PrivateBancorp Reports Third Quarter 2016 Earnings

Earnings per share of $0.60 for third quarter 2016, compared to $0.57 for third quarter 2015 and $0.62 for second quarter 2016

October 20, 2016 7:30 AM EDT

CHICAGO, Oct. 20, 2016 /PRNewswire/ -- PrivateBancorp, Inc. (NASDAQ: PVTB) today reported net income of $48.9 million, or $0.60 per diluted share, for the third quarter 2016, compared to $45.3 million, or $0.57 per diluted share, for the third quarter 2015, and $50.4 million, or $0.62 per diluted share, for the second quarter 2016. For the nine months ended September 30, 2016, the Company had net income of $148.8 million, or $1.84 per diluted share, compared to $133.2 million, or $1.67 per diluted share, for the nine months ended September 30, 2015.

"Our third quarter results reflect our continued focus on consistent execution of our strategy to build long-term client relationships," said Larry D. Richman, President and Chief Executive Officer, PrivateBancorp, Inc. "Net loan growth was $619 million, which helped to drive net interest income to $145.5 million, 11 percent higher than the year-ago quarter, and noninterest income was up over third quarter 2015 to $37.6 million. Third quarter net income of $48.9 million was up 8 percent from a year ago. Overall asset quality remains strong, although we saw higher provision expense this quarter. I am pleased with the momentum in our business as we enter the final quarter of the year.

"We remain on track to close our pending transaction with CIBC, announced in June, by the end of the first quarter 2017 and remain eager for the opportunities this proposed merger presents for both PrivateBancorp and CIBC," Richman continued.

Third Quarter 2016 Highlights

  • During the quarter, total loans grew to $14.7 billion, up $1.6 billion from a year ago and $618.8 million from June 30, 2016, driven primarily by activity in commercial and industrial loans.
  • Total deposits were $15.5 billion, increasing $1.6 billion from a year ago and $931.5 million from June 30, 2016. Noninterest-bearing demand deposits grew 19 percent from a year ago, representing 31 percent of total deposits at September 30, 2016.
  • Net interest margin was 3.18 percent, compared to 3.23 percent for the third quarter 2015 and 3.28 percent for the second quarter 2016. A lower level of loan fees primarily drove the decline in net interest margin on a sequential basis.
  • Growth in earning assets continued to benefit operating profit, which increased 19 percent from the third quarter 2015 and 7 percent from the second quarter 2016. On a sequential basis, operating profit also benefited from lower professional services expense, largely related to $6.3 million of transaction-related costs reflected in the results for the second quarter 2016.
  • The provision for loan and covered loan losses was $15.7 million for the third quarter 2016, reflecting loan growth and some credit migration, compared to $4.2 million for the third quarter 2015 and $5.6 million for the second quarter 2016.
  • Return on average assets was 1.04 percent and return on average common equity was 10.4 percent for the third quarter 2016.

Operating Performance

Net interest income grew to $145.5 million in the third quarter 2016, increasing 11 percent from the third quarter 2015 and 2 percent from the second quarter 2016, primarily driven by growth in average loans of 12 percent compared to third quarter 2015 and 4 percent compared to the second quarter 2016.

Net interest margin was 3.18 percent in the third quarter 2016, declining 5 basis points from a year ago and 10 basis points from the second quarter 2016, primarily related to lower loan yields and, to a lesser extent, security yields. Loan yields decreased 9 basis points compared to the second quarter 2016, largely related to lower loan fees on a comparative basis. Second quarter results included an elevated fee impact from payoffs and interest recoveries on previous nonaccrual loans. The level of loan fees tends to be uneven quarter-to-quarter, dependent on when loans pays off during their term as well as whether early termination fees exist. Loan yields also reflected a continued upwards move in LIBOR over the last two quarters, benefiting loan yields for the third quarter by 3 basis points. Excluding the contribution from loan fees, hedging, and movement in LIBOR, loan yields were stable in the current environment. Securities yields declined 9 basis points on a sequential basis, as the low rate environment has accelerated prepayment speeds and reduced yields on securities purchased during the quarter. A higher Fed funds effective rate contributed to a slight rise in deposit costs on a sequential basis.

