CalAtlantic Group, Inc. Reports 2016 Fourth Quarter Results

February 8, 2017 4:37 PM EST

IRVINE, Calif., Feb. 8, 2017 /PRNewswire/ -- CalAtlantic Group, Inc. (NYSE: CAA) today announced results for the fourth quarter ended December 31, 2016.

Larry Nicholson, President and Chief Executive Officer of CalAtlantic Group, Inc. commented, "I am pleased with our strong finish to this transformational year for CalAtlantic.  In 2016 we delivered double digit top line growth and grew our adjusted pre-tax income by over $145 million.  At the same time, we invested approximately $1.6 billion in land acquisition and development, we reduced our net debt-to-cap by 290 basis points and returned over $250 million to shareholders in the form of dividends and share buybacks.  We enter 2017 well positioned for continued long-term, profitable growth."

2016 CalAtlantic Fourth Quarter Highlights and Comparisons to 2015 Fourth Quarter

  • Net new orders of 2,848, up 6%; Dollar value of net new orders up 7%
  • 580 average active selling communities, flat
  • 4,338 new home deliveries, up 14%
  • Average selling price of $450 thousand, up 3%
  • Home sale revenues of $2.0 billion, up 18%
  • Gross margin from home sales of 21.8%, compared to 19.8%
    • Adjusted gross margin from home sales of 21.8% compared to 23.7%* (2015 excludes $64.2 million of purchase accounting impact related to the merger)
  • SG&A rate from home sales of 9.8%, compared to 10.3%
  • Operating margin from home sales of $234.0 million, or 12.0%, compared to $158.0 million, or 9.5%
  • Net income of $167.0 million, or $1.25 per diluted share, vs. net income of $77.5 million, or $0.56 per diluted share (2016 fourth quarter results include the impact of $2.7 million of merger costs, compared to $44.8 million of merger costs and $64.2 million of purchase accounting adjustments for the 2015 fourth quarter)
  • $436.0 million of land purchases and development costs, compared to $398.0 million
  • Repurchased 3.0 million shares during the quarter at an average price of $32.10 and a total expenditure of $95.1 million

Orders.  Net new orders for the 2016 fourth quarter were up 6% from the 2015 fourth quarter, to 2,848 homes, with the dollar value of these orders up 7%.  The Company's monthly sales absorption rate was 1.64 per community for the 2016 fourth quarter, up 5% compared to the 2015 fourth quarter and down 21% from the 2016 third quarter, consistent with normal seasonal patterns.  The Company's cancellation rate for the 2016 fourth quarter was 20%, down compared to 22% for the 2015 fourth quarter and up from 16% for the 2016 third quarter.

Backlog.  The dollar value of homes in backlog increased 4% to $2.7 billion, or 5,817 homes, compared to $2.6 billion, or 5,611 homes, for the 2015 fourth quarter, and decreased 20% compared to $3.3 billion, or 7,307 homes, for the 2016 third quarter.  The increase in year-over-year backlog value was driven primarily by the 5% increase in the Company's monthly sales absorption rate.  As of December 31, 2016, the average gross margin of the 5,817 total homes in backlog was 20.4%.  For the 2,757 homes scheduled to close in the first quarter of 2017, the gross margin in backlog as of such date was 19.5%. 

Revenue.  Revenues from home sales for the 2016 fourth quarter increased 18%, to $2.0 billion, as compared to the 2015 fourth quarter, resulting from a 14% increase in new home deliveries and a 3% increase in the Company's average home price to $450 thousand.  The increase in average home price was primarily attributable to product mix and general price increases within select markets.   

Gross Margin.  The Company achieved gross margin from homes sales of 21.8% for the 2016 fourth quarter.  Our 2016 gross margin was negatively impacted by a shift in community mix, a competitive pricing environment, and an increase in direct construction costs per home. 

SG&A Expenses.  Selling, general and administrative expenses for the 2016 fourth quarter were $191.2 million, or 9.8%, as compared to $171.5 million, or 10.3%, for the 2015 fourth quarter.  This 50 basis point improvement was primarily the result of an 18% increase in home sale revenues and the operating leverage associated with the increase in revenue and the synergies gained in connection with our merger with Ryland.

Provision for Income Taxes. The provision for income taxes for the 2016 fourth quarter was $80.6 million, representing an effective tax rate of 33%. The 2016 fourth quarter effective tax rate includes the impact of the update to the Company's state apportionment factors during the quarter which reduced the effective tax rate from 37% recognized during the first three quarters of 2016 to 36% recognized for the full year. The 2016 full year effective tax rate of 36% is consistent with the Company's expectations going forward and includes the impact of the domestic manufacturing deduction and an estimate of the homes qualifying for energy efficient home tax credits.

Land.  During the 2016 fourth quarter, the Company spent $436.0 million on land purchases and development costs, compared to $398.0 million for the 2015 fourth quarter. The Company purchased $279.8 million of land, consisting of 3,518 homesites, of which 27% (based on homesites) is located in the North region, 25% in the Southeast region, 21% in the Southwest region, and 27% in the West region.  As of December 31, 2016, the Company owned or controlled 65,424 homesites, of which 45,699 were owned and actively selling or under development, 14,689 were controlled or under option, and the remaining 5,036 homesites were held for future development or for sale.

