Back to mobile site

Seacoast Reports Third Quarter 2017 Results

Net Income Increased 85% Quarter-Over-Quarter to $14.2 Million; Net Revenue Increased 5% to $57.2 Million Record Quarter for Commercial Originations; Loan Pipeline Near Record Level Entering Q4

October 26, 2017 4:02 PM EDT

STUART, Fla., Oct. 26, 2017 /PRNewswire/ -- Seacoast Banking Corporation of Florida ("Seacoast" or "the Company") (NASDAQ: SBCF) today reported net income of $14.2 million for the third quarter of 2017, a 56% or $5.1 million increase from the third quarter of 2016. Year to date net income as of September 30, 2017 was $29.8 million, a 62% or $11.4 million increase compared to the prior year period. The Company reported third quarter adjusted net income1 of $15.1 million, representing a 37% or $4.1 million increase from the third quarter of 2016. Year to date adjusted net income1 was $38.1 million, a 40% or $10.8 million increase compared to prior year to date results.

For the third quarter 2017, return on average tangible assets was 1.12%, return on average tangible shareholders' equity was 12.4%, and the efficiency ratio was 58.9%, compared to 0.88%, 10.9%, and 68.6%, respectively, in the third quarter of 2016.  Adjusted return on average tangible assets1 was 1.16%, adjusted return on average tangible shareholders' equity1 was 12.8%, and the adjusted efficiency ratio1 was 57.7%, compared to 1.01%, 12.6%, and 63.1%, respectively, in the third quarter of 2016. 

Dennis S. Hudson, III, Seacoast's Chairman and CEO, said "Our record third quarter results show the investments we have made over the past two years to modernize our banking platform and how we serve customers are resonating. We are successfully transforming Seacoast into an integrated financial services provider that is providing better experiences for our customers and creating value for our shareholders."

"We continue to execute our balanced growth strategy, expanding loans and households organically; maintaining portfolio granularity, to manage risk; and completing disciplined, accretive acquisitions. On October 20, we completed the acquisition and integration of NorthStar Bank, bolstering our presence in the attractive Tampa market, and expect to close and integrate Palm Beach Community Bank next month, expanding our presence into South Florida. Both transactions are on track to perform as we expected at announcement."

Charles M. Shaffer, Seacoast's Chief Financial Officer and Head of Strategy, said "At our investor day in early 2017, we laid out a vision for 2020 that showed significant improvement in Seacoast's return on assets, return on tangible common equity and efficiency.  This quarter's performance demonstrates that we are on track to achieve these goals. Seacoast continues to show strong momentum in top line revenue, while continuing to create operating leverage using the data analytics and the digital tool set we built over the past three years." 

Guidance 

The Company is reiterating its previous guidance of $1.28 to $1.32 adjusted earnings per share1 for full year 2017.

Impact of Hurricane Irma on Third Quarter 2017 Results

In early September, the State of Florida was preparing for the potential impact of dangerous category 5 Hurricane Irma.  This caused a full two weeks of business interruption as a week was spent on preparation and a week on recovery.  Ultimately, the storm made landfall in the Florida Keys as a category 4 storm and a second landfall in Marco Island in southwest Florida.

The impact of Hurricane Irma on the quarter was approximately $0.01 per share.  Revenue was impacted in the form of waived service charges, slower activity in wealth management, and delayed closings on loans.  Direct expenses totaled $0.4 million, comprised of compensation for staff working throughout the storm to ensure our customers had digital and web access at all times, remote support from our backup site in Nashville, Tennessee, and recovery expenses to bring our branch network back on-line.  These direct incremental expenses were removed from the presentation of adjusted results.

In the days following the storm, we conducted site visits and inquiries with commercial customers throughout our markets to help assess potential recovery needs.  We had direct conversations with commercial customers covering 69% of the commercial portfolio, and expect any credit-related impacts to be nominal.

Our branches and operations facilities suffered no meaningful damage.

Third Quarter 2017 Financial Highlights

Income Statement

  • Net income was $14.2 million, or $0.32 per average common diluted share, compared to $7.7 million or $0.18 for the prior quarter and $9.1 million or $0.24 for the third quarter of 2016. For the nine months ended September 30, 2017, net income was $29.8 million compared to $18.4 million for the nine months ended September 30, 2016. Adjusted net income1 was $15.1 million, or $0.35 per average common diluted share, compared to $12.7 million or $0.29 for the prior quarter and $11.1 million or $0.29 for the third quarter of 2016. For the nine months ended September 30, 2017, adjusted net income1 was $38.1 million compared to $27.3 million for the nine months ended September 30, 2016.                                                                         
  • Net revenues were $57.2 million, an increase of $2.5 million or 5% compared to the prior quarter, and an increase of $9.7 million or 21% from the third quarter of 2016. For the nine months ended September 30, 2017, net revenues were $159.9 million, an increase of $29.9 million or 23% compared to the nine months ended September 30, 2016. Adjusted revenues1 were $57.2 million, an increase of $2.6 million, or 5%, from the prior quarter and an increase of $10.0 million, or 21% from the third quarter of 2016. For the nine months ended September 30, 2017, adjusted revenues1 were $159.9 million, an increase of $30.7 million or 24% compared to the nine months ended September 30, 2016.                                                                         
  • Net interest income totaled $45.7 million, an increase of $1.6 million or 4% from the prior quarter and an increase of $8.3 million or 22% from the third quarter of 2016. For the nine months ended September 30, 2017, net interest income totaled $128.1 million, an increase of $25.9 million or 25% compared to the nine months ended September 30, 2016.                                                                         
  • Noninterest income totaled $11.4 million, an increase of $0.9 million or 9% compared to the prior quarter and an increase of $1.4 million or 14% from the third quarter of 2016. For the nine months ended September 30, 2017, noninterest income totaled $31.8 million, an increase of $4.0 million or 14% compared to the nine months ended September 30, 2016. Mortgage banking fees increased quarter over quarter, primarily due to a $57.7 million sale of conforming salable mortgages originated in prior quarters, which resulted in $0.8 million in mortgage banking fee income. In addition, late in the third quarter the Company made a $30 million investment in bank owned life insurance at a first-year tax equivalent return of 6.2%.                                                                          
  • Net interest margin was 3.74% in the current quarter compared to 3.84% in the prior quarter and 3.69% in the third quarter of 2016. The decrease quarter over quarter was the result of lower accretion on both securities and loans when compared to the prior quarter, as well as higher interest expense on deposits and borrowings.                                                                         
  • The provision for loan losses was $0.7 million compared to $1.4 million in the prior quarter and $0.6 million in the third quarter of 2016, reflecting the effect of sustained positive credit trends and lower net loan growth in the quarter.                                                                          
  • Noninterest expense was $34.4 million compared to $41.6 million in the prior quarter and $33.4 million in the third quarter of 2016. For the nine months ended September 30, 2017, noninterest expense was $110.7 million compared to $100.6 million for the nine months ended September 30, 2016.                                                                         
    • Merger related charges and costs related to several branch closures resulted in elevated expenses in the prior quarter totaling $7.0 million, compared to $0.4 million in the current quarter.
    • Adjusted noninterest expense1 was $32.8 million compared to $33.8 million in the prior quarter, and $30.1 million in the third quarter of 2016. For the nine months ended September 30, 2017, adjusted noninterest expense1 was $97.6 million compared to $85.4 million for the nine months ended September 30, 2016.                                                                          
  • Seacoast recorded a $7.9 million income tax provision in the current quarter, compared to $3.9 million in the prior quarter and $4.3 million in the third quarter of 2016. Tax benefits in excess of stock-based compensation were $137 thousand in the current quarter, compared to $331 thousand in the prior quarter.                                                                         
  • Third quarter 2017 adjusted revenues1 increased 5% compared to prior quarter, while adjusted noninterest expense1 decreased 3%, providing 8% operating leverage.                                                                          
  • The efficiency ratio was 58.9% compared to 73.9% in the prior quarter and 68.6% in the third quarter of 2016. The adjusted efficiency ratio1 decreased to 57.7% compared to 61.2% in the prior quarter and 63.1% in the third quarter of 2016.

