ESQUIRE FINANCIAL HOLDINGS, INC. REPORTS THIRD QUARTER 2023 RESULTS
Get Alerts ESQ Hot Sheet
Join SI Premium – FREE
Outperformance led by Commercial Loan Growth and a Strong Net Interest Margin
Relationship Banking with Strong Foundational Balance Sheet Management
- Core commercial relationship banking clients in our two national verticals represent approximately 85% of our
$1.3 billion deposit base in the current quarter. These relationship banking clients are derived from coupling lending facilities, payment processing, and other unique custodial banking needs with commercial cash management depository services, leading to a stable and reliable core deposit base. - Solid credit metrics, asset quality, and reserve coverage ratios with no nonperforming loans at quarter end and a 1.38% allowance for credit losses to loans ratio. Within our commercial real estate portfolio, we have no exposure to commercial office space and only
$15.7 million of exposure to the hospitality industry as ofSeptember 30, 2023 . - Our overall liquidity position (cash, borrowing capacity, and available reciprocal client sweep balances) totaled
$782.4 million , or 61% of total deposits. - Uninsured deposits totaled
$373.1 million , or 29%, of total deposits with approximately 85% representing clients with full relationship banking including, but not limited to, law firm operating accounts, certain balances of escrow accounts, merchant reserves, ISO reserves, ACH processing, and custodial accounts. - Strong interest rate risk management with short duration assets (approximately 60% of loans tied to prime). Coupling this with low-cost core relationship deposits leads to an industry leading net interest margin of 6.19%.
- Strong capital foundation with common equity tier 1 ("CET1") and tangible common equity to tangible asset(1) ("TCE/TA") ratios of 14.34% and 12.52%, respectively. Including the after tax unrealized losses on both the available-for-sale and held-to-maturity securities portfolios of
$17.4 million and$8.0 million , respectively, the adjusted(1) CET1 and adjusted(1) TCE/TA ratios would have been 12.21% and 11.98%, respectively.
Significant Achievements and Key Performance Metrics for the Quarter Ended
- Net income increased 28% to
$9.8 million , or$1.17 per diluted share, as compared to$7.7 million , or$0.94 per diluted share, for the comparable quarter in 2022, and$9.1 million , or$1.10 per diluted share for the second quarter of 2023. - Industry leading returns on average assets and equity of 2.71% and 21.44%, respectively, as compared to 2.48% and 20.60% for the same period in 2022, and 2.65% and 21.03% for the second quarter of 2023.
(1) See non-GAAP reconciliation provided at the end of this news release.
- Continued expansion of our total revenue base fueled by an industry leading net interest margin of 6.19% and strong fee-based income totaling
$6.5 million in the current quarter, led by our payment processing platform. Fee income represented 23% of total revenue. - Significant loan growth totaling
$57.7 million , or 22% annualized, to$1.1 billion on a linked quarter basis, focused primarily in higher yielding variable rate commercial loans nationally and our multi-family real estate portfolio. These newly originated commercial loans have and will continue to create additional opportunities for full commercial banking relationships (commercial deposits). - Stable low-cost core commercial relationship deposit model totaling
$1.3 billion and a cost-of-funds of 0.69% (including demand deposits). We anticipate continued increases in our cost-of-funds in response to the current interest rate environment, which may negatively impact our net interest margin in the future. Off-balance sheet sweep funds totaled$457.3 million at quarter end, with approximately 61% available for additional on-balance sheet liquidity, while the associated administrative service payments ("ASP") fees totaled$619 thousand . - Stable and consistent payment processing fee income of
$5.6 million with continued increases in small business clients nationally totaling 83,000. Our technology enabled payments platform facilitated the processing of$8.4 billion in credit and debit card payment volume across 157.3 million transactions for our clients. - Strong efficiency ratio of 48.7% despite recent hires including, but not limited to, senior business development/sales officers ("BDOs"), senior underwriters and other support staff in various areas focused on our client-centric relationship banking model as well as risk and compliance management.
- On
October 2, 2023 , Esquire was named to the Piper Sandler 2023 Bank & Thrift Small Market-All Stars. This distinction identifies Esquire as one of the top performing small-cap financial institutions in the country.