Liquidity.  The Company ended the quarter with $829.0 million of available liquidity, including $191.1 million of unrestricted homebuilding cash and $637.9 million available to borrow under its $750 million revolving credit facility. The Company's homebuilding debt to book capitalization as of December 31, 2016 and 2015 was 44.8% and 47.5%, respectively, and adjusted net homebuilding debt to adjusted book capitalization was 43.2%* and 46.1%*, respectively.  In addition, the Company's homebuilding debt to adjusted homebuilding EBITDA for the LTM period ending December 31, 2016 and 2015 was 3.4x* and 5.4x*, respectively.

Share Repurchases.  During the fourth quarter, the Company repurchased 3.0 million shares of its common stock for $95.1 million or an average price of $32.10 per share.  For the twelve months ended December 31, 2016 the Company repurchased 7.3 million shares at an average price of $32.04 and a total spend of $232.5 million.

Earnings Conference Call

A conference call to discuss the Company's 2016 fourth quarter results will be held at 11:00 a.m. Eastern time February 9, 2017.  The call will be broadcast live over the internet and can be accessed through the Company's website at http://investors.calatlantichomes.com.  The call will also be accessible via telephone by dialing (800) 227-9428 (domestic) or (785) 830-1925 (international); Passcode: 3897396.  The audio transmission with the slide presentation will be available on our website for replay within 2 to 3 hours following the live broadcast, and can be accessed by dialing (888) 203-1112 (domestic) or (719) 457-0820 (international); Passcode: 3897396.  

About CalAtlantic Group, Inc.

CalAtlantic Group, Inc. (NYSE: CAA), one of the nation's largest and most respected homebuilders, offers well-crafted homes in thoughtfully designed communities that meet the desires of customers across the homebuilding spectrum, from entry level to luxury, in 41 Metropolitan Statistical Areas spanning 17 states.  With a trusted reputation for quality craftsmanship, an outstanding customer experience and exceptional architectural design earned over its 50 year history, CalAtlantic Group, Inc. utilizes its over five decades of land acquisition, development and homebuilding expertise to acquire and build desirable communities in locations that meet the high expectations of the company's homebuyers.  We invite you to learn more about us by visiting www.calatlantichomes.com.

This news release and the referenced earnings conference call contain forward-looking statements.  These statements include but are not limited to new home orders; deliveries; backlog; absorption rates; cancellation rates; average home price; revenue; profitability; cash flow; liquidity; gross margin; operating margin; product mix; land supply; our liquidity; our ability to execute our business; and the amount and timing of share repurchases.  Forward-looking statements are based on our current expectations or beliefs regarding future events or circumstances, and you should not place undue reliance on these statements.  Such statements involve known and unknown risks, uncertainties, assumptions and other factors many of which are out of the Company's control and difficult to forecast that may cause actual results to differ materially from those that may be described or implied.  Such factors include but are not limited to:  local and general economic and market conditions, including consumer confidence, employment rates, interest rates, the cost and availability of mortgage financing, and stock market, home and land valuations; the impact on economic conditions, terrorist attacks or the outbreak or escalation of armed conflict involving the United States; the cost and availability of suitable undeveloped land, building materials and labor; the cost and availability of construction financing and corporate debt and equity capital; our significant amount of debt and the impact of restrictive covenants in our debt agreements; our ability to repay our debt as it comes due; changes in our credit rating or outlook; the demand for and affordability of single-family homes; the supply of housing for sale; cancellations of purchase contracts by homebuyers; the cyclical and competitive nature of the Company's business; governmental regulation, including the impact of "slow growth" or similar initiatives; delays in the land entitlement process, development, construction, or the opening of new home communities; adverse weather conditions and natural disasters; environmental matters; risks relating to the Company's financial services operations; future business decisions and the Company's ability to successfully implement the Company's operational and other strategies; litigation and warranty claims; and other risks discussed in the Company's filings with the Securities and Exchange Commission, including in the Company's Annual Report on Form 10-K for the year ended December 31, 2015 and subsequent Quarterly Reports on Form 10-Q.  The Company assumes no, and hereby disclaims any, obligation to update any of the foregoing or any other forward-looking statements.  The Company nonetheless reserves the right to make such updates from time to time by press release, periodic report or other method of public disclosure without the need for specific reference to this press release.  No such update shall be deemed to indicate that other statements not addressed by such update remain correct or create an obligation to provide any other updates.

Contact: Jeff McCall, EVP & CFO (240) 532-3888, [email protected]

*Please see "Reconciliation of Non-GAAP Financial Measures" at the end of this release.

(Note: Tables Follow)

KEY STATISTICS AND FINANCIAL DATA1

As of or For the Three Months Ended

December 31,

December 31,

Percentage

September 30,

Percentage

2016

2015

or % Change

2016

or % Change

Select Operating Data

(Dollars in thousands)

Deliveries

4,338

3,795

14%

3,680

18%

Average selling price

$

450

$

437

3%

$

452

(0%)

Home sale revenues

$

1,951,973

$

1,659,982

18%

$

1,665,030

17%

Gross margin % (including land sales)

21.9%

19.7%

2.2%

22.4%

(0.5%)

Gross margin % from home sales

21.8%

19.8%

2.0%

22.5%

(0.7%)

Adjusted gross margin % from home sales (excluding purchase accounting adjustments included in cost of home sales)*

21.8%

23.7%

(1.9%)

22.5%

(0.7%)

Adjusted gross margin % from home sales (excluding purchase accounting adjustments and interest amortized to cost of home sales)*

