Back to mobile site

CalAtlantic Group, Inc. Reports 2016 First Quarter Results

On October 1, 2015, Standard Pacific Corp. ("Standard Pacific") completed its merger transaction with The Ryland Group, Inc. ("Ryland"), with Standard Pacific continuing as the surviving corporation and changing its name to CalAtlantic Group, Inc. ("CalAtlantic"). Because the closing of the merger occurred after the 2015 first quarter, the highlights and comparisons below and the other financial information included in this earnings release includes only stand-alone data for predecessor Standard Pacific for the three months ended March 31, 2015, as required by Generally Accepted Accounting Principles (GAAP). To aid analysts and other investors with year-over-year comparability for the entire merged business, we also are providing limited pro forma information, which combines the stand-alone Standard Pacific and Ryland financial and operating data for the three months ended March 31, 2015. Limited historical Ryland operating data is also presented in the tables at the end of this release for informational purposes.

May 5, 2016 4:16 PM EDT

IRVINE, Calif., May 5, 2016 /PRNewswire/ -- CalAtlantic Group, Inc. (NYSE: CAA) today announced results for the first quarter ended March 31, 2016.

Larry Nicholson, President and Chief Executive Officer of CalAtlantic Group, Inc. commented, "I am pleased with our first quarter results and the solid start to 2016.  With home sale revenues up 22% and adjusted pretax income up 48%*, compared to the pro forma prior year period, we are laying the foundation for what I believe will be a strong year for CalAtlantic."

2016 CalAtlantic First Quarter Highlights and Comparisons to 2015 First Quarter 2016 first quarter results are for the combined company and include merger and other one-time costs and the impact of purchase accounting. 2015 first quarter represents the stand-alone results of Standard Pacific, as required by GAAP.

  • Net new orders of 4,135, up 163%; Dollar value of net new orders up 117%
  • 571 average active selling communities, up 188%
  • 2,727 new home deliveries, up 181%
  • Average selling price of $432 thousand, down 10%
  • Home sale revenues of $1.2 billion, up 152%
  • Gross margin from home sales of 21.0%, compared to 24.2%
    • Adjusted gross margin from home sales of 22.0%* compared to 24.2% (adjusted 2016 first quarter margin excludes $12.7 million of purchase accounting impact related to the merger)
  • SG&A rate from home sales of 11.6%, compared to 14.1%
  • Operating margin from home sales of $110.3 million, or 9.4%, compared to $47.5 million, or 10.1%
    • Adjusted operating margin from home sales of $123.0 million*, or 10.4%*
  • Net income of $72.7 million, or $0.52 per diluted share, vs. net income of $31.6 million, or $0.40 per diluted share (2016 first quarter results include the impact of $4.8 million of merger and other one-time costs and $12.7 million of purchase accounting adjustments)
    • Adjusted net income of $83.7 million*, or $0.60 per diluted share*
  • $371.6 million of land purchases and development costs, compared to $160.1 million

2016 CalAtlantic First Quarter Highlights and Comparisons to Pro Forma 2015 CalAtlantic First QuarterTo aid analysts and other investors with year-over-year comparability for the entire merged business, we provide the below pro forma information.  This pro forma information is a combination of stand-alone first quarter 2015 Standard Pacific and Ryland financial and operating data, as if the merger closed on January 1, 2015, compared to actual 2016 CalAtlantic first quarter results.  Such pro forma data was not prepared to comply with Regulation S-X of the SEC Rules and Regulations.

  • Net new orders of 4,135, up 4%; Dollar value of net new orders up 9%
  • 571 average active selling communities, up 5%
  • 2,727 new home deliveries, up 12%
  • Average selling price of $432 thousand, up 9%
  • Home sale revenues of $1.2 billion, up 22%
  • Pretax income of $115.2 million vs. $89.8 million* (2016 first quarter results include the impact of $4.8 million of merger and other one-time costs and $12.7 million of purchase accounting adjustments)
    • Adjusted pretax income of $132.7 million*, up 48%
  • $371.6 million of land purchases and development costs, compared to $344.9 million

Orders.  Net new orders for the 2016 first quarter were up 4% from the pro forma 2015 first quarter, to 4,135 homes, with the dollar value of these orders up 9%, and the Company's monthly sales absorption rate was 2.4 per community for the 2016 first quarter, flat from the pro forma 2015 first quarter and up 55% from the 2015 fourth quarter, consistent with normal seasonal patterns.  The Company's cancellation rate for the 2016 first quarter was 12%, down 200 basis points compared to the pro forma 2015 first quarter and down from 22% for the 2015 fourth quarter.