"Being named a top performing financial institution by the investment banking community during 2023 is a testament to our dedicated management team, valued employees, and client-centric business model that continuously builds long-term stakeholder value," stated
"Our continued investment in current resources including people and technology clearly demonstrates the untapped potential of both national verticals while also ensuring that we do not sacrifice our focus on excellence in client service and overall risk management across the entire Company," stated
Third Quarter Earnings
Net income for the quarter ended
Net interest income for the third quarter of 2023 increased
The provision for credit losses was
Noninterest income increased to
Noninterest expense increased
The Company's efficiency ratio was 48.7% for the three months ended
The effective tax rate was 26.0% for the third quarter of 2023, as compared to 26.5% for the same period in 2022. The effective tax rate in the third quarter of 2023 was impacted by certain discrete tax benefits related to share-based compensation.
Year to Date Earnings
Net income for the nine months ended
Net interest income for the nine months ended 2023 increased
The provision for credit losses was
Noninterest income increased to
(1) See non-GAAP reconciliation provided at the end of this news release.
Noninterest expense increased
The Company's efficiency ratio was 46.4% for the nine months ended
The effective tax rate for the nine months ended
Asset Quality
At
Balance Sheet
At
(1) See non-GAAP reconciliation provided at the end of this news release.
The following table provides information regarding the composition of our loan portfolio for the periods presented: | ||||||||||||||||||
2023 | 2022 | 2022 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Real estate: | ||||||||||||||||||
Multifamily | $ | 327,653 | 29.4 | % | $ | 262,489 | 27.7 | % | $ | 263,689 | 30.1 | % | ||||||
Commercial real estate | 90,052 | 8.1 | 91,837 | 9.7 | 83,515 | 9.5 | ||||||||||||
1 – 4 family | 20,974 | 1.9 | 25,565 | 2.7 | 31,496 | 3.6 | ||||||||||||
Total real estate | 438,679 | 39.4 | 379,891 | 40.1 | 378,700 | 43.2 | ||||||||||||
Commercial | 662,272 | 59.4 | 552,082 | 58.2 | 478,854 | 54.7 | ||||||||||||
Consumer | 13,390 | 1.2 | 16,580 | 1.7 | 18,424 | 2.1 | ||||||||||||
Total loans held for investment | $ | 1,114,341 | 100.0 | % | $ | 948,553 | 100.0 | % | $ | 875,978 | 100.0 | % | ||||||
Deferred loan fees and unearned premiums, net | (903) | (1,258) | (864) | |||||||||||||||
Loans, held for investment | $ | 1,113,438 | $ | 947,295 | $ | 875,114 | ||||||||||||
Total deposits were
Due to the nature of our larger mass tort and class action settlements related to the litigation vertical, we participate in FDIC insured sweep programs as well as treasury secured money market funds. As of
At
Stockholders' equity increased
Esquire Bank remains well above bank regulatory "Well Capitalized" standards.
About Esquire Financial Holdings, Inc.
Esquire Financial Holdings, Inc. is a financial holding company headquartered in
Cautionary Note Regarding Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 relating to future results of the Company. Forward-looking statements are subject to many risks and uncertainties, including, but not limited to: changes in business plans as circumstances warrant; changes in general economic, business and political conditions, including changes in the financial markets; and other risks detailed in the "Cautionary Note Regarding Forward-Looking Statements," "Risk Factors" and other sections of the Company's Annual Report on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission. The forward-looking statements included in this press release are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "might," "should," "could," "predict," "potential," "believe," "expect," "attribute," "continue," "will," "anticipate," "seek," "estimate," "intend," "plan," "projection," "goal," "target," "outlook," "aim," "would," "annualized" and "outlook," or similar terminology. Any forward-looking statements presented herein are made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise, except as may be required by law.