24.6%

26.4%

(1.8%)

25.2%

(0.6%)

Incentive and stock-based compensation expense

$

19,562

$

21,239

(8%)

$

18,594

5%

Selling expenses

$

98,778

$

79,586

24%

$

84,723

17%

G&A expenses (excluding incentive and stock-based compensation expenses)

$

72,909

$

70,645

3%

$

67,498

8%

SG&A expenses

$

191,249

$

171,470

12%

$

170,815

12%

SG&A % from home sales

9.8%

10.3%

(0.5%)

10.3%

(0.5%)

Operating margin from home sales

$

233,995

$

157,954

48%

$

203,587

15%

Operating margin % from home sales

12.0%

9.5%

2.5%

12.2%

(0.2%)

Adjusted operating margin from home sales*

$

233,995

$

222,124

5%

$

203,587

15%

Adjusted operating margin % from home sales*

12.0%

13.4%

(1.4%)

12.2%

(0.2%)

Net new orders

2,848

2,699

6%

3,531

(19%)

Net new orders (dollar value)

$

1,273,176

$

1,194,094

7%

$

1,520,358

(16%)

Average active selling communities

580

579

0%

566

2%

Monthly sales absorption rate per community

1.64

1.55

5%

2.08

(21%)

Cancellation rate

20%

22%

(2%)

16%

4%

Gross cancellations

705

763

(8%)

679

4%

Backlog (homes)

5,817

5,611

4%

7,307

(20%)

Backlog (dollar value)

$

2,663,851

$

2,572,092

4%

$

3,314,883

(20%)

Land purchases (incl. seller financing)

$

279,833

$

212,210

32%

$

227,596

23%

Adjusted Homebuilding EBITDA*

$

314,070

$

297,581

6%

$

267,835

17%

Adjusted Homebuilding EBITDA Margin %*

16.1%

17.8%

(1.7%)

16.0%

0.1%

Homebuilding interest incurred

$

58,018

$

45,545

27%

$

56,872

2%

Homebuilding interest capitalized to inventories owned

$

57,031

$

44,713

28%

$

55,761

2%

Homebuilding interest capitalized to investments in JVs

$

987

$

832

19%

$

1,111

(11%)

Interest amortized to cost of sales (incl. cost of land sales)

$

54,738

$

46,857

17%

$

44,751

22%

 

For the Year Ended

December 31,

December 31,

Percentage

2016

2015

or % Change

Select Operating Data

(Dollars in thousands)

Deliveries

14,229

7,237

97%

Average selling price

$

447

$

477

(6%)

Home sale revenues

$

6,354,869

$

3,449,047

84%

Gross margin % (including land sales)

21.8%

22.2%

(0.4%)

Gross margin % from home sales

21.8%

22.4%

(0.6%)

Adjusted gross margin % from home sales (excluding purchase accounting adjustments included in cost of home sales)*

22.1%

24.3%

(2.2%)

Adjusted gross margin % from home sales (excluding purchase accounting adjustments and interest amortized to cost of home sales)*

24.8%

28.1%

(3.3%)

Incentive and stock-based compensation expense

$

65,701

$

38,113

72%

Selling expenses

$

327,957

$

174,269

88%

G&A expenses (excluding incentive and stock-based compensation expenses)

$

270,801

$

178,328

52%

SG&A expenses

$

664,459

$

390,710

70%

SG&A % from home sales

10.5%

11.3%

(0.8%)

Operating margin from home sales

$

723,132

$

381,671

89%

Operating margin % from home sales

11.4%

11.1%

0.3%

Adjusted operating margin from home sales*

$

741,667

$

445,841

66%

Adjusted operating margin % from home sales*

11.6%

13.0%

(1.4%)

Net new orders

14,435

7,163

102%

Net new orders (dollar value)

$

6,340,803

$

3,650,329

74%

Average active selling communities

570

299

91%

Monthly sales absorption rate per community

2.11

2.00

6%

Cancellation rate

16%

18%

(2%)

Gross cancellations

2,666

1,533

74%

Backlog (homes)

5,817

5,611

4%

Backlog (dollar value)

$

2,663,851

$

2,572,092

4%

Land purchases (incl. seller financing)

$

960,773

$

515,315

86%

Adjusted Homebuilding EBITDA*

$

996,183

$

648,313

54%

Adjusted Homebuilding EBITDA Margin %*

15.6%

18.5%

(2.9%)

Homebuilding interest incurred

$

233,225

$

171,509

36%

Homebuilding interest capitalized to inventories owned

$

229,200

$

169,233

35%

Homebuilding interest capitalized to investments in JVs

$

4,025

$

2,276

77%

Interest amortized to cost of sales (incl. cost of land sales)

$

171,701

$

139,381

23%

As of 

December 31,

December 31,

Percentage

2016

2015

or % Change

Select Balance Sheet Data

(Dollars in thousands, except per share amounts)

Homebuilding cash (including restricted cash)

$

219,407

$

187,066

17%

Inventories owned

$

6,438,792

$

6,069,959

6%

Goodwill

$

970,185

$

933,360

4%

Homesites owned and controlled

65,424

70,494

(7%)

Homes under construction

5,792

6,081

(5%)

Completed specs

1,255

1,325

(5%)

Homebuilding debt

$

3,419,787

$

3,487,699

(2%)

Stockholders' equity

$

4,207,586

$

3,861,436

9%

Stockholders' equity per share

$

36.77

$

31.84

15%

Total consolidated debt to book capitalization

46.6%

49.5%

(2.9%)

