC's website, sec.gov, and will be posted on the Company's website, http://sodastream.investorroom.com.

The Company has scheduled a conference call for 8:30 AM Eastern Standard Time (U.S. time) today (Wednesday, February 15, 2016) to review the Company's financial results. The conference call will be broadcast over the Internet as a "live" listen only Webcast. To listen, please go to: http://sodastream.investorroom.com. Listeners are urged to login approximately 20 minutes before the conference call is scheduled to begin in order to register, as well as download and install any necessary audio software. An archive of the Webcast will be available for 30 days after the call.

About SodaStream International

SodaStream is the #1 sparkling water brand in volume in the world and the leading manufacturer and distributor of Sparkling Water Makers. We enable consumers to easily transform ordinary tap water into sparkling water and flavored sparkling water in seconds. By making ordinary water fun and exciting to drink, SodaStream helps consumers drink more water. Sparkling Water Makers offer a highly differentiated and innovative solution to consumers of bottled and canned carbonated soft drinks. The products promote health and wellness, are environmentally friendly, cost effective, and are customizable and fun to use. Products are available at more than 70,000 retail stores across 45 countries. To learn more about how SodaStream makes water exciting and follow SodaStream on Facebook, Twitter, Pinterest, Instagram and YouTube, visit http://www.sodastream.com.

Non-IFRS Financial Measures

This press release contains the following Non-IFRS measures: Adjusted revenue, Adjusted gross margin, Adjusted operating income, Adjusted net income, Adjusted EBITDA, Adjusted diluted earnings per share ("Adjusted diluted EPS") and free cash flow.

Adjusted EBITDA represents earnings before financial expense (income), income tax, depreciation and amortization, and further eliminates the effect of restructuring costs and impairment of other intangible assets. Adjusted revenue, Adjusted gross margin, Adjusted operating income, Adjusted net income and Adjusted diluted earnings per share eliminate the effect of restructuring costs.

The Company believes that the Adjusted revenue, Adjusted gross margin, Adjusted operating income, Adjusted net income, Adjusted EBITDA and Adjusted diluted EPS, as described above, should be considered in evaluating the Company's operations. Adjusted revenue, Adjusted gross margin, Adjusted operating income, Adjusted net income and Adjusted diluted EPS exclude restructuring costs and Adjusted EBITDA exclude restructuring costs and impairment of other intangible assets because most of this charge is a non-cash expense and does not reflect the performance of the Company's underlying business and operations. In addition, Adjusted EBITDA facilitates operating performance comparisons from period to period by backing out potential differences caused by variations in capital structures (affecting financial expenses (income), net), tax positions (such as the impact on periods or companies of changes in effective tax rates), the age and depreciation charges and amortization of fixed and intangible assets (affecting relative depreciation and amortization expense, respectively).

These measures should be considered in addition to results prepared in accordance with IFRS, and should not be considered a substitute for the IFRS results. The non-IFRS measures included in this press release have been reconciled to the IFRS results, see "IFRS to Non-IFRS Bridge" in CFO's commentary.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements include information about possible or assumed future results of our business and financial condition, as well as the results of operations, liquidity, plans and objectives. In some cases, you can identify forward-looking statements by terminology such as "believe," "may," "estimate," "continue," "anticipate," "intend," "should," "plan," "expect," "predict," "potential," or the negative of these terms or other similar expressions: Such statements are based on management's current beliefs and expectations and involve a number of known and unknown risks and uncertainties that could cause our future results, performance or achievements to differ significantly from the results, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause or contribute to such differences include risks relating to: our ability to maintain or expand sales in our target markets, including the United States; our ability to maintain or continue to develop our presence in retail networks; our ability to develop and implement production and operating infrastructure to effectively support our growth; the success of our marketing campaigns and media spending in terms of increased sales or increased product and brand name awareness; our ability to maintain our customer base in markets where we have an established presence; the risks associated with our reliance on exclusive arrangements for the distribution of our beverage carbonation systems and consumables in each of the markets in which we use third-party distributors; our ability to compete effectively with other companies which currently offer, or may offer in the future, competing products; our ability to maintain margins due to decline in product selling price and/or rising costs; potential product liability claims if any component of our beverage carbonation systems is misused; our ability to protect our intellectual property rights; our being found to have a dominant position in certain markets which may place limits on our ability to operate; risks associated with our being a multinational corporation, including fluctuations in currency exchange rates; our potential exposure to greater than anticipated tax liabilities; our products being subject to extensive governmental regulation in the markets in which we operate; adverse conditions in the global economy which could negatively impact our customers' demand for our products; and other factors discussed under the heading "Risk Factors" in the Annual Report on the Form 20-F for the year ended December 31, 2015 and other documents filed with or furnished to the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and the company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

