Compass, Inc. Reports Fourth Quarter and Full Year 2023 Results
Get Alerts COMP Hot Sheet
Join SI Premium – FREE
Grows Agent Count and Market Share year-over-year and quarter-over-quarter in Q4
Expects to Be Free Cash Flow Positive for Full Year 2024
"Over the past two years, we have successfully navigated the worst residential real estate market in decades and significantly reset our operating expense levels, positioning Compass for what we believe will be significant upside when the market begins to recover," said
Q4 2023 and Full Year Financial Highlights:
- Revenue in Q4 2023 decreased by 1% year-over-year to
$1.1 billion as transactions declined 4.9% driven by macroeconomic factors. For the full year, 2023 revenue was$4.9 billion compared to$6.0 billion in 2022, a decrease of 19%. - GAAP Net loss in Q4 2023 was
$83.7 million , an improvement of$74.4 million or 47% from a Net loss of$158.1 million in Q4 2022. The Net loss for Q4 2023 includes non-cash stock-based compensation expenses of$36.3 million and depreciation and amortization of$21.5 million . For 2023, Net loss was$321.3 million compared to$601.5 million in 2022, a reduction of$280.2 million or 47%. - Adjusted EBITDA4 (a non-GAAP measure) was
($23.7) million in Q4 2023, compared to($75.3) million in Q4 2022. This is an improvement of$51.6 million or 69%. In 2023, Adjusted EBITDA was($38.9) million compared to($210.0) million in 2022, an improvement of$171 million or 81%. - Operating Cash Flow / Free Cash Flow4 (a non-GAAP measure): during Q4 2023, operating cash flow was
($38.7) million and free cash flow was($41.0) million , the difference being the treatment of capital expenditures. For 2023, Operating cash flow was($25.9) million compared to($291.7) million in 2022, an improvement of$265.8 million or 91%. Free Cash Flow for the full year 2023 was($37.1) million compared to($361.8) million in 2022, an improvement of$324.7 million . - Cash and cash equivalents at the end of Q4 2023 was
$166.9 million , with no draw of our revolving credit facility. Compared to year-end 2022 of$361.9 million , the cash balance declined$195 million primarily driven by net repayments of drawdowns on the revolving credit facility of$150 million .
Q4 2023 Operational Highlights:
- Platform: the Compass end-to-end technology platform provides real estate agents with the ability to perform their primary workflows, from first contact to close, with a single log-in and without leaving the Compass platform.
- In 2023, we continued to enhance the platform with 103 features, including Performance Tracker, Compass AI, and '1-
Click Title & Escrow'. - We continued the roll out of our title and escrow business integration into the technology platform in
Philadelphia ,Washington DC ,Maryland andVirginia and plan to roll out this integration feature to all the markets where we currently offer title and escrow services in Q3 2024, including in our newest title & escrow market -Florida .
- In 2023, we continued to enhance the platform with 103 features, including Performance Tracker, Compass AI, and '1-
- National market share in Q4 2023 was 4.41%, an increase of 9 basis points in Q4 2023 compared to Q4 2022 and 10 basis points in Q4 2023 compared to Q3 20235.
- Agents: Average Number of Principal Agents was 14,689 for Q4 2023, a 7.7% increase of 1,046 principal agents from Q4 2022 and a 4.5% increase sequentially of 634 from Q3 2023.6 Compass continued to experience high levels of principal agent retention with 97% agent retention in Q4 2023. In the fourth quarter, we managed out approximately 50 principal agents and 400 total agents with an average gross commission income of less than
$10,000 , which had the additional benefit of freeing up resources for the rest of our producing agents. - Transactions: Compass agents closed 40,621 Total Transactions in Q4 2023, a decline of 4.9% compared to Q4 2022 (42,719). Transactions for the entire
U.S. residential real estate market declined 9.2% for the same period.7 For the full year of 2023, transactions were 178,848 compared to 211,538 in 2022, a decline of 15.5% compared to a decline of 18.7% for the entireU.S. residential market. - Gross Transaction Value ("GTV")8 was
$41.8 billion in Q4 2023, a decline of 1.6% compared to Q4 2022 GTV of$42.5 billion , while national market GTV was down 3.7% for the same period. For the full year 2023, GTV was$186.1 billion compared to$230.3 billion in 2022, a decline of 19.2% compared to a national market GTV decline of 17.3%.