ESQUIRE FINANCIAL HOLDINGS, INC. | ||||||||||
Consolidated Statement of Condition (unaudited) | ||||||||||
(dollars in thousands except per share data) | ||||||||||
2023 | 2022 | 2022 | ||||||||
ASSETS | ||||||||||
Cash and cash equivalents | $ | 120,646 | $ | 164,122 | $ | 182,125 | ||||
Securities purchased under agreements to resell, at cost | — | 49,567 | 50,225 | |||||||
Securities available-for-sale, at fair value | 114,373 | 109,269 | 111,375 | |||||||
Securities held-to-maturity, at cost | 78,779 | 78,377 | 80,102 | |||||||
Securities, restricted at cost | 2,928 | 2,810 | 2,810 | |||||||
Loans, held for investment | 1,113,438 | 947,295 | 875,114 | |||||||
Less: allowance for credit losses (1) | (15,328) | (12,223) | (10,885) | |||||||
Loans, net of allowance | 1,098,110 | 935,072 | 864,229 | |||||||
Premises and equipment, net | 2,503 | 2,704 | 2,852 | |||||||
Other assets | 65,073 | 53,718 | 53,825 | |||||||
Total Assets | $ | 1,482,412 | $ | 1,395,639 | $ | 1,347,543 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||
Demand deposits | $ | 472,073 | $ | 444,324 | $ | 445,557 | ||||
Savings, NOW and money market deposits | 802,332 | 764,354 | 722,972 | |||||||
Certificates of deposit | 8,188 | 19,558 | 18,928 | |||||||
Total deposits | 1,282,593 | 1,228,236 | 1,187,457 | |||||||
Other liabilities | 14,209 | 9,245 | 11,548 | |||||||
Total liabilities | 1,296,802 | 1,237,481 | 1,199,005 | |||||||
Total stockholders' equity | 185,610 | 158,158 | 148,538 | |||||||
Total Liabilities and Stockholders' Equity | $ | 1,482,412 | $ | 1,395,639 | $ | 1,347,543 | ||||
Selected Financial Data | ||||||||||
Common shares outstanding | 8,203,259 | 8,195,333 | 8,082,918 | |||||||
Book value per share | $ | 22.63 | $ | 19.30 | $ | 18.38 | ||||
Equity to assets | 12.52 | % | 11.33 | % | 11.02 | % | ||||
Capital Ratios (2) | ||||||||||
Tier 1 leverage ratio | 11.98 | % | 10.98 | % | 11.57 | % | ||||
Common equity tier 1 capital ratio | 14.34 | % | 14.21 | % | 14.77 | % | ||||
Tier 1 capital ratio | 14.34 | % | 14.21 | % | 14.77 | % | ||||
Total capital ratio | 15.59 | % | 15.44 | % | 15.90 | % | ||||
Asset Quality | ||||||||||
Nonperforming loans | $ | — | $ | 4 | $ | 5,820 | ||||
Allowance for credit losses to total loans | 1.38 | % | 1.29 | % | 1.24 | % | ||||
Nonperforming loans to total loans | 0.00 | % | 0.00 | % | 0.67 | % | ||||
Nonperforming assets to total assets | 0.00 | % | 0.00 | % | 0.43 | % | ||||
Allowance to nonperforming loans | NM | NM | 187 | |||||||
(1) | Results for reporting periods beginning after |
(2) | Regulatory capital ratios presented on bank-only basis. The Bank has no recorded intangible assets on the Statement of Financial Condition, so accordingly, tangible common equity is equal to common equity. |
NM – Not meaningful
ESQUIRE FINANCIAL HOLDINGS, INC. | ||||||||||||||||
Consolidated Income Statement (unaudited) | ||||||||||||||||
(dollars in thousands except per share data) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
2023 | 2023 | 2022 | 2023 | 2022 | ||||||||||||
Interest income | $ | 23,901 | $ | 22,055 | $ | 15,960 | $ | 66,321 | $ | 41,940 | ||||||
Interest expense | 2,176 | 1,966 | 413 | 5,218 | 934 | |||||||||||
