ESQUIRE FINANCIAL HOLDINGS, INC. REPORTS SECOND QUARTER 2023 RESULTS
Get Alerts ESQ Hot Sheet
Join SI Premium – FREE
Record Commercial Loan Growth and Resilient Net Interest Margin Drive Continued Outperformance
Relationship Banking with Strong Foundational Balance Sheet Management
- Core commercial relationship banking clients in our two national verticals represent approximately 90% of our
$1.3 billion deposit base in the current quarter. These relationship banking clients are derived from coupling lending facilities, payment processing, and other unique custodial banking needs with commercial cash management depository services, leading to a stable and reliable core deposit base with no client attrition from the recent banking market turmoil. - Solid credit metrics, asset quality, and reserve coverage ratios with nonperforming loans to total loans of 0.00% at quarter end and a 1.34% allowance for credit losses to loans ratio. Within our commercial real estate portfolio, we have no exposure to commercial office space and only
$16.0 million in performing credits to the hospitality industry as ofJune 30, 2023 . - Our overall liquidity position (cash, reverse repos, borrowing capacity, and available reciprocal client sweep balances) totaled
$641.4 million , or 51% of total deposits, inclusive of an additional$160.9 million in Federal Home Loan Bank of New York ("FHLB") borrowing capacity secured postJune 30, 2023 . - Uninsured deposits totaled
$329.1 million , or 26%, of total deposits with approximately 85% representing clients with full relationship banking including, but not limited to, law firm operating accounts, certain balances of escrow accounts, merchant reserves, ISO reserves, ACH processing, and custodial accounts. - Strong interest rate risk management with short duration assets (60% of loans tied to prime). Coupling this with low-cost core relationship deposits leads to an industry leading net interest margin of 6.02%.
- Strong capital foundation with common equity tier 1 ("CET1") and tangible common equity to tangible asset(1) ("TCE/TA") ratios of 14.27% and 12.33%, respectively. Including the after tax unrealized losses on both the available-for-sale and held-to-maturity securities portfolios of
$14.4 million and$6.4 million , respectively, the adjusted(1) CET1 and adjusted(1) TCE/TA ratios would have been 12.41% and 11.89%, respectively.
Significant Achievements and Key Performance Metrics for the Quarter Ended
- Net income increased 43% to
$9.1 million , or$1.10 per diluted share, as compared to$6.4 million , or$0.78 per diluted share, for the comparable quarter in 2022, and$12.2 million , or$1.47 per diluted share for the first quarter of 2023. On a linked quarter basis (excluding the first quarter 2023 Litify pretax gain of$4.0 million ), adjusted (1)net income was relatively flat despite an$825 thousand increase in the provision for credit losses (due primarily to loan growth) and a$319 thousand increase in employee compensation and benefits (due primarily to new business development officers or BDO hires) in the current quarter. - Industry leading returns on average assets and equity of 2.65% and 21.03%, respectively, as compared to 2.00% and 17.81% for the same period in 2022, and 3.68% and 30.45% for the first quarter of 2023. Excluding the first quarter Litify gain, adjusted(1) returns on average assets and equity in the first quarter would have been 2.79% and 23.10%, respectively.
(1) | See non-GAAP reconciliation provided at the end of this news release. |
- Continued expansion of our total revenue base fueled by an industry leading net interest margin of 6.02% and strong fee-based income totaling
$6.7 million in the current quarter, led by our payment processing platform. Fee income represented 25% of total revenue. - Significant loan growth totaling
$90.2 million , or 37% annualized, to$1.1 billion on a linked quarter basis, focused primarily in higher yielding variable rate commercial loans. These newly originated commercial loans create additional opportunities for full commercial relationship banking (commercial deposits) in the near future through our branchless commercial cash management platform as well as other current avenues for commercial depository opportunities from existing clients. - Stable low-cost core commercial relationship deposit model totaling
$1.3 billion and a cost-of-funds of 0.66% (including demand deposits). We anticipate continued increases in our cost-of-funds in 2023 commensurate to prior quarters in response to the current interest rate environment, which may negatively impact our net interest margin. Off-balance sheet sweep funds totaled$265.1 million at quarter end, with approximately 49% available for additional on-balance sheet liquidity, while the associated administrative service payments ("ASP") fees totaled$739 thousand . - Strong and consistent payment processing fee income of
$5.8 million with continued increases in small business clients nationally totaling 80,000. Our technology enabled payments platform facilitated the processing of$8.5 billion in credit and debit card payment volume across 156.8 million transactions for our clients. - Strong efficiency ratio of 48.4% despite the hiring of six new senior BDOs (and related senior underwriters and other support staff) as well as investing an additional
$530 thousand in executive search fees for these recent hires nationally.
