Merchants Bancorp Reports Second Quarter 2023 Results
Get Alerts MBIN Hot Sheet
Join SI Premium – FREE
- Second quarter 2023 net income of
$65.3 million increased 21% compared to second quarter of 2022 and increased 19% compared to the first quarter 2023. - Second quarter 2023 diluted earnings per common share of
$1.31 increased 18% compared to the second quarter of 2022 and increased 22% compared to the first quarter of 2023. - During the second quarter 2023, the Company recorded a
$13.0 million tax benefit related to tax refunds and changes to its state tax apportionment calculations, which was offset by credit events that totaled approximately$14.8 million , primarily for the impact of a multi-family loan charge-off, an increase in specific reserves for a healthcare customer, and changes to qualitative factors and forecasted loss rates. - Total assets of
$15.9 billion increased 11% compared toMarch 31, 2023 , and increased 26% compared toDecember 31, 2022 . - As of
June 30, 2023 , the Company had$5.3 billion , or 34% of total assets, in unused borrowing capacity with the Federal Home Loan Bank and the Federal Reserve Discount window, based on available collateral. - The Company's most liquid assets are in unrestricted cash, short-term investments, including interest-bearing demand deposits, mortgage loans in process of securitization, loans held for sale, and warehouse lines of credit included in loans receivable. Taken together, with unused borrowing capacity, these totaled
$10.2 billion , or 64%, of the$15.9 billion in total assets as ofJune 30, 2023 . - Uninsured deposits totaled approximately
$2 billion as ofJune 30, 2023 , representing less than 20% of total deposits. - Loans receivable of
$9.9 billion , net of allowance for credit losses on loans, increased$1.3 billion , or 15%, compared toMarch 31, 2023 , and increased$2.4 billion , or 33%, compared toDecember 31, 2022 . - Efficiency ratio was 32.7% in the second quarter of 2023 compared to 29.6% in the second quarter of 2022 and 30.3% in the first quarter of 2023.
- Tangible book value per common share of
$24.14 increased 23% compared to$19.70 in the second quarter of 2022 and increased 6% compared to$22.88 in the first quarter of 2023.
"We have continued to garner accolades for our performance and were honored to be named this month by American Banker Magazine as the #1 top-performing bank with assets between
Net income of
- a
$33.6 million , or 47%, increase in net interest income, - a
$14.8 million , or 82%, decrease in the Provision for Income Tax, reflecting a$13.0 million tax benefit related to tax refunds and changes to its state tax apportionment calculations described in the Provision for Income Tax section, - a
$16.4 million , or 264%, increase in provision for credit losses, primarily due to credit events that totaled approximately$14.8 million for the impact of a multi-family loan charge-off, an increase in specific reserves for a healthcare customer, and changes to qualitative factors and forecasted loss rates, described in the Asset Quality section, - an
$11.4 million , 34%, increase in noninterest expense, and - a
$10.2 million , or 47%, decrease in gain on sale of loans.
Net income of
- a
$15.6 million , or 109%, increase in noninterest income reflecting higher gain on sale of loans, loan servicing fees and syndication and asset management fees, - a
$15.1 million , or 82%, decrease in the Provision for Income Tax, reflecting a$13.0 million tax benefit related to tax refunds and changes to its state tax apportionment calculations described in the Provision for Income Tax section, - a
$4.9 million , or 5%, increase in net interest income, - a
$15.7 million , or 229%, increase in provision for credit losses, primarily due to credit events that totaled approximately$14.8 million for the impact of a multi-family loan charge-off, an increase in specific reserves for a healthcare customer, and changes to qualitative factors and forecasted loss rates, described in the Asset Quality section, and - a
$9.5 million , 27%, increase in noninterest expense.
Total Assets
Total assets of
Return on average assets was 1.78% for the second quarter of 2023 compared to 2.20% for the second quarter of 2022 and 1.71% for the first quarter of 2023.
Asset Quality
The allowance for credit losses on loans of
- replenishment of
$8.2 million related to the charge-off of a loan in the multi-family portfolio, - a
$2.0 million increase in net specific reserves, primarily related to a loan in the healthcare portfolio, - a
$4.6 million increase related to changes in qualitative factors and forecasted loss rates to reflect changes in industry conditions, such as the impact of higher interest rates, and - loan growth in the period.
The increases to the allowance for credit losses were partially offset by charge-offs of
Non-performing loans were
Securities Available for Sale
Total securities available for sale of
As of
Total Deposits
Total deposits of
Total brokered deposits of
The Company continues to offer new products, such as adjustable-rate certificates of deposits, to minimize interest rate risks by aligning the rate and short duration characteristics of its deposit and loan portfolios. Additionally, the Company has offered its insured cash sweep program since 2018, which extends FDIC protection up to
Liquidity
Cash balances of
This liquidity enhances the ability to effectively manage interest expense and asset levels in the future. Additionally, the Company's business model is designed to continuously sell a significant portion of its loans, which provides flexibility in managing its liquidity.