Net interest income | 21,725 | 20,089 | 15,547 | 61,103 | 41,006 | |||||||||||
Provision for credit losses (1) | 1,200 | 1,325 | 650 | 3,025 | 2,140 | |||||||||||
Net interest income after provision for credit losses | 20,525 | 18,764 | 14,897 | 58,078 | 38,866 | |||||||||||
Noninterest income: | ||||||||||||||||
Payment processing fees | 5,621 | 5,764 | 5,458 | 16,898 | 16,287 | |||||||||||
(Loss) gain on equity investments | (14) | — | — | 4,013 | — | |||||||||||
Other noninterest income | 921 | 931 | 974 | 2,574 | 1,856 | |||||||||||
Total noninterest income | 6,528 | 6,695 | 6,432 | 23,485 | 18,143 | |||||||||||
Noninterest expense: | ||||||||||||||||
Employee compensation and benefits | 8,433 | 7,803 | 6,519 | 23,720 | 18,952 | |||||||||||
Other expenses | 5,326 | 5,173 | 4,319 | 15,496 | 11,657 | |||||||||||
Total noninterest expense | 13,759 | 12,976 | 10,838 | 39,216 | 30,609 | |||||||||||
Income before income taxes | 13,294 | 12,483 | 10,491 | 42,347 | 26,400 | |||||||||||
Income taxes | 3,457 | 3,370 | 2,780 | 11,218 | 6,996 | |||||||||||
Net income | $ | 9,837 | $ | 9,113 | $ | 7,711 | $ | 31,129 | $ | 19,404 | ||||||
Earnings Per Share | ||||||||||||||||
Basic | $ | 1.27 | $ | 1.18 | $ | 1.01 | $ | 4.04 | $ | 2.54 | ||||||
Diluted | 1.17 | 1.10 | 0.94 | 3.74 | 2.37 | |||||||||||
Basic - adjusted (2) | 1.28 | 1.18 | 1.01 | 3.66 | 2.54 | |||||||||||
Diluted - adjusted (2) | 1.17 | 1.10 | 0.94 | 3.39 | 2.37 | |||||||||||
Selected Financial Data | ||||||||||||||||
Return on average assets | 2.71 | % | 2.65 | % | 2.48 | % | 3.00 | % | 2.14 | % | ||||||
Return on average equity | 21.44 | 21.03 | 20.60 | 24.09 | 17.88 | |||||||||||
Adjusted return on average assets (2) | 2.71 | 2.65 | 2.48 | 2.71 | 2.14 | |||||||||||
Adjusted return on average equity (2) | 21.46 | 21.03 | 20.60 | 21.82 | 17.88 | |||||||||||
Net interest margin | 6.19 | 6.02 | 5.18 | 6.08 | 4.69 | |||||||||||
Efficiency ratio (2) | 48.7 | 48.4 | 49.3 | 46.4 | 51.7 | |||||||||||
Adjusted efficiency ratio (2) | 48.7 | 48.4 | 49.3 | 48.7 | 51.7 | |||||||||||
Cash dividends paid per common share | $ | 0.125 | $ | 0.125 | $ | 0.090 | $ | 0.350 | $ | 0.180 | ||||||
Weighted average basic shares | 7,717,971 | 7,708,350 | 7,637,407 | 7,711,722 | 7,628,903 | |||||||||||
Weighted average diluted shares | 8,379,112 | 8,299,704 | 8,226,214 | 8,330,109 | 8,186,097 | |||||||||||
(1) | Results for reporting periods beginning after |
(2) | See non-GAAP reconciliation provided elsewhere herein. |
ESQUIRE FINANCIAL HOLDINGS, INC. | |||||||||||||||||||||||||
Consolidated Average Balance Sheets and Average Yield/Cost (unaudited) | |||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||
2023 | 2023 | 2022 | |||||||||||||||||||||||
Average | Average | Average | |||||||||||||||||||||||
Average | Yield/ | Average | Yield/ | Average | Yield/ | ||||||||||||||||||||
Balance | Interest | Cost | Balance | Interest | Cost | Balance | Interest | Cost | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||
INTEREST EARNING ASSETS | |||||||||||||||||||||||||
Loans, held for investment | $ | 1,090,112 | $ | 21,408 | 7.79 | % | $ | 993,353 | $ | 19,137 | 7.73 | % | $ | 854,447 | $ | 14,055 | 6.53 | % | |||||||
