Marathon Oil Reports Third Quarter 2024 Results
Get Alerts MRO Hot Sheet
Join SI Premium – FREE
HIGHLIGHTS
- Third quarter free cash flow of
$659 million and adjusted FCF of$589 million before changes in working capital and includingEquatorial Guinea (E.G.) distributions and other financing - Sequential increase in third quarter production to 207,000 net bopd and 421,000 net boed; third quarter oil production outperformed guidance of approximately 200,000 net bopd on strong new well productivity and continued drilling and completion efficiency gains
- Raised full-year 2024 production guidance to 192,000 net bopd and 393,000 net boed from prior guidance midpoints of 190,000 net bopd and 390,000 net boed, respectively; no change to original capital spending guidance range
- Total return of capital to shareholders during third quarter of
$61 million through the base dividend - Third quarter sequential gross debt reduction of
$545 million with$57 million increase to cash and cash equivalents
3Q24 Financial Overview
CASH FLOW: Net cash provided by operations was
RETURN OF CAPITAL: Third quarter return of capital consisted of the
BALANCE SHEET: Marathon Oil reported a sequential gross debt reduction of
ADJUSTMENTS TO NET INCOME: The adjustments to net income for third quarter totaled
3Q24 Operational Overview
Asset | Production (bopd) | Production (boed) | Wells to Sales (Gross) |
87,000 | 166,000 | 34 | |
Bakken | 72,000 | 116,000 | 27 |
Permian | 31,000 | 56,000 | 9 |
7,000 | 40,000 | 2 |
INTERNATIONAL: E.G. production averaged 42,000 net boed during third quarter, while total sales volumes averaged 37,000 net boed. The difference between production and sales was the result of a 31,000 net mcfd (5,000 net boed) Alba LNG underlift. Marathon Oil's Alba LNG sales achieved a realized price of
Total International segment income was
2024 Guidance Overview
Due to strong new well productivity and continued drilling and completion efficiency gains, Marathon Oil raised full-year 2024 total oil production guidance to 192,000 net bopd and oil equivalent guidance to 393,000 net boed, while leaving the original full-year 2024 capital spending guidance range unchanged. Updated production guidance compares to prior oil and oil equivalent guidance midpoints of 190,000 net bopd and 390,000 net boed, respectively. The Company expects fourth quarter oil production to moderate to approximately 190,000 net bopd, consistent with the phasing of its capital program and the associated sequential reduction in wells to sales, similar to the prior two years. This reduction in capital spending is expected to contribute to a sequential increase in free cash flow generation during fourth quarter on a price-normalized basis.
Earnings Call
Due to the pending merger with ConocoPhillips, Marathon Oil will not host a conference call or webcast to discuss its third quarter 2024 results.
About Marathon Oil
Marathon Oil (NYSE: MRO) is an independent oil and gas exploration and production (E&P) company focused on four of the most competitive resource plays in the
Media Relations Contact:
Investor Relations Contacts:
Non-GAAP Measures
In analyzing and planning for its business, Marathon Oil supplements its use of GAAP financial measures with non-GAAP financial measures, including adjusted net income (loss), adjusted net income (loss) per share, net cash provided by operating activities before changes in working capital (adjusted CFO), free cash flow, adjusted free cash flow and reinvestment rate.