Additional information can be found in the Company's Q4 2023 Earnings Presentation, which can be found in the Investor Relations section of the Compass website at https://investors.compass.com.
Outlook
Q1 2024 Outlook:
- Revenue of
$975 million to$1,075 million - Adjusted EBITDA of negative
$22 million to negative$40 million
FY 2024 Outlook:
- Non-GAAP OPEX of
$855 million -$875 million 9 - Expects to be free cash flow positive for full year 2024
We have not reconciled our guidance for Adjusted EBITDA to GAAP Net loss because certain expenses excluded from GAAP Net loss when calculating Adjusted EBITDA cannot be reasonably calculated or predicted at this time. Additionally, we have not reconciled our guidance for non-GAAP OPEX to GAAP OPEX because certain expenses excluded from GAAP OPEX cannot be reasonably calculated or predicted at this time. Accordingly, reconciliations are not available without unreasonable effort.
For a reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures on a historical basis, see "Reconciliation of Net Loss Attributable to Compass, Inc. to Adjusted EBITDA", "Reconciliation of GAAP OPEX to non-GAAP OPEX" and "Reconciliation of GAAP Operating Cash Flow to Free Cash Flow" in the financial statement tables included within this press release.
Conference Call Information
Management will conduct a conference call to discuss the fourth quarter and full year 2023 results as well as outlook at
An audio recording of the conference call will be available for replay shortly after the call's completion. To access the replay, visit the Events and Presentations section on the Compass Investor Relations website at https://investors.compass.com.
Disclosure Channels
Compass uses its Investor Relations website, https://investors.compass.com, as a means of disclosing information which may be of interest or material to its investors and for complying with disclosure obligations under Regulation FD. We intend to announce material information to the public through filings with the Securities and Exchange Commission, or the SEC, the investor relations page on our website (www.compass.com), press releases, public conference calls, public webcasts, our X (formerly Twitter) feed (@Compass), our Facebook page, our LinkedIn page, our Instagram account, our YouTube channel, and
Safe Harbor Statement
This press release includes forward-looking statements, which are statements other than statements of historical facts, and statements in the future tense. These statements include, but are not limited to, statements regarding our future performance, including expected financial results for the first quarter of 2024, planned non-GAAP OPEX and free cash flow expectations for the full year of 2024, and our expectations for operational achievements. Forward-looking statements are based upon various estimates and assumptions, as well as information known to us as of the date of this press release, and are subject to risks and uncertainties, including but not limited to: general economic conditions, economic and industry downturns, the health of the
More information about factors that could adversely affect our business, financial condition and results of operations, or that could cause actual results to differ from those expressed or implied in our forward-looking statements is included under the captions "Risk Factors," "Legal Proceedings" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our most recent annual report on Form 10-K and our subsequent quarterly reports on Form 10-Q, copies of which are available on the Investor Relations page of our website at https://investors.compass.com/ and on the SEC website at www.sec.gov. All information herein speaks as of the date hereof and all forward-looking statements contained herein are based on information available to us as of the date hereof, and we do not assume any obligation to update these statements as a result of new information or future events. Undue reliance should not be placed on the forward-looking statements in this press release.
Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements, which are prepared in accordance with GAAP, we present Adjusted EBITDA, non-GAAP OPEX, and Free Cash Flow, which are non-GAAP financial measures, in this press release. We use Adjusted EBITDA, non-GAAP OPEX and Free Cash Flow in conjunction with GAAP measures as part of our overall assessment of our performance, including the preparation of our annual operating budget and quarterly forecasts, to evaluate the effectiveness of our business strategies and to communicate with our board of directors concerning our financial performance. We believe Adjusted EBITDA, non-GAAP OPEX and Free Cash Flow are also helpful to investors, analysts and other interested parties because they can assist in providing a more consistent and comparable overview of our operations across our historical financial periods. Adjusted EBITDA, non-GAAP OPEX and Free Cash Flow have limitations as analytical tools. Therefore, you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. Because of these limitations, you should consider Adjusted EBITDA, non-GAAP OPEX and Free Cash Flow alongside other financial performance measures, including net loss attributable to Compass, Inc., GAAP OPEX, operating cash flows and our other GAAP measures. In evaluating Adjusted EBITDA, non-GAAP OPEX and Free Cash Flow, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments reflected in this press release. Our presentation of Adjusted EBITDA, non-GAAP OPEX and Free Cash Flow should not be construed to imply that our future results will be unaffected by the types of items excluded from these calculations of Adjusted EBITDA, non-GAAP OPEX and Free Cash Flow. Adjusted EBITDA, non-GAAP OPEX and Free Cash Flow are not presented in accordance with GAAP and the use of these terms vary from others in our industry. Reconciliations of these non-GAAP measures have been provided in the financial statement tables included within this press release, and investors are encouraged to review these reconciliations.
About Compass
Compass is the largest residential real estate brokerage in
1 Compass was ranked number one in sales volume for 2022 by RealTrends in | ||||||
2 Q3 2023 national market share has been updated to 4.31%. | ||||||
3 Non-GAAP OPEX excludes Commissions and other related expenses, Depreciation and amortization, Stock-based compensation and other expenses excluded from the Company's calculation of Adjusted EBITDA. We calculate non-GAAP OPEX annualized run rate by taking the sum of the quarter's non-GAAP sales and marketing, operations and support, research and development, and general and administration expenses and multiplying it by four. | ||||||
4 A reconciliation of GAAP to Non-GAAP measures can be found within the financial statement tables included within this press release. | ||||||
5 Q3 2023 national market share has been updated to 4.31%. | ||||||
6 During the first quarter of 2023, we began to utilize an updated methodology for tracking and reporting our agent statistics. The Average Number of Principal Agents and year over year growth reported in this press release is based on the updated methodology. | ||||||
7 We calculate Total Transactions by taking the sum of all transactions closed on the Compass platform in which our agent represents the buyer or seller in the purchase or sale of a home (excluding rental transactions). We include a single transaction twice when one or more Compass agents represent both the buyer and seller in any given transaction. | ||||||
8 Gross Transaction Value includes a de minimis number of new development and commercial brokerage transactions. | ||||||