Securities, includes restricted stock | 207,873 | 1,238 | 2.36 | % | 208,211 | 1,189 | 2.29 | % | 214,722 | 1,126 | 2.08 | % | |||||||||||||
Securities purchased under agreements to resell | 9,932 | 158 | 6.31 | % | 49,963 | 715 | 5.74 | % | 49,771 | 377 | 3.01 | % | |||||||||||||
Interest earning cash and other | 84,581 | 1,097 | 5.15 | % | 85,991 | 1,014 | 4.73 | % | 72,902 | 402 | 2.19 | % | |||||||||||||
Total interest earning assets | 1,392,498 | 23,901 | 6.81 | % | 1,337,518 | 22,055 | 6.61 | % | 1,191,842 | 15,960 | 5.31 | % | |||||||||||||
NONINTEREST EARNING ASSETS | 49,762 | 44,004 | 43,358 | ||||||||||||||||||||||
TOTAL AVERAGE ASSETS | $ | 1,442,260 | $ | 1,381,522 | $ | 1,235,200 | |||||||||||||||||||
INTEREST BEARING LIABILITIES | |||||||||||||||||||||||||
Savings, NOW, Money Market deposits | $ | 722,684 | $ | 1,988 | 1.09 | % | $ | 673,154 | $ | 1,809 | 1.08 | % | $ | 572,966 | $ | 368 | 0.25 | % | |||||||
Time deposits | 18,565 | 187 | 4.00 | % | 16,234 | 156 | 3.85 | % | 19,141 | 44 | 0.91 | % | |||||||||||||
Total interest bearing deposits | 741,249 | 2,175 | 1.16 | % | 689,388 | 1,965 | 1.14 | % | 592,107 | 412 | 0.28 | % | |||||||||||||
Borrowings | 46 | 1 | 8.62 | % | 46 | 1 | 8.72 | % | 48 | 1 | 8.27 | % | |||||||||||||
Total interest bearing liabilities | 741,295 | 2,176 | 1.16 | % | 689,434 | 1,966 | 1.14 | % | 592,155 | 413 | 0.28 | % | |||||||||||||
NONINTEREST BEARING LIABILITIES | |||||||||||||||||||||||||
Demand deposits | 501,841 | 500,058 | 481,599 | ||||||||||||||||||||||
Other liabilities | 17,091 | 18,231 | 12,966 | ||||||||||||||||||||||
Total noninterest bearing liabilities | 518,932 | 518,289 | 494,565 | ||||||||||||||||||||||
Stockholders' equity | 182,033 | 173,799 | 148,480 | ||||||||||||||||||||||
TOTAL AVG. LIABILITIES AND EQUITY | $ | 1,442,260 | $ | 1,381,522 | $ | 1,235,200 | |||||||||||||||||||
Net interest income | $ | 21,725 | $ | 20,089 | $ | 15,547 | |||||||||||||||||||
Net interest spread | 5.65 | % | 5.47 | % | 5.03 | % | |||||||||||||||||||
Net interest margin | 6.19 | % | 6.02 | % | 5.18 | % | |||||||||||||||||||
ESQUIRE FINANCIAL HOLDINGS, INC. | |||||||||||||||||
Consolidated Average Balance Sheets and Average Yield/Cost (unaudited) | |||||||||||||||||
(dollars in thousands) | |||||||||||||||||
Nine Months Ended | |||||||||||||||||
2023 | 2022 | ||||||||||||||||
Average | Average | Average | Average | ||||||||||||||
Balance | Interest | Yield/Cost | Balance | Interest | Yield/Cost | ||||||||||||
(Dollars in thousands) | |||||||||||||||||
INTEREST EARNING ASSETS | |||||||||||||||||
Loans, held for investment | $ | 1,012,469 | $ | 58,160 | 7.68 | % | $ | 824,402 | $ | 37,499 | 6.08 | % | |||||
Securities, includes restricted stock | 208,298 | 3,581 | 2.30 | % | 201,502 | 2,975 | 1.97 | % | |||||||||
Securities purchased under agreements to resell | 36,289 | 1,526 | 5.62 | % | 49,307 | 699 | 1.90 | % | |||||||||
Interest earning cash and other | 86,247 | 3,054 | 4.73 | % | 92,617 | 767 | 1.11 | % | |||||||||
Total interest earning assets | 1,343,303 | 66,321 | 6.60 | % | 1,167,828 | 41,940 | 4.80 | % | |||||||||
NONINTEREST EARNING ASSETS | 45,836 | 46,577 | |||||||||||||||