Our presentation of adjusted net income (loss) and adjusted net income (loss) per share is a non-GAAP measure. Adjusted net income (loss) is defined as net income (loss) adjusted for gains or losses on dispositions, impairments of proved and certain unproved properties, changes in our valuation allowance, unrealized derivative gains or losses on commodity and interest rate derivative instruments, effects of pension settlements and curtailments and other items that could be considered "non-operating" or "non-core" in nature. Management believes this is useful to investors as another tool to meaningfully represent our operating performance and to compare Marathon to certain competitors. Adjusted net income (loss) and adjusted net income (loss) per share should not be considered in isolation or as an alternative to, or more meaningful than, net income (loss) or net income (loss) per share as determined in accordance with
Our presentation of adjusted CFO is defined as net cash provided by operating activities adjusted for changes in working capital and is a non-GAAP measure. Management believes this is useful to investors as an indicator of Marathon's ability to generate cash quarterly or year-to-date by eliminating differences caused by the timing of certain working capital items. Adjusted CFO should not be considered in isolation or as an alternative to, or more meaningful than, net cash provided by operating activities as determined in accordance with
Our presentation of free cash flow is a non-GAAP measure. Free cash flow is defined as net cash provided by operating activities, net of capital expenditures and change in capital accrual. Management believes this is useful to investors as a measure of Marathon's ability to fund its capital expenditure programs, service debt, and fund other distributions to stockholders. Free cash flow should not be considered in isolation or as an alternative to, or more meaningful than, net cash provided by operating activities as determined in accordance with
Our presentation of adjusted free cash flow is a non-GAAP measure. Adjusted free cash flow before dividend ("adjusted free cash flow") is defined as adjusted CFO, net of capital expenditures and EG return of capital and other. Management believes this is useful to investors as a measure of Marathon's ability to fund its capital expenditure programs, service debt, and fund other distributions to stockholders. Adjusted free cash flow should not be considered in isolation or as an alternative to, or more meaningful than, net cash provided by operating activities as determined in accordance with
Our presentation of reinvestment rate is a non-GAAP measure. The reinvestment rate in the context of adjusted free cash flow is defined as capital expenditures divided by adjusted CFO. The reinvestment rate in the context of free cash flow is defined as capital expenditures divided by net cash provided by operating activities. Management believes the reinvestment rate is useful to investors to demonstrate the Company's commitment to generating cash for use towards investor-friendly purposes (which includes balance sheet enhancement, base dividend and other return of capital).
These non-GAAP financial measures reflect an additional way of viewing aspects of the business that, when viewed with GAAP results may provide a more complete understanding of factors and trends affecting the business and are a useful tool to help management and investors make informed decisions about Marathon Oil's financial and operating performance. These measures should not be considered in isolation or as an alternative to their most directly comparable GAAP financial measures. A reconciliation to their most directly comparable GAAP financial measures can be found in our investor package on our website at https://ir.marathonoil.com/ and in the tables below. Marathon Oil strongly encourages investors to review the Company's consolidated financial statements and publicly filed reports in their entirety and not rely on any single financial measure.
