PrivateBancorp Reports Second Quarter 2016 Earnings

Earnings per share of $0.62 for second quarter 2016, compared to $0.58 for second quarter 2015 and $0.62 for first quarter 2016

July 21, 2016 7:30 AM EDT

CHICAGO, July 21, 2016 /PRNewswire/ -- PrivateBancorp, Inc. (NASDAQ: PVTB) today reported net income of $50.4 million, or $0.62 per diluted share, for the second quarter 2016, compared to $46.4 million, or $0.58 per diluted share, for the second quarter 2015, and $49.6 million, or $0.62 per diluted share, for the first quarter 2016. Second quarter 2016 results included $6.3 million of costs related to the Company's recently announced transaction with CIBC, which reduced earnings per share by $0.05 on an after-tax basis. For the six months ended June 30, 2016, the Company had net income of $99.9 million, or $1.24 per diluted share, compared to $87.9 million, or $1.10 per diluted share, for the six months ended June 30, 2015.

"Our second quarter results reflect strong client growth, coupled with lower payoffs, which helped drive net loan growth higher this quarter compared to first quarter," said Larry D. Richman, President and Chief Executive Officer, PrivateBancorp, Inc. "Our success in building deep and lasting client relationships led to an 8 percent increase in net income year over year to $50.4 million, with an 11 percent increase in net interest income and a 12 percent increase in noninterest income.

"At the end of the quarter, we announced our strategic transaction with CIBC, a leading Canadian bank that shares our commitment to clients, communities and team members," Richman continued. "We look forward to continuing to execute our strategy with the additional strength and depth of resources CIBC will bring following the completion of the transaction, currently expected in first quarter 2017."

Second Quarter 2016 Highlights

  • During the quarter, total loans grew to $14.0 billion, up $1.5 billion from a year ago and $578.1 million from March 31, 2016, driven primarily by activity in commercial and industrial and commercial real estate loans.
  • Total deposits were $14.6 billion, increasing $1.2 billion from a year ago and $92.5 million from March 31, 2016. Noninterest-bearing demand deposits grew 22 percent from a year ago, representing 31 percent of total deposits at June 30, 2016, compared to 30 percent at March 31, 2016.
  • Net interest margin was 3.28 percent, compared to 3.17 percent for the second quarter 2015 and 3.30 percent for the first quarter 2016.
  • Operating profit of $86.1 million benefited from continued growth in earning assets and higher fee income, increasing 12 percent from the second quarter 2015 and 3 percent from the first quarter 2016. Non-interest expense for the second quarter 2016 included $6.3 million of transaction-related costs, which reduced earnings per share by $0.05 on an after-tax basis.
  • The provision for loan and covered loan losses was $5.6 million for the second quarter 2016, compared to $2.1 million for the second quarter 2015 and $6.4 million for the first quarter 2016.
  • Return on average assets was 1.14 percent and return on average common equity was 11.2 percent for the second quarter 2016.

Operating Performance

Net interest income grew to $142.0 million in the second quarter 2016, increasing 14 percent from the second quarter 2015 and 2 percent from the first quarter 2016, primarily driven by growth in average loans of 10 percent compared to second quarter 2015 and 3 percent compared to the first quarter 2016. The December 2015 interest rate increase also contributed to higher net interest income compared to the prior year period.

Net interest margin was 3.28 percent in the second quarter 2016, up 11 basis points from a year ago and down 2 basis points from the first quarter 2016. Loan yields were slightly higher on a sequential basis, largely reflecting higher loan fees and interest recoveries on previous nonaccrual loans, which contributed 5 basis points in total to loan yields for the second quarter 2016. The level of loan fees tends to be uneven quarter-to-quarter. Excluding the contribution from loan fees and hedging, loan yields continue to compress in the current environment. Securities yields declined 8 basis points from the first quarter 2016, as the low rate environment has accelerated prepayment speeds and reduced yields on securities purchased during the quarter. Higher rates paid on certain money market accounts contributed to a slight rise in deposit costs on a sequential basis.