TOTAL AVERAGE ASSETS | $ | 1,389,139 | $ | 1,214,405 | |||||||||||||
INTEREST BEARING LIABILITIES | |||||||||||||||||
Savings, NOW, Money Market deposits | $ | 681,613 | $ | 4,809 | 0.94 | % | $ | 557,316 | $ | 841 | 0.20 | % | |||||
Time deposits | 14,774 | 406 | 3.67 | % | 19,186 | 90 | 0.63 | % | |||||||||
Total interest bearing deposits | 696,387 | 5,215 | 1.00 | % | 576,502 | 931 | 0.22 | % | |||||||||
Borrowings | 46 | 3 | 8.72 | % | 67 | 3 | 5.99 | % | |||||||||
Total interest bearing liabilities | 696,433 | 5,218 | 1.00 | % | 576,569 | 934 | 0.22 | % | |||||||||
NONINTEREST BEARING LIABILITIES | |||||||||||||||||
Demand deposits | 502,211 | 481,887 | |||||||||||||||
Other liabilities | 17,737 | 10,817 | |||||||||||||||
Total noninterest bearing liabilities | 519,948 | 492,704 | |||||||||||||||
Stockholders' equity | 172,758 | 145,132 | |||||||||||||||
TOTAL AVG. LIABILITIES AND EQUITY | $ | 1,389,139 | $ | 1,214,405 | |||||||||||||
Net interest income | $ | 61,103 | $ | 41,006 | |||||||||||||
Net interest spread | 5.60 | % | 4.58 | % | |||||||||||||
Net interest margin | 6.08 | % | 4.69 | % | |||||||||||||
ESQUIRE FINANCIAL HOLDINGS, INC.
Consolidated Non-GAAP Financial Measure Reconciliation (unaudited)
(all dollars in thousands except per share data)
We believe that these non-GAAP financial measures provide information that is important to investors and that is useful in understanding our financial position, results and ratios. However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for this measure, this presentation may not be comparable to other similarly titled measures by other companies.
Adjusted net income, which is used to compute adjusted return on average assets, adjusted return on average equity and adjusted earnings per share, excludes the impact of the recognized loss (gain), net of tax, on the Company's equity investments.
Three Months Ended | Nine Months Ended | ||||||||||||||
2023 | 2023 | 2022 | 2023 | 2022 | |||||||||||
Net income – GAAP | $ | 9,837 | $ | 9,113 | $ | 7,711 | $ | 31,129 | $ | 19,404 | |||||
Less: loss (gain) on equity investments | 14 | — | — | (4,013) | — | ||||||||||
Add: income tax impact | (4) | — | — | 1,083 | — | ||||||||||
Adjusted net income | $ | 9,847 | $ | 9,113 | $ | 7,711 | $ | 28,199 | $ | 19,404 | |||||
Return on average assets – GAAP | 2.71 | % | 2.65 | % | 2.48 | % | 3.00 | % | 2.14 | % | |||||
Adjusted return on average assets | 2.71 | % | 2.65 | % | 2.48 | % | 2.71 | % | 2.14 | % | |||||
Return on average equity – GAAP | 21.44 | % | 21.03 | % | 20.60 | % | 24.09 | % | 17.88 | % | |||||
Adjusted return on average equity | 21.46 | % | 21.03 | % | 20.60 | % | 21.82 | % | 17.88 | % | |||||
Basic earnings per share – GAAP | $ | 1.27 | $ | 1.18 | $ | 1.01 | $ | 4.04 | $ | 2.54 | |||||
Adjusted basic earnings per share | $ | 1.28 | $ | 1.18 | $ | 1.01 | $ | 3.66 | $ | 2.54 | |||||
Diluted earnings per share – GAAP | $ | 1.17 | $ | 1.10 | $ | 0.94 | $ | 3.74 | $ | 2.37 | |||||
Adjusted diluted earnings per share | $ | 1.17 | $ | 1.10 | $ | 0.94 | $ | 3.39 | $ | 2.37 | |||||
The following table presents a reconciliation of efficiency ratio (non-GAAP) and adjusted efficiency ratio (non-GAAP).