Backlog.  The dollar value of homes in backlog increased 27% to $3.2 billion, or 7,019 homes, compared to $2.5 billion, or 5,853 homes, for the pro forma 2015 first quarter, and increased 25% compared to $2.6 billion, or 5,611 homes, for the 2015 fourth quarter.  The increase in pro forma year-over-year backlog value was driven primarily by our continued growth in community count and the corresponding increase in orders and a 6% increase in the average selling price of the homes in backlog on a pro forma basis, reflecting the product mix shift to more move-up and luxury homes and continued pricing power in many of our markets.

Revenue.  Revenues from home sales for the 2016 first quarter increased 22%, to $1.2 billion, as compared to the pro forma 2015 first quarter, resulting from a 12% increase on a pro forma basis in new home deliveries and a 9% increase on a pro forma basis in the Company's average home price to $432 thousand.  The increase in average home price was primarily attributable to a shift to more move-up product and general price increases within a majority of the Company's markets.   

Gross Margin. Excluding the impact of purchasing accounting, the Company achieved adjusted gross margin from home sales of 22.0%* for the 2016 first quarter.  Unadjusted, the gross margin from home sales was 21.0%.  The unadjusted first quarter gross margin was adversely impacted by the required fair value adjustment to homes in backlog, specs and models under construction acquired from Ryland in the merger, of which $12.7 million was recognized as an increase to cost of sales during the quarter. 

SG&A Expenses.  Selling, general and administrative expenses for the 2016 first quarter were $136.7 million, or 11.6%, as compared to $66.1 million, or 14.1%, for the 2015 first quarter.  This 250 basis point improvement was primarily the result of a 152% increase in home sale revenues and the operating leverage gained in connection with the merger.   

Land.  During the 2016 first quarter, the Company spent $371.6 million on land purchases and development costs, compared to $344.9 million for the pro forma 2015 first quarter. The Company purchased $215.4 million of land, consisting of 2,902 homesites, of which 24% (based on homesites) is located in the North region, 15% in the Southeast region, 21% in the Southwest region, and 40% in the West region.  As of March 31, 2016, the Company owned or controlled 68,892 homesites, of which 45,729 were owned and actively selling or under development, 17,075 were controlled or under option, and the remaining 6,088 homesites were held for future development or for sale. 

Liquidity.  The Company ended the quarter with $542.5 million of available liquidity, including $169.5 million of unrestricted homebuilding cash and $373.0 million available to borrow under its $750 million revolving credit facility. The Company's homebuilding debt to book capitalization as of March 31, 2016 and 2015 was 48.2% and 56.0%, respectively, and adjusted net homebuilding debt to adjusted book capitalization was 46.8%* and 54.6%*, respectively.  In addition, the Company's homebuilding debt to adjusted homebuilding EBITDA for the LTM period ending March 31, 2016 and 2015 was 5.0x* and 4.4x*, respectively.  

Earnings Conference Call

A conference call to discuss the Company's 2016 first quarter results will be held at 12:00 p.m. Eastern time May 6, 2016.  The call will be broadcast live over the Internet and can be accessed through the Company's website at http://investors.calatlantichomes.com.  The call will also be accessible via telephone by dialing (877) 604-9674 (domestic) or (719) 325-4778 (international); Passcode: 4605965.  The audio transmission with the slide presentation will be available on our website for replay within 2 to 3 hours following the live broadcast, and can be accessed by dialing (888) 203-1112 (domestic) or (719) 457-0820 (international); Passcode: 4605965.  

About CalAtlantic Group, Inc.

