Back to mobile site

PrivateBancorp Reports First Quarter 2017 Earnings

Earnings per share of $0.70 for first quarter 2017, compared to $0.62 for first quarter 2016 and $0.73 for fourth quarter 2016

April 20, 2017 7:30 AM EDT

CHICAGO, April 20, 2017 /PRNewswire/ -- PrivateBancorp, Inc. (NASDAQ: PVTB) today reported net income of $58.0 million, or $0.70 per diluted share, for the first quarter 2017, compared to $49.6 million, or $0.62 per diluted share, for the first quarter 2016, and $59.5 million, or $0.73 per diluted share, for the fourth quarter 2016.

"Our first quarter results reflect our consistent focus on building client relationships as loans increased by $535.4 million to $15.6 billion and asset quality remained strong," said Larry D. Richman, President and Chief Executive Officer, PrivateBancorp, Inc. "We realized the benefit of a full quarter's impact of the December interest rate increase and average earning assets of $19.7 billion drove net interest income 15 percent higher from first quarter 2016. Net income was up 17 percent from a year ago to $58.0 million but down from the fourth quarter primarily due to higher employee expenses, as expected. We had a good start to the year.

"We are pleased to have reached a revised agreement with CIBC, which provides our stockholders with a significant increase in value as compared to the initial terms of the transaction," Richman continued. "PrivateBancorp's Board and management team continue to believe in the long-term strategic value of this combination and we continue to recommend that PrivateBancorp stockholders approve the transaction. We are excited to join the CIBC family and continue the integration planning process as we work with CIBC to complete the transaction as expeditiously as possible."

As previously announced, the special meeting of PrivateBancorp stockholders to consider the proposed merger transaction with CIBC is scheduled for May 12, 2017. The transaction is currently expected to close in the second quarter 2017, subject to approval by PrivateBancorp's stockholders and by the banking regulators in Canada and the United States.

First Quarter 2017 Highlights

  • Total loans grew to $15.6 billion, up $2.1 billion from a year ago and $535.4 million from December 31, 2016, driven primarily by activity in commercial and commercial real estate ("CRE") loans. At March 31, 2017, commercial loans represented 64 percent and CRE and construction loans represented 30 percent of total loans, relatively consistent with the comparative periods. The loan-to-deposit ratio was 93.3 percent at March 31, 2017, compared to 93.0 percent a year ago and 93.7 percent at December 31, 2016.
  • Net interest margin was 3.30 percent, compared to 3.30 percent for the first quarter 2016 and 3.23 percent for the fourth quarter 2016. The sequential improvement in net interest margin primarily reflected the repricing of our variable rate loan portfolio reflecting upward movement in short-term rates, offset in part by increased costs for interest-bearing funds.
  • Net income for the first quarter 2017 was impacted by higher compensation expense and a lower effective tax rate, both at levels which are not expect to recur in the remainder of 2017. Included in compensation expense in the first quarter was approximately $17 million related to accelerated expense recognition for a portion of the annual equity awards granted during the quarter and higher payroll taxes and 401(k) costs as is typical in the first quarter of the year. The first quarter 2017's effective tax rate was impacted by approximately $7.6 million in tax benefits specific to first quarter activity.
  • The provision for loan and covered loan losses was $8.4 million for the first quarter 2017, compared to $6.4 million for the first quarter 2016 and $6.0 million for the fourth quarter 2016. The allowance for loan losses as a percentage of total loans was 1.25 percent for the first quarter 2017, compared to 1.23 percent for both the first quarter 2016 and the fourth quarter 2016.
  • Return on average assets was 1.17 percent and return on average common equity was 12.0 percent for the first quarter 2017.

Operating Performance

Net interest income grew to $161.0 million in the first quarter 2017, increasing 15 percent from the first quarter 2016 and 4 percent from the fourth quarter 2016, primarily driven by growth in average loans of 15 percent compared to first quarter 2016 and 3 percent compared to the fourth quarter 2016 and higher short-term rates. Net interest income for the first quarter 2017 was impacted by one fewer day compared to the first quarter 2016 and two fewer days as compared to the fourth quarter 2016.

