Back to mobile site

Formula Systems Reports Second Quarter Results for 2016

August 18, 2016 9:14 AM EDT

OR YEHUDA, Israel, Aug. 18, 2016 /PRNewswire/ -- Formula Systems (1985) Ltd. (NASDAQ: FORTY), a global information technology holding company engaged primarily, through its subsidiaries and affiliates, in providing software consulting services and computer-based business solutions and developing proprietary software, today announced its results for the second quarter of 2016 in accordance with International Financial Reporting Standards (IFRS).

In accordance with Formula's May 2016 announcement that it will report its financial results under IFRS as of January 1, 2016 (date of adoption), the company's Consolidated Statements of Financial Position and Consolidated Statements of Profit or Loss for the second quarter and first half ended June 30, 2016 and the comparative periods of 2015 are also reported under IFRS.

The main difference between IFRS and US GAAP reporting, as it applies to the Company, relates to the consolidation of the results of operations of subsidiaries. Under US GAAP, companies are evaluated for consolidation purposes based on voting interests, to determine whether the reporting entity controls and therefore consolidates them. Under US GAAP, the majority voting interest holder of a company (i.e., ownership of more than 50% of the outstanding voting shares of an entity) consolidates that company. Upon transitioning to reporting based on IFRS, the Company consolidated the results of operations of Sapiens International Corporation N.V. and Magic Software Enterprises Ltd. over which it has effective control ("de facto control"), as required under IFRS. "De facto control" exists when the Company's rights in such entities are sufficient to give it power to have the practical ability to direct the relevant activities of such entities even where it does not have more than 50% of the voting power therein. The Company believes that consolidating the results of operations of entities over which it has "de facto control" provides more consistency in accounting treatment and financial reporting over future periods, whether or not the Company's interest in these entities exceeds 50% (but provided that, and for as long as, it has "de facto control" over such entities). The concept of "de facto control" does not exist under US GAAP. The Company believes that this change provides shareholders with information that better reflects the Company's operations through the subsidiaries that it effectively controls.  

Financial Highlights for the Second Quarter of 2016 (in accordance with IFRS)

  • Revenues for the second quarter ended June 30, 2016, increased 7% to $259.1 million, compared to $241.6 million in the same period last year.
  • Consolidated operating income for the second quarter ended June 30, 2016, increased 6% to $20.5 million, compared to $19.4 million in the same period last year. 
  • Consolidated net income attributable to Formula's shareholders for the second quarter ended June 30, 2016, was $6.7 million, or $0.45 per fully diluted share, compared to $2.8 million, or $0.19 per fully diluted share, in the same period last year.
  • Following Formula's acquisition of a 50% share interest in TSG IT Advanced Systems (engaged in the fields of command and control systems, intelligence, homeland security and cyber security), on May 9, 2016, TSG's results of operations are included for the first time in Formula's financial results based on the equity method of accounting. As of June 30, 2016, Formula held 50.0%, 48.9%, 47.3% and 50% of the outstanding ordinary shares of Matrix IT, Sapiens International Corporation N.V, Magic Software Enterprises and TSG Advance IT Systems, respectively.

Financial Highlights for Six-Month Period Ended June 30, 2016 (in accordance with IFRS)

  • Consolidated revenues for the first half of 2016 increased 9% to $521.2 million, compared to $478.7 million in the same period last year.
  • Consolidated operating income for the first half of 2016 increased 6% to $42.1 million, compared to $39.6 million in the same period last year. 
  • Consolidated net income attributable to Formula's shareholders for the first half of 2016, was $10.8 million, or $0.73 per fully diluted share, compared to $9.3 million, or $0.63 per fully diluted share, in the same period last year.
  • Consolidated cash and short-term and long-term investments in marketable securities and bank deposits totaled approximately $288.8 million as of June 30, 2016. 
  • Total consolidated equity as of June 30, 2016, was $719.5 million (representing 59% of the total balance sheet).
  • As of June 30, 2016, Formula was in compliance with all of its financial covenants.

Comments of Management

Commenting on the results, Guy Bernstein, CEO of Formula Systems, said, "We are very pleased to report another quarter of excellent results across our entire portfolio. Sapiens' revenues grew by 15.1% year over year to $53.0 million for the second quarter of 2016 with strong sales to both new and existing customers across all product lines and territories. Both GAAP and Non-GAAP operating profit increased year over year by 6.3% and 15.3% respectively. Expecting sustained growth, Sapiens upped its 2016 annual revenue guidance to $211-$215 million, reflecting a revised annual growth rate of 18%-20%. Matrix reported another successful quarter, showing continued growth across all financial indicators, including revenue, gross profit, operating- and net- profit, despite the lackluster Israeli economy. By correctly identifying and targeting the next wave of needed IT services including cyber, information security and cloud, Matrix is entering new high-demand markets, gaining large projects, and expects to fill 200 new positions with cutting-edge skills by the end of the year. Magic reported another quarter with double-digit revenue growth. Magic continues to enhance its software products, receiving positive customer feedback and strong uptake for its solutions, including its professional services for cloud and mobility solutions. Following its acquisition of Roshtov's Click's Development Platform, which was announced in Q2 and completed in the third quarter, and its visibility into the second half of the year, Magic upped its revenue guidance to $195-$200 million, reflecting a revised annual growth rate of 11-13%."