Balance Sheet

  • At September 30, 2017, the Company had total assets of $5.3 billion and total shareholders' equity of $594.4 million. Book value per share was $13.67 and tangible book value per share was $10.95, compared to $13.29 and $10.55, respectively, at June 30, 2017.                                                                                      
  • Loan production was robust across all categories, despite the disruption of Hurricane Irma. Net loans totaled $3.4 billion at September 30, 2017, an increase of $54.7 million or 2% compared to June 30, 2017, and an increase of $612 million or 22% from September 30, 2016. Excluding acquisitions, loans increased $365 million or 13% from the third quarter of 2016.
    • Commercial originations reached a new record high of $146 million, up 34% compared to prior year quarter.
    • Consumer and small business originations were $86.9 million during the current quarter.
    • We continue to prudently manage CRE exposure. At 50% and 207% of total risk-based capital respectively, construction and land development and commercial real estate loan concentrations remain well below regulatory guidance.
    • Closed residential loans retained during the current quarter were $74 million.                                                                                       
  • Pipelines (loans in underwriting and approval or approved and not yet closed) were $155 million in commercial, $64 million in mortgage, and $47 million in consumer and small business.
    • Commercial pipelines increased $9.0 million, or 6%, over prior quarter and $36.0 million, or 30%, over year-ago levels.
    • Mortgage pipelines were lower by $7.7 million, or 11%, from prior quarter and by $15.4 million, or 19%, compared to year-ago levels.
    • Consumer and small business decreased from prior quarter by $2.7 million, or 5%, and were higher than year-ago levels by $5.6 million, or 13%.                                                                                       
  • Total deposits were $4.1 billion as of September 30, 2017, an increase of $137 million, or 3%, compared to prior quarter and an increase of $602 million, or 17%, from the third quarter of 2016.
    • Since September 30, 2016, interest bearing deposits (interest bearing demand, savings and money markets deposits) increased $209 million, or 11%, to $2.2 billion, noninterest bearing demand deposits increased $116 million, or 10%, to $1.2 billion, and CDs increased $277 million, or 76%, to $643 million.
    • Excluding acquired deposits, noninterest bearing deposits increased 4% and total deposits increased 1% compared to September 30, 2016.
    • The Company's balance sheet continues to be primarily core deposit funded. Core customer funding was $3.6 billion at September 30, 2017, flat compared to June 30, 2017 and an increase of 9% compared to September 30, 2016.
    • Overall cost of deposits in the current quarter is 0.22%, reflecting the significant value of the deposit franchise.                                                                                      
  • Third quarter return on average assets (ROA) was 1.06%, compared to 0.61% in the prior quarter and 0.82% from the third quarter of 2016. Return on average tangible assets (ROTA) was 1.12%, compared to 0.66% in the prior quarter and 0.88% in the third quarter of 2016. Adjusted ROTA1 was 1.16% compared to 1.02% in the prior quarter and 1.01% in the third quarter of 2016.

Capital

  • The common equity tier 1 capital ratio (CET1) was 12.4%, total capital ratio was 14.8% and the tier 1 leverage ratio was 10.2% at September 30, 2017.
  • Tangible common equity to tangible assets was 9.1% at September 30, 2017, compared to 8.9% in the prior quarter, and 8.0% one year prior.

Asset Quality

  • Nonperforming loans to total loans outstanding at September 30, 2017 decreased to 0.42% from 0.52% at June 30, 2017 and from 0.67% as of September 30, 2016.
  • Nonperforming assets to total assets declined to 0.40% at September 30, 2017 from 0.49% at June 30, 2017 and 0.69% one year ago. Of the $21.5 million in nonperforming assets, $4 million relates to five closed branch properties held as REO.
  • The ratio of allowance for loan losses to total loans was 0.77% at September 30, 2017, 0.78% at June 30, 2017, and 0.82% at September 30, 2016. The ratio of allowance for loan losses to non-acquisition related loans was 0.91% at September 30, 2017, 0.95% at June 30, 2017, and 0.98% at September 30, 2016. The decline in coverage in the non-acquired loan ALLL was the result of improved credit quality and loan mix as well as another quarter of nominal losses in this portfolio. Additionally, commercial and commercial real estate concentration risk continues to decline as we continue to maintain a well-diversified and granular portfolio.