Net interest margin was 3.30 percent in the first quarter 2017, consistent with a year ago and increasing seven basis points from the fourth quarter 2016. Loan yields increased 13 basis points from the fourth quarter 2016, primarily attributable to continued upward movement in LIBOR. Approximately 70 percent of the loan portfolio at year end was tied to one-month LIBOR, which was 98 basis points at March 31, 2017, compared to 43 basis points a year ago and 77 basis points at December 31, 2016. The interest rate moves during March 2017 are expected to be more impactful to loan yields during the second quarter 2017. Loan fees tied to early loan repayments were five basis points lower on a sequential basis. Deposit costs increased by eight basis points from the fourth quarter 2016 and 15 basis points year-over year, reflecting deposits repriced to a higher Fed funds effective or target rate and increases in rates paid on other deposit accounts. The impact of higher deposit costs on margin was somewhat reduced by the value of average noninterest-bearing funds in a higher rate environment. Further interest rate increases, or changing expectations about future short-term interest rate movements, may impact deposit market pricing, competitive dynamics, and overall funding costs in future periods.

Noninterest income was $37.3 million in the first quarter 2017, increasing $3.7 million from the first quarter 2016 and down $2.1 million from the fourth quarter 2016. Other income for the fourth quarter 2016 included gains related to loan sales of $1.5 million.

Capital markets revenue of $6.9 million for the first quarter 2017 reflected a negligible credit valuation adjustment (CVA), compared to a negative CVA of $1.9 million for the first quarter 2016 and a positive CVA of $3.1 million for the fourth quarter 2016. Excluding the CVA impact for all periods, capital markets revenue was $6.9 million in the first quarter 2017, compared to $7.1 million for the first quarter 2016 and $5.7 million for the fourth quarter 2016. Results for the first quarter 2017 reflected higher interest rate derivative activity compared to the prior periods. Meaningful interest rate movements in the last six months and changing expectations about the timing and extent of future interest rate movements create potential for increased opportunities in the interest rate derivatives business in 2017.

The continued onboarding of new commercial clients benefited treasury management fees, which increased 13 percent from the first quarter 2016 and 4 percent from the fourth quarter 2016. Syndication fees were $6.0 million for the first quarter 2017, compared to $5.4 million for the first quarter 2016 and $5.1 million for the fourth quarter 2016. Syndication fees vary from quarter to quarter depending on the level and mix of loans originated and distributed.

Asset management revenue was $5.6 million in the first quarter 2017, increasing 18 percent from the first quarter 2016 and 6 percent from the fourth quarter 2016. Assets under management and administration were $9.8 billion at March 31, 2017, compared to $9.6 billion a year ago and $9.7 billion at December 31, 2016, primarily reflecting growth in managed assets of 4 percent from year end. Custody assets declined 2 percent from December 31, 2016, reflecting a continuation of expected outflows from a large corporate trust account.

Expenses

Noninterest expense for the first quarter 2017 increased $19.9 million from the first quarter 2016 and $14.6 million from the fourth quarter 2016. The efficiency ratio was 55.3 percent for the first quarter 2017, compared to 51.9 percent for the first quarter 2016 and 48.9 percent for the fourth quarter 2016.

Compensation expense for the first quarter 2017 increased $14.8 million from the first quarter 2016 and $14.9 million from the fourth quarter 2016, primarily due to the required accelerated expense recognition related to a portion of the annual time-vested equity awards granted in the first quarter 2017. First quarter compensation expense also included seasonally higher payroll taxes and 401(k) costs. Approximately $17 million of compensation expense recorded in the first quarter will not recur for the remainder of 2017. Second quarter compensation will also be influenced by incentive compensation plans tied to company performance and merit increases made in March. Compared to the first quarter 2016, salaries and wages expense increased $2.9 million, primarily reflecting additional hires over the last year and annual salary adjustments made during the first quarter.

Other expenses includes the provision for unfunded commitments, which was $753,000 for the first quarter 2017, compared to $595,000 for the first quarter 2016 and $1.5 million for the fourth quarter 2016.