"In order to support our continued expansion, growth, and strong performance metrics, we have recently hired six senior regional BDOs with deep industry connections and decades of experience in servicing the litigation market," stated
"During the current quarter, we prudently deployed excess liquidity in our commercial and multifamily loan portfolios," stated
Second Quarter Earnings
Net income for the quarter ended
Net interest income for the second quarter of 2023 increased
The provision for credit losses was
Noninterest income was
Noninterest expense increased
The Company's efficiency ratio was 48.4% for the three months ended
The effective tax rate was 27.0% for the second quarter of 2023, as compared to 26.5% for the same period in 2022.
Year to Date Earnings
Net income for the six months ended
Net interest income for the six months ended 2023 increased
The provision for credit losses was
Noninterest income was
Noninterest expense increased
(1) | See non-GAAP reconciliation provided at the end of this news release. |
The Company's efficiency ratio was 45.2% for the six months ended
The effective tax rate was 26.7% for the six months ended
Asset Quality
At
Balance Sheet
At
The following table provides information regarding the composition of our loan portfolio for the periods presented:
2023 | 2022 | 2022 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Real estate: | ||||||||||||||||||
Multifamily | $ | 298,718 | 28.3 | % | $ | 262,489 | 27.7 | % | $ | 259,579 | 30.2 | % | ||||||
Commercial real estate | 91,057 | 8.6 | 91,837 | 9.7 | 80,488 | 9.3 | ||||||||||||
1 – 4 family | 21,606 | 2.0 | 25,565 | 2.7 | 33,565 | 3.9 | ||||||||||||
Total real estate | 411,381 | 38.9 | 379,891 | 40.1 | 373,632 | 43.4 | ||||||||||||
Commercial | 634,890 | 60.1 | 552,082 | 58.2 | 478,149 | 55.6 | ||||||||||||
Consumer | 10,500 | 1.0 | 16,580 | 1.7 | 8,327 | 1.0 | ||||||||||||
Total loans held for investment | $ | 1,056,771 | 100.0 | % | $ | 948,553 | 100.0 | % | $ | 860,108 | 100.0 | % | ||||||
Deferred loan fees and unearned premiums, net | (989) | (1,258) | (778) | |||||||||||||||
Loans, held for investment | $ | 1,055,782 | $ | 947,295 | $ | 859,330 | ||||||||||||
(1) See non-GAAP reconciliation provided at the end of this news release. |
Total deposits were
Due to the nature of our larger mass tort and class action settlements related to the litigation vertical, we participate in FDIC insured sweep programs as well as treasury secured money market funds. As of
At
Stockholders' equity increased
Esquire Bank remains well above bank regulatory "Well Capitalized" standards.
About Esquire Financial Holdings, Inc.
Esquire Financial Holdings, Inc. is a financial holding company headquartered in
Cautionary Note Regarding Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 relating to future results of the Company. Forward-looking statements are subject to many risks and uncertainties, including, but not limited to: changes in business plans as circumstances warrant; changes in general economic, business and political conditions, including changes in the financial markets; and other risks detailed in the "Cautionary Note Regarding Forward-Looking Statements," "Risk Factors" and other sections of the Company's Annual Report on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission. The forward-looking statements included in this press release are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "might," "should," "could," "predict," "potential," "believe," "expect," "attribute," "continue," "will," "anticipate," "seek," "estimate," "intend," "plan," "projection," "goal," "target," "outlook," "aim," "would," "annualized" and "outlook," or similar terminology. Any forward-looking statements presented herein are made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise, except as may be required by law.