 

 

 

FINANCIAL HIGHLIGHTS

(Dollars in thousands, except per share data)

3Q17

2Q17

1Q17

4Q16

3Q16

Selected Balance Sheet Data (at period end):

     Total Assets

$5,340,299

$5,281,295

$4,769,775

$4,680,932

$4,513,934

     Gross Loans

3,384,991

3,330,075

2,973,759

2,879,536

2,769,338

     Total Deposits

4,112,600

3,975,458

3,678,645

3,523,245

3,510,493

Performance Measures:

     Net Income

$14,216

$7,676

$7,926

$10,771

$9,133

     Net Interest Margin

3.74%

3.84%

3.63%

3.56%

3.69%

     Average Diluted Shares Outstanding (000)

43,792

43,556

39,499

38,252

38,170

     Diluted Earnings Per Share (EPS)

$0.32

$0.18

$0.20

$0.28

$0.24

Return on (annualized):

     Average Assets (ROA)

1.06%

0.61%

0.68%

0.94%

0.82%

     Average Tangible Common Equity   (ROTCE)

12.4

7.3

8.8

12.5

10.9

Efficiency Ratio

58.9

73.9

71.1

62.4

68.6

Adjusted Operating Measures 1:

     Adjusted Net Income

$15,145

$12,665

$10,270

$11,803

$11,061

     Adjusted Diluted EPS

0.35

0.29

0.26

0.31

0.29

     Adjusted ROTA

1.16%

1.02%

0.90%

1.05%

1.01%

     Adjusted ROTCE

12.8

11.2

10.7

13.1

12.6

     Adjusted Efficiency Ratio

57.7

61.2

64.7

60.8

63.1

     Adjusted Noninterest Expenses as a Percentage of Average Tangible Assets

2.50

2.73

2.71

2.56

2.76

Other Data

     Market Capitalization

$1,039,506

$1,047,361

$976,368

$838,762

$611,824

     Full Time Equivalent Employees

762

759

743

725

731

     Number of ATMs

74

76

76

77

80

 

1Non-GAAP measure, see "Explanation of Certain Unaudited Non-GAAP Financial Measures"  Effective in the first quarter of 2017, adjusted net income and adjusted noninterest expense exclude the effect of amortization of acquisition-related intangibles.  Prior periods have been revised to conform with the current period presentation.

Third Quarter and Year-to-Date 2017 Strategic Highlights  

Modernizing How We Sell

  • In late September, we received OCC approval to acquire both NorthStar Bank and Palm Beach Community Bank. The acquisition of NorthStar Bank, headquartered in Tampa, Florida, will deepen our presence in the Tampa market and build upon our acquisition of GulfShore Bank completed in April 2017. The acquisition of Palm Beach Community Bank will expand our presence in the South Florida market and build upon our acquisition of Grand Bankshares Inc., completed in July 2015. NorthStar Bank closed on October 20th, 2017, and Palm Beach Community Bank is expected to close in the fourth quarter of this year. Both acquisitions are on track to perform as expected at announcement.
  • The proportion of deposit accounts opened outside of our banking centers this quarter continues to increase, with 13.3% of all deposit accounts this quarter opened through our website or 24/7 customer support center.
  • We have made significant progress in modernizing our retail and small business sales strategy, focusing on enhancing customer lifetime value. We also began development on a commercial analytics portal that will connect our commercial bankers with the analytics and insights that we have provided our retail and small business teams. This portal will provide daily insight into customer behaviors, emerging customer needs, and suggested opportunities to enhance relationship value.
  • We also kicked off a project to improve our loan origination process this quarter. This effort will extend well into 2018. Using technology, partners, and lean process improvement we'll improve cycle times and strengthen the customer experience.

Lowering Our Cost to Serve

  • Mobile penetration increased during the quarter to more than 32% of eligible primary consumer checking customers from 29.5% in September of last year.
  • A new record 40% of checks are now deposited outside the banking center network, compared to 35% in September of last year.
  • In the first half of 2017, we consolidated five banking center locations. Looking forward into 2018, we expect to continue making progress towards our previously announced goal of reducing our branch footprint by 20% over a 24 to 36-month period.
  • Customer adoption of more convenient digital channels continues to grow. In September 2017, our non-teller transactions made up 52% of our total transaction volume, up from 43% two years ago. We expect this shift in customer preference to continue to accelerate, requiring continued focus on building a digitally integrated business model.

Driving Improvements in How Our Business Operates

  • Hurricane Irma tested our disaster recovery plans. Before the storm, we dispatched a team of operations and IT associates to our recovery site to Nashville, Tennessee. This enabled us to continue to operate the bank during and immediately following the storm to ensure our customers had digital and web access at all times. Our back-up customer support center provided uninterrupted, 24/7 customer service.
  • We recognized our first full quarter of savings due to the successful renegotiation of our agreement with a key technology and digital services provider. The agreement expands digital banking capabilities, improves service level agreements, and increases our ability to scale.
  • In August we announced the consolidation of our customer support center in Stuart. In the fourth quarter we'll be migrating all customer support operations to our Orlando location which we launched early this year. The new, expanded site supports our 24/7 customer service model and our growth strategy.

Scaling and Evolving Our Culture

  • This quarter we on-boarded key talent in the areas of digital marketing and compliance. These important additions to the Seacoast team help position us for future growth.
  • We completed our annual United Way campaign in alignment with our Promise #4: to invest in you and your community, breaking records three years in a row for participation and funds raised to support our communities. We also participated in the American Cancer Society "Making Strides Against Breast Cancer" walk across all of our markets.

OTHER INFORMATION

Conference Call Information  Seacoast will host a conference call on Friday, October 27, 2017 at 10:00 a.m. (Eastern Time) to discuss the earnings results.  Investors may call in (toll-free) by dialing (888) 517-2513 (passcode: 8290 746). Slides will be used during the conference call and may be accessed at Seacoast's website at SeacoastBanking.com by selecting "Presentations" under the heading "Investor Services."  A replay of the call will be available for one month, beginning late afternoon of October 27, by dialing (888) 843-7419 and using passcode: 8290 746.

Alternatively, individuals may listen to the live webcast of the presentation by visiting Seacoast's website at SeacoastBanking.com. The link is located in the subsection "Presentations" under the heading "Investor Services." Beginning the afternoon of October 27, an archived version of the webcast can be accessed from this same subsection of the website.  The archived webcast will be available for one year.   

About Seacoast Banking Corporation of Florida (NASDAQ: SBCFSeacoast Banking Corporation of Florida is one of the largest community banks headquartered in Florida with approximately $5.3 billion in assets and $4.1 billion in deposits as of September 30, 2017. The Company provides integrated financial services including commercial and retail banking, wealth management, and mortgage services to customers through advanced banking solutions, 45 traditional branches of its locally-branded wholly-owned subsidiary bank, Seacoast Bank, and five commercial banking centers. Offices stretch from Ft. Lauderdale, Boca Raton and West Palm Beach north through the Daytona Beach area, into Orlando and Central Florida and the adjacent Tampa market, and west to Okeechobee and surrounding counties. More information about the Company is available at SeacoastBanking.com.