Three Months Ended | Nine Months Ended | ||||||||||||||
2023 | 2023 | 2022 | 2023 | 2022 | |||||||||||
Efficiency ratio – non-GAAP(1) | 48.7 | % | 48.4 | % | 49.3 | % | 46.4 | % | 51.7 | % | |||||
Noninterest expense – GAAP | $ | 13,759 | $ | 12,976 | $ | 10,838 | $ | 39,216 | $ | 30,609 | |||||
Net interest income – GAAP | 21,725 | 20,089 | 15,547 | 61,103 | 41,006 | ||||||||||
Noninterest income – GAAP | 6,528 | 6,695 | 6,432 | 23,485 | 18,143 | ||||||||||
Less: loss (gain) on equity investments | 14 | — | — | (4,013) | — | ||||||||||
Adjusted noninterest income – non-GAAP | $ | 6,542 | $ | 6,695 | $ | 6,432 | $ | 19,472 | $ | 18,143 | |||||
Adjusted efficiency ratio – non-GAAP(2) | 48.7 | % | 48.4 | % | 49.3 | % | 48.7 | % | 51.7 | % | |||||
(1) | The reported efficiency ratio is a non-GAAP measure calculated by dividing GAAP noninterest expense by the sum of GAAP net interest income and GAAP noninterest income. |
(2) | The adjusted efficiency ratio is a non-GAAP measure calculated by dividing GAAP noninterest expense by the sum of GAAP net interest income and adjusted noninterest income. |
The following table presents the adjusted tangible common equity to tangible assets calculation (non-GAAP):
2023 | |||
Total assets - GAAP | $ | 1,482,412 | |
Less: intangible assets | — | ||
Tangible assets ("TA") - non-GAAP | 1,482,412 | ||
Total stockholders' equity - GAAP | $ | 185,610 | |
Less: intangible assets | — | ||
Less: preferred stock | — | ||
Tangible common equity ("TCE") - non-GAAP | 185,610 | ||
Add: unrecognized losses on securities held-to-maturity, net of tax | (7,993) | ||
Adjusted TCE - non-GAAP | $ | 177,617 | |
Stockholders' equity to assets - GAAP | 12.52 | % | |
TCE to TA - non-GAAP | 12.52 | % | |
Adjusted TCE to TA - non-GAAP | 11.98 | % | |
The following table presents the common equity tier 1 capital ratio and the adjusted common equity tier 1 capital ratio:
2023 | |||
Common equity tier 1 ("CET1") capital - Bank | $ | 170,558 | |
Less: unrealized losses on securities available-for-sale , net of tax | (17,401) | ||
Less: unrecognized losses on securities held-to-maturity, net of tax | (7,993) | ||
Adjusted CET1 capital - Bank | $ | 145,164 | |
Total risk-weighted assets - Bank | $ | 1,189,300 | |
CET1 capital ratio(1) | 14.34 | % | |
Adjusted CET1 capital ratio(1) | 12.21 | % | |
(1) | Regulatory capital ratios presented on bank-only basis. The Bank has no recorded intangible assets on the Statement of Financial Condition, and accordingly, tangible common equity is equal to common equity. |
View original content:https://www.prnewswire.com/news-releases/esquire-financial-holdings-inc-reports-third-quarter-2023-results-301963891.html
SOURCE Esquire Financial Holdings, Inc.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- What Delta’s report tells investors in American and United
- Tilley Harley-Davidson Celebrates America's 250th with Three Days of Riding, Live Music and Community
- Figure Technology Solutions prices $600M senior notes offering
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Dividend, FDIC, EarningsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share