ESQUIRE FINANCIAL HOLDINGS, INC. Condensed Consolidated Statement of Condition (unaudited) (dollars in thousands except per share data) | ||||||||||
2023 | 2022 | 2022 | ||||||||
ASSETS | ||||||||||
Cash and cash equivalents | $ | 106,199 | $ | 164,122 | $ | 155,196 | ||||
Securities purchased under agreements to resell, at cost | 49,505 | 49,567 | 49,031 | |||||||
Securities available-for-sale, at fair value | 103,681 | 109,269 | 122,664 | |||||||
Securities held-to-maturity, at cost | 80,883 | 78,377 | 76,282 | |||||||
Securities, restricted at cost | 2,928 | 2,810 | 2,810 | |||||||
Loans, held for investment | 1,055,782 | 947,295 | 859,330 | |||||||
Less: allowance for credit losses (1) | (14,179) | (12,223) | (10,271) | |||||||
Loans, net of allowance | 1,041,603 | 935,072 | 849,059 | |||||||
Premises and equipment, net | 2,501 | 2,704 | 3,010 | |||||||
Other assets | 63,254 | 53,718 | 51,635 | |||||||
Total Assets | $ | 1,450,554 | $ | 1,395,639 | $ | 1,309,687 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||
Demand deposits | $ | 508,916 | $ | 444,324 | $ | 513,131 | ||||
Savings, NOW and money market deposits | 729,586 | 764,354 | 623,378 | |||||||
Certificates of deposit | 20,482 | 19,558 | 18,981 | |||||||
Total deposits | 1,258,984 | 1,228,236 | 1,155,490 | |||||||
Other liabilities | 12,664 | 9,245 | 8,670 | |||||||
Total liabilities | 1,271,648 | 1,237,481 | 1,164,160 | |||||||
Total stockholders' equity | 178,906 | 158,158 | 145,527 | |||||||
Total Liabilities and Stockholders' Equity | $ | 1,450,554 | $ | 1,395,639 | $ | 1,309,687 | ||||
Selected Financial Data | ||||||||||
Common shares outstanding | 8,192,379 | 8,195,333 | 8,080,486 | |||||||
Book value per share | $ | 21.84 | $ | 19.30 | $ | 18.01 | ||||
Equity to assets | 12.33 | % | 11.33 | % | 11.11 | % | ||||
Capital Ratios (2) | ||||||||||
Tier 1 leverage ratio | 11.72 | % | 10.98 | % | 10.53 | % | ||||
Common equity tier 1 capital ratio | 14.27 | % | 14.21 | % | 14.17 | % | ||||
Tier 1 capital ratio | 14.27 | % | 14.21 | % | 14.17 | % | ||||
Total capital ratio | 15.52 | % | 15.44 | % | 15.27 | % | ||||
Asset Quality | ||||||||||
Nonperforming loans | $ | 4 | $ | 4 | $ | 4 | ||||
Allowance for credit losses to total loans | 1.34 | % | 1.29 | % | 1.20 | % | ||||
Nonperforming loans to total loans | 0.00 | % | 0.00 | % | 0.00 | % | ||||
Nonperforming assets to total assets | 0.00 | % | 0.00 | % | 0.00 | % | ||||
Allowance to nonperforming loans | NM | NM | NM | |||||||
__________________________ | |
(1) | Results for reporting periods beginning after |
(2) | Regulatory capital ratios presented on bank-only basis. The Bank has no recorded intangible assets on the Statement of Financial Condition, so accordingly, tangible common equity is equal to common equity. |
NM – Not meaningful | |
ESQUIRE FINANCIAL HOLDINGS, INC. Condensed Consolidated Income Statement (unaudited) (dollars in thousands except per share data) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
2023 | 2023 | 2022 | 2023 | 2022 | ||||||||||||
Interest income | $ | 22,055 | $ | 20,365 | $ | 13,955 | $ | 42,420 | $ | 25,980 | ||||||
Interest expense | 1,966 | 1,076 | 282 | 3,042 | 520 | |||||||||||
