Cypress Reports First-Quarter 2015 Results
Tweet
Share
E-mailGet Alerts CY Hot Sheet
Join SI Premium – FREE
SAN JOSE, CA -- (Marketwired) -- 04/30/15 -- Cypress Semiconductor Corp. (NASDAQ: CY) today announced its first-quarter 2015 results, which included the remarks below from its president and CEO, T.J. Rodgers. Highlights for the quarter included:
- Closed $5 billion merger with Spansion Inc. on March 12, earlier than anticipated
- Revenue of $209.1 million that included 18 days of Spansion results, with revenue of $173.9 million for existing Cypress business in line with guidance
- Non-GAAP loss per share of ($0.45) that included $107 million adjustment for aged and excess inventory acquired through merger
- $8.4 million in annualized synergies already realized
- Declared dividend of $36 million to combined shareholders at a current yield of 3.4%
Fellow shareholders:
Our revenue and earnings for the quarter are given below, compared with those of the prior quarter and prior year:
(In thousands, except per-share data)
NON-GAAP* GAAP
Q1 2015 Q4 2014 Q1 2014 Q1 2015 Q4 2014 Q1 2014
-------- -------- -------- --------- -------- --------
Revenue $209,137 $184,097 $170,283 $209,137 $184,097 $170,283
Gross margin (1.3%) 52.4% 50.3% (19.9%) 50.9% 45.6%
Pretax margin (42.0%) 12.6% 7.3% (120.2%) 2.7% (7.5%)
Net income
(loss) $(87,857) $22,056 $11,975 $(229,788) $3,503 $(7,934)
Diluted EPS
(loss) $(0.45) $0.13 $0.07 $(1.17) $0.02 $(0.05)
* For a reconciliation of GAAP to non-GAAP results, see accompanying tables "Reconciliation of U.S. GAAP to Non-GAAP Financial Measures."
We are pleased to have closed our merger with Spansion earlier than expected, and we are encouraged by the strategic opportunities ahead of us. Our post-merger company, which we internally refer to as New Cypress, is the No. 1 provider of SRAMs and the No. 1 provider of NOR Flash memories. This has helped to position us as the No. 3 provider of automotive MCUs and memories with $500 million in revenue and preferred supplier status to the Top 25 global automotive manufacturers. We are making excellent progress on integration -- for example, we have completed more than half of the headcount reductions we planned for the year and we have already achieved $8.4 million in annualized synergies in the first quarter.
We remain committed to expanding gross and operating margins as the embedded memory leader and through our continued focus on automotive and industrial markets.
BUSINESS REVIEW
+ Our consolidated non-GAAP financials include 18 days of Spansion results due to the merger closing on March 12, 2015. On a standalone basis, Cypress's first-quarter non-GAAP results would have been 50.8% gross margin (53.1% excluding the Emerging Technologies Division) and $0.10 earnings per share.
+ Net inventory at the end of the first quarter was $389.0 million, up 341% from the fourth quarter. The increase is primarily related to inventories acquired from Spansion, which totaled approximately $305 million, including the fair value adjustment mandated by purchase accounting.
+ Cypress announced that its Board of Directors approved a quarterly cash dividend of $0.11 per share, payable to holders of record of the company's common stock as of the close of business on March 26, 2015. This dividend was paid on April 16, 2015.
NET SALES SUMMARY
(In thousands, except percentages)
(Unaudited)
THREE MONTHS ENDED
---------------------------------
Year-
over-
Mar. 29, Dec. 28, Mar. 30, Sequential Year
Business Unit 2015 2014 2014 Change Change
--------------- --------- ----------- --------- ---------- ----------
PSD(1) $56,717 $70,433 $69,347 (19%) (18%)
MPD(1) $91,533 $88,803 $81,323 3% 13%
DCD(1) $18,565 $17,709 $15,590 5% 19%
ETD(2) $7,077 $7,152 $4,023 (1%) 76%
Legacy
Spansion(3) $35,245 - - - -
--------- ----------- --------- ---------- ----------
Total $209,137 $184,097 $170,283 14% 23%
--------- ----------- --------- ---------- ----------
Geographic
---------------
China and ROW 49% 60% 62% (18%) (21%)
Americas 19% 16% 15% 19% 27%
Europe 16% 14% 14% 14% 14%
Japan 16% 10% 9% 60% 78%
--------- ----------- --------- ---------- ----------
Total 100% 100% 100% 0% 0%
--------- ----------- --------- ---------- ----------
Channel
---------------
Distribution 74% 71% 68% 4% 9%
Direct 26% 29% 32% (10%) (19%)
--------- ----------- --------- ---------- ----------
Total 100% 100% 100% 0% 0%
--------- ----------- --------- ---------- ----------
(1) PSD, Programmable Systems Division; DCD, Data Communications Division; MPD, Memory Products Division.