Cautionary Notice Regarding Forward-Looking Statements   This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements about future financial and operating results,  cost savings, enhanced revenues, economic and seasonal conditions in our markets, and improvements to reported earnings that may be realized from cost controls and for integration of banks that we have acquired, or expect to acquire, as well as statements with respect to Seacoast's objectives, expectations and intentions and other statements that are not historical facts.  Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance or achievements of Seacoast to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. You should not expect us to update any forward-looking statements. 

You can identify these forward-looking statements through our use of words such as "may," "will," "anticipate," "assume," "should," "support", "indicate," "would," "believe," "contemplate," "expect," "estimate," "continue," "further", "point to," "project," "could," "intend" or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the effects of future economic and market conditions, including seasonality; governmental monetary and fiscal policies, as well as legislative, tax and regulatory changes; changes in accounting policies, rules and practices; the risks of changes in interest rates on the level and composition of deposits, loan demand, liquidity and the values of loan collateral, securities, and interest sensitive assets and liabilities; interest rate risks, sensitivities and the shape of the yield curve; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; and the failure of assumptions underlying the establishment of reserves for possible loan losses.  The risks of mergers and acquisitions, include, without limitation: unexpected transaction costs, including the costs of integrating operations; the risks that the businesses will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; the potential failure to fully or timely realize expected revenues and revenue synergies, including as the result of revenues following the merger being lower than expected; the risk of deposit and customer attrition; any changes in deposit mix; unexpected operating and other costs, which may differ or change from expectations; the risks of customer and employee loss and business disruption, including, without limitation, as the result of difficulties in maintaining relationships with employees; increased competitive pressures and solicitations of customers by competitors; as well as the difficulties and risks inherent with entering new markets.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 10-K for the year ended December 31, 2016, under "Special Cautionary Notice Regarding Forward-looking Statements" and "Risk Factors", and otherwise in our SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at http://www.sec.gov.

 

FINANCIAL  HIGHLIGHTS 

(Unaudited)

SEACOAST  BANKING  CORPORATION  OF  FLORIDA  AND  SUBSIDIARIES

(Dollars in thousands, except per share data)

Three Months Ended

Nine Months Ended

September 30,

June 30,

March 31,

December 31,

September 30,

September 30,

September 30,

2017

2017

2017

2016

2016

2017

2016

Summary of Earnings

Net income

$          14,216

$          7,676

$          7,926

$        10,771

$          9,133

$        29,818

$        18,431

Net interest income  (1)

45,903

44,320

38,377

37,628

37,735

128,600

102,885

Net interest margin  (1), (2)

3.74

%

3.84

%

3.63

%

3.56

%

3.69

%

3.74

%

3.67

%

Performance Ratios

Return on average assets-GAAP basis (2)

1.06

%

0.61

%

0.68

%

0.94

%

0.82

%

0.79

%

0.60

%

Return on average tangible assets (2),(3)

1.12

0.66

0.74

1.00

0.88

0.85

0.65

Adjusted return on average tangible assets (2), (3), (5)

1.16

1.02

0.90

1.05

1.01

1.03

0.91

Return on average shareholders' equity-GAAP basis (2)

9.59

5.43

6.89

9.80

8.44

7.37

6.06

Return on average tangible shareholders' equity-GAAP basis (2),(3)

12.45

7.25

8.77

12.51

10.91

9.57

7.61

Adjusted return on average tangible common equity (2), (3), (5)

12.80

11.22

10.74

13.14

12.56

11.65

10.59

Efficiency ratio (4)

58.93

73.90

71.08

62.36

68.60

67.70

75.69

Adjusted efficiency ratio (5)

57.69

61.20

64.65

60.84

63.14

60.98

65.62

Noninterest income to total revenue

20.06

19.16

20.61

20.96

20.68

19.92

21.21

Average equity to average assets

11.06

11.17

9.93

9.56

9.74

10.75

9.96

Per Share Data

Net income diluted-GAAP basis

$              0.32

$             0.18

$             0.20

$             0.28

$             0.24

$             0.70

$             0.49

Net income basic-GAAP basis

0.33

0.18

0.20

0.29

0.24

0.72

0.50

Adjusted earnings (5)

0.35

0.29

0.26

0.31

0.29

0.90

0.73

Book value per share common

13.66

13.29

12.34

11.45

11.45

13.66

11.45

Tangible book value per share

10.95

10.55

10.41

9.37

9.35

10.95

9.35

Cash dividends declared

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Other Data

Market capitalization (6)

1,039,506

1,047,361

976,368

838,762

611,824

1,039,506

611,824

Full-time equivalent employees

762

759

743

725

731

762

731

Number of ATMs

74

76

76

77

80

74

80

Full service banking offices

45

45

46

47

47

45

47

Registered online users

78,880

75,394

71,385

67,243

66,115

78,880

66,115

Registered mobile devices

58,032

55,013

50,729

47,131

44,128

58,032

44,128

(1)  Calculated on a fully taxable equivalent basis using amortized cost.

(2)  These ratios are stated on an annualized basis and are not necessarily indicative of future periods.

(3)  The Company defines tangible assets as total assets less intangible assets, 

      and tangible common equity as total shareholders' equity less intangible assets.

(4) Defined as (noninterest expense less gains, losses, and expenses on foreclosed properties) divided by net operating revenue

     (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains).

(5) Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures."  

(6) Common shares outstanding multiplied by closing bid price on last day of each period.  

 

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

QUARTER

YTD

2017

2016

September 30,

September 30,

(Dollars in thousands, except share and per share data)

Third

Second

First

Fourth

Third

2017

2016

Interest on securities:

     Taxable

$          8,823

$          8,379

$          8,087

$          6,880

$          6,966

$        25,289

$        19,253

     Nontaxable

189

206

287

287

287

682

749

Interest and fees on loans

40,403

38,209

31,891

32,007

31,932

110,503

87,210

Interest on federal funds sold and other investments

664

604

510

517

429

1,778

1,152

         Total Interest Income

50,079

47,398

40,775

39,691

39,614

138,252

108,364

Interest on deposits

930

854

624

622

679

2,408

1,971

Interest on time certificates

1,266

814

566

598

613

2,646

1,476

Interest on borrowed money

2,134

1,574

1,420

1,046

874

5,128

2,754

         Total Interest Expense

4,330

3,242

2,610

2,266

2,166

10,182

6,201

         Net Interest Income

45,749

44,156

38,165

37,425

37,448

128,070

102,163

Provision for loan losses

680

1,401

1,304

1,000

550

3,385

1,411

         Net Interest Income After Provision for Loan Losses

45,069

42,755

36,861

36,425

36,898

124,685

100,752

Noninterest income:

     Service charges on deposit accounts

2,626

2,435

2,422

2,612

2,698

7,483

7,057

     Trust fees

967

917

880

969

820

2,764

2,464

     Mortgage banking fees

2,138

1,272

1,552

1,616

1,885

4,962

4,248

     Brokerage commissions and fees

351

351

377

480

463

1,079

1,564

     Marine finance fees

137

326

134

115

138

597

558

     Interchange income

2,582

2,671

2,494

2,334

2,306

7,747

6,893

     Other deposit based EFT fees

100

114

140

125

109

354

352

     BOLI income

836

757

733

611

382

2,326

1,602

     Other

1,744

1,624

1,173

1,060

963

4,541

2,767

11,481

10,467

9,905

9,922

9,764

31,853

27,505

     Securities gains/(losses), net

(47)

21

0

7

225

(26)

361

         Total Noninterest Income

11,434

10,488

9,905

9,929

9,989

31,827

27,866

Noninterest expenses:

     Salaries and wages

15,627

18,375

15,369

12,476

14,337

49,371

41,620

     Employee benefits

2,917

2,935

3,068

2,475

2,425

8,920

7,428

     Outsourced data processing costs

3,231

3,456

3,269

3,076

3,198

9,956

10,440

     Telephone / data lines

573

648

532

502

539

1,753

1,606

     Occupancy 

2,447

4,421

3,157

2,830

3,675

10,025

10,292

     Furniture and equipment 

1,191

1,679

1,391

1,211

1,228

4,261

3,509

     Marketing 

1,298

1,074

922

847

780

3,294

2,786

     Legal and professional fees

2,560

3,276

2,132

2,370

2,213

7,968

7,226

     FDIC assessments

548

650

570

661

517

1,768

1,704

     Amortization of intangibles

839

839

719

719

728

2,397

1,767

     Asset dispositions expense

117

136

53

84

219

306

469

     Net loss/(gain) on other real estate owned and repossessed assets

(414)

161

(346)

(161)

(96)

(599)

(348)

     Early redemption cost for Federal Home Loan Bank advances

0

0

0

0

0

0

1,777

     Other 

3,427

3,975

3,910

3,207

3,672

11,312

10,308

         Total Noninterest Expenses

34,361

41,625

34,746

30,297

33,435

110,732

100,584

         Income Before Income Taxes

22,142

11,618

12,020

16,057

13,452

45,780

28,034

Income taxes

7,926

3,942

4,094

5,286

4,319

15,962

9,603

         Net Income

$        14,216

$          7,676

$          7,926

$        10,771

$          9,133

$        29,818

$        18,431

Per share of common stock:

     Net income diluted

$             0.32

$             0.18

$             0.20

$             0.28

$             0.24

$             0.70

$             0.49

     Net income basic

0.33

0.18

0.20

0.29

0.24

0.72

0.50

     Cash dividends declared

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Average diluted shares outstanding

43,792,108

43,556,285

39,498,835

38,252,351

38,169,863

42,298,136

37,258,133

Average basic shares outstanding

43,151,248

42,841,152

38,839,284

37,603,789

37,549,804

41,626,356

36,626,290

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS          

(Unaudited)

SEACOAST  BANKING  CORPORATION  OF  FLORIDA  AND  SUBSIDIARIES

September 30,

June 30,

March 31,

December 31,

September 30,

(Dollars in thousands, except share data)

2017

2017

2017

2016

2016

Assets

   Cash and due from banks

$       114,621

$        88,133

133,923

$        82,520

$        89,777

   Interest bearing deposits with other banks

10,657

20,064

10,914

27,124

77,606

            Total Cash and Cash Equivalents

125,278

108,197

144,837

109,644

167,383

   Time deposits with other banks

14,591

16,426

0

0

0

   Securities:

        Available for sale (at fair value)

996,799

1,016,744

909,275

950,503

866,613

        Held to maturity (at amortized cost)

374,773

397,096

379,657

372,498

392,138

            Total Securities 

1,371,572

1,413,840

1,288,932

1,323,001

1,258,751

   Loans held for sale

29,447

22,262

16,326

15,332

20,143

   Loans

3,384,991

3,330,075

2,973,759

2,879,536

2,769,338

   Less: Allowance for loan losses

(26,232)

(26,000)

(24,562)

(23,400)

(22,684)

            Net Loans

3,358,759

3,304,075

2,949,197

2,856,136

2,746,654

   Bank premises and equipment, net

57,092

56,765

58,611

58,684

59,035

   Other real estate owned

7,142

8,497

7,885

9,949

12,734

   Goodwill

101,747

101,739

64,649

64,649

64,649

   Other intangible assets, net

16,102

16,941

13,853

14,572

15,291

   Bank owned life insurance

118,762

88,003

85,237

84,580

44,044

   Net deferred tax assets

43,951

52,195

55,834

60,818

58,848

   Other assets

95,856

92,355

84,414

83,567

66,402

          Total Assets

$    5,340,299

$   5,281,295

$   4,769,775

$   4,680,932

$   4,513,934

Liabilities and Shareholders' Equity

Liabilities

   Deposits

        Noninterest demand

$    1,284,118

$   1,308,458

$   1,225,124

$   1,148,309

$   1,168,542

        Interest-bearing demand

935,097

934,861

870,457

873,727

776,480

        Savings

379,499

376,825

363,140

346,662

340,899

        Money market

870,788

861,119

821,606

802,697

858,931

        Other time certificates

155,027

155,265

153,840

159,887

166,987

        Brokered time certificates

281,551

149,270

66,741

7,342

8,218

        Time certificates of $100,000 or more

206,520

189,660

177,737

184,621

190,436

            Total Deposits

4,112,600

3,975,458

3,678,645

3,523,245

3,510,493

   Securities sold under agreements to repurchase

142,153

167,558

183,107

204,202

167,693

   Federal Home Loan Bank borrowings

389,000

395,000

302,000

415,000

305,000

   Subordinated debt

70,451

70,381

70,311

70,241

70,171

   Other liabilities

31,654

95,521

33,218

32,847

25,058

          Total Liabilities

4,745,858

4,703,918

4,267,281

4,245,535

4,078,415

Shareholders' Equity

   Common stock

4,351

4,339

4,075

3,802

3,799

   Additional paid in capital

576,825

574,842

510,806

454,001

453,007

   Accumulated earnings/(deficit)

16,161

1,945

(5,731)

(13,657)

(24,427)

   Treasury stock

(1,730)

(1,768)

(1,172)

(1,236)

(691)

595,607

579,358

507,978

442,910

431,688

   Accumulated other comprehensive income/(loss), net

(1,166)

(1,981)

(5,484)

(7,513)

3,831

          Total Shareholders' Equity

594,441

577,377

502,494

435,397

435,519

          Total Liabilities & Shareholders' Equity

$    5,340,299

$   5,281,295

$   4,769,775

$   4,680,932

$   4,513,934

Common Shares Outstanding

43,512,179

43,458,973

40,715,938

38,021,835

38,025,020

Note:  The balance sheet at December 31, 2016 has been derived from the audited financial statements at that date.