Comparison of Operating Results for the Three Months Ended
Net Interest Income of
- Interest rate spread of 2.41% decreased 49 basis points compared to 2.90%.
- Net interest margin of 2.97% decreased 6 basis points compared to 3.03%.
Interest Income of
- Average balances of
$12.0 billion for loans and loans held for sale increased 38% compared to$8.6 billion . - Average yield on loans and loans held for sale of 7.67% increased 368 basis points compared to 3.99%.
Interest Expense of
- Average balances of
$12.0 billion for interest-bearing deposits increased 63% compared to$7.4 billion . - Average interest rates of 4.60% for interest-bearing deposits increased 379 basis points compared to 0.81%.
Provision for Credit Losses of
Noninterest Income of
- The decrease in gain on sale of loans was associated with a business mix shift in multi-family lending, from volumes sold in the secondary market towards those maintained on the balance sheet.
- Loan servicing fees included a
$3.4 million positive fair market value adjustment to servicing rights, with a$1.3 million positive adjustment in the Banking segment and a$2.1 million positive adjustment in the Multi-family Mortgage Banking segment. This compared to a$7.7 million positive fair market value adjustment to mortgage servicing rights, of which$1.1 million was in the Banking segment and$6.6 million was in the Multi-family Mortgage Banking segment.
Noninterest Expense of
- The efficiency ratio of 32.7% increased 307 basis points compared to 29.6%.
Provision for Income Taxes of
During the second quarter of 2023, the Company received an advisory letter it requested from the
Comparison of Operating Results for the Three Months Ended
Net Interest Income of
- Interest rate spread of 2.41% decreased 35 basis points compared to 2.76%.
- Net interest margin of 2.97% decreased 30 basis points compared to 3.27%.
Interest Income of
- Average balances of
$12.0 billion for loans and loans held for sale increased 13%, compared to$10.6 billion . - Average yield on loans and loans held for sale of 7.67% increased 42 basis points compared to 7.25%.
Interest Expense of
- Average balances of
$12.0 billion for interest-bearing deposits increased 15% compared to$10.5 billion . - Average interest rates of 4.60% for interest-bearing deposits increased 55 basis points compared to 4.05%.
Provision for Credit Losses of
Noninterest Income of
- Loan servicing fees included a
$3.4 million positive fair market value adjustment to servicing rights, with a$1.3 million positive adjustment in the Banking segment and a$2.1 million positive adjustment in the Multi-family Mortgage Banking segment. This compared to a$2.9 million negative fair market value adjustment to servicing rights, with a$0.7 million negative adjustment in the Banking segment and a$2.2 million negative adjustment in the Multi-family Mortgage Banking segment.
Noninterest Expense of
- The efficiency ratio of 32.7% increased 246 basis points compared to 30.3%.
Provision for Income Taxes of
About Merchants Bancorp
Ranked as a top performing
Forward-Looking Statements
This press release contains forward-looking statements which reflect management's current views with respect to, among other things, future events and financial performance. These statements are often, but not always, made through the use of words or phrases such as "may," "might," "should," "could," "predict," "potential," "believe," "expect," "continue," "will," "anticipate," "seek," "estimate," "intend," "plan," "projection," "goal," "target," "outlook," "aim," "would," "annualized" and "outlook," or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about the industry, management's beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, management cautions that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. A number of important factors could cause actual results to differ materially from those indicated in these forward-looking statements, including the impacts of factors identified in "Risk Factors" or "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Annual Report on Form 10-K and other periodic filings with the Securities and Exchange Commission. Any forward-looking statements presented herein are made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.