(2) ETD, Emerging Technologies Division includes businesses outside our core semiconductor businesses outlined in Footnote 1. Includes subsidiaries AgigA Tech Inc., Deca Technologies Inc., and our foundry business unit.
(3) Our net sales includes the results of legacy Spansion operations for March 12, 2015 through March 29, 2015.
FIRST-QUARTER 2015 HIGHLIGHTS
+ Cypress and Spansion closed their merger in an all-stock, tax-free transaction valued at approximately $5 billion. In a special meeting, Cypress shareholders approved the issuance of 2.457 shares of Cypress stock to Spansion shareholders for each Spansion share they owned. The merger is expected to achieve more than $135 million in cost synergies on an annualized basis within three years and to be accretive to non-GAAP earnings within the first full year after the transaction closes. The combined company plans to continue to pay $0.11 per share in quarterly dividends, considerably enhancing shareholder returns.
+ Cypress expanded its Traveo" microcontroller family with a cost-effective line of MCUs that enables 2-D and 3-D graphics in the dashboards, heads-up displays and HVAC systems of compact cars. The new family builds on the Traveo MCU family that Spansion announced in the fourth quarter of 2014 for midsize cars. Traveo enables the first 3-D-capable ARM® Cortex®-R5 MCU automotive cluster (dashboard) displays.
+ Cypress introduced a fingerprint reader solution designed to bring reliable, easy-to-use authentication to smartphones, tablets, wearables and other mobile devices. The TrueTouch® Fingerprint Reader provides access to one of the fastest-growing markets in semiconductors.
+ Cypress introduced the PSoC® 4 M-Series, designed to upgrade designs with legacy 8- and 16-bit applications with the 32-bit ARM-Cortex-M0 core. The PSoC 4 M-Series brings the design flexibility of the PSoC architecture to a wide range of sensor-based systems in home appliance, automotive and system management control applications.
+ Spansion expanded its portfolio of human-machine interface ICs for industrial, consumer and home appliance applications with two new ARM Cortex-M4-based microcontrollers. The new products enable the integration of advanced graphics, video and voice-command capabilities in the consumer and Internet of Things (IoT) markets.
+ Cypress and Arrow Electronics announced a design contest that challenges engineers to design solutions for the IoT using Cypress's PSoC 4 Bluetooth® Low Energy (BLE) solution, the industry's most-integrated programmable one-chip solution.
+ Kyocera selected Cypress's TrueTouch TMA445 capacitive touchscreen controller for its ruggedized DuraForce smartphone. The Cypress-enabled, 4.5-inch touchscreen display allows users to make calls, check messages, send email and take pictures even if they are wearing thick gloves or the screen is wet.
+ The premium Chinese smartphone brand, vivo, selected Cypress's TrueTouch TMA545 capacitive touchscreen controller for its next-generation vivo Y29 smartphone. TrueTouch allows users to "wake up" their phone from sleep mode by drawing a letter on the screen with their finger.
+ Cypress sampled the industry's first programmable USB Type-C port controller solution: EZ-PD" CCG1. The new super-slim 2.4-mm USB Type-C connector standard -- which transmits multiple data protocols and delivers up to 100 W of power -- is the sole data and power connector on the newest Apple® MacBook® computer.
+ Cypress also sampled its second-generation USB Type-C controller solution. Available in a Wafer Level Chip Scale Package, the EZ-PD CCG2 controller is optimized for Type-C cable connectors. In order to transmit and receive USB, DisplayPort and HDMI protocols, along with power, every Type-C cable must have an embedded Type-C chip, which greatly expands the USB market.