CalAtlantic Group, Inc. (NYSE: CAA), a combination of Standard Pacific Corp. and Ryland Group, Inc., two of the nation's largest and most respected homebuilders, offers well-crafted homes in thoughtfully designed communities that meet the desires of customers across the homebuilding spectrum, from entry level to luxury, in 41 Metropolitan Statistical Areas spanning 17 states.  With a trusted reputation for quality craftsmanship, an outstanding customer experience and exceptional architectural design earned over its 50 year history, CalAtlantic Group, Inc. utilizes its over five decades of land acquisition, development and homebuilding expertise to acquire and build desirable communities in locations that meet the high expectations of the company's homebuyers.  We invite you to learn more about us by visiting www.calatlantichomes.com.

The pro forma results presented above are not necessarily indicative of how the Company would have performed if Ryland and Standard Pacific were combined for and the first quarter of 2015 and are not necessarily indicative of the combined Company's future performance. This news release and the referenced earnings conference call contain forward-looking statements.  These statements include but are not limited to statements regarding the integration of the operations of Standard Pacific and Ryland, the future success of those combined operations; new home orders; deliveries; backlog; absorption rates; cancellation rates; average home price; revenue; profitability; cash flow; liquidity; gross margin; operating margin; product mix; land supply; and our liquidity.  Forward-looking statements are based on our current expectations or beliefs regarding future events or circumstances, and you should not place undue reliance on these statements.  Such statements involve known and unknown risks, uncertainties, assumptions and other factors many of which are out of the Company's control and difficult to forecast that may cause actual results to differ materially from those that may be described or implied.  Such factors include but are not limited to:  local and general economic and market conditions, including consumer confidence, employment rates, interest rates, the cost and availability of mortgage financing, and stock market, home and land valuations; the impact on economic conditions, terrorist attacks or the outbreak or escalation of armed conflict involving the United States; the cost and availability of suitable undeveloped land, building materials and labor; the cost and availability of construction financing and corporate debt and equity capital; our significant amount of debt and the impact of restrictive covenants in our debt agreements; our ability to repay our debt as it comes due; changes in our credit rating or outlook; the demand for and affordability of single-family homes; the supply of housing for sale; cancellations of purchase contracts by homebuyers; the cyclical and competitive nature of the Company's business; governmental regulation, including the impact of "slow growth" or similar initiatives; delays in the land entitlement process, development, construction, or the opening of new home communities; adverse weather conditions and natural disasters; environmental matters; risks relating to the Company's mortgage banking operations; future business decisions and the Company's ability to successfully implement the Company's operational and other strategies; litigation and warranty claims; and other risks discussed in the Company's filings with the Securities and Exchange Commission, including in the Company's Annual Report on Form 10-K for the year ended Dec. 31, 2015 and subsequent Quarterly Reports on Form 10-Q.  The Company assumes no, and hereby disclaims any, obligation to update any of the foregoing or any other forward-looking statements.  The Company nonetheless reserves the right to make such updates from time to time by press release, periodic report or other method of public disclosure without the need for specific reference to this press release.  No such update shall be deemed to indicate that other statements not addressed by such update remain correct or create an obligation to provide any other updates.

Contact: Jeff McCall, EVP & CFO (949) 789-1655, [email protected]

*Please see "Reconciliation of Non-GAAP Financial Measures" at the end of this release.

(Note: Tables Follow)

 

KEY STATISTICS AND FINANCIAL DATA1

As of or For the Three Months Ended

March 31,

March 31,

Percentage

December 31,

Percentage

2016

2015

or % Change

2015

or % Change

Select Operating Data

(Dollars in thousands)

Deliveries

2,727

972

181%

3,795

(28%)

Average selling price

$

432

$

482

(10%)

$

437

(1%)

Home sale revenues

$

1,179,165

$

468,379

152%

$

1,659,982

(29%)

Gross margin % (including land sales)

20.8%

24.3%

(3.5%)

19.7%

1.1%

Gross margin % from home sales

21.0%

24.2%

(3.2%)

19.8%

1.2%

Adjusted gross margin % from home sales (excluding purchase accounting adjustments included in cost of home sales)*

22.0%

24.2%

(2.2%)

23.7%

(1.7%)

Adjusted gross margin % from home sales (excluding purchase accounting adjustments and interest amortized to cost of home sales)*

24.6%

29.0%

(4.4%)

26.4%

(1.8%)

Incentive and stock-based compensation expense

$

10,270

$

4,422

132%

$

21,239

(52%)