Consolidated Balance Sheets | ||||||||||
(Unaudited) | ||||||||||
(In thousands, except share data) | ||||||||||
2023 | 2023 | 2022 | 2022 | 2022 | ||||||
Assets | ||||||||||
Cash and due from banks | $ 15,390 | $ 19,002 | $ 22,170 | $ 13,796 | $ 10,714 | |||||
Interest-earning demand accounts | 361,920 | 350,584 | 203,994 | 310,165 | 247,432 | |||||
Cash and cash equivalents | 377,310 | 369,586 | 226,164 | 323,961 | 258,146 | |||||
Securities purchased under agreements to resell | 3,412 | 3,438 | 3,464 | 3,497 | 3,520 | |||||
Mortgage loans in process of securitization | 298,907 | 197,074 | 154,194 | 137,448 | 323,046 | |||||
Securities available for sale | 648,003 | 679,518 | 323,337 | 322,069 | 336,814 | |||||
Securities held to maturity (includes | 1,062,017 | 1,104,835 | 1,119,078 | 1,005,487 | — | |||||
Federal Home Loan Bank (FHLB) stock | 39,130 | 39,130 | 39,130 | 39,130 | 39,130 | |||||
Loans held for sale (includes | 3,058,013 | 2,855,250 | 2,910,576 | 2,844,750 | 2,759,116 | |||||
Loans receivable, net of allowance for credit losses on loans of | 9,854,018 | 8,575,210 | 7,426,858 | 6,919,128 | 7,033,203 | |||||
Premises and equipment, net | 36,947 | 35,793 | 35,438 | 35,492 | 35,085 | |||||
Servicing rights | 147,288 | 143,867 | 146,248 | 144,984 | 130,710 | |||||
Interest receivable | 70,509 | 64,282 | 56,262 | 40,170 | 26,184 | |||||
Goodwill | 15,845 | 15,845 | 15,845 | 15,845 | 15,845 | |||||
Intangible assets, net | 949 | 1,068 | 1,186 | 1,307 | 1,441 | |||||
Other assets and receivables | 262,524 | 156,070 | 157,447 | 145,454 | 123,815 | |||||
Total assets | $ 15,874,872 | $ 14,240,966 | $ 12,615,227 | $ 11,978,722 | $ 11,086,055 | |||||
Liabilities and Shareholders' Equity | ||||||||||
Liabilities | ||||||||||
Deposits | ||||||||||
Noninterest-bearing | $ 349,387 | $ 313,733 | $ 326,875 | $ 315,868 | $ 444,461 | |||||
Interest-bearing | 12,710,477 | 11,031,498 | 9,744,470 | 10,003,611 | 7,855,277 | |||||
Total deposits | 13,059,864 | 11,345,231 | 10,071,345 | 10,319,479 | 8,299,738 | |||||
Borrowings | 1,016,836 | 1,233,762 | 930,392 | 97,279 | 1,440,904 | |||||
Deferred and current tax liabilities, net | 16,084 | 32,827 | 19,613 | 19,124 | 19,414 | |||||
Other liabilities | 221,788 | 123,462 | 134,138 | 130,250 | 97,460 | |||||
Total liabilities | 14,314,572 | 12,735,282 | 11,155,488 | 10,566,132 | 9,857,516 | |||||
Commitments and Contingencies | ||||||||||
Shareholders' Equity | ||||||||||
Common stock, without par value | ||||||||||
Authorized - 75,000,000 shares | ||||||||||
Issued and outstanding - 43,237,300 shares, 43,233,618 shares, | 138,853 | 138,105 | 137,781 | 137,226 | 136,671 | |||||
Preferred stock, without par value - 5,000,000 total shares | ||||||||||
7% Series A Preferred stock - | ||||||||||
Authorized - 3,500,000 shares | ||||||||||
Issued and outstanding - 2,081,800 shares | 50,221 | 50,221 | 50,221 | 50,221 | 50,221 | |||||
6% Series B Preferred stock - | ||||||||||
Authorized - 125,000 shares | ||||||||||
Issued and outstanding - 125,000 shares (equivalent to | 120,844 | 120,844 | 120,844 | 120,844 | 120,844 | |||||
6% Series C Preferred stock - | ||||||||||
Authorized - 200,000 shares | ||||||||||
Issued and outstanding - 196,181 shares (equivalent to | 191,084 | 191,084 | 191,084 | 191,084 | 191,084 | |||||
8.25% Series D Preferred stock - | ||||||||||
Authorized - 300,000 shares | ||||||||||
Issued and outstanding - 142,500 shares (equivalent to | 137,459 | 137,459 | 137,459 | 137,371 | — | |||||
Retained earnings | 928,875 | 875,700 | 832,871 | 787,530 | 737,789 | |||||
Accumulated other comprehensive loss | (7,036) | (7,729) | (10,521) | (11,686) | (8,070) | |||||