Noninterest income was $37.1 million in the second quarter 2016, increasing 12 percent from the second quarter 2015 and 10 percent from the first quarter 2016. Treasury management fees were $8.3 million in the second quarter 2016, up 12 percent from the second quarter 2015 and 1 percent from the first quarter 2016, primarily reflecting the onboarding of new commercial clients. Mortgage banking revenue was seasonally stronger, increasing $1.6 million on a sequential basis and reflecting a higher volume of loans sold. Capital markets revenue for the second quarter 2016 reflected a negative credit valuation adjustment (CVA) of $1.0 million, compared to a negative CVA of $1.9 million for the first quarter 2016. Excluding the CVA impact for all periods, capital markets revenue was $6.9 million in the second quarter 2016, declining slightly from the first quarter 2016.

Asset management revenue was $5.5 million in the second quarter 2016, increasing 17 percent from the second quarter 2015 and the first quarter 2016. The addition of a custodial account totaling $2.4 billion late in the first quarter 2016 contributed approximately two-thirds of the increase in asset management revenue on a sequential basis. It is anticipated that this account will be reduced by approximately $1.4 billion by the end of the third quarter 2016 as funds are disbursed or redeployed. Assets under management and administration were $10.7 billion as of June 30, 2016, compared to $7.5 billion a year ago and $9.6 billion at March 31, 2016.

Expenses

Noninterest expense for the second quarter 2016 increased $12.3 million from the second quarter 2015 and $3.7 million from the first quarter 2016. Included in second quarter 2016 non-interest expense were $6.3 million of transaction-related expenses that were largely reflected in professional services expense. The efficiency ratio was 52.2 percent for the second quarter 2016, compared to 51.6 percent for the second quarter 2015 and 51.9 percent for the first quarter 2016. The transaction-related expenses increased the second quarter 2016 efficiency ratio by 340 basis points.

Salaries and benefits expense declined $3.0 million compared to the first quarter 2016, as sequentially lower payroll taxes and benefits expense were partially offset by a full quarter's impact of annual salary adjustments and additional performance-based incentive compensation accruals. Compared to the second quarter 2015, compensation expense increased $5.3 million, largely reflecting additional hires made over the last year and annual salary adjustments.

The effective tax rate for the second quarter 2016 was 36.5 percent, compared to 37.0 percent for the second quarter 2015 and 35.0 percent for the first quarter 2016. The lower tax rate in the first quarter 2016 was primarily attributable to net tax benefits of $1.5 million, largely related to the adoption of a new accounting standard regarding income taxes associated with share-based compensation.

Credit Quality

The allowance for loan losses was $168.6 million, or 1.20 percent of total loans, at June 30, 2016, compared to $165.4 million, or 1.23 percent of total loans, at March 31, 2016. The provision for loan losses was $5.6 million for the second quarter 2016, increasing $3.5 million from the second quarter 2015 and $866,000 from the first quarter 2016. Annualized net charge-offs to average loans were 0.07 percent for the second quarter 2016, compared to 0.05 percent for the second quarter 2015 and the first quarter 2016.

Nonperforming assets were 0.44 percent of total assets at June 30, 2016, compared to 0.42 percent at March 31, 2016. At June 30, 2016, nonperforming loans were $65.4 million, increasing $6.4 million from March 31, 2016. OREO increased $274,000 to $14.5 million at June 30, 2016.

Balance Sheet

Total assets were $18.2 billion at June 30, 2016, compared to $16.2 billion at June 30, 2015, and $17.7 billion at March 31, 2016. Total loans of $14.0 billion increased 12 percent from June 30, 2015, and 4 percent from March 31, 2016. Loan growth for the second quarter 2016 reflected loans to new clients of $421.9 million, payoffs lower than the five quarter average, and higher draws on revolving loans. At June 30, 2016, commercial loans represented 64 percent of total loans compared to 65 percent at March 31, 2016, and commercial real estate and construction loans represented 30 percent of total loans, compared to 29 percent of total loans at March 31, 2016.