Selling expenses

$

63,060

$

26,123

141%

$

79,586

(21%)

G&A expenses (excluding incentive and stock-based 

compensation expenses)

$

63,371

$

35,525

78%

$

70,645

(10%)

SG&A expenses

$

136,701

$

66,070

107%

$

171,470

(20%)

SG&A % from home sales

11.6%

14.1%

(2.5%)

10.3%

1.3%

Operating margin from home sales

$

110,336

$

47,492

132%

$

157,954

(30%)

Operating margin % from home sales

9.4%

10.1%

(0.7%)

9.5%

(0.1%)

Adjusted operating margin from home sales*

$

123,013

$

47,492

159%

$

222,124

(45%)

Adjusted operating margin % from home sales*

10.4%

10.1%

0.3%

13.4%

(3.0%)

Net new orders

4,135

1,571

163%

2,699

53%

Net new orders (dollar value)

$

1,798,050

$

829,930

117%

$

1,194,094

51%

Average active selling communities

571

198

188%

579

(1%)

Monthly sales absorption rate per community

2.4

2.6

(9%)

1.6

55%

Cancellation rate

12%

11%

1%

22%

(10%)

Gross cancellations

571

200

186%

763

(25%)

Backlog (homes)

7,019

2,310

204%

5,611

25%

Backlog (dollar value)

$

3,212,079

$

1,293,272

148%

$

2,572,092

25%

Land purchases (incl. seller financing)

$

215,419

$

78,494

174%

$

212,210

2%

Adjusted Homebuilding EBITDA*

$

171,230

$

79,235

116%

$

297,581

(42%)

Adjusted Homebuilding EBITDA Margin %*

14.4%

16.8%

(2.4%)

17.8%

(3.4%)

Homebuilding interest incurred

$

62,725

$

41,803

50%

$

45,545

38%

Homebuilding interest capitalized to inventories owned

$

61,845

$

41,401

49%

$

44,713

38%

Homebuilding interest capitalized to investments in JVs

$

880

$

402

119%

$

832

6%

Interest amortized to cost of sales (incl. cost of land sales)

$

30,382

$

22,638

34%

$

46,857

(35%)

 

As of 

March 31,

December 31,

Percentage

2016

2015

or % Change

Select Balance Sheet Data

(Dollars in thousands, except per share amounts)

Homebuilding cash (including restricted cash)

$

204,180

$

187,066

9%

Inventories owned

$

6,317,066

$

6,069,959

4%

Goodwill

$

969,315

$

933,360

4%

Homesites owned and controlled

68,892

70,494

(2%)

Homes under construction

6,260

6,081

3%

Completed specs

988

1,325

(25%)

Homebuilding debt

$

3,666,812

$

3,487,699

5%

Stockholders' equity

$

3,941,969

$

3,861,436

2%

Stockholders' equity per share

$

33.20

$

31.84

4%

Total consolidated debt to book capitalization

49.3%

49.5%

(0.2%)

Adjusted net homebuilding debt to total adjusted book capitalization*

46.8%

46.1%

0.7%

 

PRO FORMA KEY STATISTICS AND FINANCIAL DATA1

As of or For the Three Months Ended

ActualMarch 31,

Pro FormaMarch 31,

Percentage

ActualDecember 31,

Percentage

2016

2015

or % Change

2015

or % Change

Select Operating Data

(Dollars in thousands)

Deliveries

2,727

2,435

12%

3,795

(28%)

Average selling price

$

432

$

398

9%

$

437

(1%)

Home sale revenues

$

1,179,165

$

969,948*

22%

$

1,659,982

(29%)

Pretax income

$

115,204

$

89,837*

28%

$

126,177

(9%)

Pretax income (excluding purchase accounting adjustments included in cost of home sales and merger and other one-time costs)*

$

132,725

$

89,837

48%

$

235,196

(44%)

Net new orders

4,135

3,960

4%

2,699

53%

Net new orders (dollar value)

$

1,798,050

$

1,643,274

9%

$

1,194,094

51%

Average active selling communities

571

546

5%

579

(1%)

Monthly sales absorption rate per community

2.4

2.4

         ― 

1.6

55%

Cancellation rate

12%

14%

(2%)

22%

(10%)

Gross cancellations

571

626

(9%)

763

(25%)

Backlog (homes)

7,019

5,853

20%

5,611

25%

Backlog (dollar value)

$

3,212,079

$

2,524,073

27%

$

2,572,092

25%

Land purchases (incl. seller financing)

$

215,419

$

200,459

7%

$

212,210

2%

 

1All statistical numbers exclude unconsolidated joint ventures unless noted otherwise.