Adjusted net homebuilding debt to total adjusted book capitalization*

43.2%

46.1%

(2.9%)

 

 PRO FORMA KEY STATISTICS AND FINANCIAL DATA1

On October 1, 2015, Standard Pacific Corp. completed its merger transaction with The Ryland Group, Inc., with Standard Pacific continuing as the surviving corporation and changing its name to CalAtlantic Group, Inc.  To aid analysts and other investors with year-over-year comparability for the entire merged business, we are providing the following limited pro forma information, which combines the stand-alone Standard Pacific and Ryland financial and operating data for the first nine months of the year ended December 31, 2015.  Such pro forma data was not prepared to comply with Regulation S-X of the SEC Rules and Regulations.  The pro forma results are not necessarily indicative of how the Company would have performed if Ryland and Standard Pacific were combined for the first nine months of 2015 and are not necessarily indicative of the combined Company's future performance. Limited historical Ryland operating data is also presented in the tables at the end of this release for informational purposes.

For the Year Ended

ActualDecember 31,

Pro FormaDecember 31,

Percentage

2016

2015

or % Change

Select Operating Data

(Dollars in thousands)

Deliveries

14,229

12,560

13%

Average selling price

$

447

$

420

6%

Home sale revenues

$

6,354,869

$

5,280,297

*

20%

Pretax income

$

753,116

$

515,932

*

46%

Pretax income (excluding purchase accounting adjustments

  included in cost of home sales and merger costs)*

$

788,136

$

641,839

23%

Net new orders

14,435

13,851

4%

Net new orders (dollar value)

$

6,340,803

$

5,921,611

7%

Average active selling communities

570

558

2%

Monthly sales absorption rate per community

2.11

2.07

2%

Cancellation rate

16%

17%

(1%)

Gross cancellations

2,666

2,890

(8%)

Backlog (homes)

5,817

5,611

4%

Backlog (dollar value)

$

2,663,851

$

2,572,092

4%

Land purchases (incl. seller financing)

$

960,773

$

875,118

10%

1All statistical numbers exclude unconsolidated joint ventures unless noted otherwise.

*Please see "Reconciliation of Non-GAAP Financial Measures" at the end of this release.

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Three Months EndedDecember 31,

Year EndedDecember 31,

2016

2015

2016

2015

(Dollars in thousands, except per share amounts)

(Unaudited)

Homebuilding:

Home sale revenues

$

1,951,973

$

1,659,982

$

6,354,869

$

3,449,047

Land sale revenues

1,064

14,329

33,171

47,364

Total revenues

1,953,037

1,674,311

6,388,040

3,496,411

Cost of home sales

(1,526,729)

(1,330,558)

(4,967,278)

(2,676,666)

Cost of land sales

1,085

(13,084)

(30,132)

(43,274)

Total cost of sales

(1,525,644)

(1,343,642)

(4,997,410)

(2,719,940)

Gross margin

427,393

330,669

1,390,630

776,471

Gross margin %

21.9%

19.7%

21.8%

22.2%

Selling, general and administrative expenses

(191,249)

(171,470)

(664,459)

(390,710)

Income from unconsolidated joint ventures

1,414

2,347

4,057

1,966

Other income (expense)

(4,734)

(45,435)

(16,726)

(62,177)

Homebuilding pretax income 

232,824

116,111

713,502

325,550

Financial Services:

Revenues

29,171

23,887

88,695

43,702

Expenses

(14,446)

(13,821)

(49,081)

(26,763)

Financial services pretax income

14,725

10,066

39,614

16,939

Income before taxes

247,549

126,177

753,116

342,489

Provision for income taxes

(80,588)

(48,648)

(268,386)

(128,980)

Net income 

166,961

77,529

484,730

213,509

  Less: Net income allocated to preferred shareholder

         ―     

         ―     

         ―     

(32,997)

  Less: Net income allocated to unvested restricted stock

(613)

(95)

(1,168)

(369)

Net income available to common stockholders

$

166,348

$

77,434

$

483,562

$

180,143

Income Per Common Share:

Basic

$

1.44

$

0.64

$

4.09

$

2.51

Diluted

$

1.25

$

0.56

$

3.60

$

2.26

Weighted Average Common Shares Outstanding:

Basic

115,307,730

121,132,872

118,212,740

71,713,747

Diluted

133,105,462

138,971,598

135,984,985

81,512,953

Weighted average additional common shares outstanding if preferred shares converted to common shares

         ―     

         ―     

         ―     

13,135,814

Total weighted average diluted common shares outstanding if preferred shares converted to common shares

133,105,462

138,971,598

135,984,985

94,648,767

Cash Dividends Declared Per Common Share

$

0.04

$

0.04

$

0.16

$

0.04

 

CONDENSED CONSOLIDATED BALANCE SHEETS

December 31,

December 31,

2016

2015

(Dollars in thousands)

ASSETS

(Unaudited)

Homebuilding:

Cash and equivalents

$

191,086

$

151,076

Restricted cash

28,321

35,990

Inventories:

Owned

6,438,792

6,069,959

Not owned

66,267

83,246

Investments in unconsolidated joint ventures

127,127

132,763

Deferred income taxes, net

330,378

396,194

Goodwill

970,185

933,360

Other assets

204,489

202,665

Total Homebuilding Assets

8,356,645

8,005,253

Financial Services:

Cash and equivalents

17,041

35,518

Restricted cash

21,710

22,914

Mortgage loans held for sale, net

262,058

325,770

Mortgage loans held for investment, net

24,924

22,704

Other assets

26,666

17,243

Total Financial Services Assets

352,399

424,149

Total Assets

$

8,709,044

$

8,429,402

LIABILITIES AND EQUITY

Homebuilding:

Accounts payable

$

211,780

$

191,681

Accrued liabilities

599,905

562,690

Secured project debt and other notes payable

27,579

25,683

Senior notes payable

3,392,208

3,462,016

Total Homebuilding Liabilities

4,231,472

4,242,070

Financial Services:

Accounts payable and other liabilities

22,559

22,474

Mortgage credit facilities

247,427

303,422

Total Financial Services Liabilities

269,986

325,896

Total Liabilities

4,501,458

4,567,966

Equity:

Stockholders' Equity:

Preferred stock

   ―   

   ―   

Common stock

1,144

1,213

Additional paid-in capital

3,204,835

3,324,328

Accumulated earnings

1,001,779

535,890

Accumulated other comprehensive income, net of tax

(172)

5

Total Equity

4,207,586

3,861,436

Total Liabilities and Equity

$

8,709,044

$

8,429,402

 

INVENTORIES

December 31,

December 31,

2016

2015

(Dollars in thousands)

Inventories Owned:

(Unaudited)

     Land and land under development

$

3,627,740

$

3,546,289

     Homes completed and under construction

2,304,109

2,039,597

     Model homes

506,943

484,073

        Total inventories owned

$

6,438,792

$

6,069,959

Inventories Owned by Segment:

     North

$

851,972

$

703,651

     Southeast

1,896,552

1,753,301

     Southwest

1,421,669

1,400,524

     West

2,268,599

2,212,483

        Total inventories owned

$

6,438,792

$

6,069,959

 

REGIONAL OPERATING DATA

In connection with the merger with Ryland, the Company began evaluating the business and allocating resources based on each of the four post-merger homebuilding regions of CalAtlantic. The Company's four homebuilding reportable segments include: North (Baltimore, Chicago, Delaware, Indianapolis, Metro Washington, D.C., Minneapolis/St. Paul, New Jersey, Northern Virginia, Philadelphia and Atlanta); Southeast (Florida and the Carolinas); Southwest (Texas, Colorado and Nevada) and West (California and Arizona). 

Three Months Ended December 31,

2016

2015

% Change

Homes

ASP

Homes

ASP

Homes

ASP

(Dollars in thousands)

New homes delivered:

North

914

$

335

787

$

334

16%

0%

Southeast

1,281

385

1,143

377

12%

2%

Southwest

1,140

433

1,033

403

10%

7%

West

1,003

657

832

662

21%

(1%)

Consolidated total

4,338

$

450

3,795

$

437

14%

3%

Year Ended December 31,

2016

2015

% Change

Homes

ASP

Homes

ASP

Homes

ASP

(Dollars in thousands)

New homes delivered:

North

3,034

$

333

787

$

334

286%

(0%)

Southeast

4,029

387

2,471

395

63%

(2%)

Southwest

3,891

426

1,891

462

106%

(8%)

West

3,275

649

2,088

640

57%

1%

Consolidated total

14,229

$

447

7,237

$

477

97%

(6%)

Three Months Ended December 31,

2016

2015

% Change

Homes

ASP

Homes

ASP

Homes

ASP

(Dollars in thousands)

Net new orders:

North

682

$

356

556

$

348

23%

2%

Southeast

817

394

831

384

(2%)

3%

Southwest

696

437

715

416

(3%)

5%

West

653

619

597

643

9%

(4%)

Consolidated total

2,848

$

447

2,699

$

442

6%

1%

Year Ended December 31,

2016

2015

% Change

Homes

ASP

Homes

ASP

Homes

ASP

(Dollars in thousands)

Net new orders:

North

3,329

$

337

556

$

348

499%

(3%)

Southeast

4,201

378

2,342

422

79%

(10%)

Southwest

3,603

430

1,838

481

96%

(11%)

West

3,302

630

2,427

653

36%

(4%)

Consolidated total

14,435

$

439

7,163

$

510

102%

(14%)

Three Months EndedDecember 31,

Year EndedDecember 31,

2016

2015

% Change

2016

2015

% Change

Average number of selling communities 

  during the period:

North

140

119

18%

129

30

330%

Southeast

190

181

5%

183

111

65%

Southwest

163

183

(11%)

168

87

93%

West

87

96

(9%)

90

71

27%

Consolidated total

580

579

0%

570

299

91%

At December 31,

2016

2015

% Change

Homes

DollarValue

Homes

DollarValue

Homes

DollarValue

(Dollars in thousands)

Backlog:

North

1,298

$

464,253

1,003

$

348,285

29%

33%

Southeast

1,793

776,402

1,621

702,388

11%

11%

Southwest

1,614

764,583

1,902

845,499

(15%)

(10%)

West

1,112

658,613

1,085

675,920

2%

(3%)

Consolidated total

 

5,817

$

2,663,851

 

5,611

$

2,572,092

 

4%

 

4%

 

At December 31,

2016

2015

% Change

Homesites owned and controlled:

North

15,087

15,222

(1%)

Southeast

22,358

24,393

(8%)

Southwest

14,151

16,151

(12%)