 

 

CONSOLIDATED QUARTERLY FINANCIAL DATA

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

QUARTERS

2017

2016

(Dollars in thousands)

Third

Second

First

Fourth

Third

Credit Analysis 

   Net charge-offs (recoveries) - non-acquired loans

$              612

$              304

$              211

$                87

$         (1,411)

   Net charge-offs (recoveries) - acquired loans

(333)

(405)

(118)

141

(81)

   Total net charge-offs (recoveries)

$              279

$            (101)

$                93

$              228

$         (1,492)

   TDR valuation adjustments

$              169

$                64

$                49

$                55

$                83

   Net charge-offs (recoveries) to average loans - non-acquired loans

0.07

%

0.04

%

0.03

%

0.01

%

(0.21)

%

   Net charge-offs (recoveries) to average loans - acquired loans

(0.04)

(0.05)

(0.02)

0.02

(0.01)

   Total net charge-offs (recoveries) to average loans

0.03

(0.01)

0.01

0.03

(0.22)

   Loan loss provision (recapture) - non-acquired loans

$              795

$          1,690

$          1,504

$          1,161

$              649

   Loan loss provision (recapture) - acquired loans

(115)

(289)

(200)

(161)

(99)

   Total loan loss provision 

$              680

$          1,401

$          1,304

$          1,000

$              550

   Allowance for loan losses - non-acquired loans

$        25,822

$        25,809

$        24,487

$        23,243

$        22,225

   Allowance for loan losses - acquired loans

410

191

75

157

459

   Total allowance for loan losses

$        26,232

$        26,000

$        24,562

$        23,400

$        22,684

   Non-acquired loans at end of period 

$   2,837,490

$   2,722,866

$   2,572,549

$   2,425,850

$   2,272,275

   Purchased noncredit impaired loans at end of period 

537,057

594,077

388,228

440,690

484,006

   Purchased credit impaired loans at end of period

10,443

13,132

12,982

12,996

13,057

   Total loans

$   3,384,990

$   3,330,075

$   2,973,759

$   2,879,536

$   2,769,338

   Non-acquired loans allowance for loan losses to non-acquired loans at end of period

0.91

%

0.95

%

0.95

%

0.96

%

0.98

%

   Total allowance for loan losses to total loans at end of period 

0.77

0.78

0.83

0.81

0.82

   Acquired loans allowance for loan losses to acquired loans at end of period

0.07

0.03

0.02

0.03

0.09

   Discount for credit losses to acquired loans at end of period

2.77

3.37

4.25

4.18

4.24

End of Period

   Nonperforming loans - non-acquired loans

$        10,877

$        10,541

$        10,557

$        11,023

$        10,561

   Nonperforming loans - acquired loans

3,498

6,632

6,428

7,048

7,876

   Other real estate owned - non-acquired

1,748

1,748

2,790

3,041

3,681

   Other real estate owned - acquired

1,632

1,645

1,203

1,203

1,468

   Bank branches closed included in other real estate owned

3,762

5,104

3,892

5,705

7,585

   Total nonperforming assets

$        21,517

$        25,670

$        24,870

$        28,020

$        31,171

   Restructured loans (accruing)

$        16,181

$        16,941

$        18,125

$        17,711

$        19,272

   Nonperforming loans to loans at end of period - non-acquired loans

0.38

%

0.39

%

0.41

%

0.45

%

0.46

%

   Nonperforming loans to loans at end of period - acquired loans

0.64

1.09

1.60

1.55

1.58

   Allowance for loan losses to nonperforming loans - non-acquired loans 

237.40

244.84

231.95

210.86

210.44

   Total nonperforming loans to loans at end of period

0.42

0.52

0.57

0.63

0.67

   Nonperforming assets to total assets - non-acquired

0.31

%

0.33

%

0.36

%

0.42

%

0.48

%

   Nonperforming assets to total assets - acquired

0.10

0.16

0.16

0.18

0.21

   Total nonperforming assets to total assets

0.40

0.49

0.52

0.60

0.69

Average Balances

   Total average assets

$   5,316,119

$   5,082,002

$   4,699,745

$   4,572,188

$   4,420,438

   Less: Intangible assets

118,364

114,563

78,878

79,620

80,068

   Total average tangible assets

$   5,197,755

$   4,967,439

$   4,620,867

$   4,492,568

$   4,340,370

   Total average equity

$      587,919

$      567,448

$      466,847

$      437,077

$      430,410

   Less: Intangible assets

118,364

114,563

78,878

79,620

80,068

   Total average tangible equity

$      469,555

$      452,885

$      387,969

$      357,457

$      350,342

September 30,

June 30,

March 31,

December 31,

September 30,

LOANS

2017

2017

2017

2016

2016

Construction and land development

$      245,151

$      230,574

$      174,992

$      160,116

$      153,901

Commercial real estate

1,478,091

1,464,068

1,354,140

1,357,592

1,293,512

Residential real estate

941,169

991,144

893,674

836,787

833,413

Installment loans to individuals

184,485

178,595

165,039

153,945

145,523

Commercial and financial

535,457

465,138

385,189

370,589

342,502

Other loans

637

556

725

507

489

       Total Loans

$   3,384,990

$   3,330,075

$   2,973,759

$   2,879,536

$   2,769,338

 

 

CONSOLIDATED QUARTERLY FINANCIAL  DATA

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

September 30,

June 30, 

March 31, 

 December 31, 

 September 30, 

(Dollars in thousands)