Total shareholders' equity | 1,560,300 | 1,505,684 | 1,459,739 | 1,412,590 | 1,228,539 | |||||
Total liabilities and shareholders' equity | $ 15,874,872 | $ 14,240,966 | $ 12,615,227 | $ 11,978,722 | $ 11,086,055 | |||||
Consolidated Statement of Income | |||||||||||||
(Unaudited) | |||||||||||||
(In thousands, except share data) | |||||||||||||
Three Months Ended | Change | ||||||||||||
2Q23 | 2Q23 | ||||||||||||
2023 | 2023 | 2022 | vs. 1Q23 | vs. 2Q22 | |||||||||
Interest Income | |||||||||||||
Loans | $ | 228,732 | $ | 189,450 | $ | 85,994 | 21 % | 166 % | |||||
Mortgage loans in process of securitization | 3,127 | 1,648 | 1,449 | 90 % | 116 % | ||||||||
Investment securities: | |||||||||||||
Available for sale - taxable | 5,564 | 2,266 | 917 | 146 % | 507 % | ||||||||
Held to maturity | 17,311 | 15,754 | — | 10 % | 100 % | ||||||||
Federal Home Loan Bank stock | 471 | 427 | 284 | 10 % | 66 % | ||||||||
Other | 2,864 | 1,749 | 626 | 64 % | 358 % | ||||||||
Total interest income | 258,069 | 211,294 | 89,270 | 22 % | 189 % | ||||||||
Interest Expense | |||||||||||||
Deposits | 137,801 | 104,442 | 14,768 | 32 % | 833 % | ||||||||
Borrowed funds | 14,651 | 6,159 | 2,471 | 138 % | 493 % | ||||||||
Total interest expense | 152,452 | 110,601 | 17,239 | 38 % | 784 % | ||||||||
Net Interest Income | 105,617 | 100,693 | 72,031 | 5 % | 47 % | ||||||||
Provision for credit losses | 22,603 | 6,867 | 6,212 | 229 % | 264 % | ||||||||
Net Interest Income After Provision for Credit Losses | 83,014 | 93,826 | 65,819 | -12 % | 26 % | ||||||||
Noninterest Income | |||||||||||||
Gain on sale of loans | 11,350 | 6,733 | 21,564 | 69 % | -47 % | ||||||||
Loan servicing fees, net | 8,616 | 2,360 | 9,607 | 265 % | -10 % | ||||||||
Mortgage warehouse fees | 2,865 | 1,028 | 1,350 | 179 % | 112 % | ||||||||
Syndication and asset management fees | 3,896 | 1,212 | 1,599 | 221 % | 144 % | ||||||||
Other income | 3,155 | 2,931 | 5,051 | 8 % | -38 % | ||||||||
Total noninterest income | 29,882 | 14,264 | 39,171 | 109 % | -24 % | ||||||||
Noninterest Expense | |||||||||||||
Salaries and employee benefits | 25,724 | 22,146 | 22,475 | 16 % | 14 % | ||||||||
Loan expenses | 907 | 804 | 1,184 | 13 % | -23 % | ||||||||
Occupancy and equipment | 2,456 | 2,232 | 2,011 | 10 % | 22 % | ||||||||
Professional fees | 3,723 | 2,269 | 1,594 | 64 % | 134 % | ||||||||
Deposit insurance expense | 3,806 | 2,178 | 670 | 75 % | 468 % | ||||||||
Technology expense | 1,571 | 1,577 | 1,304 | — | 20 % | ||||||||
Other expense | 6,133 | 3,566 | 3,719 | 72 % | 65 % | ||||||||
Total noninterest expense | 44,320 | 34,772 | 32,957 | 27 % | 34 % | ||||||||
Income Before Income Taxes | 68,576 | 73,318 | 72,033 | -6 % | -5 % | ||||||||
Provision for income taxes | 3,274 | 18,363 | 18,098 | -82 % | -82 % | ||||||||
Net Income | $ | 65,302 | $ | 54,955 | $ | 53,935 | 19 % | 21 % | |||||
Dividends on preferred stock | (8,668) | (8,667) | (5,729) | — | 51 % | ||||||||
Net Income Allocated to Common Shareholders | $ | 56,634 | $ | 46,288 | $ | 48,206 | 22 % | 17 % | |||||
Basic Earnings Per Share | $ | 1.31 | $ | 1.07 | $ | 1.12 | 22 % | 17 % | |||||
Diluted Earnings Per Share | $ | 1.31 | $ | 1.07 | $ | 1.11 | 22 % | 18 % | |||||
Weighted-Average Shares Outstanding | |||||||||||||
Basic | 43,235,398 | 43,179,604 | 43,209,824 | ||||||||||
Diluted | 43,309,393 | 43,290,779 | 43,335,211 | ||||||||||
Consolidated Statement of Income | ||||||||
(Unaudited) | ||||||||
(In thousands, except share data) | ||||||||
Six Months Ended | ||||||||
2023 | 2022 | Change | ||||||
Interest Income | ||||||||
Loans | $ | 418,182 | $ | 158,190 | 164 % | |||