Total liabilities were $16.3 billion at June 30, 2016, compared to $14.6 billion at June 30, 2015, and $15.9 billion at March 31, 2016. Total deposits were $14.6 billion at June 30, 2016, increasing 9 percent from June 30, 2015, and 1 percent from March 31, 2016. Noninterest-bearing demand deposits increased $173.7 million from March 31, 2016, representing 31 percent of total deposits at June 30, 2016, compared to 28 percent a year ago and 30 percent at March 31, 2016. Deposit funding was supplemented during the second quarter 2016 by an increase in traditional brokered deposits and short-term borrowings. At June 30, 2016, the loan-to-deposit ratio was 96 percent, compared to 94 percent as of June 30, 2015, and 93 percent as of March 31, 2016. Given the nature of our commercial client base, deposit balances have historically increased in the second half of the year compared to the first half.

Capital

As of June 30, 2016, the total risk-based capital ratio was 12.42 percent, the Tier 1 risk-based capital ratio was 10.66 percent, and the leverage ratio was 10.56 percent. The common equity Tier 1 ratio was 9.70 percent and the tangible common equity ratio was 9.60 percent at the end of the second quarter 2016.

No Quarterly Conference Call

In light of PrivateBancorp's announcement regarding its proposed transaction with CIBC, PrivateBancorp does not intend to conduct an earnings conference call to discuss second quarter 2016 results.

About PrivateBancorp, Inc.

PrivateBancorp, Inc., through its subsidiary The PrivateBank, delivers customized business and personal financial services to middle-market companies, as well as business owners, executives, entrepreneurs and families in all of the markets and communities it serves. As of June 30, 2016, the Company had 34 offices in 12 states and $18.2 billion in assets. The Company's website is www.theprivatebank.com.  

Forward-Looking Statements

Statements made in this press release that are not historical facts may constitute forward-looking statements within the meaning of federal securities laws. Our ability to predict results or the actual effects of future plans, strategies or events is inherently uncertain. Factors which could cause actual results to differ from those reflected in forward-looking statements include:

  • the possibility that the transaction with CIBC does not close when expected or at all because required regulatory, stockholder or other approvals are not received or other conditions to the closing are not satisfied on a timely basis or at all; or the possibility that, as a result of the announcement and pendency of the proposed transaction, we experience difficulties in employee retention and/or clients or vendors seek to change their existing business relationships with us, or competitors change their strategies to compete against us, any of which may have a negative impact on our business or operations;
  • uncertainty regarding geopolitical developments and the U.S. and global economic outlook that may continue to impact market conditions or affect demand for certain banking products and services;
  • unanticipated developments in pending or prospective loan transactions or greater-than-expected paydowns or payoffs of existing loans;
  • competitive pressures in the financial services industry relating to both pricing and loan structures, which may impact our growth rate;
  • unforeseen credit quality problems or changing economic conditions that could result in charge-offs greater than we have anticipated in our allowance for loan losses or changes in value of our investments;
  • unanticipated changes in monetary policies of the Federal Reserve or significant adjustments in the pace of, or market expectations for, future interest rate changes;
  • availability of sufficient and cost-effective sources of liquidity or funding as and when needed;
  • unanticipated losses of one or more large depositor relationships, or other significant deposit outflows;
  • loss of key personnel or an inability to recruit appropriate talent cost-effectively;
  • greater-than-anticipated costs to support the growth of our business, including investments in technology, process improvements or other infrastructure enhancements, or greater-than-anticipated compliance or regulatory costs and burdens; or
  • failures or disruptions to, or compromises of, our data processing or other information or operational systems, including the potential impact of disruptions or security breaches at our third-party service providers.

These factors should be considered in evaluating forward-looking statements and undue reliance should not be placed on our forward-looking statements. Readers should also consider the risks, assumptions and uncertainties set forth in the "Risk Factors" section of our Annual Report on Form 10-K for the fiscal year ended December 31, 2015, and the "Management's Discussion and Analysis of Financial Condition and Results of Operations" section of our Form 10-Q for the quarter ended March 31, 2016, as well as those set forth in our subsequent periodic and current reports filed with the SEC. Forward-looking statements speak only as of the date they are made, and we assume no obligation to update any of these statements in light of new information, future events or otherwise unless required under the federal securities laws.