About Formula

Formula Systems (1985) Ltd. is a global information technology company principally engaged, through its subsidiaries and affiliates, in providing software consulting services, developing proprietary software products, and providing computer-based business solutions.

For more information, visit www.formulasystems.com.

Except for any historical information contained herein, matters discussed in this press release might include forward-looking statements that involve a number of risks and uncertainties. Regarding any financial statements, actual results might vary significantly based upon a number of factors including, but not limited to, risks in product and technology development, market acceptance of new products and continuing product conditions, both locally and abroad, release and sales of new products by strategic resellers and customers, and other risk factors detailed in Formula's most recent annual report and other filings with the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

 

FORMULA SYSTEMS (1985) LTD.

CONSOLIDATED CONDENSED STATEMENTS OF INCOME

U.S. dollars in thousands (except per share data)

Three months ended

Six months ended

June 30, 

June 30, 

2016

2015

2016

2015

Unaudited

Unaudited

Revenues 

259,057

241,642

521,227

478,702

Cost of revenues 

197,314

185,243

398,711

366,457

Gross profit 

61,743

56,399

122,516

112,245

Research and development costs, net 

5,214

3,457

9,730

7,282

Selling, general and administrative expenses 

35,991

33,567

70,700

65,374

Operating income 

20,538

19,375

42,086

39,589

Financial expenses, net 

-706

-5,410

-4,552

-7,336

Income before taxes on income 

19,832

13,965

37,534

32,253

Taxes on income 

5,080

4,008

10,517

7,661

Income after taxes

14,752

9,957

27,017

24,592

Equity in gains (losses) of affiliated companies, net 

192

-5

192

-

Net income 

14,944

9,952

27,209

24,592

Change in redeemable non controlling interests

573

229

888

488

Net income attributable to non-controlling interests 

7,646

6,932

15,554

14,818

Net income attributable to Formula's shareholders 

6,725

2,791

10,767

9,286

Earnings per share (basic)

0.47

0.2

0.76

0.66

Earnings per share (diluted)

0.45

0.19

0.73

0.63

Number of shares used in computing earnings per share (basic)

14,195,759

14,053,068

14,178,059

14,035,212

Number of shares used in computing earnings per share (diluted)

15,490,905

14,636,154

15,484,778

14,620,006

 

 

 

 

 

FORMULA SYSTEMS (1985) LTD.

CONSOLIDATED CONDENSED BALANCE SHEETS

U.S. dollars in thousands

June 30,

December 31,

2016

2015

(Unaudited)

(Unaudited)

 ASSETS

CURRENT ASSETS:

Cash and cash equivalents

220,886

249,141

Marketable securities

52,711

31,605

Short-term deposits

3,067

2,688

Trade receivables

242,143

257,631

Other accounts receivable

49,196

43,112

Inventories

3,891

4,807

Total current assets

571,894

588,984

LONG-TERM INVESTMENTS:

Marketable securities

12,092

30,875

Deferred Taxes

16,726

16,347

Investments in affiliated company

25,971

-

Prepaid expenses and other assets

12,888

11,506

Total  long-Term Investments

67,677

58,728

PROPERTY, PLANTS AND EQUIPMENT, NET

24,546

22,003

NET INTANGIBLE ASSETS AND GOODWILL

554,187

545,677

TOTAL  ASSETS

1,218,304

1,215,392

CURRENT LIABILITIES:

Liabilities to banks and others financial institutions

67,899

59,082

Debentures

587

213

Trade payables

56,535

68,051

Deferred revenues

48,499

39,694

Employees and payroll accrual 

75,981

76,653

Other accounts payable

37,826

41,672

Dividend payable

5,010

4

Liability in respect of business combinations

4,939

2,866

Redeemable non-controlling interests

4,964

4,673

Total current liabilities

302,240

292,908

LONG-TERM LIABILITIES:

Liabilities to banks and others financial institutions

81,894

103,808

Other long term liabilities

8,736

7,811

Debentures

58,100

57,128

Deferred taxes Liability

22,689

22,667

Customer advances

4,712

4,396

Liability in respect of business combinations

4,241

3,434

Liabilities in respect of capital lease

267

494

Accrued severance pay, net

3,397

3,389

Redeemable non-controlling interests

12,486

9,513

Total long-term liabilities

196,522

212,640

EQUITY

Formula shareholders' equity

334,343

331,738

Non-controlling interests

385,199

378,106

Total equity

719,542

709,844

TOTAL LIABILITIES AND EQUITY

1,218,304

1,215,392

 

 

FORMULA SYSTEMS (1985) LTD.

STANDALONE FINANCIAL DATA HIGHLIGHTS

U.S. dollars in thousands

June 30,

December 31,

2016

2015

(Unaudited)

Debentures

58,687

57,341

Other financial liabilities

46,538

52,623

Formula shareholders' equity

334,343

331,738

Cash, cash equivalents and short term marketable securities

48,480

78,436

Fair market value of equity holdings in publicly traded subsidiaries

612,913

532,697

 

 

Press Contact:Formula Systems (1985) Ltd.+972-3-5389487[email protected]

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/formula-systems-reports-second-quarter-results-for-2016-300315393.html

SOURCE Formula Systems (1985) Ltd



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Sanford C. Bernstein, Dividend, Earnings, Definitive Agreement