+ Cypress introduced the small-form-factor, fully certified EZ-BLE" PRoC" module, which significantly accelerates time-to-market for Bluetooth Smart products such as remote controls, toys, health and fitness equipment and home appliances. The new Bluetooth Low Energy (BLE) standard has become the overwhelming choice for short-range, wireless connectivity. Customers prefer integrated BLE modules because they reduce manufacturing costs and eliminate the need for costly, time-consuming certification by the FCC and equivalent bodies worldwide. Bluetooth Smart device shipments will grow from 165 million in 2014 to 1.2 billion in 2018 for a 64% CAGR, according to market analysis firm IHS.
+ Networking equipment maker Exablaze selected Cypress's QDR®-IV SRAMs for its ExaLINK Fusion networking switch. QDR-IV offers the industry's highest-performance SRAM solutions with a random transaction rate (RTR) of up to 2.132 billion transactions per second. RTR, the number of fully random memory accesses per second, is the critical memory performance metric for increased line card and switching rates.
+ Ikegami Tsushinki Corp., the world's leading manufacturer of advanced HD cameras and production equipment, selected Cypress's high-density First-In, First-Out (FIFO) memory for its 3G-ready fiber transmission camera control unit and base station.
+ Spansion launched its HyperRAM" memory, the industry's first Pseudo SRAM (PSRAM) device with HyperBus" -- a simple 12-pin interface for fast, random and continuous read throughput up to 333 megabytes per second (MBps). HyperBus devices enable external RAM expansion, fast boot times and high-resolution graphics displays for applications such as automotive instrument clusters. HyperRAM joins HyperFlash", the world's fastest NOR flash memory, in Cypress's growing portfolio of memories supporting the HyperBus standard.
+ Spansion introduced a 512Mb, 1.8-V Serial Peripheral Interface (SPI) NOR flash memory in 65nm MirrorBit® technology with the industry's fastest read time. The new chip targets automotive infotainment systems, telematics, road-tolling systems and wireless base stations. With an 80-MHz Quad DDR (Double Data Rate) SPI interface and 80-MBps bandwidth, the chip is 50% faster than competing high-density 1.8-V SPI NOR flash devices.
+ In February, Spansion announced that it will jointly develop and manufacture 3-D NAND flash memories with XMC, China's fastest-growing 300-mm semiconductor foundry company. The new, post-merger Cypress will combine its innovative charge-trap and 3-D technologies with XMC's high-volume, state-of-the art manufacturing capabilities.
Follow Cypress Online
- Join the Cypress Developer Community.
- Follow @CypressSemi on Twitter.
- Visit us on Facebook and LinkedIn.
- Watch Cypress videos on our Video Library or YouTube.
ABOUT CYPRESS
Cypress (NASDAQ: CY) delivers high-performance, high-quality solutions at the heart of today's most advanced embedded systems, from automotive, industrial and networking platforms to highly interactive consumer and mobile devices. With a broad, differentiated product portfolio that includes NOR flash memories, F-RAM and SRAM, Traveo microcontrollers, the industry's only PSoC programmable system-on-chip solutions, analog and PMIC Power Management ICs, CapSense® capacitive touch-sensing controllers, and Wireless BLE Bluetooth Low-Energy and USB connectivity solutions, Cypress is committed to providing its customers worldwide with consistent innovation, best-in-class support and exceptional system value. To learn more, go to www.cypress.com.