Net interest income | 20,089 | 19,289 | 13,673 | 39,378 | 25,460 | |||||||||||
Provision for credit losses (1) | 1,325 | 500 | 850 | 1,825 | 1,490 | |||||||||||
Net interest income after provision for credit losses | 18,764 | 18,789 | 12,823 | 37,553 | 23,970 | |||||||||||
Noninterest income: | ||||||||||||||||
Payment processing fees | 5,764 | 5,513 | 5,513 | 11,277 | 10,829 | |||||||||||
Gain on equity investment | — | 4,027 | — | 4,027 | — | |||||||||||
Other noninterest income | 931 | 722 | 696 | 1,653 | 882 | |||||||||||
Total noninterest income | 6,695 | 10,262 | 6,209 | 16,957 | 11,711 | |||||||||||
Noninterest expense: | ||||||||||||||||
Employee compensation and benefits | 7,803 | 7,484 | 6,299 | 15,287 | 12,433 | |||||||||||
Other expenses | 5,173 | 4,997 | 4,092 | 10,170 | 7,339 | |||||||||||
Total noninterest expense | 12,976 | 12,481 | 10,391 | 25,457 | 19,772 | |||||||||||
Income before income taxes | 12,483 | 16,570 | 8,641 | 29,053 | 15,909 | |||||||||||
Income taxes | 3,370 | 4,391 | 2,290 | 7,761 | 4,216 | |||||||||||
Net income | $ | 9,113 | $ | 12,179 | $ | 6,351 | $ | 21,292 | $ | 11,693 | ||||||
Earnings Per Share | ||||||||||||||||
Basic | $ | 1.18 | $ | 1.58 | $ | 0.83 | $ | 2.76 | $ | 1.53 | ||||||
Diluted | $ | 1.10 | $ | 1.47 | $ | 0.78 | $ | 2.57 | $ | 1.43 | ||||||
Basic - adjusted (2) | $ | 1.18 | $ | 1.20 | $ | 0.83 | $ | 2.38 | $ | 1.53 | ||||||
Diluted - adjusted (2) | $ | 1.10 | $ | 1.11 | $ | 0.78 | $ | 2.21 | $ | 1.43 | ||||||
Selected Financial Data | ||||||||||||||||
Return on average assets | 2.65 | % | 3.68 | % | 2.00 | % | 3.15 | % | 1.96 | % | ||||||
Return on average equity | 21.03 | % | 30.45 | % | 17.81 | % | 25.55 | % | 16.44 | % | ||||||
Adjusted return on average assets (2) | 2.65 | % | 2.79 | % | 2.00 | % | 2.72 | % | 1.96 | % | ||||||
Adjusted return on average equity (2) | 21.03 | % | 23.10 | % | 17.81 | % | 22.02 | % | 16.44 | % | ||||||
Net interest margin | 6.02 | % | 6.03 | % | 4.46 | % | 6.02 | % | 4.44 | % | ||||||
Efficiency ratio (2) | 48.4 | % | 42.2 | % | 52.3 | % | 45.2 | % | 53.2 | % | ||||||
Adjusted efficiency ratio (2) | 48.4 | % | 48.9 | % | 52.3 | % | 48.7 | % | 53.2 | % | ||||||
Cash dividends paid per common share | $ | 0.125 | $ | 0.100 | $ | 0.090 | $ | 0.225 | $ | 0.090 | ||||||
Weighted average basic shares | 7,708,350 | 7,708,745 | 7,628,872 | 7,708,546 | 7,624,580 | |||||||||||
Weighted average diluted shares | 8,299,704 | 8,302,633 | 8,184,412 | 8,301,149 | 8,165,967 | |||||||||||
__________________________ | |
(1) | Results for reporting periods beginning after |
(2) | See non-GAAP reconciliation provided elsewhere herein. |
ESQUIRE FINANCIAL HOLDINGS, INC. Condensed Consolidated Average Balance Sheets and Average Yield/Cost (unaudited) (dollars in thousands) | |||||||||||||||||||||||||
For the Three Months Ended | |||||||||||||||||||||||||
2023 | 2023 | 2022 | |||||||||||||||||||||||
Average | Average | Average | |||||||||||||||||||||||
Average | Yield/ | Average | Yield/ | Average | Yield/ | ||||||||||||||||||||
Balance | Interest | Cost | Balance | Interest | Cost | Balance | Interest | Cost | |||||||||||||||||
INTEREST EARNING ASSETS | |||||||||||||||||||||||||