Noninterest income was $37.6 million in the third quarter 2016, increasing $6.8 million from the third quarter 2015 and $484,000 from the second quarter 2016. Other income for the third quarter 2016 reflected a $1.3 million gain on sale of a loan. Treasury management fees were $8.6 million in the third quarter 2016, up 8 percent from the third quarter 2015 and 4 percent from the second quarter 2016, primarily reflecting the onboarding of new commercial clients. Mortgage banking revenue increased $1.7 million from the third quarter 2015 and $453,000 on a sequential basis, reflecting a higher volume of loans sold.

Syndication fees of $4.7 million for the third quarter 2016 increased $357,000 from the third quarter 2015 and declined $943,000 from the second quarter 2016, reflecting a somewhat lower volume of deals compared to the sequential quarter. Capital markets revenue for the third quarter 2016 reflected a positive credit valuation adjustment (CVA) of $910,000, compared to a negative CVA of $1.2 million for the third quarter 2015 and $1.0 million for the second quarter 2016. Excluding the CVA impact for all periods, capital markets revenue was $4.5 million in the third quarter 2016, compared to $4.3 million for the third quarter 2015 and $6.9 million in the second quarter 2016. The sequential decline reflected moderated interest rate derivative activity compared to the first half of 2016. Interest rates derivatives activity is significantly influenced by clients' views on the extent and timing of future interest rate movements. Foreign exchange revenue for the third quarter 2016 was comparable to the year ago quarter and on a sequential basis.

Asset management revenue was $5.6 million in the third quarter 2016, increasing 25 percent from the third quarter 2015 and up slightly from the second quarter 2016. Assets under management and administration were $10.0 billion as of September 30, 2016, compared to $7.2 billion a year ago and $10.7 billion at June 30, 2016. Managed assets grew $178.2 million, or 4 percent, on a sequential basis. Custody assets declined by $818.7 million, largely reflecting a continuation of expected outflows from a corporate trust added during the first quarter 2016. It is anticipated that this account will be reduced by approximately $500 million by the end of the year as funds are disbursed or redeployed.

Expenses

Noninterest expense for the third quarter 2016 increased $6.7 million from the third quarter 2015 and declined $2.3 million from the second quarter 2016. Included in second quarter 2016 non-interest expense were $6.3 million of transaction-related expenses that were largely reflected in professional services expense.

Other expenses includes the provision for unfunded commitments, which was $1.9 million for the third quarter 2016, compared to $2.0 million for the third quarter 2015 and $1.4 million for the second quarter 2016. The increase in the provision on a sequential basis primarily reflected growth in unfunded commitments, as well as some credit migration related to unfunded commercial commitments.

The efficiency ratio was 49.9 percent for the third quarter 2016, compared to 52.2 percent for the third quarter 2015 and 52.2 percent for the second quarter 2016.

Credit Quality

The allowance for loan losses was $180.3 million, or 1.23 percent of total loans, at September 30, 2016, compared to $168.6 million, or 1.20 percent of total loans, at June 30, 2016. The provision for loan losses was $15.9 million for the third quarter 2016, increasing from $4.2 million for the third quarter 2015 and $5.6 million from the second quarter 2016. While asset quality remained strong, the provision was higher following several quarters of unusually low credit costs. The increase in the general reserve reflected strong loan growth and some level of credit migration. Higher nonperforming loan levels at September 30, 2016 reflected irregularities with a single lending relationship, which increased specific reserves by approximately $5 million. The provision for loan loss will fluctuate from period to period depending on the level of loan growth and unevenness in credit quality due to the size of individual credits. Charge-offs were elevated on a comparative basis largely related to a single relationship that was identified during the quarter. Annualized net charge-offs to average loans were 0.12 percent for the third quarter 2016, compared to 0.07 percent for the second quarter 2016 and annualized net recoveries to average loans of 0.05 percent for the third quarter 2015.

Nonperforming assets were 0.52 percent of total assets at September 30, 2016, compared to 0.44 percent at June 30, 2016. At September 30, 2016, nonperforming loans were $87.4 million, increasing $21.9 million from June 30, 2016. OREO decreased $2.5 million from June 30, 2016 to $12.0 million at September 30, 2016.

Balance Sheet

Total assets were $19.1 billion at September 30, 2016, compared to $16.9 billion at September 30, 2015, and $18.2 billion at June 30, 2016. Total loans of $14.7 billion increased 12 percent from September 30, 2015, and 4 percent from June 30, 2016. Loan growth for the third quarter 2016 reflected loans to new clients of $456.4 million, payoffs lower than the five quarter average, and higher draws on revolving loans. At September 30, 2016, commercial loans represented 65 percent of total loans compared to 64 percent at June 30, 2016, and commercial real estate and construction loans represented 29 percent of total loans, compared to 30 percent of total loans at June 30, 2016.