FORWARD-LOOKING STATEMENTS
Statements herein that are not historical facts and that refer to Cypress or its subsidiaries' plans and expectations for Q2 2015 and the remainder of fiscal year 2015 and beyond are forward-looking statements made pursuant to the Private Securities Litigation Reform Act of 1995. We may use words such as "believe," "expect," "future," "plan," "intend" and similar expressions to identify such forward-looking statements that include, but are not limited to, statements related to the expected timing and costs related to the integration of the Company with Spansion as a result of our recent merger; our ability to execute on planned synergies related to the merger with Spansion; our expectations regarding dividends; the semiconductor market; the strength and growth of our proprietary and programmable products; our expectations regarding our revenue growth and earnings leverage; our expectation that our ETD division will significantly contribute to our 2015 revenue growth; as well as our expectations regarding the demand for our products and how our products are expected to perform. Such statements reflect our current expectations, which are based on information and data available to our management as of the date of this release. Our actual results may differ materially due to a variety of uncertainties and risk factors, including, but not limited to, the state of and future of the global economy, business conditions and growth trends in the semiconductor market, our ability to effectively integrate our company with Spansion in a timely manner; our ability to attract and retain key personnel; whether our products perform as expected, whether the demand for our proprietary and programmable products is fully realized, our ability to manage our business to have strong earnings and significant revenue growth, reduce operating expenses, our ability to effectively implement third party wafer processes, the strength or softness of the markets we serve, our ability to maintain and improve our gross margins and realize our bookings, the seasonality of the markets we serve, the financial performance of our subsidiaries and Emerging Technologies Division, and other risks described in our filings with the Securities and Exchange Commission. We assume no responsibility to update any such forward-looking statements.
Cypress, the Cypress logo, Spansion, the Spansion logo, and combinations thereof, TrueTouch, PSoC, CapSense and MirrorBit are registered trademarks and EZ-PD, EZ-BLE, PRoC, F-RAM, HyperRAM, HyperBus, HyperFlash and Traveo are trademarks of Cypress Semiconductor Corp. All other trademarks or registered trademarks are the property of their respective owners.
CYPRESS SEMICONDUCTOR CORPORATION
RECONCILIATION OF KEY NON-GAAP CONSOLIDATED FINANCIAL METRICS TO LEGACY
CYPRESS METRICS
(In Thousands)
(Unaudited)
Reconciliation of key non-GAAP consolidated financial
metrics to Legacy Cypress metrics
Three months ended March 29, 2015
-----------------------------------------------
Impact of
the merger
and
Spansion Legacy
Consolidated operations Cypress
------------- ------------- -------------
Revenue $ 209,137 $ 35,245.0 $ 173,892
Non-GAAP gross margin $ (2,669) $ (91,093) (1) $ 88,424
Non-GAAP gross margin % -1.3% -52.1% 50.8%
Non-GAAP net loss $ (87,857) (105,277) 17,420
Non-GAAP diluted earnings
per share $ (0.45) $ 0.10
Shares used in non-GAAP
earnings per share
calculation 196,471 175,130
(1) Non-GAAP gross margin for Spansion operations included $107 million of
one-time, merger-related inventory adjustment.
CYPRESS SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
-------------- --------------
March 29, December 28,
2015 2014
-------------- --------------
ASSETS
Cash, cash equivalents and short-term
investments $ 157,167 $ 118,812
Accounts receivable, net 192,136 75,984
Inventories, net (a) 389,022 88,227
Property, plant and equipment, net 561,296 237,763
Goodwill and other intangible assets, net 2,707,698 99,615
Other assets 230,189 122,880
------------- -------------
Total assets $ 4,237,508 $ 743,281
============= =============
LIABILITIES AND EQUITY
Accounts payable $ 195,017 $ 42,678
Deferred margin on sales to distributors 128,464 95,187
Income tax liabilities 60,417 21,494
Other liabilities 575,495 155,057
Long-term revolving credit facility 350,000 227,000
------------- -------------
Total liabilities 1,309,393 541,416
------------- -------------
Total Cypress stockholders' equity 2,934,649 207,757
Noncontrolling interest (6,534) (5,892)
------------- -------------
Total equity 2,928,115 201,865
------------- -------------
Total liabilities and equity $ 4,237,508 $ 743,281
=============- =============-
(a) Net inventories include $1.7 million and $2.0 million of capitalized
inventories related to stock compensation expense, as of March 29, 2015
and December 28, 2014, respectively.