2017

2017

2017

2016

2016

Customer Relationship Funding 

      Noninterest demand

Commercial

$       997,749

$      995,720

$      916,940

$      860,449

$      892,876

Retail

217,809

238,506

234,109

220,134

209,351

Public funds

43,686

47,691

52,126

48,690

42,147

Other

24,874

26,541

21,949

19,036

24,168

1,284,118

1,308,458

1,225,124

1,148,309

1,168,542

      Interest-bearing demand

Commercial

156,176

155,178

117,629

102,320

100,824

Retail

670,705

659,906

613,121

591,808

567,286

Public funds

108,216

119,777

139,707

179,599

108,370

935,097

934,861

870,457

873,727

776,480

      Total transaction accounts

Commercial

1,153,925

1,150,898

1,034,569

962,769

993,700

Retail

888,514

898,412

847,230

811,942

776,637

Public funds

151,902

167,468

191,833

228,289

150,517

Other

24,874

26,541

21,949

19,036

24,168

2,219,215

2,243,319

2,095,581

2,022,036

1,945,022

      Savings

379,499

376,825

363,140

346,662

340,899

      Money market

Commercial

360,567

351,871

313,094

286,879

313,200

Retail

431,325

427,575

414,886

411,696

411,550

Public funds

78,896

81,673

93,626

104,122

134,181

870,788

861,119

821,606

802,697

858,931

      Time certificates of deposit

643,098

494,195

398,318

351,850

365,641

            Total Deposits

$    4,112,600

$   3,975,458

$   3,678,645

$   3,523,245

$   3,510,493

      Customer sweep accounts

$       142,153

$      167,558

$      183,107

$      204,202

$      167,693

      Total core customer funding (1)

$    3,611,655

$   3,648,821

$   3,463,434

$   3,375,597

$   3,312,545

(1) Total deposits and customer sweep accounts, excluding certificates of deposits.

 

 

AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES (1) 

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

2017

2016

Third Quarter

Second Quarter

Third Quarter

Average

Yield/

Average

Yield/

Average

Yield/

(Dollars in thousands)

Balance

Interest

Rate

Balance

Interest

Rate

Balance

Interest

Rate

Assets

Earning assets:

    Securities:

         Taxable

$   1,356,276

$    8,823

2.60%

$   1,261,017

$   8,379

2.66%

$   1,264,345

$   6,966

2.20%

         Nontaxable 

26,256

290

4.42

28,092

316

4.50

28,344

441

6.22

                   Total Securities

1,382,532

9,113

2.64

1,289,109

8,695

2.70

1,292,689

7,407

2.29

    Federal funds sold and other

         investments

76,773

664

3.43

72,535

604

3.34

55,465

429

3.08

    Loans, net

3,407,376

40,456

4.71

3,266,812

38,263

4.70

2,720,121

32,065

4.69

                  Total Earning Assets

4,866,681

50,233

4.10

4,628,456

47,562

4.12

4,068,275

39,901

3.90

Allowance for loan losses

(26,299)

(25,276)

(21,934)

Cash and due from banks

99,864

99,974

84,592

Premises and equipment

57,023

59,415

62,552

Intangible assets

118,364

114,563

80,068

Bank owned life insurance

95,759

87,514

43,860

Other assets

104,727

117,355

103,025

                  Total Assets

$   5,316,119

$   5,082,002

$   4,420,438

Liabilities and Shareholders' Equity

Interest-bearing liabilities:

      Interest-bearing demand

$      927,278

$       273

0.12%

$      949,981

$      262

0.11%

$      781,620

$      151

0.08%

      Savings

377,729

52

0.05

378,989

51

0.05

331,685

41

0.05

      Money market

870,166

605

0.28

868,427

541

0.25

864,228

487

0.22

      Time deposits

548,092

1,266

0.92

432,805

814

0.75

374,852

613

0.65

      Federal funds purchased and 

        securities sold under agreements to repurchase

165,160

204

0.49

174,715

194

0.45

184,170

118

0.25

      Federal Home Loan Bank borrowings

439,755

1,293

1.17

323,780

780

0.97

223,467

240

0.43

      Other borrowings

70,409

637

3.59

70,343

600

3.42

70,137

516

2.93

                     Total Interest-Bearing Liabilities

3,398,589

4,330

0.51

3,199,040

3,242

0.41

2,830,159

2,166

0.30

Noninterest demand

1,276,779

1,283,255

1,131,073

Other liabilities

52,832

32,259

28,796

                     Total Liabilities 

4,728,200

4,514,554

3,990,028

Shareholders' equity

587,919

567,448

430,410

                     Total Liabilities & Equity

$   5,316,119

$   5,082,002

$   4,420,438

Interest expense as a % of earning assets  

0.35%

0.28%

0.21%

Net interest income as a % of earning assets  

$  45,903

3.74%

$ 44,320

3.84%

$ 37,735

3.69%

(1) On a fully taxable equivalent basis.  All yields and rates have been computed on an annualized basis using amortized cost.

      Fees on loans have been included in interest on loans.  Nonaccrual loans are included in loan balances.

 

 

AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES (1) 

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

2017

2016

Year to Date

Year to Date

Average

Yield/

Average

Yield/

(Dollars in thousands)

Balance

Interest

Rate

Balance

Interest

Rate

Assets

Earning assets:

    Securities:

         Taxable

$   1,299,128

$       25,289

2.60%

$   1,148,979

$       19,252

2.23%

         Nontaxable 

27,388

1,047

5.10

24,919

1,150

6.16

                   Total Securities

1,326,516

26,336

2.65

1,173,898

20,403

2.32

    Federal funds sold and other

         investments

68,766

1,778

3.46

72,708

1,152

2.12

    Loans, net

3,199,408

110,668

4.62

2,500,613

87,531

4.68

                  Total Earning Assets

4,594,690

138,782

4.04

3,747,219

109,086

3.89

Allowance for loan losses

(25,211)

(20,564)

Cash and due from banks

101,858

86,227

Premises and equipment

58,401

60,927

Intangible assets

104,079

62,240

Bank owned life insurance

89,401

43,684

Other assets

111,661

97,730

                  Total Assets

$   5,034,879

$   4,077,463

Liabilities and Shareholders' Equity

Interest-bearing liabilities:

      Interest-bearing demand

$      904,175

$            698

0.10%

$      749,089

$            467

0.08%

      Savings

370,145

147

0.05

319,199

117

0.05

      Money market

847,705

1,563

0.25

781,105

1,387

0.24

      Time deposits

443,416

2,646

0.80

348,601

1,476

0.57

      Federal funds purchased and 

        securities sold under agreements to repurchase

173,601

551

0.42

188,551

374

0.26

      Federal Home Loan Bank borrowings

396,610

2,775

0.94

150,862

864

0.77

      Other borrowings

70,342

1,802

3.43

70,062

1,516

2.89

                     Total Interest-Bearing Liabilities

3,205,994

10,182

0.42

2,607,469

6,201

0.32

Noninterest demand

1,248,290

1,032,475

Other liabilities

39,414

31,439

                     Total Liabilities 

4,493,698

3,671,383

Shareholders' equity

541,181

406,080

                     Total Liabilities & Equity

$   5,034,879

$   4,077,463

Interest expense as a % of earning assets  

0.30%

0.22%

Net interest income as a % of earning assets  

$     128,600

3.74%

$     102,885

3.67%

(1) On a fully taxable equivalent basis.  All yields and rates have been computed on an annualized basis using amortized cost.