Total liabilities were $17.2 billion at September 30, 2016, compared to $15.2 billion at September 30, 2015, and $16.3 billion at June 30, 2016. Total deposits were $15.5 billion at September 30, 2016, increasing 11 percent from September 30, 2015, and 6 percent from June 30, 2016. Deposit growth included an increase in noninterest-bearing demand deposits of $788.7 million from a year ago and $345.6 million from June 30, 2016. Noninterest-bearing demand deposits represented 31 percent of total deposits at September 30, 2016, compared to 29 percent a year ago and consistent with June 30, 2016. At September 30, 2016, the loan-to-deposit ratio was 95 percent, compared to 94 percent as of September 30, 2015, and 96 percent as of June 30, 2016. Given the nature of our commercial client base, deposit balances have historically increased in the second half of the year compared to the first half.

Capital

As of September 30, 2016, the total risk-based capital ratio was 12.41 percent, the Tier 1 risk-based capital ratio was 10.64 percent, and the leverage ratio was 10.43 percent. The common equity Tier 1 ratio was 9.71 percent and the tangible common equity ratio was 9.40 percent at the end of the third quarter 2016.

No Quarterly Conference Call

In light of PrivateBancorp's announcement regarding its pending transaction with CIBC, PrivateBancorp does not intend to conduct an earnings conference call to discuss third quarter 2016 results.

About PrivateBancorp, Inc.

PrivateBancorp, Inc., through its subsidiary The PrivateBank, delivers customized business and personal financial services to middle-market companies, as well as business owners, executives, entrepreneurs and families in all of the markets and communities it serves. As of September 30, 2016, the Company had 34 offices in 12 states and $19.1 billion in assets. The Company's website is www.theprivatebank.com. On June 29, 2016, PrivateBancorp announced plans to merge with CIBC, a leading Canadian bank. The transaction is expected to close by the end of the first quarter 2017, pending regulatory and stockholder approval and other customary closing conditions.

Forward-Looking Statements

Statements made in this press release that are not historical facts may constitute forward-looking statements within the meaning of federal securities laws. Our ability to predict results or the actual effects of future plans, strategies or events is inherently uncertain. Factors which could cause actual results to differ from those reflected in forward-looking statements include:

  • the possibility that the transaction with CIBC does not close when expected or at all because required regulatory, stockholder or other approvals are not received or other conditions to the closing are not satisfied on a timely basis or at all; or the possibility that, as a result of the announcement and pendency of the proposed transaction, we experience difficulties in employee retention and/or clients or vendors seek to change their existing business relationships with us, or competitors change their strategies to compete against us, any of which may have a negative impact on our business or operations;
  • uncertainty regarding geopolitical developments and the U.S. and global economic outlook that may continue to impact market conditions or affect demand for certain banking products and services;
  • unanticipated developments in pending or prospective loan transactions or greater-than-expected paydowns or payoffs of existing loans;
  • competitive pressures in the financial services industry relating to both pricing and loan structures, which may impact our growth rate;
  • unforeseen credit quality problems or changing economic conditions that could result in charge-offs greater than we have anticipated in our allowance for loan losses or changes in value of our investments;
  • unanticipated changes in monetary policies of the Federal Reserve or significant adjustments in the pace of, or market expectations for, future interest rate changes;
  • availability of sufficient and cost-effective sources of liquidity or funding as and when needed;
  • unanticipated losses of one or more large depositor relationships, or other significant deposit outflows;
  • loss of key personnel or an inability to recruit appropriate talent cost-effectively;
  • greater-than-anticipated costs to support the growth of our business, including investments in technology, process improvements or other infrastructure enhancements, or greater-than-anticipated compliance or regulatory costs and burdens; or
  • failures or disruptions to, or compromises of, our data processing or other information or operational systems, including the potential impact of disruptions or security breaches at our third-party service providers

These factors should be considered in evaluating forward-looking statements and undue reliance should not be placed on our forward-looking statements. Readers should also consider the risks, assumptions and uncertainties set forth in the "Risk Factors" section of our Annual Report on Form 10-K for the fiscal year ended December 31, 2015, and the "Management's Discussion and Analysis of Financial Condition and Results of Operations" section of our Form 10-Q for the quarter ended June 30, 2016, as well as those set forth in our subsequent periodic and current reports filed with the SEC. Forward-looking statements speak only as of the date they are made, and we assume no obligation to update any of these statements in light of new information, future events or otherwise unless required under the federal securities laws.