The effective tax rate for the first quarter 2017 was 27.1 percent, compared to 35.0 percent for the first quarter 2016 and 35.9 percent for the fourth quarter 2016. The lower tax rate in the first quarter 2017 was primarily attributable to net tax benefits from the exercise and vesting of share-based compensation. Such tax benefits totaled $4.9 million, compared to $2.1 million in the first quarter 2016 and $900,000 in the fourth quarter 2016. Most of the Company's restricted stock awards vest annually in the first quarter. Additionally, the effective tax rate in the first quarter 2017 was impacted by the completion of tax examinations, which added one-time tax benefits of $2.7 million to the current quarter's results and is expected not to recur.

Credit Quality

The allowance for loan losses was $194.6 million, or 1.25 percent of total loans, at March 31, 2017, compared to $185.8 million, or 1.23 percent of total loans, at December 31, 2016. The provision for loan losses was $8.4 million for the first quarter 2017, compared to $6.4 million for the first quarter 2016 and $6.1 million for the fourth quarter 2016. Specific reserve levels increased $8.2 million, resulting from impaired loan development and higher reserves required on impaired loans from prior periods. The provision for loan loss will fluctuate from period to period depending on the level of loan growth and unevenness in credit quality due to the size of individual credits. Annualized recoveries to average loans were 0.01 percent for the first quarter 2017, compared to annualized net charge-offs to average loans of 0.05 percent for the first quarter 2016 and 0.02 percent for the fourth quarter 2016.

Nonperforming assets were 0.46 percent of total assets at March 31, 2017, compared to 0.47 percent at December 31, 2016. At March 31, 2017, nonperforming loans were $85.0 million, or 0.55 percent of total loans, compared to $83.7 million, or 0.56 percent of total loans, at December 31, 2016. OREO declined $1.3 million from December 31, 2016, to $8.9 million at March 31, 2017. Restructured loans accruing interest increased $21.9 million from year end, primarily related to three credits.

Balance Sheet

Total assets were $20.4 billion at March 31, 2017, compared to $17.7 billion at March 31, 2016, and $20.1 billion at December 31, 2016. Total loans of $15.6 billion increased 16 percent from March 31, 2016, and 4 percent from December 31, 2016. Continued client development efforts generated loans to new clients of $608.0 million for the first quarter 2017. At March 31, 2017, commercial loans represented 64 percent of total loans, and commercial real estate and construction loans represented 30 percent of total loans, relatively consistent with the prior comparative periods. Total liabilities were $18.4 billion at March 31, 2017, compared to $15.9 billion at March 31, 2016, and $18.1 billion at December 31, 2016.

Total deposits were $16.7 billion at March 31, 2017, increasing 16 percent from March 31, 2016, and 4 percent from December 31, 2016. Total brokered deposits, as defined for regulatory reporting purposes, increased $481.4 million from year end, including an increase in traditional brokered deposits and CDARS totaling $275.4 million. During the quarter, we reduced FHLB borrowing by $350.0 million.

Capital

As of March 31, 2017, the total risk-based capital ratio was 12.59 percent, the Tier 1 risk-based capital ratio was 10.83 percent, and the leverage ratio was 10.33 percent. The common equity Tier 1 ratio was 9.95 percent and the tangible common equity ratio was 9.35 percent at the end of the first quarter 2017.

Pending Transaction with CIBC

On March 30, 2017, PrivateBancorp entered into a revised merger agreement with CIBC, a leading Canadian bank. PrivateBancorp stockholders of record as of March 31, 2017 will be entitled to vote on the revised merger agreement at the special meeting of stockholders, scheduled for May 12, 2017. The completion of the transaction remains subject to the receipt of PrivateBancorp stockholder approval and CIBC's receipt of required regulatory approvals. The transaction is currently expected to close during the second quarter. During the first quarter 2017, merger-related expenses were  $1.6 million.

No Quarterly Conference Call

PrivateBancorp does not intend to conduct an earnings conference call to discuss this quarterly earnings report.

About PrivateBancorp, Inc.

PrivateBancorp, Inc., through its subsidiary The PrivateBank, delivers customized business and personal financial services to middle-market companies, as well as business owners, executives, entrepreneurs and families in all of the markets and communities it serves. As of March 31, 2017, the Company had 36 offices in 13 states and $20.4 billion in assets. The Company's website is www.theprivatebank.com.