9 Non-GAAP OPEX excludes Commissions and other related expenses, Depreciation and amortization, Stock-based compensation and other expenses excluded from the Company's calculation of Adjusted EBITDA. We calculate non-GAAP OPEX annualized run rate by taking the sum of the quarter's non-GAAP sales and marketing, operations and support, research and development, and general and administration expenses and multiplying it by four. For a reconciliation of GAAP OPEX to non-GAAP OPEX see the financial statement tables included within this press release. | ||||||
Compass, Inc. | |||
Condensed Consolidated Balance Sheets | |||
(In millions, unaudited) | |||
Assets | |||
Current assets | |||
Cash and cash equivalents | $ 166.9 | $ 361.9 | |
Accounts receivable, net of allowance | 36.6 | 36.6 | |
Compass Concierge receivables, net of allowance | 24.0 | 42.9 | |
Other current assets | 54.5 | 76.5 | |
Total current assets | 282.0 | 517.9 | |
Property and equipment, net | 151.7 | 192.5 | |
Operating lease right-of-use assets | 408.5 | 483.2 | |
Intangible assets, net | 77.6 | 99.3 | |
Goodwill | 209.8 | 198.4 | |
Other non-current assets | 30.7 | 41.8 | |
Total assets | $ 1,160.3 | $ 1,533.1 | |
Liabilities and Stockholders' Equity | |||
Current liabilities | |||
Accounts payable | $ 18.4 | $ 28.1 | |
Commissions payable | 59.6 | 48.0 | |
Accrued expenses and other current liabilities | 90.8 | 164.9 | |
Current lease liabilities | 98.9 | 94.6 | |
Concierge credit facility | 24.8 | 31.9 | |
Revolving credit facility | — | 150.0 | |
Total current liabilities | 292.5 | 517.5 | |
Non-current lease liabilities | 410.2 | 486.5 | |
Other non-current liabilities | 25.6 | 8.4 | |
Total liabilities | 728.3 | 1,012.4 | |
Stockholders' equity | |||
Common stock | — | — | |
Additional paid-in capital | 2,946.5 | 2,713.6 | |
Accumulated deficit | (2,517.8) | (2,196.5) | |
Total Compass, Inc. stockholders' equity | 428.7 | 517.1 | |
Non-controlling interest | 3.3 | 3.6 | |
Total stockholders' equity | 432.0 | 520.7 | |
Total liabilities and stockholders' equity | $ 1,160.3 | $ 1,533.1 | |
Compass, Inc. | ||||||||
Condensed Consolidated Statements of Operations | ||||||||
(In millions, except share and per share data, unaudited) | ||||||||
Three Months Ended | Year Ended | |||||||
2023 | 2022 | 2023 | 2022 | |||||
Revenue | $ 1,096.4 | $ 1,107.2 | $ 4,885.0 | $ 6,018.0 | ||||
Operating expenses: | ||||||||
Commissions and other related expense (1) | 895.9 | 918.8 | 4,007.0 | 4,936.1 | ||||
Sales and marketing (1) | 102.9 | 130.8 | 435.4 | 575.1 | ||||
Operations and support (1) | 79.6 | 83.5 | 326.9 | 392.4 | ||||
Research and development (1) | 44.4 | 63.4 | 184.5 | 360.3 | ||||
General and administrative (1) | 32.4 | 41.1 | 125.7 | 208.1 | ||||
Restructuring costs | 2.7 | 1.2 | 30.4 | 49.1 | ||||
Depreciation and amortization | 21.5 | 21.2 | 90.0 | 86.3 | ||||
Total operating expenses | 1,179.4 | 1,260.0 | 5,199.9 | 6,607.4 | ||||
Loss from operations | (83.0) | (152.8) | (314.9) | (589.4) | ||||
Investment income, net | 1.6 | 1.3 | 8.5 | 2.8 | ||||
Interest expense | (1.6) | (1.3) | (10.8) | (3.6) | ||||
Loss before income taxes and equity in loss of unconsolidated entity | (83.0) | (152.8) | (317.2) | (590.2) | ||||
Income tax (expense) benefit | (0.1) | (0.5) | 0.4 | 0.9 | ||||
Equity in loss of unconsolidated entity | (0.7) | (4.7) | (3.3) | (12.2) | ||||
Net loss | (83.8) | (158.0) | (320.1) | (601.5) | ||||
Net loss (income) attributable to non-controlling interests | 0.1 | (0.1) | (1.2) | - | ||||
Net loss attributable to Compass, Inc. | $ (83.7) | $ (158.1) | $ (321.3) | $ (601.5) | ||||