Mortgage loans in process of securitization | 4,775 | 3,694 | 29 % | |||||
Investment securities: | ||||||||
Available for sale - taxable | 7,830 | 1,618 | 384 % | |||||
Held to maturity | 33,065 | — | 100 % | |||||
Federal Home Loan Bank stock | 898 | 553 | 62 % | |||||
Other | 4,613 | 1,227 | 276 % | |||||
Total interest income | 469,363 | 165,282 | 184 % | |||||
Interest Expense | ||||||||
Deposits | 242,243 | 23,581 | 927 % | |||||
Borrowed funds | 20,810 | 3,945 | 428 % | |||||
Total interest expense | 263,053 | 27,526 | 856 % | |||||
Net Interest Income | 206,310 | 137,756 | 50 % | |||||
Provision for credit losses | 29,470 | 8,663 | 240 % | |||||
Net Interest Income After Provision for Credit Losses | 176,840 | 129,093 | 37 % | |||||
Noninterest Income | ||||||||
Gain on sale of loans | 18,083 | 39,529 | -54 % | |||||
Loan servicing fees, net | 10,976 | 19,338 | -43 % | |||||
Mortgage warehouse fees | 3,893 | 3,208 | 21 % | |||||
Syndication and asset management fees | 5,108 | 2,213 | 131 % | |||||
Other income | 6,086 | 9,480 | -36 % | |||||
Total noninterest income | 44,146 | 73,768 | -40 % | |||||
Noninterest Expense | ||||||||
Salaries and employee benefits | 47,870 | 43,768 | 9 % | |||||
Loan expenses | 1,711 | 2,395 | -29 % | |||||
Occupancy and equipment | 4,688 | 3,825 | 23 % | |||||
Professional fees | 5,992 | 2,897 | 107 % | |||||
Deposit insurance expense | 5,984 | 1,429 | 319 % | |||||
Technology expense | 3,148 | 2,540 | 24 % | |||||
Other expense | 9,699 | 7,136 | 36 % | |||||
Total noninterest expense | 79,092 | 63,990 | 24 % | |||||
Income Before Income Taxes | 141,894 | 138,871 | 2 % | |||||
Provision for income taxes | 21,637 | 34,794 | -38 % | |||||
Net Income | $ | 120,257 | $ | 104,077 | 16 % | |||
Dividends on preferred stock | (17,335) | (11,457) | 51 % | |||||
Net Income Allocated to Common Shareholders | $ | 102,922 | $ | 92,620 | 11 % | |||
Basic Earnings Per Share | $ | 2.38 | $ | 2.14 | 11 % | |||
Diluted Earnings Per Share | $ | 2.38 | $ | 2.14 | 11 % | |||
Weighted-Average Shares Outstanding | ||||||||
Basic | 43,207,655 | 43,220,198 | ||||||
Diluted | 43,300,240 | 43,367,875 | ||||||
Key Operating Results | ||||||||||||
(Unaudited) | ||||||||||||
($ in thousands, except share data) | ||||||||||||
Three Months Ended | Change | |||||||||||
2Q23 | 2Q23 | |||||||||||
2023 | 2023 | 2022 | vs. 1Q23 | vs. 2Q22 | ||||||||
Noninterest expense | $ 44,320 | $ 34,772 | $ 32,957 | 27 % | 34 % | |||||||
Net interest income (before provision for credit losses) | 105,617 | 100,693 | 72,031 | 5 % | 47 % | |||||||
Noninterest income | 29,882 | 14,264 | 39,171 | 109 % | -24 % | |||||||
Total income | $ 135,499 | $ 114,957 | $ 111,202 | 18 % | 22 % | |||||||
Efficiency ratio | 32.71 % | 30.25 % | 29.64 % | 246 | bps | 307 | bps | |||||
Average assets | $ 14,673,257 | $ 12,885,735 | $ 9,820,878 | 14 % | 49 % | |||||||
Net income | 65,302 | 54,955 | 53,935 | 19 % | 21 % | |||||||
Return on average assets before annualizing | 0.45 % | 0.43 % | 0.55 % | |||||||||
Annualization factor | 4.00 | 4.00 | 4.00 | |||||||||
Return on average assets | 1.78 % | 1.71 % | 2.20 % | 7 | bps | (42) | bps | |||||
Return on average tangible common shareholders' equity (1) | 22.03 % | 18.89 % | 23.05 % | 314 | bps | (102) | bps | |||||
Tangible book value per common share (1) | $ 24.14 | $ 22.88 | $ 19.70 | 6 % | 23 % | |||||||
Tangible common shareholders' equity/tangible assets (1) | 6.58 % | 6.95 % | 7.67 % | (37) | bps | (109) | bps | |||||
Consolidated ratios | ||||||||||||
Total capital/risk-weighted assets(2) | 11.3 | % | 12.4 | % | N/A | |||||||
Tier I capital/risk-weighted assets(2) | 10.8 | % | 11.9 | % | N/A | |||||||