Non-U.S. GAAP Financial Measures

This press release contains both financial measures based on accounting principles generally accepted in the United States (U.S. GAAP) and non-U.S. GAAP based financial measures. We believe that presenting these non-U.S. GAAP financial measures will provide information useful to investors in understanding our underlying operational performance, our business, and performance trends and facilitates comparisons with the performance of others in the banking industry. If non-U.S. GAAP financial measures are used, the comparable U.S. GAAP financial measure, as well as the reconciliation of the non-U.S. GAAP financial measure to the comparable U.S. GAAP financial measure, can be found in this press release. These disclosures should not be viewed as a substitute for operating results determined in accordance with U.S. GAAP, nor are they necessarily comparable to non-U.S. GAAP performance measures that may be presented by other companies.

Editor's Note: Financial highlights attached. Full financial supplement available on the Company's website at investor.theprivatebank.com.

Consolidated Income Statements

(Amounts in thousands, except per share data)

(Unaudited)

Three Months Ended June 30,

Six Months Ended June 30,

2016

2015

2016

2015

Interest Income

Loans, including fees

$

144,164

$

125,647

$

284,231

$

248,349

Federal funds sold and interest-bearing deposits in banks

335

245

675

506

Securities:

Taxable

15,158

13,541

30,368

27,097

Exempt from Federal income taxes

2,296

1,981

4,629

3,787

Other interest income

170

63

320

111

  Total interest income

162,123

141,477

320,223

279,850

Interest Expense

Deposits

13,895

11,649

27,036

22,904

Short-term borrowings

995

234

1,225

431

Long-term debt

5,216

4,972

10,427

9,900

  Total interest expense

20,106

16,855

38,688

33,235

  Net interest income

142,017

124,622

281,535

246,615

Provision for loan and covered loan losses

5,569

2,116

11,971

7,762

  Net interest income after provision for loan and covered loan losses

136,448

122,506

269,564

238,853

Non-interest Income

Asset management

5,539

4,741

10,264

9,104

Mortgage banking

4,607

4,152

7,576

7,927

Capital markets products

5,852

4,919

11,051

9,091

Treasury management

8,290

7,421

16,476

14,748

Loan, letter of credit and commitment fees

5,538

4,914

10,738

10,020

Syndication fees

5,664

5,375

11,098

7,997

Deposit service charges and fees and other income

1,060

1,538

2,418

7,155

Net securities gains (losses)

580

(1)

1,111

533

  Total non-interest income

37,130

33,059

70,732

66,575

Non-interest Expense

Salaries and employee benefits

55,326

50,020

113,665

102,381

Net occupancy and equipment expense

7,012

7,055

14,227

13,989

Technology and related costs

5,487

4,524

10,780

8,875

Marketing

3,925

4,666

8,329

8,244

Professional services

9,490

2,585

12,484

4,895

Outsourced servicing costs

2,052

2,034

3,892

3,714

Net foreclosed property expenses

360

585

926

1,913

Postage, telephone, and delivery

945

899

1,785

1,761

Insurance

3,979

3,450

7,799

6,661

Loan and collection expense

2,017

2,210

3,549

4,478

Other expenses

3,623

3,869

7,273

8,131

  Total non-interest expense

94,216

81,897

184,709

165,042

Income before income taxes

79,362

73,668

155,587

140,386

Income tax provision

28,997

27,246

55,670

52,480

  Net income available to common stockholders

$

50,365

$

46,422

$

99,917

$

87,906

Per Common Share Data

  Basic earnings per share

$

0.63

$

0.59

$

1.26

$

1.12

  Diluted earnings per share

$

0.62

$

0.58

$

1.24

$

1.10

  Cash dividends declared

$

0.01

$

0.01

$

0.02

$

0.02

  Weighted-average common shares outstanding

78,849

77,942

78,699

77,676

  Weighted-average diluted common shares outstanding

80,317

79,158

80,086

78,837

Note: 

Certain reclassifications have been made to prior period amounts to conform to the current period presentation.