Loans, held for investment | $ | 993,353 | $ | 19,137 | 7.73 | % | $ | 951,925 | $ | 17,615 | 7.50 | % | $ | 841,336 | $ | 12,423 | 5.92 | % | |||||||
Securities, includes restricted stock | 208,211 | 1,189 | 2.29 | % | 208,819 | 1,154 | 2.24 | % | 208,091 | 1,033 | 1.99 | % | |||||||||||||
Securities purchased under agreements to resell | 49,963 | 715 | 5.74 | % | 49,405 | 653 | 5.36 | % | 48,536 | 190 | 1.57 | % | |||||||||||||
Interest earning cash and other | 85,991 | 1,014 | 4.73 | % | 88,209 | 943 | 4.34 | % | 132,487 | 309 | 0.94 | % | |||||||||||||
Total interest earning assets | 1,337,518 | 22,055 | 6.61 | % | 1,298,358 | 20,365 | 6.36 | % | 1,230,450 | 13,955 | 4.55 | % | |||||||||||||
NONINTEREST EARNING ASSETS | 44,004 | 44,186 | 45,672 | ||||||||||||||||||||||
TOTAL AVERAGE ASSETS | $ | 1,381,522 | $ | 1,342,544 | $ | 1,276,122 | |||||||||||||||||||
INTEREST BEARING LIABILITIES | |||||||||||||||||||||||||
Savings, NOW, Money Market deposits | $ | 673,154 | $ | 1,809 | 1.08 | % | $ | 648,183 | $ | 1,012 | 0.63 | % | $ | 608,817 | $ | 255 | 0.17 | % | |||||||
Time deposits | 16,234 | 156 | 3.85 | % | 9,424 | 63 | 2.71 | % | 19,178 | 26 | 0.54 | % | |||||||||||||
Total interest bearing deposits | 689,388 | 1,965 | 1.14 | % | 657,607 | 1,075 | 0.66 | % | 627,995 | 281 | 0.18 | % | |||||||||||||
Borrowings | 46 | 1 | 8.72 | % | 47 | 1 | 8.63 | % | 103 | 1 | 3.89 | % | |||||||||||||
Total interest bearing liabilities | 689,434 | 1,966 | 1.14 | % | 657,654 | 1,076 | 0.66 | % | 628,098 | 282 | 0.18 | % | |||||||||||||
NONINTEREST BEARING LIABILITIES | |||||||||||||||||||||||||
Demand deposits | 500,058 | 504,765 | 493,997 | ||||||||||||||||||||||
Other liabilities | 18,231 | 17,897 | 11,021 | ||||||||||||||||||||||
Total noninterest bearing liabilities | 518,289 | 522,662 | 505,018 | ||||||||||||||||||||||
Stockholders' equity | 173,799 | 162,228 | 143,006 | ||||||||||||||||||||||
TOTAL AVG. LIABILITIES AND EQUITY | $ | 1,381,522 | $ | 1,342,544 | $ | 1,276,122 | |||||||||||||||||||
Net interest income | $ | 20,089 | $ | 19,289 | $ | 13,673 | |||||||||||||||||||
Net interest spread | 5.47 | % | 5.70 | % | 4.37 | % | |||||||||||||||||||
Net interest margin | 6.02 | % | 6.03 | % | 4.46 | % | |||||||||||||||||||
ESQUIRE FINANCIAL HOLDINGS, INC. Condensed Consolidated Average Balance Sheets and Average Yield/Cost (unaudited) (dollars in thousands) | |||||||||||||||||
For the Six Months Ended | |||||||||||||||||
2023 | 2022 | ||||||||||||||||
Average | Average | Average | Average | ||||||||||||||
Balance | Interest | Yield/Cost | Balance | Interest | Yield/Cost | ||||||||||||
INTEREST EARNING ASSETS | |||||||||||||||||
Loans, held for investment | $ | 972,753 | $ | 36,752 | 7.62 | % | $ | 809,130 | $ | 23,443 | 5.84 | % | |||||
Securities, includes restricted stock | 208,513 | 2,343 | 2.27 | % | 194,782 | 1,849 | 1.91 | % | |||||||||
Securities purchased under agreements to resell | 49,686 | 1,368 | 5.55 | % | 49,071 | 322 | 1.32 | % | |||||||||
Interest earning cash and other | 87,094 | 1,957 | 4.53 | % | 102,637 | 366 | 0.72 | % | |||||||||
Total interest earning assets | 1,318,046 | 42,420 | 6.49 | % | 1,155,620 | 25,980 | 4.53 | % | |||||||||
NONINTEREST EARNING ASSETS | 44,094 | 48,216 | |||||||||||||||