Common Equity Tier I capital/risk-weighted assets(2) | 7.3 | % | 7.9 | % | N/A | |||||||
Tier I capital/average assets(2) | 10.6 | % | 11.6 | % | 12.4 | % | ||||||
(1) Non-GAAP financial measure - see "Reconciliation of Non-GAAP Measures" below: | ||||||||||||
(2) As defined by regulatory agencies; | ||||||||||||
Certain non-GAAP financial measures provide useful information to management and investors that is supplementary to the company's financial condition, results of operations | ||||||||||||
Three Months Ended | Change | |||||||||||
2Q23 | 2Q23 | |||||||||||
2023 | 2023 | 2022 | vs. 1Q23 | vs. 2Q22 | ||||||||
Net income | $ 65,302 | $ 54,955 | $ 53,935 | 19 % | 21 % | |||||||
Less: preferred stock dividends | (8,668) | (8,667) | (5,729) | — | 51 % | |||||||
Net income available to common shareholders | $ 56,634 | $ 46,288 | $ 48,206 | 22 % | 17 % | |||||||
Average shareholders' equity | $ 1,544,976 | $ 1,496,610 | $ 1,215,891 | 3 % | 27 % | |||||||
Less: average goodwill & intangibles | (16,858) | (16,980) | (17,361) | -1 % | -3 % | |||||||
Less: average preferred stock | (499,608) | (499,608) | (362,149) | — | 38 % | |||||||
Average tangible common shareholders' equity | $ 1,028,510 | $ 980,022 | $ 836,381 | 5 % | 23 % | |||||||
Annualization factor | 4.00 | 4.00 | 4.00 | |||||||||
Return on average tangible common shareholders' equity | 22.03 % | 18.89 % | 23.05 % | 314 | bps | (102) | bps | |||||
Total equity | $ 1,560,300 | $ 1,505,684 | $ 1,228,539 | 4 % | 27 % | |||||||
Less: goodwill and intangibles | (16,794) | (16,913) | (17,286) | -1 % | -3 % | |||||||
Less: preferred stock | (499,608) | (499,608) | (362,149) | — | 38 % | |||||||
Tangible common shareholders' equity | $ 1,043,898 | $ 989,163 | $ 849,104 | 6 % | 23 % | |||||||
Assets | $ 15,874,872 | $ 14,240,966 | $ 11,086,055 | 11 % | 43 % | |||||||
Less: goodwill and intangibles | (16,794) | (16,913) | (17,286) | -1 % | -3 % | |||||||
Tangible assets | $ 15,858,078 | $ 14,224,053 | $ 11,068,769 | 11 % | 43 % | |||||||
Ending common shares | 43,237,300 | 43,233,618 | 43,106,505 | |||||||||
Tangible book value per common share | $ 24.14 | $ 22.88 | $ 19.70 | 6 % | 23 % | |||||||
Tangible common shareholders' equity/tangible assets | 6.58 % | 6.95 % | 7.67 % | (37) | bps | (109) | bps | |||||
Key Operating Results | ||||||||
(Unaudited) | ||||||||
($ in thousands, except share data) | ||||||||
Six Months Ended | ||||||||
2023 | 2022 | Change | ||||||
Noninterest expense | $ 79,092 | $ 63,990 | 24 % | |||||
Net interest income (before provision for credit losses) | 206,310 | 137,756 | 50 % | |||||
Noninterest income | 44,146 | 73,768 | -40 % | |||||
Total income | $ 250,456 | $ 211,524 | 18 % | |||||
Efficiency ratio | 31.58 % | 30.25 % | 133 | bps | ||||
Average assets | $ 13,784,434 | $ 10,126,963 | 36 % | |||||
Net income | 120,257 | 104,077 | 16 % | |||||
Return on average assets before annualizing | 0.87 % | 1.03 % | ||||||
Annualization factor | 2.00 | 2.00 | ||||||
Return on average assets | 1.74 % | 2.06 % | (32) | bps | ||||
Return on average tangible common shareholders' equity (1) | 20.49 % | 22.72 % | (223) | bps | ||||
Tangible book value per common share (1) | $ 24.14 | $ 19.70 | 23 % | |||||
Tangible common shareholders' equity/tangible assets (1) | 6.58 % | 7.67 % | (109) | bps | ||||
(1) Non-GAAP financial measure - see "Reconciliation of Non-GAAP Measures" below: | ||||||||
Certain non-GAAP financial measures provide useful information to management and investors that is supplementary to the company's | ||||||||
Six Months Ended | ||||||||
2023 | 2022 | Change | ||||||