 

Consolidated Income Statements

(Amounts in thousands, except per share data)

(Unaudited)

2Q16

1Q16

4Q15

3Q15

2Q15

Interest Income

Loans, including fees

$

144,164

$

140,067

$

137,006

$

132,106

$

125,647

Federal funds sold and interest-bearing deposits in banks

335

340

229

168

245

Securities:

Taxable

15,158

15,210

14,587

13,599

13,541

Exempt from Federal income taxes

2,296

2,333

2,306

2,177

1,981

Other interest income

170

150

115

69

63

  Total interest income

162,123

158,100

154,243

148,119

141,477

Interest Expense

Deposits

13,895

13,141

12,364

11,838

11,649

Short-term borrowings

995

230

201

24

234

Long-term debt

5,216

5,211

5,087

5,048

4,972

  Total interest expense

20,106

18,582

17,652

16,910

16,855

Net interest income

142,017

139,518

136,591

131,209

124,622

Provision for loan and covered loan losses

5,569

6,402

2,831

4,197

2,116

Net interest income after provision for loan and covered loan losses

136,448

133,116

133,760

127,012

122,506

Non-interest Income

Asset management

5,539

4,725

4,392

4,462

4,741

Mortgage banking

4,607

2,969

2,812

3,340

4,152

Capital markets products

5,852

5,199

6,341

3,098

4,919

Treasury management

8,290

8,186

7,883

8,010

7,421

Loan, letter of credit and commitment fees

5,538

5,200

4,958

5,670

4,914

Syndication fees

5,664

5,434

4,844

4,364

5,375

Deposit service charges and fees and other income

1,060

1,358

1,389

1,585

1,538

Net securities gains (losses)

580

531

29

260

(1)

  Total non-interest income

37,130

33,602

32,648

30,789

33,059

Non-interest Expense

Salaries and employee benefits

55,326

58,339

52,619

50,019

50,020

Net occupancy and equipment expense

7,012

7,215

7,127

7,098

7,055

Technology and related costs

5,487

5,293

5,221

4,665

4,524

Marketing

3,925

4,404

4,196

3,682

4,666

Professional services

9,490

2,994

2,746

3,679

2,585

Outsourced servicing costs

2,052

1,840

1,994

1,786

2,034

Net foreclosed property expenses

360

566

1,217

1,080

585

Postage, telephone, and delivery

945

840

964

857

899

Insurance

3,979

3,820

3,644

3,667

3,450

Loan and collection expense

2,017

1,532

1,754

2,324

2,210

Other expenses

3,623

3,650

1,538

6,318

3,869

  Total non-interest expense

94,216

90,493

83,020

85,175

81,897

Income before income taxes

79,362

76,225

83,388

72,626

73,668

Income tax provision

28,997

26,673

31,251

27,358

27,246

  Net income available to common stockholders

$

50,365

$

49,552

$

52,137

$

45,268

$

46,422

Per Common Share Data

Basic earnings per share

$

0.63

$

0.63

$

0.66

$

0.58

$

0.59

Diluted earnings per share

$

0.62

$

0.62

$

0.65

$

0.57

$

0.58

Cash dividends declared

$

0.01

$

0.01

$

0.01

$

0.01

$

0.01

Weighted-average common shares outstanding

78,849

78,550

78,366

78,144

77,942

Weighted-average diluted common shares outstanding

80,317

79,856

79,738

79,401

79,158

Note: 

Certain reclassifications have been made to prior period amounts to conform to the current period presentation.

 

Consolidated Balance Sheets

(Dollars in thousands)

6/30/16

3/31/16

12/31/15

9/30/15

6/30/15

Unaudited

Unaudited

Audited

Unaudited

Unaudited

Assets

Cash and due from banks

$

155,292

$

133,001

$

145,147

$

145,477

$

185,983

Federal funds sold and interest-bearing deposits in banks

230,036

337,465

238,511

231,600

192,531

Loans held-for-sale

61,360

64,029

108,798

76,225

54,263

Securities available-for-sale, at fair value

1,864,636

1,831,848

1,765,366

1,703,926

1,698,233

Securities held-to-maturity, at amortized cost

1,435,334

1,456,760

1,355,283

1,293,433

1,199,120

Federal Home Loan Bank ("FHLB") stock

21,113

38,113

26,613

30,740

25,854

Loans – excluding covered assets, net of unearned fees

14,035,808

13,457,665

13,266,475

13,079,314

12,543,281

Allowance for loan losses

(168,615)

(165,356)

(160,736)

(162,868)

(157,051)

Loans, net of allowance for loan losses and unearned fees

13,867,193

13,292,309

13,105,739

12,916,446

12,386,230

Covered assets

25,151

25,769

26,954

28,559

30,529

Allowance for covered loan losses

(5,525)