Forward-looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical fact, including without limitation statements regarding the proposed business combination transaction between ConocoPhillips ("ConocoPhillips") and the Company, the Company's future capital budgets and allocations, future performance (both absolute and relative), expected free cash flow, reinvestment rates, returns to investors (including dividends and share repurchases), balance sheet enhancement (including interest savings), capital efficiency, well productivity, receipt of E.G. dividends and the timing thereof, unit production costs, business strategy, capital expenditure guidance, production guidance and other statements regarding management's plans and objectives for future operations, are forward-looking statements. Words such as "anticipate," "believe," "continue," "could," "estimate," "expect," "forecast," "future," "guidance," "intend," "may," "outlook," "plan," "positioned," "project," "seek," "should," "target," "will," "would," or similar words may be used to identify forward-looking statements; however, the absence of these words does not mean that the statements are not forward-looking. While the Company believes its assumptions concerning future events are reasonable, a number of factors could cause actual results to differ materially from those projected, including, but not limited to: the risks and uncertainties associated with the proposed transaction between ConocoPhillips and the Company, conditions in the oil and gas industry, including supply/demand levels for crude oil and condensate, NGLs and natural gas and the resulting impact on price; changes in expected reserve or production levels; changes in political or economic conditions in the
The registration statement on Form S-4 (the "Registration Statement") and definitive proxy statement/prospectus that was filed with the SEC on
Consolidated Statements of Income (Unaudited) | Three Months Ended | ||
(In millions, except per share data) | 2024 | 2024 | 2023 |
Revenues and other income: | |||
Revenues from contracts with customers | $ 1,741 | $ 1,666 | $ 1,771 |
Net gain on commodity derivatives | 9 | 1 | 1 |
Income from equity method investments | 39 | 26 | 38 |
Net gain on disposal of assets | — | 10 | 1 |
Other income | 2 | 4 | 2 |
Total revenues and other income | 1,791 | 1,707 | 1,813 |
Costs and expenses: | |||
Production | 223 | 216 | 192 |
Shipping, handling and other operating, including related party of | 204 | 175 | 164 |
Exploration | 9 | 14 | 20 |
Depreciation, depletion and amortization | 627 | 577 | 583 |
Impairments | 1 | — | — |
Taxes other than income | 99 | 103 | 113 |
General and administrative | 88 | 99 | 72 |
Total costs and expenses | 1,251 | 1,184 | 1,144 |
Income from operations | 540 | 523 | 669 |
Net interest and other | (77) | (80) | (94) |
Other net periodic benefit credits | 3 | 2 | 5 |
Income before income taxes | $ 466 | $ 445 | $ 580 |
Provision for income taxes | 179 | 96 | 127 |
Net income | $ 287 | $ 349 | $ 453 |
Adjusted Net Income | |||
Net income | $ 287 | $ 349 | $ 453 |
Adjustments for special items (pre-tax): | |||
Net gain on disposal of assets | — | (10) | (1) |
Impairments | 1 | — | — |
Exploratory dry well costs, unproved property impairments and other | — | 4 | 11 |
Unrealized (gain) loss on derivative instruments | (9) | (1) | 6 |
Acquisition transaction costs | — | — | 1 |
Merger related costs | 6 | 10 | — |
Other | — | 8 | — |
Benefit for income taxes related to special items(b) | — | (3) | (4) |
Valuation allowance | 75 | — | — |
Adjustments for special items | 73 | 8 | 13 |
Adjusted net income(c) | $ 360 | $ 357 | $ 466 |
Per diluted share: | |||
Net income | $ 0.51 | $ 0.62 | $ 0.75 |
Adjusted net income(c) | $ 0.64 | $ 0.63 | $ 0.77 |
Weighted average diluted shares | 564 | 567 | 604 |
(a) | The related party expense represents compensation to EG LNG for liquefaction, storage and product handling services, pursuant to the agreement that became effective on |