Net income | $ 120,257 | $ 104,077 | 16 % | |||||
Less: preferred stock dividends | (17,335) | (11,457) | 51 % | |||||
Net income available to common shareholders | $ 102,922 | $ 92,620 | 11 % | |||||
Average shareholders' equity | $ 1,520,927 | $ 1,194,981 | 27 % | |||||
Less: average goodwill & intangibles | (16,918) | (17,428) | -3 % | |||||
Less: average preferred stock | (499,608) | (362,149) | 38 % | |||||
Average tangible common shareholders' equity | $ 1,004,401 | $ 815,404 | 23 % | |||||
Annualization factor | 2.00 | 2.00 | ||||||
Return on average tangible common shareholders' equity | 20.49 % | 22.72 % | (223) | bps | ||||
Total equity | $ 1,560,300 | $ 1,228,539 | 27 % | |||||
Less: goodwill and intangibles | (16,794) | (17,286) | -3 % | |||||
Less: preferred stock | (499,608) | (362,149) | 38 % | |||||
Tangible common shareholders' equity | $ 1,043,898 | $ 849,104 | 23 % | |||||
Assets | $ 15,874,872 | $ 11,086,055 | 43 % | |||||
Less: goodwill and intangibles | (16,794) | (17,286) | -3 % | |||||
Tangible assets | $ 15,858,078 | $ 11,068,769 | 43 % | |||||
Ending common shares | 43,237,300 | 43,106,505 | ||||||
Tangible book value per common share | $ 24.14 | $ 19.70 | 23 % | |||||
Tangible common shareholders' equity/tangible assets | 6.58 % | 7.67 % | (109) | bps | ||||
Merchants Bancorp | |||||||||||
Average Balance Analysis | |||||||||||
($ in thousands) | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | |||||||||
Average | Yield/ | Average | Yield/ | Average | Yield/ | ||||||
Balance | Interest | Rate | Balance | Interest | Rate | Balance | Interest | Rate | |||
Assets: | |||||||||||
Interest-bearing deposits, and other | $ 249,722 | $ 3,335 | 5.36 % | $ 184,470 | $ 2,176 | 4.78 % | $ 367,540 | $ 910 | 0.99 % | ||
Securities available for sale - taxable | 672,887 | 5,564 | 3.32 % | 445,614 | 2,266 | 2.06 % | 330,759 | 917 | 1.11 % | ||
Securities held to maturity | 1,093,018 | 17,311 | 6.35 % | 1,115,243 | 15,754 | 5.73 % | — | — | |||
Mortgage loans in process of securitization | 280,092 | 3,127 | 4.48 % | 159,333 | 1,648 | 4.19 % | 198,349 | 1,449 | 2.93 % | ||
Loans and loans held for sale | 11,968,565 | 228,732 | 7.67 % | 10,595,669 | 189,450 | 7.25 % | 8,643,276 | 85,994 | 3.99 % | ||
Total interest-earning assets | 14,264,284 | 258,069 | 7.26 % | 12,500,329 | 211,294 | 6.86 % | 9,539,924 | 89,270 | 3.75 % | ||
Allowance for credit losses on loans | (54,411) | (45,190) | (33,401) | ||||||||
Noninterest-earning assets | 463,384 | 430,596 | 314,355 | ||||||||
Total assets | $ 14,673,257 | $ 12,885,735 | $ 9,820,878 | ||||||||
Liabilities & Shareholders' Equity: | |||||||||||
Interest-bearing checking | 4,307,736 | 48,296 | 4.50 % | 4,052,081 | 40,647 | 4.07 % | 3,849,876 | 6,945 | 0.72 % | ||
Savings deposits | 236,012 | 299 | 0.51 % | # | 237,289 | 265 | 0.45 % | 238,944 | 62 | 0.10 % | |
Money market | 2,749,594 | 30,521 | 4.45 % | # | 2,848,500 | 28,608 | 4.07 % | 2,626,973 | 6,567 | 1.00 % | |
Certificates of deposit | 4,729,242 | 58,685 | 4.98 % | # | 3,322,991 | 34,922 | 4.26 % | 639,556 | 1,194 | 0.75 % | |
Total interest-bearing deposits | 12,022,584 | 137,801 | 4.60 % | 10,460,861 | 104,442 | 4.05 % | 7,355,349 | 14,768 | 0.81 % | ||
Borrowings | 591,333 | 14,651 | 9.94 % | 482,723 | 6,159 | 5.17 % | 749,628 | 2,471 | 1.32 % | ||
Total interest-bearing liabilities | 12,613,917 | 152,452 | 4.85 % | 10,943,584 | 110,601 | 4.10 % | 8,104,977 | 17,239 | 0.85 % | ||
Noninterest-bearing deposits | 346,837 | 304,119 | 402,328 | ||||||||
Noninterest-bearing liabilities | 167,527 | 141,422 | 97,682 | ||||||||
Total liabilities | 13,128,281 | 11,389,125 | 8,604,987 | ||||||||