Non-U.S. GAAP Financial Measures

This press release contains both financial measures based on accounting principles generally accepted in the United States (U.S. GAAP) and non-U.S. GAAP based financial measures. We believe that presenting these non-U.S. GAAP financial measures will provide information useful to investors in understanding our underlying operational performance, our business, and performance trends and facilitates comparisons with the performance of others in the banking industry. If non-U.S. GAAP financial measures are used, the comparable U.S. GAAP financial measure, as well as the reconciliation of the non-U.S. GAAP financial measure to the comparable U.S. GAAP financial measure, can be found in this press release. These disclosures should not be viewed as a substitute for operating results determined in accordance with U.S. GAAP, nor are they necessarily comparable to non-U.S. GAAP performance measures that may be presented by other companies.

Editor's Note: Financial highlights attached. Full financial supplement available on the Company's website at investor.theprivatebank.com.

Consolidated Income Statements

(Amounts in thousands, except per share data)

(Unaudited)

Three Months Ended September 30,

Nine Months Ended September 30,

2016

2015

2016

2015

Interest Income

Loans, including fees

$

148,759

$

132,106

$

432,990

$

380,455

Federal funds sold and interest-bearing deposits in banks

380

168

1,055

674

Securities:

Taxable

15,283

13,599

45,651

40,696

Exempt from Federal income taxes

2,322

2,177

6,951

5,964

Other interest income

139

69

459

180

   Total interest income

166,883

148,119

487,106

427,969

Interest Expense

Deposits

15,238

11,838

42,274

34,742

Short-term borrowings

1,070

24

2,295

455

Long-term debt

5,065

5,048

15,492

14,948

   Total interest expense

21,373

16,910

60,061

50,145

   Net interest income

145,510

131,209

427,045

377,824

Provision for loan and covered loan losses

15,691

4,197

27,662

11,959

   Net interest income after provision for loan and covered loan losses

129,819

127,012

399,383

365,865

Non-interest Income

Asset management

5,590

4,462

15,854

13,566

Mortgage banking

5,060

3,340

12,636

11,267

Capital markets products

5,448

3,098

16,499

12,189

Treasury management

8,617

8,010

25,093

22,758

Loan, letter of credit and commitment fees

5,293

5,670

16,031

15,690

Syndication fees

4,721

4,364

15,819

12,361

Deposit service charges and fees and other income

2,885

1,585

5,303

8,740

Net securities gains

260

1,111

793

   Total non-interest income

37,614

30,789

108,346

97,364

Non-interest Expense

Salaries and employee benefits

55,889

50,019

169,554

152,400

Net occupancy and equipment expense

7,099

7,098

21,326

21,087

Technology and related costs

6,282

4,665

17,062

13,540

Marketing

4,587

3,682

12,916

11,926

Professional services

2,865

3,679

15,349

8,574

Outsourced servicing costs

1,379

1,786

5,271

5,500

Net foreclosed property expenses

965

1,080

1,891

2,993

Postage, telephone, and delivery

818

857

2,603

2,618

Insurance

3,931

3,667

11,730

10,328

Loan and collection expense

1,972

2,324

5,521

6,802

Other expenses

6,133

6,318

13,406

14,449

   Total non-interest expense

91,920

85,175

276,629

250,217

Income before income taxes

75,513

72,626

231,100

213,012

Income tax provision

26,621

27,358

82,291

79,838

   Net income available to common stockholders

$

48,892

$

45,268

$

148,809

$

133,174

Per Common Share Data

   Basic earnings per share

$

0.61

$

0.58

$

1.87

$

1.70

   Diluted earnings per share

$

0.60

$

0.57

$

1.84

$

1.67

   Cash dividends declared

$

0.01

$

0.01

$

0.03

$

0.03

   Weighted-average common shares outstanding

79,007

78,144

78,803

77,834

   Weighted-average diluted common shares outstanding

80,673

79,401

80,283

79,027

Note:  Certain reclassifications have been made to prior period amounts to conform to the current period presentation.