(b) | In both 2024 and 2023, we applied the estimated |
(c) | Non-GAAP financial measure. See "Non-GAAP Measures" above for further discussion. |
Supplemental Data (Unaudited) | Three Months Ended | ||
(Per share) | 2024 | 2024 | 2023 |
Adjusted Net Income Per Diluted Share | |||
Net income | $ 0.51 | $ 0.62 | $ 0.75 |
Adjustments for special items (pre-tax): | |||
Net gain on disposal of assets | — | (0.02) | — |
Exploratory dry well costs, unproved property impairments and other | — | 0.01 | 0.01 |
Unrealized (gain) loss on derivative instruments | (0.02) | — | 0.01 |
Merger related costs | 0.01 | 0.02 | — |
Other | — | 0.01 | — |
Benefit for income taxes related to special items | — | (0.01) | — |
Valuation allowance | 0.14 | — | — |
Adjustments for special items | 0.13 | 0.01 | 0.02 |
Adjusted net income per share(a) | $ 0.64 | $ 0.63 | $ 0.77 |
(a) Non-GAAP financial measure. See "Non-GAAP Measures" above for further discussion. |
Supplemental Data (Unaudited) | Three Months Ended | ||
(In millions) | 2024 | 2024 | 2023 |
Segment income | |||
$ 362 | $ 379 | $ 505 | |
International | 95 | 79 | 62 |
Not allocated to segments | (170) | (109) | (114) |
Net income | $ 287 | $ 349 | $ 453 |
Net operating cash flow before changes in working capital (Adjusted CFO)(a) | |||
Net cash provided by operating activities | $ 1,209 | $ 1,088 | $ 1,066 |
Changes in working capital | (167) | (60) | 78 |
Adjusted CFO(a) | $ 1,042 | $ 1,028 | $ 1,144 |
Free cash flow | |||
Net cash provided by operating activities | $ 1,209 | $ 1,088 | $ 1,066 |
Capital expenditures | (458) | (665) | (449) |
Change in capital accrual | (92) | 19 | (44) |
Free cash flow | $ 659 | $ 442 | $ 573 |
Adjusted free cash flow(a) | |||
Adjusted CFO(a) | $ 1,042 | $ 1,028 | $ 1,144 |
Adjustments: | |||
Capital expenditures | (458) | (665) | (449) |
EG return of capital and other(b) | 5 | 1 | 23 |
Adjusted free cash flow(a) | $ 589 | $ 364 | $ 718 |
Reinvestment rate(a) | 44 % | 65 % | 38 % |
(a) Non-GAAP financial measure. See "Non-GAAP Measures" above for further discussion. |
Supplemental Statistics (Unaudited) | Three Months Ended | ||
Net Production | 2024 | 2024 | 2023 |
Oil Production (mbbld) | |||
198 | 183 | 189 | |
International | 9 | 8 | 9 |
Total net production | 207 | 191 | 198 |
Equivalent Production (mboed) | |||
379 | 351 | 369 | |
International | 42 | 42 | 52 |
Total net production | 421 | 393 | 421 |
Supplemental Statistics (Unaudited) | Three Months Ended | ||
2024 | 2024 | 2023 | |
Crude oil and condensate (mbbld) | 198 | 183 | 189 |
87 | 81 | 80 | |
Bakken | 72 | 67 | 77 |
Permian | 31 | 26 | 22 |
7 | 7 | 9 | |
Other | 1 | 2 | 1 |
Natural gas liquids (mbbld) | 94 | 85 | 90 |
42 | 37 | 40 | |
Bakken | 26 | 23 | 27 |
Permian | 13 | 11 | 10 |
13 | 14 | 13 | |
Natural gas (mmcfd) | 522 | 500 | 539 |
224 | 211 | 229 | |
Bakken | 103 | 99 | 103 |
Permian | 70 | 61 | 61 |
122 | 128 | 143 | |
Other | 3 | 1 | 3 |
Total | 379 | 351 | 369 |
International (E.G) - net sales volumes | |||
Crude oil and condensate (mbbld) | 9 | 5 | 11 |
Natural gas liquids (mbbld) | 5 | 5 | 6 |
Total Natural gas (mmcfd) | 138 | 191 | 217 |
Natural gas, sold as gas (mmcfd)(b) | 66 | 82 | 217 |
Natural gas, sold as LNG (mmcfd)(c) | 72 | 109 | — |
Total International (mboed) | 37 | 42 | 53 |
Total Company - net sales volumes (mboed) | 416 | 393 | 422 |
Net sales volumes of equity method investees | |||
LNG (mtd) | — | — | 1,670 |
Methanol (mtd) | 674 | 954 | 1,208 |
Condensate and LPG (boed) | 6,369 | 5,998 | 8,264 |
(a) | Includes sales volumes from certain non-core proved properties in our |
(b) | In 2023, the purchasers were primarily our equity method investees EG LNG and AMPCO, in addition to natural gas sold for local electricity generation. In 2024, the purchaser is primarily AMPCO, with continuing sales for local electricity generation. Marathon Oil includes its share of income from EG LNG and AMPCO in the International segment. |