Investor Contact: Brendon Frey ICRPhone: + 1 203-682-8200[email protected]

 

 

Consolidated Statements of Operations

In thousands (other than per share amounts)

For the year ended

For the three months ended

December 31,

December 31,

2015

2016

2015

2016

(Audited)

(Unaudited)

(Unaudited)

Revenues

$

413,135

$

476,065

$

112,942

$

131,800

Cost of revenues

216,364

231,087

60,909

62,802

Gross profit

196,771

244,978

52,033

68,998

Operating expenses

Sales and marketing

138,641

144,657

35,031

39,021

General and administrative

47,258

43,522

12,389

11,139

Other expenses

631

2,327

631

-

Total operating expenses

186,530

190,506

48,051

50,160

Operating income

10,241

54,472

3,982

18,838

Interest expense, net

350

523

286

154

Other financial expense (income), net

(5,192)

1,597

20

652

Total financial expense (income), net

(4,842)

2,120

306

806

Income before income taxes

15,083

52,352

3,676

18,032

Income tax expense

3,006

7,886

848

2,384

Net income for the period

$

12,077

$

44,466

$

2,828

$

15,648

Net income per share

Basic

$

0.57

$

2.10

$

0.13

$

0.73

Diluted

$

0.57

$

2.07

$

0.13

$

0.71

Weighted average number of shares

Basic

21,037

21,183

21,064

21,297

Diluted

21,117

21,516

21,151

21,978

 

 

Consolidated Balance Sheets as of

December 31,

December 31,

2015

2016

(Audited)

(Unaudited)

(In thousands)

Assets

Cash and cash equivalents

$

34,534

$

50,250

Bank deposits

-

7,000

Inventories

112,973

87,986

Trade receivables

76,566

87,430

Other receivables

29,099

20,613

Assets classified as held for sale

-

1,484

Derivative financial instruments

631

2,112

Total current assets

253,803

256,875

Property, plant and equipment

155,294

164,628

Intangible assets

42,095

37,582

Deferred tax assets

1,106

4,154

Other receivables

431

2,688

Total non-current assets

198,926

209,052

Total assets

452,729

465,927

Liabilities

Loans and borrowings

11,917

-

Trade payables

50,549

41,643

Income tax payable

7,505

8,312

Provisions

2,407

2,646

Other current liabilities

18,118

22,262

Total current liabilities

90,496

74,863

Loans and borrowings

24,905

-

Employee benefits

2,152

2,306

Other non-current liabilities

156

73

Deferred tax liabilities

832

5,166

Total non-current liabilities

28,045

7,545

Total liabilities

118,541

82,408

Shareholders' equity

Share capital

3,414

3,461

Share premium

205,527

214,609

Translation reserve

(29,993)

(34,161)

Retained earnings

155,240

199,610

Total shareholders' equity

334,188

383,519

Total liabilities and shareholders' equity

$

452,729

$

465,927

 

 

Consolidated Statements of Cash Flows

For the year ended

For the three months ended

December 31,

December 31,

2015

2016

2015

2016

(Audited)

(Unaudited)

(Unaudited)

(Unaudited)

Cash flows from operating activities

Net income for the period

$

12,077

$

44,466

$

2,828

$

15,648

Adjustments:

Depreciation of property, plant and equipment

13,233

16,012

3,411

5,086

Amortization of intangible assets

3,710

3,439

945

843

Impairment of other intangible assets

631

1,830

631

-

Restructuring costs

6,930

-

394

-

Change in fair value of derivative financial instruments

(2,678)

(448)

362

(1,074)

Exchange rate differences on Short-term loans and borrowing

(1,386)

-

-

-

Exchange rate differences on long-term loans and borrowing

(3,675)

287

(805)

(355)

Share based payment

6,471

4,801

2,706

1,288

Interest expense, net

350

523

286

154

Income tax expense

3,006

7,886

848

2,384

38,669

78,796

11,606

23,974

Decrease in inventories

19,860

22,352

9,743

10,527

Decrease (increase) in trade receivables and other receivables

12,211

(9,375)

(5,162)

(11,990)

Decrease in trade payables and other liabilities

(24,680)

(3,970)

(3,637)

(5,237)

Increase (decrease) in employee benefits

(89)

123

(48)

(92)