 

Consolidated Income Statements

(Amounts in thousands, except per share data)

(Unaudited)

3Q16

2Q16

1Q16

4Q15

3Q15

Interest Income

Loans, including fees

$

148,759

$

144,164

$

140,067

$

137,006

$

132,106

Federal funds sold and interest-bearing deposits in banks

380

335

340

229

168

Securities:

Taxable

15,283

15,158

15,210

14,587

13,599

Exempt from Federal income taxes

2,322

2,296

2,333

2,306

2,177

Other interest income

139

170

150

115

69

Total interest income

166,883

162,123

158,100

154,243

148,119

Interest Expense

Deposits

15,238

13,895

13,141

12,364

11,838

Short-term borrowings

1,070

995

230

201

24

Long-term debt

5,065

5,216

5,211

5,087

5,048

Total interest expense

21,373

20,106

18,582

17,652

16,910

   Net interest income

145,510

142,017

139,518

136,591

131,209

Provision for loan and covered loan losses

15,691

5,569

6,402

2,831

4,197

Net interest income after provision for loan and covered loan losses

129,819

136,448

133,116

133,760

127,012

Non-interest Income

Asset management

5,590

5,539

4,725

4,392

4,462

Mortgage banking

5,060

4,607

2,969

2,812

3,340

Capital markets products

5,448

5,852

5,199

6,341

3,098

Treasury management

8,617

8,290

8,186

7,883

8,010

Loan, letter of credit and commitment fees

5,293

5,538

5,200

4,958

5,670

Syndication fees

4,721

5,664

5,434

4,844

4,364

Deposit service charges and fees and other income

2,885

1,060

1,358

1,389

1,585

Net securities gains

580

531

29

260

Total non-interest income

37,614

37,130

33,602

32,648

30,789

Non-interest Expense

Salaries and employee benefits

55,889

55,326

58,339

52,619

50,019

Net occupancy and equipment expense

7,099

7,012

7,215

7,127

7,098

Technology and related costs

6,282

5,487

5,293

5,221

4,665

Marketing

4,587

3,925

4,404

4,196

3,682

Professional services

2,865

9,490

2,994

2,746

3,679

Outsourced servicing costs

1,379

2,052

1,840

1,994

1,786

Net foreclosed property expenses

965

360

566

1,217

1,080

Postage, telephone, and delivery

818

945

840

964

857

Insurance

3,931

3,979

3,820

3,644

3,667

Loan and collection expense

1,972

2,017

1,532

1,754

2,324

Other expenses

6,133

3,623

3,650

1,538

6,318

Total non-interest expense

91,920

94,216

90,493

83,020

85,175

Income before income taxes

75,513

79,362

76,225

83,388

72,626

Income tax provision

26,621

28,997

26,673

31,251

27,358

Net income available to common stockholders

$

48,892

$

50,365

$

49,552

$

52,137

$

45,268

Per Common Share Data

Basic earnings per share

$

0.61

$

0.63

$

0.63

$

0.66

$

0.58

Diluted earnings per share

$

0.60

$

0.62

$

0.62

$

0.65

$

0.57

Cash dividends declared

$

0.01

$

0.01

$

0.01

$

0.01

$

0.01

Weighted-average common shares outstanding

79,007

78,849

78,550

78,366

78,144

Weighted-average diluted common shares outstanding

80,673

80,317

79,856

79,738

79,401

 

Consolidated Balance Sheets

(Dollars in thousands)

9/30/16

6/30/16

3/31/16

12/31/15

9/30/15

Unaudited

Unaudited

Unaudited

Audited

Unaudited

Assets

Cash and due from banks

$

166,607

$

155,292

$

133,001

$

145,147

$

145,477

Federal funds sold and interest-bearing deposits in banks

245,193

230,036

337,465

238,511

231,600

Loans held-for-sale

75,438

61,360

64,029

108,798

76,225

Securities available-for-sale, at fair value

1,961,099

1,864,636

1,831,848

1,765,366

1,703,926

Securities held-to-maturity, at amortized cost

1,633,235

1,435,334

1,456,760

1,355,283

1,293,433

Federal Home Loan Bank ("FHLB") stock

30,213

21,113

38,113

26,613

30,740

Loans – excluding covered assets, net of unearned fees

14,654,570

14,035,808

13,457,665

13,266,475

13,079,314

Allowance for loan losses

(180,268)