      Fees on loans have been included in interest on loans.  Nonaccrual loans are included in loan balances.

 

 

Explanation of Certain Unaudited Non-GAAP Financial Measures

This presentation contains financial information determined by methods other than Generally Accepted Accounting Principles ("GAAP"). Management uses these non-GAAP financial measures in its analysis of the Company's performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company's performance. The Company believes the non-GAAP measures enhance investors' understanding of the Company's business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP. Effective in the first quarter of 2017, adjusted net income and adjusted noninterest expense exclude the effect of amortization of acquisition-related intangibles.  Prior periods have been revised to conform with the current period presentation.

 

 

QUARTER

YTD

(Dollars in thousands except per share data)

Third

Second

First

Fourth

Third

September 30,

September 30,

2017

2017

2017

2016

2016

2017

2016

$      14,216

$         7,676

$         7,926

$      10,771

$         9,133

$      29,818

$      18,431

Net income

BOLI income (benefits upon death)

0

0

0

0

0

0

(464)

Security gains

47

(21)

0

(7)

(225)

26

(361)

     Total Adjustments to Revenue

47

(21)

0

(7)

(225)

26

(825)

Merger related charges

491

5,081

533

561

1,699

6,105

8,467

Amortization of intangibles

839

839

719

719

728

2,397

1,767

Business continuity expenses - Hurricane Irma

352

-

-

-

-

352

-

Branch reductions and other expense initiatives

(127)

1,876

2,572

163

894

4,321

3,194

Early redemption cost for FHLB advances

0

0

0

0

0

0

1,777

     Total Adjustments to Noninterest Expense

1,555

7,796

3,824

1,443

3,321

13,175

15,205

Effective tax rate on adjustments 

(673)

(2,786)

(1,480)

(404)

(1,168)

(4,939)

(5,545)

     Adjusted Net Income

$      15,145

$      12,665

$      10,270

$      11,803

$      11,061

$      38,080

$      27,266

Earnings per diluted share, as reported

0.32

0.18

0.20

0.28

0.24

0.70

0.49

     Adjusted Earnings per Diluted Share 

0.35

0.29

0.26

0.31

0.29

0.90

0.73

Average shares outstanding (000)

43,792

43,556

39,499

38,252

38,170

42,298

37,258

Revenue

$      57,183

$      54,644

$      48,070

$      47,354

$      47,437

$    159,897

$    130,029

Total Adjustments to Revenue

47

(21)

0

(7)

(225)

26

(825)

     Adjusted Revenue

57,230

54,623

48,070

47,347

47,212

159,923

129,204

Noninterest Expense

34,361

41,625

34,746

30,297

33,435

110,732

100,584

Total Adjustments to Noninterest Expense

1,555

7,796

3,824

1,443

3,321

13,175

15,205

     Adjusted Noninterest Expense

32,806

33,829

30,922

28,854

30,114

97,557

85,379

Adjusted Noninterest Expense

32,806

33,829

30,922

28,854

30,114

97,557

85,379

Foreclosed property expense and net (gain)/loss on sale 

(298)

297

(293)

(78)

124

(294)

121

Net Adjusted Noninterest Expense

33,104

33,532

31,215

28,932

29,990

97,851

85,258

Adjusted Revenue

57,230

54,623

48,070

47,347

47,212

159,923

129,204

Impact of FTE adjustment

154

164

211

204

287

529

722

Adjusted Revenue on a fully taxable equivalent basis

57,384

54,787

48,281

47,551

47,499

160,452

129,926

     Adjusted Efficiency Ratio

57.7

%

61.2

%

64.7

%

60.8

%

63.1

%

61.0

65.6

%

Average Assets

$ 5,316,119

$ 5,082,002

$ 4,699,745

$ 4,572,188

$ 4,420,438

$ 5,034,879

$ 4,077,463

Less average goodwill and intangible assets

(118,364)

(114,563)

(78,878)

(79,620)

(80,068)

(104,079)

(62,240)

Average Tangible Assets

5,197,755

4,967,439

4,620,867

4,492,568

4,340,370

4,930,800

4,015,223

Return on Average Assets (ROA)

1.06

%

0.61

%

0.68

%

0.94

%

0.82

%

0.79

%

0.60

%

Impact of removing average intangible assets and related amortization 

0.06

0.05

0.06

0.06

0.06

0.06

0.05

    Return on Tangible Average Assets (ROTA)

1.12

0.66

0.74

1.00

0.88

0.85

0.65

Impact of other adjustments for Adjusted Net Income 

0.04

0.36

0.16

0.05

0.13

0.18

0.26

    Adjusted Return on Average Tangible Assets

1.16

1.02

0.90

1.05

1.01

1.03

0.91

Average Shareholders' Equity

$    587,919

$    567,448

$    466,847

$    437,077

$    430,410

$    541,181

$    406,084

Less average goodwill and intangible assets

(118,364)

(114,563)

(78,878)

(79,620)

(80,068)

(104,079)

(62,240)

Average Tangible Equity

469,555

452,885

387,969

357,457

350,342

437,102

343,844

Return on Average Shareholders' Equity 

9.6

%

5.4

%

6.9

%

9.8

%

8.4

%

7.4

%

6.1

%

Impact of removing average intangible assets and related amortization 

2.8

1.9

1.9

2.7

2.5

2.2

1.5

    Return on Average Tangible Common Equity (ROTCE)

12.4

7.3

8.8

12.5

10.9

9.6

7.6

Impact of other adjustments for Adjusted Net Income 

0.4

3.9

1.9

0.6

1.7

2.0

3.0

    Adjusted Return on Average Tangible Common Equity 

12.8

11.2

10.7

13.1

12.6

11.6

10.6

 

View original content with multimedia:http://www.prnewswire.com/news-releases/seacoast-reports-third-quarter-2017-results-300544190.html

SOURCE Seacoast Banking Corporation of Florida



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, FDIC, Earnings, Definitive Agreement