Net loss per share attributable to Compass, Inc., basic and diluted | $ (0.17) | $ (0.36) | $ (0.69) | $ (1.40) | ||||
Weighted-average shares used in computing net loss per share | 483,710,540 | 436,568,882 | 466,522,935 | 428,169,180 | ||||
(1) | Total stock-based compensation expense included in the condensed consolidated statements of operations is as follows (in millions): | |||||||
Three Months Ended | Year Ended | |||||||
2023 | 2022 | 2023 | 2022 | |||||
Commissions and other related expense | $ — | $ 22.9 | $ 11.6 | $ 59.0 | ||||
Sales and marketing | 8.6 | 9.3 | 35.0 | 42.0 | ||||
Operations and support | 4.5 | 3.3 | 16.1 | 15.6 | ||||
Research and development | 11.3 | 12.3 | 45.7 | 57.5 | ||||
General and administrative | 11.9 | 13.6 | 49.8 | 60.4 | ||||
Total stock-based compensation expense | $ 36.3 | $ 61.4 | $ 158.2 | $ 234.5 | ||||
Compass, Inc. | |||
Condensed Consolidated Statements of Cash Flows | |||
(In millions, unaudited) | |||
Year Ended | |||
2023 | 2022 | ||
Operating Activities | |||
Net loss | |||
Adjustments to reconcile net loss to net cash used in operating activities: | |||
Depreciation and amortization | 90.0 | 86.3 | |
Stock-based compensation | 158.2 | 234.5 | |
Equity in loss of unconsolidated entity | 3.3 | 12.2 | |
Change in acquisition related contingent consideration | 2.6 | (2.2) | |
Bad debt expense | 4.4 | 7.3 | |
Amortization of debt issuance costs | 0.7 | 0.9 | |
Changes in operating assets and liabilities: | |||
Accounts receivable | (3.5) | 6.5 | |
Compass Concierge receivables | 18.0 | (11.7) | |
Other current assets | 21.4 | 17.6 | |
Other non-current assets | 9.1 | 9.8 | |
Operating lease right-of-use assets and operating lease liabilities | (1.2) | 5.8 | |
Accounts payable | (9.8) | (4.8) | |
Commissions payable | 11.6 | (15.9) | |
Accrued expenses and other liabilities | (10.6) | (36.5) | |
Net cash used in operating activities | (25.9) | (291.7) | |
Investing Activities | |||
Investment in unconsolidated entity | (1.2) | (15.0) | |
Capital expenditures | (11.2) | (70.1) | |
Payments for acquisitions, net of cash acquired | 0.7 | (15.0) | |
Net cash used in investing activities | (11.7) | (100.1) | |
Financing Activities | |||
Proceeds from exercise of stock options | 4.5 | 9.0 | |
Proceeds from issuance of common stock under the Employee Stock Purchase Plan | 2.5 | 2.3 | |
Taxes paid related to net share settlement of equity awards | (23.5) | (23.5) | |
Proceeds from drawdowns on Concierge credit facility | 55.4 | 59.0 | |
Repayments of drawdowns on Concierge credit facility | (62.5) | (43.3) | |
Proceeds from drawdowns on Revolving credit facility | 75.0 | 150.0 | |
Repayments of drawdowns on Revolving credit facility | (225.0) | — | |
Proceeds from issuance of common stock in connection with the Strategic Transaction | 32.3 | — | |
Payments related to acquisitions, including contingent consideration | (14.6) | (17.5) | |
Other | (1.5) | (0.6) | |
Net cash (used in) provided by financing activities | (157.4) | 135.4 | |
Net decrease in cash and cash equivalents | (195.0) | (256.4) | |
Cash and cash equivalents at beginning of period | 361.9 | 618.3 | |
Cash and cash equivalents at end of period | $ 166.9 | $ 361.9 | |
Compass, Inc. | |||||||||
Reconciliation of Net Loss Attributable to Compass, Inc. to Adjusted EBITDA | |||||||||
(In millions, unaudited) | |||||||||
Three Months Ended | Year Ended | ||||||||
2023 | 2022 | 2023 | 2022 | ||||||
Net loss attributable to Compass, Inc. | |||||||||
Adjusted to exclude the following: | |||||||||
Depreciation and amortization | 21.5 | 21.2 | 90.0 | 86.3 | |||||
Investment income, net | (1.6) | (1.3) | (8.5) | (2.8) | |||||