(168,615)

(165,356)

(160,736)

(162,868)

Loans, net of allowance for loan losses and unearned fees

14,474,302

13,867,193

13,292,309

13,105,739

12,916,446

Covered assets

23,889

25,151

25,769

26,954

28,559

Allowance for covered loan losses

(4,879)

(5,525)

(5,526)

(5,712)

(6,337)

Covered assets, net of allowance for covered loan losses

19,010

19,626

20,243

21,242

22,222

Other real estate owned, excluding covered assets

12,035

14,532

14,806

7,273

12,760

Premises, furniture, and equipment, net

44,760

43,394

41,717

42,405

38,265

Accrued interest receivable

48,512

47,209

47,349

45,482

43,064

Investment in bank owned life insurance

57,750

57,380

57,011

56,653

56,292

Goodwill

94,041

94,041

94,041

94,041

94,041

Other intangible assets

1,809

2,349

2,890

3,430

4,008

Derivative assets

62,094

80,995

66,406

40,615

59,978

Other assets

179,462

174,701

169,384

196,250

159,531

Total assets

$

19,105,560

$

18,169,191

$

17,667,372

$

17,252,848

$

16,888,008

Liabilities

Deposits:

Noninterest-bearing

$

4,857,470

$

4,511,893

$

4,338,177

$

4,355,700

$

4,068,816

Interest-bearing

10,631,384

10,045,501

10,126,692

9,989,892

9,828,923

Total deposits

15,488,854

14,557,394

14,464,869

14,345,592

13,897,739

Short-term borrowings

1,233,318

1,287,934

602,365

372,467

514,121

Long-term debt

338,286

338,262

688,238

688,215

688,191

Accrued interest payable

7,953

7,967

6,630

7,080

6,509

Derivative liabilities

19,236

27,940

22,498

18,229

21,967

Other liabilities

135,559

118,544

114,781

122,314

111,482

Total liabilities

17,223,206

16,338,041

15,899,381

15,553,897

15,240,009

Equity

Common stock

79,101

78,918

78,894

78,439

78,197

Treasury stock

(4,389)

(103)

(63)

Additional paid-in capital

1,091,275

1,082,173

1,078,470

1,071,674

1,060,274

Retained earnings

678,059

629,976

580,418

531,682

480,342

Accumulated other comprehensive income, net of tax

33,919

40,083

34,598

17,259

29,249

Total equity

1,882,354

1,831,150

1,767,991

1,698,951

1,647,999

Total liabilities and equity

$

19,105,560

$

18,169,191

$

17,667,372

$

17,252,848

$

16,888,008

 

Selected Financial Data

(Amounts in thousands, except per share data)

(Unaudited)

3Q16

2Q16

1Q16

4Q15

3Q15

Selected Statement of Income Data:

Net interest income

$

145,510

$

142,017

$

139,518

$

136,591

$

131,209

Net revenue (1)(2)

$

184,331

$

180,341

$

174,337

$

170,445

$

163,134

Operating profit (1)(2)

$

92,411

$

86,125

$

83,844

$

87,425

$

77,959

Provision for loan and covered loan losses

$

15,691

$

5,569

$

6,402

$

2,831

$

4,197

Income before income taxes

$

75,513

$

79,362

$

76,225

$

83,388

$

72,626

Net income available to common stockholders

$

48,892

$

50,365

$

49,552

$

52,137

$

45,268

Per Common Share Data:

Basic earnings per share

$

0.61

$

0.63

$

0.63

$

0.66

$

0.58

Diluted earnings per share

$

0.60

$

0.62

$

0.62

$

0.65

$

0.57

Dividends declared

$

0.01

$

0.01

$

0.01

$

0.01

$

0.01

Book value (period end) (1)

$

23.64

$

23.04

$

22.29

$

21.48

$

20.90

Tangible book value (period end) (1)(2)

$

22.43

$

21.83

$

21.07

$

20.25

$

19.65

Market value (period end)

$

45.92

$

44.03

$

38.60

$

41.02

$

38.33

Book value multiple (period end)

1.94

x

1.91

x

1.73

x

1.91

x

1.83

x

Share Data:

Weighted-average common shares outstanding

79,007

78,849

78,550

78,366

78,144

Weighted-average diluted common shares outstanding

80,673

80,317

79,856

79,738

79,401

Common shares issued (period end)