TOTAL AVERAGE ASSETS | $ | 1,362,140 | $ | 1,203,836 | |||||||||||||
INTEREST BEARING LIABILITIES | |||||||||||||||||
Savings, NOW, Money Market deposits | $ | 660,737 | $ | 2,821 | 0.86 | % | $ | 549,361 | $ | 473 | 0.17 | % | |||||
Time deposits | 12,848 | 219 | 3.44 | % | 19,210 | 45 | 0.47 | % | |||||||||
Total interest bearing deposits | 673,585 | 3,040 | 0.91 | % | 568,571 | 518 | 0.18 | % | |||||||||
Borrowings | 46 | 2 | 8.77 | % | 76 | 2 | 5.31 | % | |||||||||
Total interest bearing liabilities | 673,631 | 3,042 | 0.91 | % | 568,647 | 520 | 0.18 | % | |||||||||
NONINTEREST BEARING LIABILITIES | |||||||||||||||||
Demand deposits | 502,399 | 482,034 | |||||||||||||||
Other liabilities | 18,065 | 9,725 | |||||||||||||||
Total noninterest bearing liabilities | 520,464 | 491,759 | |||||||||||||||
Stockholders' equity | 168,045 | 143,430 | |||||||||||||||
TOTAL AVG. LIABILITIES AND EQUITY | $ | 1,362,140 | $ | 1,203,836 | |||||||||||||
Net interest income | $ | 39,378 | $ | 25,460 | |||||||||||||
Net interest spread | 5.58 | % | 4.35 | % | |||||||||||||
Net interest margin | 6.02 | % | 4.44 | % | |||||||||||||
ESQUIRE FINANCIAL HOLDINGS, INC.
Condensed Consolidated Non-GAAP Financial Measure Reconciliation (unaudited)
(all dollars in thousands except per share data)
We believe that these non-GAAP financial measures provide information that is important to investors and that is useful in understanding our financial position, results and ratios. However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for this measure, this presentation may not be comparable to other similarly titled measures by other companies.
Adjusted net income, which is used to compute adjusted return on average assets, adjusted return on average equity and adjusted earnings per share, excludes the impact of the recognized gain, net of tax, on the Company's equity investment in Litify Inc.
Three Months Ended | Six Months Ended | ||||||||||||||
2023 | 2023 | 2022 | 2023 | 2022 | |||||||||||
Net income – GAAP | $ | 9,113 | $ | 12,179 | $ | 6,351 | $ | 21,292 | $ | 11,693 | |||||
Less: gain on equity investment | — | (4,027) | — | (4,027) | — | ||||||||||
Add: income tax impact | — | 1,087 | — | 1,087 | — | ||||||||||
Adjusted net income | $ | 9,113 | $ | 9,239 | $ | 6,351 | $ | 18,352 | $ | 11,693 | |||||
Return on average assets – GAAP | 2.65 | % | 3.68 | % | 2.00 | % | 3.15 | % | 1.96 | % | |||||
Adjusted return on average assets | 2.65 | % | 2.79 | % | 2.00 | % | 2.72 | % | 1.96 | % | |||||
Return on average equity – GAAP | 21.03 | % | 30.45 | % | 17.81 | % | 25.55 | % | 16.44 | % | |||||
Adjusted return on average equity | 21.03 | % | 23.10 | % | 17.81 | % | 22.02 | % | 16.44 | % | |||||
Basic earnings per share – GAAP | $ | 1.18 | $ | 1.58 | $ | 0.83 | $ | 2.76 | $ | 1.53 | |||||
Adjusted basic earnings per share | $ | 1.18 | $ | 1.20 | $ | 0.83 | $ | 2.38 | $ | 1.53 | |||||
Diluted earnings per share – GAAP | $ | 1.10 | $ | 1.47 | $ | 0.78 | $ | 2.57 | $ | 1.43 | |||||
Adjusted diluted earnings per share | $ | 1.10 | $ | 1.11 | $ | 0.78 | $ | 2.21 | $ | 1.43 | |||||
The following table presents a reconciliation of efficiency ratio (non-GAAP) and adjusted efficiency ratio (non-GAAP).