CYPRESS SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
ON A GAAP BASIS
(In thousands, except per-share data)
(Unaudited)
---------------------------------------------
Three Months Ended
---------------------------------------------
March 29, December 28, March 30,
2015 2014 2014
-------------- ------------- --------------
Revenues $ 209,137 $ 184,097 $ 170,283
Cost of revenues 250,839 90,395 92,561
-------------- ------------- --------------
Gross margin (41,702) 93,702 77,722
Operating expenses:
Research and development 50,474 39,677 45,330
Selling, general and
administrative 51,074 37,746 42,609
Acquisition costs and
amortization of acquisition-
related intangibles 26,833 8,558 1,833
Restructuring charges 75,715 72 (1,014)
-------------- ------------- --------------
Total operating expenses,
net 204,096 86,053 88,758
-------------- ------------- --------------
Operating income (loss) (245,798) 7,649 (11,036)
Interest and other income
(loss), net (5,597) (2,759) (1,750)
-------------- ------------- --------------
Income (loss) before income
taxes (251,395) 4,890 (12,786)
Income tax provision (benefit) (20,965) 1,813 (4,517)
-------------- ------------- --------------
Income (loss), net of taxes (230,430) 3,077 (8,269)
Adjust for net loss
attributable to noncontrolling
interest 642 426 335
-------------- ------------- --------------
Net income (loss) attributable
to Cypress $ (229,788) $ 3,503 $ (7,934)
============== ============= ==============
Net income (loss) per share
attributable to Cypress:
Basic $ (1.17) $ 0.02 $ (0.05)
Diluted $ (1.17) $ 0.02 $ (0.05)
Shares used in net income
(loss) per share calculation:
Basic 196,471 161,864 154,572
Diluted 196,471 169,148 154,572
---------------------------------------------
CYPRESS SEMICONDUCTOR CORPORATION
RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES
(a)
(In thousands, except per-share data)
(Unaudited)
---------------------------------------------------------
Three Months Ended
---------------------------------------------------------
December March
March 29, % of 28, % of 30, % of
2015 Revenue 2014 Revenue 2014 Revenue
--------- ------- -------- ------- -------- -------
GAAP gross margin
(loss) $ (41,702) -19.9% $ 93,702 50.9% $ 77,722 45.6%
Stock-based
compensation
expense 4,219 2.0% 2,759 1.5% 2,251 1.3%
Ramtron
acquisition
costs and
related
amortization - 0.0% 22 0.0% 2,967 1.7%
Changes in value
of deferred
compensation
plan 189 0.1% (44) 0.0% 218 0.1%
Impairment of
assets,
restructuring
and other 120 0.1% - 0.0% 2,564 1.5%
Impact of
purchase
accounting 34,505 16.5% - - - -
--------- ------- -------- ------- -------- -------
Non-GAAP gross
margin (loss) $ (2,669) -1.3% $ 96,439 52.4% $ 85,722 50.3%
========= ======= ======== ======= ======== =======
GAAP research and
development
expenses $ 50,474 $ 39,677 $ 45,330
Stock-based
compensation
expense (5,750) (2,553) (7,183)
Ramtron
acquisition
costs and
related
amortization - - -
Changes in value
of deferred
compensation
plan (617) 128 (424)
Impairment of
assets,
restructuring
and other (62) (252) -
Impact of
purchase
accounting (130) - -
--------- ------- -------- ------- -------- -------
Non-GAAP research
and development
expenses $ 43,915 $ 37,000 $ 37,723
========= ======= ======== ======= ======== =======
GAAP selling,
general and
administrative
expenses $ 51,074 $ 46,376 $ 42,609
Stock-based
compensation
expense (8,827) (1,436) (7,388)
Ramtron
acquisition
costs and
related
amortization - (8,602) (473)
Changes in value
of deferred
compensation
plan (1,110) 229 (964)
Impairment of
assets,
restructuring
and other - (72) -
Legal and other (654) (1,330) -
Impact of
purchase
accounting (103) - -
--------- ------- -------- ------- -------- -------
Non-GAAP selling,
general and
administrative
expenses $ 40,380 $ 35,165 $ 33,784
========= ======= ======== ======= ======== =======
GAAP operating
income (loss) $(245,798) $ 7,649 $(11,036)
Stock-based
compensation
expense 18,796 6,748 16,822
Ramtron
acquisition
costs and
related
amortization 1,305 8,622 5,274
Changes in value
of deferred