Forward-Looking Statements

Statements made in this press release that are not historical facts may constitute forward-looking statements within the meaning of federal securities laws. Our ability to predict results or the actual effects of future plans, strategies or events is inherently uncertain. Factors which could cause actual results or conditions to differ from those reflected in forward-looking statements include:

  • the possibility that the transaction with CIBC does not close when expected or at all because required regulatory, stockholder or other approvals are not received or other conditions to the closing are not satisfied on a timely basis or at all; or the possibility that, as a result of the announcement and pendency of the proposed transaction, we experience difficulties in employee retention and/or clients or vendors seek to change their existing business relationships with us, or competitors change their strategies to compete against us, any of which may have a negative impact on our business or operations;
  • unanticipated changes in monetary policies of the Federal Reserve or significant adjustments in the pace of, or market expectations for, future interest rate changes;
  • uncertainty regarding U.S. regulatory reform proposals, geopolitical developments and the U.S. and global economic outlook that may continue to impact market conditions or affect demand for certain banking products and services;
  • unanticipated developments in pending or prospective loan transactions or greater-than-expected paydowns or payoffs of existing loans;
  • competitive pressures in the financial services industry relating to both pricing and loan structures, which may impact our growth rate;
  • unforeseen credit quality problems or changing economic conditions that could result in charge-offs greater than we have anticipated in our allowance for loan losses or changes in value of our investments;
  • availability of sufficient and cost-effective sources of liquidity or funding as and when needed;
  • unanticipated losses of one or more large depositor relationships, or other significant deposit outflows;
  • loss of key personnel or an inability to recruit appropriate talent cost-effectively;
  • greater-than-anticipated costs to support the growth of our business, including investments in technology, process improvements or other infrastructure enhancements, or greater-than-anticipated compliance or regulatory costs and burdens; or
  • failures or disruptions to, or compromises of, our data processing or other information or operational systems, including the potential impact of disruptions or security breaches at our third-party service providers.

Forward-looking statements are subject to risks, assumptions and uncertainties and could be significantly affected by many factors, including those set forth in the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of our Annual Report on Form 10-K for the fiscal year ended December 31, 2016, as well as those set forth in our subsequent periodic and current reports filed with the SEC. These factors should be considered in evaluating forward-looking statements and undue reliance should not be placed on our forward-looking statements. Forward-looking statements speak only as of the date they are made, and we assume no obligation to update any of these statements in light of new information, future events or otherwise unless required under the federal securities laws.

Non-U.S. GAAP Financial Measures

This press release contains both financial measures based on accounting principles generally accepted in the United States (U.S. GAAP) and non-U.S. GAAP based financial measures. We believe that presenting these non-U.S. GAAP financial measures will provide information useful to investors in understanding our underlying operational performance, our business, and performance trends and facilitates comparisons with the performance of others in the banking industry. If non-U.S. GAAP financial measures are used, the comparable U.S. GAAP financial measure, as well as the reconciliation of the non-U.S. GAAP financial measure to the comparable U.S. GAAP financial measure, can be found in this press release. These disclosures should not be viewed as a substitute for operating results determined in accordance with U.S. GAAP, nor are they necessarily comparable to non-U.S. GAAP performance measures that may be presented by other companies.

Editor's Note: Financial highlights attached. Full financial supplement available on the Company's website at investor.theprivatebank.com.

Consolidated Income Statements

(Amounts in thousands, except per share data)

(Unaudited)

1Q17

4Q16

3Q16

2Q16

1Q16

Interest Income

Loans, including fees

$

165,180

$

158,061

$

148,759

$

144,164

$

140,067

Federal funds sold and interest-bearing deposits in banks

549

422

380

335

340

Securities:

Taxable

18,436

16,891

15,283

15,158

15,210

Exempt from Federal income taxes

2,412

2,375

2,322

2,296

2,333

Other interest income

290

163

139

170

150

Total interest income

186,867

177,912

166,883

162,123

158,100

Interest Expense

Deposits

18,405

16,300

15,238

13,895

13,141

Short-term borrowings

2,324

1,118

1,070

995

230

Long-term debt

5,120

5,113

5,065

5,216

5,211

Total interest expense

25,849

22,531

21,373

20,106

18,582

  Net interest income

161,018

155,381

145,510

142,017

139,518

Provision for loan and covered loan losses

8,408

6,048

15,691

5,569

6,402

Net interest income after provision for loan and covered loan losses

152,610

149,333

129,819

136,448

133,116

Non-interest Income

Asset management

5,590

5,266

5,590

5,539

4,725

Mortgage banking

2,450

3,259

5,060

4,607

2,969

Capital markets products

6,924

8,824

5,448

5,852

5,199

Treasury management

9,247

8,849

8,617

8,290

8,186

Loan, letter of credit and commitment fees

5,551

5,312

5,293

5,538

5,200

Syndication fees

5,962

5,137

4,721

5,664

5,434

Deposit service charges and fees and other income

1,502

2,765

2,885

1,060

1,358

Net securities gains

57

580

531

Total non-interest income

37,283

39,412

37,614

37,130

33,602

Non-interest Expense

Salaries and employee benefits

73,139

58,223

55,889

55,326

58,339

Net occupancy and equipment expense

8,037

7,836

7,099

7,012

7,215

Technology and related costs

6,680

6,660

6,282

5,487

5,293

Marketing

4,770

4,580

4,587

3,925

4,404

Professional services

4,851

3,535

2,865

9,490

2,994

Outsourced servicing costs

994

930

1,379

2,052

1,840

Net foreclosed property (income) expenses

(189)

1,633

965

360

566

Postage, telephone, and delivery

852

823

818

945

840

Insurance

4,178

4,066

3,931

3,979

3,820

Loan and collection expense

1,968

2,611

1,972

2,017

1,532

Other expenses

5,129

4,947

6,133

3,623

3,650

Total non-interest expense

110,409

95,844

91,920

94,216

90,493

Income before income taxes

79,484

92,901

75,513

79,362

76,225

Income tax provision

21,532

33,353

26,621

28,997

26,673

Net income available to common stockholders

$

57,952

$

59,548

$

48,892

$

50,365

$

49,552

Per Common Share Data

Basic earnings per share

$

0.72

$

0.75

$

0.61

$

0.63

$

0.63

Diluted earnings per share

$

0.70

$

0.73

$

0.60

$

0.62

$

0.62

Cash dividends declared

$

0.01

$

0.01

$

0.01

$

0.01

$

0.01

Weighted-average common shares outstanding

79,516

79,189

79,007

78,849

78,550

Weighted-average diluted common shares outstanding

81,300

81,083

80,673

80,317

79,856

 

Consolidated Balance Sheets

(Dollars in thousands)

3/31/17

12/31/16

9/30/16

6/30/16

3/31/16

Unaudited

Audited

Unaudited

Unaudited

Unaudited

Assets

Cash and due from banks

$

166,012

$

161,168

$

166,607

$

155,292

$

133,001

Federal funds sold and interest-bearing deposits in banks

335,943

587,563

245,193

230,036

337,465

Loans held-for-sale

42,276

103,284

75,438

61,360

64,029

Securities available-for-sale, at fair value

2,112,165

2,013,525

1,961,099

1,864,636

1,831,848

Securities held-to-maturity, at amortized cost

1,801,973

1,738,123

1,633,235

1,435,334

1,456,760

Federal Home Loan Bank ("FHLB") stock

38,163

54,163

30,213

21,113

38,113

Loans – excluding covered assets, net of unearned fees

15,591,656

15,056,241

14,654,570

14,035,808

13,457,665

Allowance for loan losses

(194,615)

(185,765)

(180,268)

(168,615)

(165,356)

Loans, net of allowance for loan losses and unearned fees

15,397,041

14,870,476

14,474,302

13,867,193

13,292,309

Covered assets

21,181

22,063

23,889

25,151

25,769

Allowance for covered loan losses

(4,931)

(4,766)

(4,879)

(5,525)

(5,526)