(5,526)

(5,712)

(6,337)

(6,332)

Covered assets, net of allowance for covered loan losses

19,626

20,243

21,242

22,222

24,197

Other real estate owned, excluding covered assets

14,532

14,806

7,273

12,760

15,084

Premises, furniture, and equipment, net

43,394

41,717

42,405

38,265

37,672

Accrued interest receivable

47,209

47,349

45,482

43,064

43,442

Investment in bank owned life insurance

57,380

57,011

56,653

56,292

55,926

Goodwill

94,041

94,041

94,041

94,041

94,041

Other intangible assets

2,349

2,890

3,430

4,008

4,586

Derivative assets

80,995

66,406

40,615

59,978

47,442

Other assets

174,701

169,384

196,250

159,531

154,672

Total assets

$

18,169,191

$

17,667,372

$

17,252,848

$

16,888,008

$

16,219,276

Liabilities

Deposits:

Noninterest-bearing

$

4,511,893

$

4,338,177

$

4,355,700

$

4,068,816

$

3,702,377

Interest-bearing

10,045,501

10,126,692

9,989,892

9,828,923

9,686,559

  Total deposits

14,557,394

14,464,869

14,345,592

13,897,739

13,388,936

Short-term borrowings

1,287,934

602,365

372,467

514,121

434,695

Long-term debt

338,262

688,238

688,215

688,191

688,169

Accrued interest payable

7,967

6,630

7,080

6,509

7,543

Derivative liabilities

27,940

22,498

18,229

21,967

24,696

Other liabilities

118,544

114,781

122,314

111,482

90,441

  Total liabilities

16,338,041

15,899,381

15,553,897

15,240,009

14,634,480

Equity

Common stock

78,918

78,894

78,439

78,197

78,047

Treasury stock

(4,389)

(103)

(63)

(29)

Additional paid-in capital

1,082,173

1,078,470

1,071,674

1,060,274

1,051,778

Retained earnings

629,976

580,418

531,682

480,342

435,872

Accumulated other comprehensive income, net of tax

40,083

34,598

17,259

29,249

19,128

  Total equity

1,831,150

1,767,991

1,698,951

1,647,999

1,584,796

  Total liabilities and equity

$

18,169,191

$

17,667,372

$

17,252,848

$

16,888,008

$

16,219,276

 

Selected Financial Data

(Amounts in thousands, except per share data)

(Unaudited)

2Q16

1Q16

4Q15

3Q15

2Q15

Selected Statement of Income Data:

Net interest income

$

142,017

$

139,518

$

136,591

$

131,209

$

124,622

Net revenue (1)(2)

$

180,341

$

174,337

$

170,445

$

163,134

$

158,717

Operating profit (1)(2)

$

86,125

$

83,844

$

87,425

$

77,959

$

76,820

Provision for loan and covered loan losses

$

5,569

$

6,402

$

2,831

$

4,197

$

2,116

Income before income taxes

$

79,362

$

76,225

$

83,388

$

72,626

$

73,668

Net income available to common stockholders

$

50,365

$

49,552

$

52,137

$

45,268

$

46,422

Per Common Share Data:

Basic earnings per share

$

0.63

$

0.63

$

0.66

$

0.58

$

0.59

Diluted earnings per share

$

0.62

$

0.62

$

0.65

$

0.57

$

0.58

Dividends declared

$

0.01

$

0.01

$

0.01

$

0.01

$

0.01

Book value (period end) (1)

$

23.04

$

22.29

$

21.48

$

20.90

$

20.13

Tangible book value (period end) (1)(2)

$

21.83

$

21.07

$

20.25

$

19.65

$

18.88

Market value (period end)

$

44.03

$

38.60

$

41.02

$

38.33

$

39.82

Book value multiple (period end)

1.91

x

1.73

x

1.91

x

1.83

x

1.98

x

Share Data:

Weighted-average common shares outstanding

78,849

78,550

78,366

78,144

77,942

Weighted-average diluted common shares outstanding

80,317

79,856

79,738

79,401

79,158

Common shares issued (period end)

79,464

79,443

79,099

78,865

78,718

Common shares outstanding (period end)

79,464

79,322

79,097

78,863

78,717

Performance Ratio:

Return on average common equity

11.20

%

11.40

%

12.29

%

11.05

%

11.85

%

Return on average assets

1.14

%

1.15

%

1.21

%

1.09

%

1.15

%

Return on average tangible common equity (1)(2)

11.91

%

12.16

%

13.13

%

11.85

%

12.75

%

Net interest margin (1)(2)

3.28

%

3.30

%

3.25

%

3.23

%

3.17

%

Fee revenue as a percent of total revenue (1)

20.47

%

19.16

%

19.28

%

18.88

%

20.97

%

Non-interest income to average assets

0.84

%

0.78

%

0.75

%

0.74

%

0.82

%

Non-interest expense to average assets

2.12

%

2.09

%

1.92

%

2.04

%

2.03

%

Net overhead ratio (1)

1.29

%

1.32

%

1.16

%

1.30

%

1.21

%

Efficiency ratio (1)(2)

52.24

%

51.91

%

48.71

%

52.21

%

51.60

%

Balance Sheet Ratios:

Loans to deposits (period end) (3)

96.42

%

93.04

%

92.48

%

94.11

%

93.68

%

Average interest-earning assets to average interest-bearing liabilities

151.10

%

153.64

%

152.94

%

149.67

%

144.67

%

Capital Ratios (period end):

Total risk-based capital (1)

12.42

%

12.56

%

12.37

%

12.28

%

12.41

%

Tier 1 risk-based capital (1)

10.66

%

10.76

%

10.56

%

10.39

%

10.49

%

Tier 1 leverage ratio (1)

10.56

%

10.50

%

10.35

%

10.35

%

10.24

%

Common equity Tier 1 (1)

9.70

%

9.76

%

9.54

%

9.35

%

9.41

%

Tangible common equity to tangible assets (1)(2)

9.60

%

9.51

%

9.34

%

9.23

%

9.22

%

Total equity to total assets

10.08

%

10.01

%

9.85

%

9.75

%

9.77

%

(1) 

Refer to Glossary of Terms for definition.

(2)  

This is a non-U.S. GAAP financial measure. Refer to "Non-U.S. GAAP Financial Measures" for a reconciliation from non-U.S. GAAP to U.S. GAAP.

(3)   

Excludes covered assets. Refer to Glossary of Terms for definition.

 

Selected Financial Data (continued)

(Dollars in thousands)

(Unaudited)

2Q16

1Q16

4Q15

3Q15

2Q15

Additional Selected Information:

(Increase) decrease credit valuation adjustment on capital markets derivatives (1)

$

(1,033)

$

(1,904)

$

1,043

$

(1,227)

$

616

Salaries and employee benefits:

Salaries and wages

$

30,335

$

28,963

$

28,113

$

28,143

$

27,461

Share-based costs

4,618

6,357

4,871

4,509

4,316

Incentive compensation and commissions

15,882

13,307

14,676

13,308

13,091

Payroll taxes, insurance and retirement costs

4,491

9,712

4,959

4,059

5,152

Total salaries and employee benefits

$

55,326

$

58,339

$

52,619

$

50,019

$

50,020

Loan and collection expense:

Loan origination and servicing expense

$

1,666

$

1,297

$

1,445

$

1,522

$

1,607

Loan remediation expense

351

235

309

802

603

Total loan and collection expense

$

2,017

$

1,532

$

1,754

$

2,324

$

2,210

Transaction related expenses

$

6,270

$

$

$

$

Assets under management and administration (AUMA):

Personal managed

$

2,017,797

$

1,867,572

$

1,872,737

$

1,839,829

$

1,892,973

Corporate and institutional managed

2,526,043

1,592,394

1,787,187

1,800,522

1,883,166

  Total managed assets

4,543,840

3,459,966

3,659,924

3,640,351

3,776,139

Custody assets

6,144,472

6,161,827

3,631,149

3,519,364

3,682,388

  Total AUMA

$

10,688,312

$

9,621,793

$

7,291,073

$

7,159,715

$

7,458,527

(1)    

Refer to Glossary of Terms for definition.

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/privatebancorp-reports-second-quarter-2016-earnings-300301885.html

SOURCE PrivateBancorp, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

CIBC, Dividend, Earnings