West

13,828

14,728

(6%)

Total (including joint ventures)

65,424

70,494

(7%)

Homesites owned

50,735

52,583

(4%)

Homesites optioned or subject to contract 

13,142

15,972

(18%)

Joint venture homesites

1,547

1,939

(20%)

Total (including joint ventures)

65,424

70,494

(7%)

Homesites owned:

Raw lots

13,018

8,814

48%

Homesites under development

13,239

23,395

(43%)

Finished homesites

13,516

9,488

42%

Under construction or completed homes

8,567

9,092

(6%)

Held for sale

2,395

1,794

34%

Total

50,735

52,583

(4%)

 

PRO FORMA REGIONAL OPERATING DATA

On October 1, 2015, Standard Pacific Corp. completed its merger transaction with The Ryland Group, Inc., with Standard Pacific continuing as the surviving corporation and changing its name to CalAtlantic Group, Inc.  To aid analysts and other investors with year-over-year comparability for the entire merged business, we are providing the following limited pro forma information, which combines the stand-alone Standard Pacific and Ryland financial and operating data for the first nine months of the year ended December 31, 2015.  Such pro forma data was not prepared to comply with Regulation S-X of the SEC Rules and Regulations.  The pro forma results are not necessarily indicative of how the Company would have performed if Ryland and Standard Pacific were combined for the first nine months of 2015 and are not necessarily indicative of the combined Company's future performance. Limited historical Ryland operating data is also presented in the tables at the end of this release for informational purposes. 

Year Ended December 31,

Actual2016

Pro Forma2015

% Change

Homes

ASP

Homes

ASP

Homes

ASP

(Dollars in thousands)

New homes delivered:

North

3,034

$

333

2,727

$

339

11%

(2%)

Southeast

4,029

387

3,732

360

8%

8%

Southwest

3,891

426

3,552

406

10%

5%

West

3,275

649

2,549

616

28%

5%

Consolidated total

14,229

$

447

12,560

$

420

13%

6%

Year Ended December 31,

Actual2016

Pro Forma2015

% Change

Homes

ASP

Homes

ASP

Homes

ASP

(Dollars in thousands)

Net new orders:

North

3,329

$

337

2,757

$

339

21%

(1%)

Southeast

4,201

378

3,976

369

6%

2%

Southwest

3,603

430

4,029

413

(11%)

4%

West

3,302

630

3,089

602

7%

5%

Consolidated total

 

14,435

$

439

 

13,851

$

428

 

4%

 

3%

Year Ended December 31,

Actual2016

Pro Forma2015

% Change

Average number of selling 

  communities during the period:

North

129

117

10%

Southeast

183

173

6%

Southwest

168

183

(8%)

West

90

85

6%

Consolidated total

570

558

2%

 

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

Each of the below measures are non-GAAP financial measures and other companies may calculate such non-GAAP measures differently.  Due to the significance of the GAAP components excluded, such measures should not be considered in isolation or as an alternative to operating performance measures prescribed by GAAP.

The table set forth below reconciles the Company's gross margin percentage from home sales to adjusted gross margin percentage from home sales, excluding extraordinary purchase accounting adjustments related to the merger and interest amortized to cost of home sales.  The table set forth below also calculates adjusted operating margin percentage from home sales, excluding extraordinary purchase accounting adjustments related to the merger.  We believe these measures are useful to management and investors as they provide perspective on the underlying operating performance of the business excluding these charges and provide comparability with the Company's peer group.

Three Months Ended

December 31, 2016

GrossMargin %

December 31,2015

GrossMargin %

September 30, 2016

GrossMargin %

(Dollars in thousands)

Home sale revenues

$

1,951,973

$

1,659,982

$

1,665,030

Less: Cost of home sales

(1,526,729)

(1,330,558)

(1,290,628)

Gross margin from home sales

425,244

21.8%

329,424

19.8%

374,402

22.5%

Add: Purchase accounting adjustments included in cost of home sales

   ―  

n/a

64,170

3.9%

   ―  

n/a

Adjusted gross margin from home sales, excluding purchase accounting adjustments included in cost of home sales

425,244

21.8%

393,594

23.7%

374,402

22.5%

Add: Capitalized interest included in cost of home sales

54,738

2.8%

43,890

2.7%

44,636

2.7%

Adjusted gross margin from home sales, excluding purchase accounting adjustments and interest amortized to cost of home sales

$

479,982

24.6%

$

437,484

26.4%

$

419,038

25.2%

Adjusted gross margin from home sales, excluding purchase accounting adjustments included in cost of home sales

$

425,244

21.8%

$

393,594

23.7%

$

374,402

22.5%

Less: Selling, general and administrative expenses

(191,249)

(9.8%)

(171,470)

(10.3%)

(170,815)

(10.3%)

Adjusted operating margin from home sales, excluding purchase accounting adjustments

$

233,995

12.0%

$

222,124

13.4%

$

203,587

12.2%

Year Ended

December 31, 2016

GrossMargin %

December 31,2015

GrossMargin %

(Dollars in thousands)

Home sale revenues

$

6,354,869

$

3,449,047

Less: Cost of home sales

(4,967,278)

(2,676,666)

Gross margin from home sales

1,387,591

21.8%

772,381

22.4%

Add: Purchase accounting adjustments included in cost of home sales

18,535

0.3%

64,170

1.9%

Adjusted gross margin from home sales, excluding purchase accounting adjustments included in cost of home sales