Covered assets, net of allowance for covered loan losses

16,250

17,297

19,010

19,626

20,243

Other real estate owned, excluding covered assets

8,888

10,203

12,035

14,532

14,806

Premises, furniture, and equipment, net

45,050

46,967

44,760

43,394

41,717

Accrued interest receivable

57,316

57,986

48,512

47,209

47,349

Investment in bank owned life insurance

58,449

58,115

57,750

57,380

57,011

Goodwill

94,041

94,041

94,041

94,041

94,041

Other intangible assets

748

1,269

1,809

2,349

2,890

Derivative assets

21,511

27,965

62,094

80,995

66,406

Other assets

220,392

211,628

179,462

174,701

169,384

Total assets

$

20,416,218

$

20,053,773

$

19,105,560

$

18,169,191

$

17,667,372

Liabilities

Deposits:

Noninterest-bearing

$

5,258,941

$

5,196,587

$

4,857,470

$

4,511,893

$

4,338,177

Interest-bearing

11,449,774

10,868,642

10,631,384

10,045,501

10,126,692

  Total deposits

16,708,715

16,065,229

15,488,854

14,557,394

14,464,869

Short-term borrowings

1,195,318

1,544,746

1,233,318

1,287,934

602,365

Long-term debt

338,335

338,310

338,286

338,262

688,238

Accrued interest payable

9,590

9,063

7,953

7,967

6,630

Derivative liabilities

15,420

18,122

19,236

27,940

22,498

Other liabilities

153,849

158,628

135,559

118,544

114,781

Total liabilities

18,421,227

18,134,098

17,223,206

16,338,041

15,899,381

Equity

Common stock

79,765

79,313

79,101

78,918

78,894

Treasury stock

(4,389)

Additional paid-in capital

1,117,982

1,101,946

1,091,275

1,082,173

1,078,470

Retained earnings

793,927

736,798

678,059

629,976

580,418

Accumulated other comprehensive income, net of tax

3,317

1,618

33,919

40,083

34,598

Total equity

1,994,991

1,919,675

1,882,354

1,831,150

1,767,991

Total liabilities and equity

$

20,416,218

$

20,053,773

$

19,105,560

$

18,169,191

$

17,667,372

 

Selected Financial Data

(Amounts in thousands, except per share data)

(Unaudited)

1Q17

4Q16

3Q16

2Q16

1Q16

Selected Statement of Income Data:

Net interest income

$

161,018

$

155,381

$

145,510

$

142,017

$

139,518

Net revenue (1)(2)

$

199,546

$

196,027

$

184,331

$

180,341

$

174,337

Operating profit (1)(2)

$

89,137

$

100,183

$

92,411

$

86,125

$

83,844

Provision for loan and covered loan losses

$

8,408

$

6,048

$

15,691

$

5,569

$

6,402

Income before income taxes

$

79,484

$

92,901

$

75,513

$

79,362

$

76,225

Net income available to common stockholders

$

57,952

$

59,548

$

48,892

$

50,365

$

49,552

Per Common Share Data:

Basic earnings per share

$

0.72

$

0.75

$

0.61

$

0.63

$

0.63

Diluted earnings per share

$

0.70

$

0.73

$

0.60

$

0.62

$

0.62

Dividends declared

$

0.01

$

0.01

$

0.01

$

0.01

$

0.01

Book value (period end) (1)

$

24.93

$

24.04

$

23.64

$

23.04

$

22.29

Tangible book value (period end) (1)(2)

$

23.75

$

22.85

$

22.43

$

21.83

$

21.07

Market value (period end)

$

59.37

$

54.19

$

45.92

$

44.03

$

38.60

Book value multiple (period end)

2.38

x

2.25

x

1.94

x

1.91

x

1.73

x

Share Data:

Weighted-average common shares outstanding

79,516

79,189

79,007

78,849

78,550

Weighted-average diluted common shares outstanding

81,300

81,083

80,673

80,317

79,856

Common shares issued (period end)

80,024

79,849

79,640

79,464

79,443

Common shares outstanding (period end)

80,024

79,849

79,640

79,464

79,322

Performance Ratio:

Return on average common equity

11.95

%

12.40

%

10.40

%

11.20

%

11.40

%

Return on average assets

1.17

%

1.21

%

1.04

%

1.14

%

1.15

%

Return on average tangible common equity (1)(2)

12.63

%

13.12

%

11.04

%

11.91

%

12.16

%

Net interest margin (1)(2)

3.30

%

3.23

%

3.18

%

3.28

%

3.30

%

Fee revenue as a percent of total revenue (1)

18.78

%

20.23

%

20.54

%

20.47

%

19.16

%

Non-interest income to average assets

0.75

%

0.80

%

0.80

%

0.84

%

0.78

%

Non-interest expense to average assets

2.22

%

1.95

%

1.96

%

2.12

%

2.09

%

Net overhead ratio (1)

1.47

%

1.15

%

1.16

%

1.29

%

1.32

%

Efficiency ratio (1)(2)

55.33

%

48.89

%

49.87

%

52.24

%

51.91

%

Balance Sheet Ratios:

Loans to deposits (period end) (3)

93.31

%

93.72

%

94.61

%

96.42

%

93.04

%

Average interest-earning assets to average interest-bearing liabilities

154.27

%

155.71

%

153.16

%

151.10

%

153.64

%

Capital Ratios (period end):

Total risk-based capital (1)

12.59

%

12.49

%

12.41

%

12.42

%

12.56

%

Tier 1 risk-based capital (1)

10.83

%

10.73

%

10.64

%

10.66

%

10.76

%

Tier 1 leverage ratio (1)

10.33

%

10.28

%

10.43

%

10.56

%

10.50

%

Common equity Tier 1 (1)

9.95

%

9.83

%

9.71

%

9.70

%

9.76

%

Tangible common equity to tangible assets (1)(2)

9.35

%

9.14

%

9.40

%

9.60

%

9.51

%

Total equity to total assets

9.77

%

9.57

%

9.85

%

10.08

%

10.01

%

(1)

Refer to Glossary of Terms for definition.

(2)

This is a non-U.S. GAAP financial measure. Refer to "Non-U.S. GAAP Financial Measures" for a reconciliation from non-U.S. GAAP to U.S. GAAP.

(3)

Excludes covered assets. Refer to Glossary of Terms for definition.

 

Selected Financial Data (continued)

(Dollars in thousands)

(Unaudited)

1Q17

4Q16

3Q16

2Q16

1Q16

Additional Selected Information:

Decrease (increase) credit valuation adjustment on capital markets derivatives (1)

$

$

3,112

$

910

$

(1,033)

$

(1,904)

Salaries and employee benefits:

Salaries and wages

$

31,886

$

30,974

$

30,923

$

30,335

$

28,963

Share-based costs

16,317

5,034

4,728

4,618

6,357

Incentive compensation and commissions

14,348

17,144

15,604

15,882

13,307

Payroll taxes, insurance and retirement costs

10,588

5,071

4,634

4,491

9,712

  Total salaries and employee benefits

$

73,139

$

58,223

$

55,889

$

55,326

$

58,339

Loan and collection expense:

Loan origination and servicing expense

$

1,241

$

1,281

$

1,716

$

1,666

$

1,297

Loan remediation expense

727

1,330

256

351

235

Total loan and collection expense

$

1,968

$

2,611

$

1,972

$

2,017

$

1,532

Transaction related expenses

$

1,562

$

329

$

106

$

6,270

$

Assets under management and administration (AUMA):

Personal managed

$

2,134,372

$

2,046,758

$

2,068,772

$

2,017,797

$

1,867,572

Corporate and institutional managed

2,765,198

2,643,041

2,653,264

2,526,043

1,592,394

  Total managed assets

4,899,570

4,689,799

4,722,036

4,543,840

3,459,966

Custody assets

4,894,402

4,975,269

5,326,757

6,145,445

6,161,827

  Total AUMA

$

9,793,972

$

9,665,068

$

10,048,793

$

10,689,285

$

9,621,793

1)

Refer to Glossary of Terms for definition.

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/privatebancorp-reports-first-quarter-2017-earnings-300442471.html

SOURCE PrivateBancorp, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

CIBC, Dividend, Earnings, Definitive Agreement