79,640

79,464

79,443

79,099

78,865

Common shares outstanding (period end)

79,640

79,464

79,322

79,097

78,863

Performance Ratio:

Return on average common equity

10.40

%

11.20

%

11.40

%

12.29

%

11.05

%

Return on average assets

1.04

%

1.14

%

1.15

%

1.21

%

1.09

%

Return on average tangible common equity (1)(2)

11.04

%

11.91

%

12.16

%

13.13

%

11.85

%

Net interest margin (1)(2)

3.18

%

3.28

%

3.30

%

3.25

%

3.23

%

Fee revenue as a percent of total revenue (1)

20.54

%

20.47

%

19.16

%

19.28

%

18.88

%

Non-interest income to average assets

0.80

%

0.84

%

0.78

%

0.75

%

0.74

%

Non-interest expense to average assets

1.96

%

2.12

%

2.09

%

1.92

%

2.04

%

Net overhead ratio (1)

1.16

%

1.29

%

1.32

%

1.16

%

1.30

%

Efficiency ratio (1)(2)

49.87

%

52.24

%

51.91

%

48.71

%

52.21

%

Balance Sheet Ratios:

Loans to deposits (period end) (3)

94.61

%

96.42

%

93.04

%

92.48

%

94.11

%

Average interest-earning assets to average interest-bearing liabilities

153.16

%

151.10

%

153.64

%

152.94

%

149.67

%

Capital Ratios (period end):

Total risk-based capital (1)

12.41

%

12.42

%

12.56

%

12.37

%

12.28

%

Tier 1 risk-based capital (1)

10.64

%

10.66

%

10.76

%

10.56

%

10.39

%

Tier 1 leverage ratio (1)

10.43

%

10.56

%

10.50

%

10.35

%

10.35

%

Common equity Tier 1 (1)

9.71

%

9.70

%

9.76

%

9.54

%

9.35

%

Tangible common equity to tangible assets (1)(2)

9.40

%

9.60

%

9.51

%

9.34

%

9.23

%

Total equity to total assets

9.85

%

10.08

%

10.01

%

9.85

%

9.75

%

(1) 

Refer to Glossary of Terms for definition.

(2) 

This is a non-U.S. GAAP financial measure. Refer to "Non-U.S. GAAP Financial Measures" for a reconciliation from non-U.S. GAAP to U.S. GAAP.

(3) 

Excludes covered assets. Refer to Glossary of Terms for definition.

 

Selected Financial Data (continued)

(Dollars in thousands)

(Unaudited)

3Q16

2Q16

1Q16

4Q15

3Q15

Additional Selected Information:

Decrease (increase) credit valuation adjustment on capital markets derivatives (1)

$

910

$

(1,033)

$

(1,904)

$

1,043

$

(1,227)

Salaries and employee benefits:

Salaries and wages

$

30,923

$

30,335

$

28,963

$

28,113

$

28,143

Share-based costs

4,728

4,618

6,357

4,871

4,509

Incentive compensation and commissions

15,604

15,882

13,307

14,676

13,308

Payroll taxes, insurance and retirement costs

4,634

4,491

9,712

4,959

4,059

   Total salaries and employee benefits

$

55,889

$

55,326

$

58,339

$

52,619

$

50,019

Loan and collection expense:

Loan origination and servicing expense

$

1,716

$

1,666

$

1,297

$

1,445

$

1,522

Loan remediation expense

256

351

235

309

802

   Total loan and collection expense

$

1,972

$

2,017

$

1,532

$

1,754

$

2,324

Transaction related expenses

$

106

$

6,270

$

$

$

Assets under management and administration (AUMA):

Personal managed

$

2,068,772

$

2,017,797

$

1,867,572

$

1,872,737

$

1,839,829

Corporate and institutional managed

2,653,264

2,526,043

1,592,394

1,787,187

1,800,522

   Total managed assets

4,722,036

4,543,840

3,459,966

3,659,924

3,640,351

Custody assets

5,326,757

6,145,445

6,161,827

3,631,149

3,519,364

(1) 

Refer to Glossary of Terms for definition.

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/privatebancorp-reports-third-quarter-2016-earnings-300348255.html

SOURCE PrivateBancorp, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

CIBC, Dividend, Earnings, Definitive Agreement