compensation
plan 1,916 (402) 1,606
Impairment of
assets,
restructuring
and other 182 328 1,550
Legal and other 654 1,330 -
Spansion merger
related and
other items 95,202 - - - -
Impact of
purchase
accounting 40,780 - - - -
--------- ------- -------- ------- -------- -------
Non-GAAP operating
income (loss) $ (86,963) $ 24,275 $ 14,216
========= ======= ======== ======= ======== =======
GAAP pretax profit
(loss) (251,395) -120.2% 4,890 2.7% (12,786) -7.5%
Stock-based
compensation
expense 18,796 9.0% 6,748 3.7% 16,822 9.9%
Ramtron
acquisition
costs and
related
amortization 1,305 0.6% 8,622 4.7% 5,274 3.1%
Changes in value
of deferred
compensation
plan 1,242 0.6% (1,048) -0.6% 747 0.4%
Impairment of
assets,
restructuring
and other 455 0.2% 327 0.2% 1,550 0.9%
Legal and other 654 0.3% 1,330 0.7% - 0.0%
Investment
related losses
(gains) 2,728 1.3% 1,495 0.8% (30) 0.0%
Tax related and
other items 869 0.4% (618) -0.3% - 0.0%
Losses from
equity method
investment 1,559 0.7% 1,403 0.8% 913 0.5%
Spansion merger
related and
other items 95,202 45.5% - 0.0% - 0.0%
Impact of
purchase
accounting 40,780 19.5% - - - -
--------- ------- -------- ------- -------- -------
Non-GAAP pretax
profit (loss) $ (87,805) -42.0% $ 23,149 12.6% $ 12,490
========= ======= ======== ======= ======== =======
GAAP net income
(loss)
attributable to
Cypress $(229,787) $ 3,503 $ (7,934)
Stock-based
compensation
expense 18,796 6,748 16,822
Ramtron
acquisition
costs and
related
amortization 1,305 8,622 5,274
Changes in value
of deferred
compensation
plan 1,242 (1,048) 747
Impairment of
assets,
restructuring
and other 455 327 1,550
Legal and other 654 1,330 -
Investment
related losses
(gains) 2,728 1,495 (30)
Tax related and
other items (20,791) (324) (5,367)
Losses from
equity method
investment 1,559 1,403 913
Spansion merger
related and
other items 95,202 - -
Impact of
purchase
accounting 40,780 - -
--------- ------- -------- ------- -------- -------
Non-GAAP net
income (loss)
attributable to
Cypress $ (87,857) $ 22,056 $ 11,975
========= ======= ======== ======= ======== =======
GAAP net income
(loss) per share
attributable to
Cypress - diluted $ (1.17) $ 0.02 $ (0.05)
Stock-based
compensation
expense 0.10 0.04 0.10
Ramtron
acquisition
costs and
related
amortization 0.01 0.05 0.03
Changes in value
of deferred
compensation
plan 0.01 (0.01) 0.00
Impairment of
assets,
restructuring
and other - - 0.01
Legal and other 0.00 0.01 -
Investment
related losses
(gains) 0.01 0.01 (0.00)
Tax related and
other items (0.11) - (0.03)
Losses from
equity method
investment 0.01 0.01 0.01
Spansion merger
related and
other items 0.48 - -
Impact of
purchase
accounting 0.21 - -
--------- ------- -------- ------- -------- -------
Non-GAAP net
income (loss) per
share
attributable to
Cypress - diluted $ (0.45) $ 0.13 $ 0.07
---------------------------------------------------------
(a) Refer to the accompanying "Notes to Non-GAAP Financial Measures" for a
detailed discussion of management's use of non-GAAP financial measures.
CYPRESS SEMICONDUCTOR CORPORATION
SUPPLEMENTAL FINANCIAL DATA
(In thousands)
(Unaudited)
--------------------------------------------
Three Months Ended
--------------------------------------------
March 29, December 28, March 30,
2015 2014 2014
------------- ------------- --------------
Selected Cash Flow Data
(Preliminary):
------------------------------
Net cash provided by
operating activities $ 12,295 $ 25,514 $ 25,191
Net cash provided (used) by
investing activities $ (110,663) $ (13,736) $ 2,063
Net cash used in financing
activities $ 142,216 $ (13,126) $ (9,619)
Other Supplemental Data
(Preliminary):
------------------------------
Capital expenditures $ 6,496 $ 3,769 $ 5,599
Depreciation $ 13,902 $ 10,013 $ 9,485
Payment of dividend $ 17,931 $ 17,728 $ 16,850
Dividend paid per share $ 0.11 $ 0.11 $ 0.11
Dividend yield per share (a) 3.1% 3.0% 4.4%
--------------------------------------------
(a) Dividend yield per share is calculated based on annualized dividend
paid per share divided by the common stock share price at the end of the
period.