Three Months Ended | Six Months Ended | ||||||||||||||
2023 | 2023 | 2022 | 2023 | 2022 | |||||||||||
Efficiency ratio – non-GAAP(1) | 48.4 | % | 42.2 | % | 52.3 | % | 45.2 | % | 53.2 | % | |||||
Noninterest expense – GAAP | $ | 12,976 | $ | 12,481 | $ | 10,391 | $ | 25,457 | $ | 19,772 | |||||
Net interest income – GAAP | 20,089 | 19,289 | 13,673 | 39,378 | 25,460 | ||||||||||
Noninterest income – GAAP | 6,695 | 10,262 | 6,209 | 16,957 | 11,711 | ||||||||||
Less: gain on equity investment | — | (4,027) | — | (4,027) | — | ||||||||||
Adjusted noninterest income – non-GAAP | $ | 6,695 | $ | 6,235 | $ | 6,209 | $ | 12,930 | $ | 11,711 | |||||
Adjusted efficiency ratio – non-GAAP(2) | 48.4 | % | 48.9 | % | 52.3 | % | 48.7 | % | 53.2 | % | |||||
(1) | The reported efficiency ratio is a non-GAAP measure calculated by dividing GAAP noninterest expense by the sum of GAAP net interest income and GAAP noninterest income. |
(2) | The adjusted efficiency ratio is a non-GAAP measure calculated by dividing GAAP noninterest expense by the sum of GAAP net interest income and adjusted noninterest income. |
The following table presents the adjusted tangible common equity to tangible assets calculation (non-GAAP):
2023 | |||
Total assets - GAAP | $ | 1,450,554 | |
Less: intangible assets | — | ||
Tangible assets ("TA") - non-GAAP | 1,450,554 | ||
Total stockholders' equity - GAAP | $ | 178,906 | |
Less: intangible assets | — | ||
Less: preferred stock | — | ||
Tangible common equity ("TCE") - non-GAAP | 178,906 | ||
Add: unrecognized losses on securities held-to-maturity, net of tax | (6,430) | ||
Adjusted TCE - non-GAAP | $ | 172,476 | |
Stockholders' equity to assets - GAAP | 12.33 | % | |
TCE to TA - non-GAAP | 12.33 | % | |
Adjusted TCE to TA - non-GAAP | 11.89 | % | |
The following table presents the common equity tier 1 capital ratio and the adjusted common equity tier 1 capital ratio:
2023 | |||
Common equity tier 1 ("CET1") capital - Bank | $ | 160,066 | |
Less: unrealized losses on securities available-for-sale , net of tax | (14,442) | ||
Less: unrecognized losses on securities held-to-maturity, net of tax | (6,430) | ||
Adjusted CET1 capital - Bank | $ | 139,194 | |
Total risk-weighted assets - Bank | $ | 1,121,376 | |
CET1 capital ratio(1) | 14.27 | % | |
Adjusted CET1 capital ratio(1) | 12.41 | % | |
(1) | Regulatory capital ratios presented on bank-only basis. The Bank has no recorded intangible assets on the Statement of Financial Condition, and accordingly, tangible common equity is equal to common equity. |
View original content:https://www.prnewswire.com/news-releases/esquire-financial-holdings-inc-reports-second-quarter-2023-results-301885043.html
SOURCE Esquire Financial Holdings, Inc.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- Jefferies upgrades Shopify to Buy on AI commerce tailwinds, sees 30% upside
- Matinas BioPharma to merge with GH Power, sell drug unit to Azurity
- Third Coast Bancshares sells subsidiary assets to Gulf Coast for $27.5M
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Dividend, FDIC, EarningsSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share