Interest expense | 1.6 | 1.3 | 10.8 | 3.6 | |||||
Stock-based compensation | 36.3 | 61.4 | 158.2 | 234.5 | |||||
Income tax expense (benefit) | 0.1 | 0.5 | (0.4) | (0.9) | |||||
Restructuring costs | 2.7 | 1.2 | 30.4 | 49.1 | |||||
Acquisition-related expenses(1) | (0.6) | (1.5) | 1.9 | 11.2 | |||||
Litigation charges(2) | — | — | — | 10.5 | |||||
Adjusted EBITDA | $ (23.7) | $ (75.3) | $ (38.9) | ||||||
(1) For the three months ended | |||||||||
(2) Represents a charge of | |||||||||
Compass, Inc. | |||||||
Reconciliation of Operating Cash Flows to Free Cash Flow | |||||||
(In millions, unaudited) | |||||||
Three Months Ended | Year Ended | ||||||
2023 | 2022 | 2023 | 2022 | ||||
Net cash used in operating activities | |||||||
Less: | |||||||
Capital expenditures | (2.3) | (13.2) | (11.2) | (70.1) | |||
Free cash flow | |||||||
Compass, Inc. | |||||||
Reconciliation of GAAP Operating Expenses to Non-GAAP Operating Expenses | |||||||
(In millions, unaudited) | |||||||
Three Months Ended | Year Ended | ||||||
2023 | 2022 | 2023 | 2022 | ||||
GAAP Commissions and other related expense | |||||||
Adjusted to exclude the following: | |||||||
Stock-based compensation | — | (22.9) | (11.6) | (59.0) | |||
Non-GAAP Commissions and other related expense | |||||||
GAAP Sales and marketing | $ 435.4 | $ 575.1 | |||||
Adjusted to exclude the following: | |||||||
Stock-based compensation | (8.6) | (9.3) | (35.0) | (42.0) | |||
Non-GAAP Sales and marketing | $ 94.3 | $ 400.4 | $ 533.1 | ||||
GAAP Operations and support | $ 79.6 | $ 83.5 | $ 326.9 | $ 392.4 | |||
Adjusted to exclude the following: | |||||||
Stock-based compensation | (4.5) | (3.3) | (16.1) | (15.6) | |||
Acquisition-related expenses | 0.6 | 1.5 | (1.9) | (11.2) | |||
Non-GAAP Operations and support | $ 75.7 | $ 81.7 | $ 308.9 | $ 365.6 | |||
GAAP Research and development | $ 44.4 | $ 63.4 | $ 184.5 | $ 360.3 | |||
Adjusted to exclude the following: | |||||||
Stock-based compensation | (11.3) | (12.3) | (45.7) | (57.5) | |||
Non-GAAP Research and development | $ 33.1 | $ 51.1 | $ 138.8 | $ 302.8 | |||
GAAP General and administrative | $ 32.4 | $ 41.1 | $ 125.7 | $ 208.1 | |||
Adjusted to exclude the following: | |||||||
Stock-based compensation | (11.9) | (13.6) | (49.8) | (60.4) | |||
Litigation charge | — | — | — | (10.5) | |||
Non-GAAP General and administrative | $ 20.5 | $ 27.5 | $ 75.9 | $ 137.2 | |||
Compass, Inc. | |||||||||||||||
Non-GAAP Operating Expenses Excluding Commissions and Other Related Expense | |||||||||||||||
(In millions, unaudited) | |||||||||||||||
Three Months Ended | |||||||||||||||
|
|
|
|
|
|
|
| ||||||||
Sales and marketing | $ 134.3 | $ 143.7 | $ 133.6 | 121.5 | $ 106.7 | $ 104.3 | $ 95.1 | $ 94.3 | |||||||
Operations and support | 96.5 | 97.8 | 89.6 | 81.7 | 75.0 | 79.8 | 78.4 | 75.7 | |||||||
Research and development | 91.3 | 88.3 | 72.1 | 51.1 | 38.5 | 32.8 | 34.4 | 33.1 | |||||||
General and administrative | 40.4 | 36.6 | 32.7 | 27.5 | 23.1 | 21.4 | 10.9 | 20.5 | |||||||
Total non-GAAP operating expenses excluding | $ 362.5 | $ 366.4 | $ 328.0 | $ 281.8 | $ 243.3 | $ 238.3 | $ 218.8 | $ 223.6 | |||||||
View original content:https://www.prnewswire.com/news-releases/compass-inc-reports-fourth-quarter-and-full-year-2023-results-302073246.html
SOURCE Compass
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- CoStar Group acquires Zonda for $800M, adding new home data
- EShallGo closes $1.75M registered direct offering at $1 per share
- enVVeno Medical (NVNO) files $100M mixed shelf
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Twitter, Earnings, Definitive AgreementSign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share