(c) | Beginning |
Supplemental Statistics (Unaudited) | Three Months Ended | ||
2024 | 2024 | 2023 | |
Crude oil and condensate ($ per bbl) | $ 73.92 | $ 79.12 | $ 80.90 |
73.73 | 78.69 | 79.70 | |
Bakken | 73.75 | 79.11 | 81.97 |
Permian | 75.01 | 80.47 | 81.86 |
73.59 | 79.45 | 80.48 | |
Other | 72.21 | 77.79 | 78.54 |
Natural gas liquids ($ per bbl) | $ 20.40 | $ 21.18 | $ 21.37 |
20.27 | 20.24 | 21.60 | |
Bakken | 18.54 | 21.24 | 19.24 |
Permian | 22.24 | 21.16 | 21.97 |
22.67 | 23.54 | 24.52 | |
Other | 17.76 | 22.48 | 18.94 |
Natural gas ($ per mcf) | $ 1.45 | $ 1.42 | $ 2.28 |
1.80 | 1.62 | 2.33 | |
Bakken | 1.11 | 1.22 | 2.10 |
Permian | 0.02 | 0.31 | 2.18 |
1.90 | 1.77 | 2.35 | |
Other | 2.45 | 2.23 | 3.03 |
International (E.G) - average price realizations | |||
Crude oil and condensate ($ per bbl) | $ 61.68 | $ 57.31 | $ 64.30 |
Natural gas liquids ($ per bbl)(b) | $ 1.00 | $ 1.00 | $ 1.00 |
Average total natural gas ($ per mcf) | $ 5.75 | $ 4.96 | $ 0.24 |
Natural gas, sold as gas ($ per mcf)(c) | 0.24 | 0.24 | 0.24 |
Natural gas, sold as LNG ($ per mcf)(d) | 10.76 | 8.52 | — |
Benchmark | |||
WTI crude oil (per bbl) | $ 75.27 | $ 80.66 | $ 82.22 |
Brent ( | $ 79.84 | $ 84.65 | $ 86.66 |
Mont Belvieu NGLs (per bbl)(f) | $ 21.37 | $ 22.91 | $ 23.13 |
$ 2.16 | $ 1.89 | $ 2.55 | |
TTF ( | $ 11.51 | $ 9.98 | $ 10.80 |
JKM natural gas (per mmbtu)(i) | $ 13.17 | $ 11.10 | $ 12.57 |
(a) | Excludes gains or losses on commodity derivative instruments. |
(b) | Represents fixed prices under a long-term contract with Alba Plant LLC, which is an equity method investee. Alba Plant LLC processes rich hydrocarbon gas from the Alba field, and then sells secondary condensate, propane, and butane at market prices. Marathon Oil includes its share of income from Alba Plant LLC in the International segment. |
(c) | Represents fixed prices under long-term contracts. In 2023, the purchasers were primarily our equity method investees EG LNG and AMPCO, in addition to sales for local electricity generation. In 2024, the purchaser is primarily AMPCO, with continuing sales for local electricity generation. Marathon Oil includes its share of income from EG LNG and AMPCO in the International segment. |
(d) | Represents prices realized for sales of LNG to third party customers beginning in 2024, indexed to global LNG prices. |
(e) | Average of monthly prices obtained from Energy Information Administration website. |
(f) | Bloomberg Finance LLP: Y-grade Mix NGL of 55% ethane, 25% propane, 5% butane, 8% isobutane and 7% natural gasoline. |
(g) | Settlement date average per mmbtu. |
(h) | Average of monthly prices obtained from NYMEX Exchange (expressed in $). |
(i) | Average of monthly prices obtained from Tokyo Commodity Exchange (expressed in $). |
The following table sets forth outstanding derivative contracts as of
2024 | 2025 | ||||
Fourth | First | Second | Third | Fourth | |
Crude Oil | |||||
NYMEX WTI Three-Way Collars | |||||
Volume (Bbls/day) | 50,000 | — | — | — | — |
Weighted average price per Bbl: | |||||
Ceiling | $ 95.95 | $ — | $ — | $ — | $ — |
Floor | $ 65.00 | $ — | $ — | $ — | $ — |
Sold put | $ 50.00 | $ — | $ — | $ — | $ — |
Natural Gas | |||||
Henry Hub Two-Way Collars | |||||
Volume (MMBtu/day) | — | 150,000 | 150,000 | 150,000 | 150,000 |
Weighted average price per MMBtu | |||||
Ceiling | $ — | $ 5.85 | $ 5.85 | $ 5.85 | $ 5.85 |
Floor | $ — | $ 2.50 | $ 2.50 | $ 2.50 | $ 2.50 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/marathon-oil-reports-third-quarter-2024-results-302297868.html
SOURCE Marathon Oil Corporation
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Diana Shipping withdraws bid to acquire Genco Shipping
- Lument Finance Trust posts Q2 loss, plans 1-for-10 reverse split
- Star Equity to acquire Harte Hanks for $5 per share in cash and stock
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Bakken Formation, Dividend, Crude Oil, Bankruptcy, OPEC, Stock Buyback, Earnings, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share