CYPRESS SEMICONDUCTOR CORPORATION
CONSOLIDATED DILUTED EPS CALCULATION
(In thousands, except per-share data)
(Unaudited)
----------------------------------------------------------
Three Months Ended
----------------------------------------------------------
March 29, December 28, March 30,
2015 2014 2014
--------------------- ----------------- ------------------
GAAP Non-GAAP GAAP Non-GAAP GAAP Non-GAAP
---------- -------- -------- -------- -------- --------
Net income (loss)
attributable to
Cypress $(229,788) $(87,857) $ 3,503 $ 22,056 $ (7,934) $ 11,975
--------- -------- -------- -------- -------- --------
Weighted-average
common shares
outstanding
(basic) 196,471 196,471 161,864 161,864 154,572 154,572
Effect of dilutive
securities:
Stock options,
unvested
restricted
stock and other - - 7,284 8,892 - 11,366
--------- -------- -------- -------- -------- --------
Weighted-average
common shares
outstanding for
diluted
computation 196,471 196,471 169,148 170,756 154,572 165,938
--------- -------- -------- -------- -------- --------
Net income (loss)
per share
attributable to
Cypress - basic $ (1.17) $ (0.45) $ 0.02 $ 0.14 $ (0.05) $ 0.08
Net income (loss)
per share
attributable to
Cypress - diluted $ (1.17) $ (0.45) $ 0.02 $ 0.13 $ (0.05) $ 0.07
----------------------------------------------------------
----------------------------------------------------------
March 29, December 28, March 30,
2015 2014 2014
--------------------- ----------------- ------------------
Average stock
price for the
period ended $14.72 $10.77 $10.13
Common stock
outstanding at
period end (in
thousands) 331,015 163,013 156,970
----------------------------------------------------------
NOTES TO NON-GAAP FINANCIAL MEASURES
To supplement its consolidated financial results presented in accordance with GAAP, Cypress uses the following non-GAAP financial measures which are adjusted from the most directly comparable GAAP financial measures:
- Gross margin
- Research and development expenses
- Selling, general and administrative expenses
- Operating income (loss)
- Net income (loss)
- Diluted net income (loss) per share
The non-GAAP measures set forth above exclude charges primarily related to stock-based compensation as well as restructuring charges, acquisition-related expenses and other adjustments. For the three months ended March 29, 2015, there were additional adjustments related to our merger with Spansion. Management believes that these non-GAAP financial measures reflect an additional and useful way of viewing aspects of Cypress's operations that, when viewed in conjunction with Cypress's GAAP results, provide a more comprehensive understanding of the various factors and trends affecting Cypress's business and operations. Management uses these non-GAAP measures for strategic and business decision-making, internal budgeting, forecasting and resource allocation processes. In addition, these non-GAAP financial measures facilitate management's internal comparisons to Cypress's historical operating results and comparisons to competitors' operating results. Pursuant to the requirements of Regulation G and to make clear to our investors the adjustments we make to GAAP measures, we have provided a reconciliation of the non-GAAP measures to the most directly comparable GAAP financial measures.
Image Available: http://www2.marketwire.com/mw/frame_mw?attachid=2813219 Image Available: http://www2.marketwire.com/mw/frame_mw?attachid=2813229
Contacts: Thad Trent EVP Finance & Administration and CFO (408) 943-2925 Joseph L. McCarthy Director, Corporate Communications (408) 943-2902
Source: Cypress Semiconductor Corp.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- FedEx falls 4% as CY2026 profit forecast misses expectations despite Q4 beat
- Walmart to acquire Vibe.co connected TV ad platform
- YZi Labs ends proxy fight with CEA Industries in board deal
Create E-mail Alert Related Categories
Press ReleasesRelated Entities
Twitter, Dividend, Earnings, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!