1,406,126

22.1%

836,551

24.3%

Add: Capitalized interest included in cost of home sales

170,105

2.7%

131,611

3.8%

Adjusted gross margin from home sales, excluding purchase accounting adjustments and interest amortized to cost of home sales

$

1,576,231

24.8%

$

968,162

28.1%

Adjusted gross margin from home sales, excluding purchase accounting adjustments included in cost of home sales

$

1,406,126

22.1%

$

836,551

24.3%

Less: Selling, general and administrative expenses

(664,459)

(10.5%)

(390,710)

(11.3%)

Adjusted operating margin from home sales, excluding purchase accounting adjustments

$

741,667

11.6%

$

445,841

13.0%

 

The table set forth below reconciles the Company's pretax income to adjusted pretax income, excluding extraordinary purchase accounting adjustments and merger and other one-time transaction related costs.  We believe these measures are useful to management and investors as they provide perspective on the underlying operating performance of the business excluding these charges and provide comparability with the Company's peer group. 

Year Ended

December 31, 2016

December 31, 2015

(Dollars in thousands)

Pretax income

$

753,116

$

342,489

Add:

Purchase accounting adjustments included in cost of home sales

18,535

64,170

Merger and other one-time transaction related costs

16,485

61,737

Adjusted pretax income

$

788,136

$

468,396

 

Because the closing of the merger occurred after the 2015 third quarter, financial statement information for 2015 includes full year stand-alone data for predecessor Standard Pacific Corp. and three months of Ryland Group, Inc. data (from October 1, 2015 through December 31, 2015).  The table set forth below reconciles the Company's reported home sale revenues and pretax income to comparative financial measures on a combined basis for periods prior to the merger excluding merger and other one-time transaction related costs.  Certain adjustments, including those related to conforming accounting policies and adjusting acquired inventory to fair value, have not been reflected in the pro forma financial measures below due to the impracticability of estimating such impacts.  Such pro forma data was not prepared to comply with Regulation S-X of the SEC Rules and Regulations.  The following non-GAAP financial measures have been provided as we believe this data is useful to investors for purposes of assessing the Company's operating performance on a combined basis for year-over-year comparison purposes.

Year Ended

December 31, 2015

(Dollars in thousands)

Home sale revenues

$

3,449,047

Add: Ryland home sale revenues

1,831,250

Pro forma combined home sale revenues

$

5,280,297

Pretax income

$

342,489

Add: Ryland pretax income

173,443

Pro forma combined pretax income

$

515,932

Add:

         Purchase accounting adjustments included in cost of home sales

64,170

         Merger and other one-time transaction related costs

61,737

Adjusted pro forma combined pretax income

$

641,839

 

The table set forth below reconciles the Company's total consolidated debt to adjusted net homebuilding debt and provides the Company's total consolidated debt to book capitalization and adjusted net homebuilding debt to total adjusted book capitalization ratios.  In addition, the table set forth below calculates homebuilding debt to adjusted homebuilding EBITDA.  We believe these ratios are useful to management and investors as a measure of the Company's ability to obtain financing.  For purposes of the ratio of adjusted net homebuilding debt to total adjusted book capitalization, total adjusted book capitalization is adjusted net homebuilding debt plus stockholders' equity.  Adjusted net homebuilding debt excludes indebtedness of the Company's financial services subsidiary and additionally reflects the offset of cash and equivalents.

December 31,2016

December 31,2015

(Dollars in thousands)

Total consolidated debt

$

3,667,214

$

3,791,121

Less:

Financial services indebtedness

(247,427)

(303,422)

Homebuilding cash, including restricted cash

(219,407)

(187,066)

Adjusted net homebuilding debt

3,200,380

3,300,633

Stockholders' equity

4,207,586

3,861,436

Total adjusted book capitalization

$

7,407,966

$

7,162,069

Total consolidated debt to book capitalization

46.6%

49.5%

Adjusted net homebuilding debt to total adjusted book capitalization

43.2%

46.1%

Homebuilding debt

$

3,419,787

$

3,487,699

LTM adjusted homebuilding EBITDA

$

996,183

$

648,313

Homebuilding debt to adjusted homebuilding EBITDA

 3.4x 

 5.4x 

 

The table set forth below calculates EBITDA and Adjusted Homebuilding EBITDA.  Adjusted Homebuilding EBITDA means net income (plus cash distributions of income from unconsolidated joint ventures) before (a) income taxes, (b) homebuilding interest expense, (c) expensing of previously capitalized interest included in cost of sales, (d) impairment charges and deposit write-offs, (e) (gain) loss on early extinguishment of debt, (f) homebuilding depreciation and amortization, including amortization of capitalized model costs, (g) amortization of stock-based compensation, (h) income (loss) from unconsolidated joint ventures, (i) income (loss) from financial services subsidiaries, (j) extraordinary purchase accounting adjustments and (k) merger and other one-time transaction related costs.  Other companies may calculate Adjusted Homebuilding EBITDA (or similarly titled measures) differently.  We believe Adjusted Homebuilding EBITDA information is useful to management and investors as it provides perspective on the underlying performance of the business.  Adjusted Homebuilding EBITDA is a non-GAAP financial measure and due to the significance of the GAAP components excluded, should not be considered in isolation or as an alternative to net income, cash flow from operations or any other operating or liquidity performance measure prescribed by GAAP.