Shareholders' equity | 1,544,976 | 1,496,610 | 1,215,891 | ||||||||
Total liabilities and shareholders' equity | $ 14,673,257 | $ 12,885,735 | $ 9,820,878 | ||||||||
Net interest income | $ 105,617 | $ 72,031 | |||||||||
Net interest spread | 2.41 % | 2.76 % | 2.90 % | ||||||||
Net interest-earning assets | $ 1,650,367 | $ 1,556,745 | $ 1,434,947 | ||||||||
Net interest margin | 2.97 % | 3.27 % | 3.03 % | ||||||||
Average interest-earning assets to average | 113.08 % | 114.23 % | 117.70 % | ||||||||
Supplemental Results | |||||||||||||||
(Unaudited) | |||||||||||||||
($ in thousands) | |||||||||||||||
Net Income | Net Income | ||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
2023 | 2023 | 2022 | 2023 | 2022 | |||||||||||
Segment | |||||||||||||||
Multi-family Mortgage Banking | $ 11,242 | $ 1,966 | $ 19,556 | $ 13,208 | $ 31,048 | ||||||||||
Mortgage Warehousing | 18,596 | 8,641 | 11,868 | 27,237 | 25,027 | ||||||||||
Banking | 42,650 | 49,307 | 25,932 | 91,957 | 54,696 | ||||||||||
Other | (7,186) | (4,959) | (3,421) | (12,145) | (6,694) | ||||||||||
Total | $ 65,302 | $ 54,955 | $ 53,935 | $ 120,257 | $ 104,077 | ||||||||||
Total Assets | |||||||||||||||
2023 | 2023 | 2022 | |||||||||||||
Segment | |||||||||||||||
Multi-family Mortgage Banking | $ 373,680 | $ 341,487 | $ 351,274 | ||||||||||||
Mortgage Warehousing | 4,474,832 | 3,318,491 | 2,519,810 | ||||||||||||
Banking | 10,784,596 | 10,430,293 | 9,587,544 | ||||||||||||
Other | 241,764 | 150,695 | 156,599 | ||||||||||||
Total | $ 15,874,872 | $ 14,240,966 | $ 12,615,227 | ||||||||||||
Gain on Sale of Loans | Gain on Sale of Loans | ||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
2023 | 2023 | 2022 | 2023 | 2022 | |||||||||||
Loan Type | |||||||||||||||
Multi-family | 10,361 | $ 4,920 | $ 19,623 | $ 15,281 | $ 34,576 | ||||||||||
Single-family | 202 | 277 | 406 | 479 | 863 | ||||||||||
Small Business Association (SBA) | 787 | 1,536 | 1,535 | 2,323 | 4,090 | ||||||||||
Total | $ 11,350 | $ 6,733 | $ 21,564 | $ 18,083 | $ 39,529 | ||||||||||
Loans Receivable and Loans Held for Sale | |||||||||||||||
2023 | 2023 | 2022 | |||||||||||||
Mortgage warehouse lines of credit | $ 1,201,932 | $ 604,445 | $ 464,785 | ||||||||||||
Residential real estate | 1,342,586 | 1,215,252 | 1,178,401 | ||||||||||||
Multi-family financing | 3,746,333 | 3,566,530 | 3,135,535 | ||||||||||||
Healthcare financing | 2,128,378 | 1,941,204 | 1,604,341 | ||||||||||||
Commercial and commercial real estate (1)(2) | 1,394,256 | 1,194,320 | 978,661 | ||||||||||||
Agricultural production and real estate | 91,599 | 89,516 | 95,651 | ||||||||||||
Consumer and margin loans | 11,920 | 15,781 | 13,498 | ||||||||||||
9,917,004 | 8,627,048 | 7,470,872 | |||||||||||||
Less: Allowance for credit losses on loans | 62,986 | 51,838 | 44,014 | ||||||||||||
Loans receivable | $ 9,854,018 | $ 8,575,210 | $ 7,426,858 | ||||||||||||
Loans held for sale | 3,058,013 | 2,855,250 | 2,910,576 | ||||||||||||
Total loans, net of allowance | $ 12,912,031 | $ 11,430,460 | $ 10,337,434 | ||||||||||||
(1) Includes | |||||||||||||||
(2) Includes only | |||||||||||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/merchants-bancorp-reports-second-quarter-2023-results-301887547.html
SOURCE Merchants Bancorp
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- First Bancorp to acquire First Carolina Bancshares for $166M
- Ligand completes $739M acquisition of XOMA Royalty
- ADAMA Provides Financial Performance Estimation for the First Half of 2026
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Dividend, FDIC, EarningsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share