Increase (decrease) in provisions

(62)

239

(215)

(255)

45,909

88,165

12,287

16,927

Interest paid

(479)

(616)

(297)

(188)

Income tax received

565

348

16

141

Income tax paid

(5,987)

(5,965)

(479)

(740)

Net cash from operating activities

40,008

81,932

11,527

16,140

Cash flows from investing activities

Interest received

129

93

11

33

Investment in bank deposits

-

(7,000)

-

-

Proceeds from investment grants

2,252

2,828

-

-

Proceeds from (payment for) derivative financial instruments, net

2,591

(1,033)

20

10

Acquisition of property, plant and equipment

(49,466)

(25,987)

(8,673)

(4,159)

Acquisition of intangible assets

(4,236)

(1,982)

(1,411)

(457)

Net cash used in investing activities

(48,730)

(33,081)

(10,053)

(4,573)

Cash flows from financing activities

Proceeds from exercise of employee share options

151

4,328

-

2,410

Receipts of long-term loans and borrowings

10,000

-

10,000

-

Repayments of long-term loans and borrowings

(16,246)

(34,248)

(2,222)

(16,555)

Change in short-term debt

4,247

(2,861)

(17,766)

-

Net cash used in financing activities

(1,848)

(32,781)

(9,988)

(14,145)

Net increase (decrease) in cash and cash equivalents

(10,570)

16,070

(8,514)

(2,578)

Cash and cash equivalents at the beginning of the period

46,880

34,534

43,480

53,857

Effect of exchange rates fluctuations on cash and cash equivalents

(1,776)

(354)

(432)

(1,029)

Cash and cash equivalents at the end of the period

$

34,534

$

50,250

$

34,534

$

50,250

 

 

Information about revenue in reportable segments

Western Europe

The Americas

Asia-Pacific

Central & Eastern Europe, Middle East, Africa

Total

(In thousands)

Year ended:

December 31, 2015* (Audited)

$

251,496

102,104

40,711

21,644

$

415,955

December 31, 2016 (Unaudited)

286,512

114,747

49,614

25,192

$

476,065

Three months ended:

December 31, 2015 (Unaudited)

$

63,258

30,006

13,671

6,007

$

112,942

December 31, 2016 (Unaudited)

$

74,837

36,053

14,880

6,030

$

131,800

 

 

The following tables present the Company's revenue, by

product type for the periods presented, as well as such revenue

by product type as a percentage of total revenue:

Year ended

Three months ended

December 31,

December 31,

2015*

2016

2015

2016

(Audited)

(Unaudited)

(Unaudited)

(Unaudited)

Revenue

(in thousands)

Sparkling Water Maker starter kits (including exchange cylinders)

$

**131,749

$

170,790

$

41,534

$

56,700

Consumables

**275,096

297,011

70,512

73,997

Other

**9,110

8,264

896

1,103

Total

$

415,955

$

476,065

$

112,942

$

131,800

*  The comparable revenue for the year ended December 31, 2015 related to Adjusted Non-IFRS measures.

** Reclassified 

 

 

Year ended

Three months ended

December 31,

December 31,

2015

2016

2015

2016

(Audited)

(Unaudited)

(Unaudited)

(Unaudited)

As a percentage of revenue

Sparkling Water Maker starter kits (including exchange cylinders)

31.7

%

35.9

%

36.8

%

43.0

%

Consumables

66.1

%

62.4

%

62.4

%

56.2

%

Other

2.2

%

1.7

%

0.8

%

0.8

%

Total

100.0

%

100.0

%

100.0

%

100.0

%

 

 

EBITDA

Year months ended

Three months ended

December 31,

December 31,

2015

2016

2015

2016

(Audited)

(Unaudited)

(Unaudited)

(Unaudited)

(In thousands)

Reconciliation of Net Income to EBITDA

Net income

$

12,077

$

44,466

$

2,828

$

15,648

Financial expense (income), net

(4,842)

2,120

306

806

Income tax expense

3,006

7,886

848

2,384

Depreciation and amortization

16,943

19,451

4,356

5,929

EBITDA

$

27,184

$

73,923

$

8,338

$

24,767

Restructuring

9,518

-

2,171

-

Impairment of other intangible asset

*631

1,830

*631

-

Adjusted EBITDA

37,333

75,753

11,140

24,767

* Reclassified 

 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/sodastream-reports-fourth-quarter-and-fiscal-2016-results-300407848.html

SOURCE SodaStream International Ltd.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Raising Prices, Twitter, Earnings, Definitive Agreement