Three Months Ended

Year Ended December 31,

December 31,2016

December 31,2015

September 30,2016

2016

2015

(Dollars in thousands)

Net income 

$

166,961

$

77,529

$

132,348

$

484,730

$

213,509

Provision for income taxes

80,588

48,648

78,398

268,386

128,980

Homebuilding interest amortized to cost of sales

54,738

46,857

44,751

171,701

139,381

Homebuilding depreciation and amortization

18,424

18,699

15,735

61,552

40,987

EBITDA

320,711

191,733

271,232

986,369

522,857

Add:

Amortization of stock-based compensation

6,578

7,004

3,704

17,794

15,624

Cash distributions of income from unconsolidated joint ventures

221

2,238

         ―    

671

2,830

Purchase accounting adjustments included in cost of home sales

         ―    

64,170

         ―    

18,535

64,170

Merger and other one-time costs

2,699

44,849

3,937

16,485

61,737

Less:

Income from unconsolidated joint ventures

1,414

2,347

1,231

4,057

1,966

Income from financial services subsidiaries

14,725

10,066

9,807

39,614

16,939

Adjusted Homebuilding EBITDA

$

314,070

$

297,581

$

267,835

$

996,183

$

648,313

Homebuilding revenues

$

1,953,037

$

1,674,311

$

1,670,958

$

6,388,040

$

3,496,411

Adjusted Homebuilding EBITDA Margin %

16.1%

17.8%

16.0%

15.6%

18.5%

RYLAND REGIONAL QUARTERLY OPERATING DATA

Q3 2015

Q2 2015

Q1 2015

Q4 2014

Q3 2014

Q2 2014

Q1 2014

(Dollars in thousands)

New homes delivered:

North

768

650

522

890

731

574

516

Southeast

509

425

327

575

478

386

354

Southwest

575

582

504

817

656

596

508

West

194

157

110

207

153

144

92

Consolidated total

2,046

1,814

1,463

2,489

2,018

1,700

1,470

Average selling price (deliveries):

North

$      339

$      339

$      345

$      335

$      330

$      337

$      322

Southeast

300

291

281

286

278

261

264

Southwest

341

353

332

327

319

325

319

West

434

555

566

541

548

539

638

Consolidated total

$      339

$      351

$      343

$      338

$      331

$      333

$      327

Net new orders:

North

636

747

818

493

607

820

744

Southeast

476

579

579

402

376

507

501

Southwest

601

837

753

533

567

724

753

West

199

224

239

119

157

177

188

Consolidated total

1,912

2,387

2,389

1,547

1,707

2,228

2,186

Average selling price (orders):

North

$      337

$      338

$      335

$      338

$      343

$      345

$      325

Southeast

298

292

289

288

304

283

279

Southwest

356

360

347

344

334

330

325

West

375

403

463

591

516

543

548

Consolidated total

$      337

$      341

$      340

$      347

$      347

$      342

$      334

Average number of selling communities during the period:

North

118

113

117

117

116

109

98

Southeast

81

81

85

87

81

78

78

Southwest

131

129

123

114

101

98

102

West

22

20

21

18

16

17

17

Consolidated total

352

343

346

336

314

302

295

Backlog:

North

1,234

1,366

1,269

973

1,370

1,494

1,248

Southeast

979

1,013

859

607

780

882

761

Southwest

1,409

1,384

1,129

880

1,164

1,253

1,125

West

352

353

286

157

245

241

208

Consolidated total

3,974

4,116

3,543

2,617

3,559

3,870

3,342

 

STANDARD PACIFIC REGIONAL QUARTERLY OPERATING DATA

Q3 2015

Q2 2015

Q1 2015

Q4 2014

Q3 2014

Q2 2014

Q1 2014

(Dollars in thousands)

New homes delivered:

Southeast

467

476

385

508

472

500

391

Southwest

282

338

238

348

272

237

202

West

416

491

349

619

506

499

402

Consolidated total

1,165

1,305

972

1,475

1,250

1,236

995

Average selling price (deliveries):

Southeast

$      437

$      414

$      377

$      382

$      360

$      339

$      329

Southwest

552

538

504

469

474

477

433

West

641

643

583

593

602

619

574

Consolidated total

$      537

$      532

$      482

$      491

$      483

$      479

$      449

Net new orders:

Southeast

429

524

558

395

446

517

483

Southwest

325

406

392

240

245

434

288

West

572

637

621

343

463

573

540

Consolidated total

1,326

1,567

1,571

978

1,154

1,524

1,311

Average selling price (orders):

Southeast

$      463

$      446

$      423

$      385

$      388

$      367

$      359

Southwest

559

509

509

509

480

452

467

West

679

655

636

641

601

572

604

Consolidated total

$      580

$      547

$      528

$      505

$      493

$      468

$      483

Average number of selling communities during the period:

Southeast

96

88

81

73

74

76

72

Southwest

54

55

56

54

53

49

45

West

65

60

61

57

58

58

57

Consolidated total

215

203

198

184

185

183

174

Backlog:

Southeast

954

992

944

771

884

910

893

Southwest

811

768

700

546

654

681

484

West

968

812

666

394

670

713

639

Consolidated total

2,733

2,572

2,310

1,711

2,208

2,304

2,016

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/calatlantic-group-inc-reports-2016-fourth-quarter-results-300404554.html

SOURCE CalAtlantic Group, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Raising Prices, Dividend, Earnings, Definitive Agreement