*Please see "Reconciliation of Non-GAAP Financial Measures" at the end of this release.

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Three Months Ended March 31,

2016

2015

(Dollars in thousands, except per share amounts)

(Unaudited)

Homebuilding:

Home sale revenues

$

1,179,165

$

468,379

Land sale revenues

6,518

1,899

Total revenues

1,185,683

470,278

Cost of home sales

(932,128)

(354,817)

Cost of land sales

(6,367)

(1,356)

Total cost of sales

(938,495)

(356,173)

Gross margin

247,188

114,105

Gross margin %

20.8%

24.3%

Selling, general and administrative expenses

(136,701)

(66,070)

Income (loss) from unconsolidated joint ventures

1,189

(451)

Other income (expense)

(3,408)

(296)

Homebuilding pretax income 

108,268

47,288

Financial Services:

Revenues

17,552

5,393

Expenses

(10,616)

(4,185)

Financial services pretax income

6,936

1,208

Income before taxes

115,204

48,496

Provision for income taxes

(42,543)

(16,891)

Net income 

72,661

31,605

  Less: Net income allocated to preferred shareholder

         ―     

(7,662)

  Less: Net income allocated to unvested restricted stock

(113)

(67)

Net income available to common stockholders

$

72,548

$

23,876

Income Per Common Share:

Basic

$

0.60

$

0.44

Diluted

$

0.52

$

0.40

Weighted Average Common Shares Outstanding:

Basic

120,814,939

54,727,121

Diluted

138,430,580

62,078,364

Weighted average additional common shares outstanding

if preferred shares converted to common shares

         ―     

17,562,557

Total weighted average diluted common shares outstanding

if preferred shares converted to common shares

138,430,580

79,640,921

Cash Dividends Per Common Share

$

0.04

$

         ―     

 

CONDENSED CONSOLIDATED BALANCE SHEETS  

March 31,

December 31,

2016

2015

(Dollars in thousands)

ASSETS

(Unaudited)

Homebuilding:

Cash and equivalents

$

169,528

$

151,076

Restricted cash

34,652

35,990

Inventories:

Owned

6,317,066

6,069,959

Not owned

69,591

83,246

Investments in unconsolidated joint ventures

137,591

132,763

Deferred income taxes, net

349,127

396,194

Goodwill

969,315

933,360

Other assets

113,204

118,768

Total Homebuilding Assets

8,160,074

7,921,356

Financial Services:

Cash and equivalents

23,691

35,518

Restricted cash

22,985

22,914

Mortgage loans held for sale, net

187,444

325,770

Mortgage loans held for investment, net

21,553

22,704

Other assets

15,990

17,243

Total Financial Services Assets

271,663

424,149

Total Assets

$

8,431,737

$

8,345,505

LIABILITIES AND EQUITY

Homebuilding:

Accounts payable

$

169,636

$

191,681

Accrued liabilities

471,810

478,793

Revolving credit facility

266,000

        ―    

Secured project debt and other notes payable

23,902

25,683

Senior notes payable

3,376,910

3,462,016

Total Homebuilding Liabilities

4,308,258

4,158,173

Financial Services:

Accounts payable and other liabilities

16,567

22,474

Mortgage credit facilities

164,943

303,422

Total Financial Services Liabilities

181,510

325,896

Total Liabilities

4,489,768

4,484,069

Equity:

Stockholders' Equity:

Preferred stock

        ―    

        ―    

Common stock

1,187

1,213

Additional paid-in capital

3,336,979

3,324,328

Accumulated earnings

603,759

535,890

Accumulated other comprehensive income, net of tax

44

5

Total Equity

3,941,969

3,861,436

Total Liabilities and Equity

$

8,431,737

$

8,345,505

 

INVENTORIES

March 31,

December 31,

2016

2015

(Dollars in thousands)

Inventories Owned:

(Unaudited)

     Land and land under development

$ 3,570,066

$   3,546,289

     Homes completed and under construction

2,239,758

2,039,597

     Model homes

507,242

484,073

        Total inventories owned

$ 6,317,066

$   6,069,959

Inventories Owned by Segment:

     North

$    751,853

$      703,651

     Southeast

1,812,698

1,753,301

     Southwest

1,429,488

1,400,524

     West

2,323,027

2,212,483

        Total inventories owned

$ 6,317,066

$   6,069,959

 

REGIONAL OPERATING DATA

During the 2015 third quarter, in connection with the transition planning related to the merger, the Company began evaluating the business and allocating resources based on the post-merger homebuilding operating segments of CalAtlantic. The Company's homebuilding operating segments are grouped into four reportable segments: North (Baltimore, Chicago, Delaware, Indianapolis, Metro Washington, D.C., Minneapolis/St. Paul, New Jersey, Northern Virginia, Philadelphia and Atlanta); Southeast (Florida and the Carolinas); Southwest (Texas, Colorado and Nevada) and West (California and Arizona).  All prior periods have been restated to conform to CalAtlantic's new presentation.

 

Three Months Ended March 31,

2016

2015

% Change

Homes

ASP

Homes

ASP

Homes

ASP

(Dollars in thousands)

New homes delivered:

North

561

$

332

 n/a

$

 n/a

n/a

n/a

Southeast

713

389

385

377

85%

3%

Southwest

854

402

238

504

259%

(20%)

West

599

622

349

583

72%

7%

Consolidated total

2,727

$

432

972

$

482

181%

(10%)

Three Months Ended March 31,

2016

2015

% Change

Homes

ASP

Homes

ASP

Homes

ASP

(Dollars in thousands)

Net new orders:

North

891

$

330

 n/a

$

 n/a

 n/a

 n/a

Southeast

1,201

371

558

423

115%

(12%)

Southwest

1,131

428

392

509

189%

(16%)

West

912

631

621

636

47%

(1%)

Consolidated total

4,135

$

435

1,571

$

528

163%

(18%)

 

Three Months Ended March 31,

2016

2015

% Change

Average number of selling communities 

  during the period:

North

115

n/a

n/a

Southeast

183

81

126%

Southwest

177

56

216%

West

96

61

57%

Consolidated total

571

198

188%

 

At March 31,

2016

2015

% Change

Homes

DollarValue

Homes

DollarValue

Homes

DollarValue

(Dollars in thousands)

Backlog:

North

1,333

$

456,243

 n/a

$

 n/a

 n/a

 n/a

Southeast

2,109

876,617

944

461,589

123%

90%

Southwest

2,179

989,226

700

373,902

211%

165%

West

1,398

889,993

666

457,781

110%

94%

Consolidated total

7,019

$

3,212,079

2,310

$

1,293,272

204%

148%

 

At March 31,

2016

2015

% Change

Homesites owned and controlled:

North

15,495

 n/a

 n/a 

Southeast

24,020

16,451

46%

Southwest

15,007

6,811

120%

West

14,370

11,921

21%

Total (including joint ventures)

68,892

35,183

96%

Homesites owned

51,817

29,184

78%

Homesites optioned or subject to contract 

15,148

5,801

161%

Joint venture homesites

1,927

198

873%

Total (including joint ventures)

68,892

35,183

96%

Homesites owned:

Raw lots

9,765

8,221

19%

Homesites under development

19,468

7,659

154%

Finished homesites

11,196

7,654

46%

Under construction or completed homes

9,041

3,428

164%

Held for sale

2,347

2,222

6%

Total

51,817

29,184

78%

PRO FORMA REGIONAL OPERATING DATA

Three Months Ended March 31,

Actual2016

Pro Forma2015

% Change

Homes

ASP

Homes

ASP

Homes

ASP

(Dollars in thousands)

New homes delivered:

North

561

$

332

522

$

345

7%

(4%)

Southeast

713

389

712

333

0%

17%

Southwest

854

402

742

387

15%

4%

West

599

622

459

579

31%

7%

Consolidated total

2,727

$

432

2,435

$

398

12%

9%

 

Three Months Ended March 31,

Actual2016

Pro Forma2015

% Change

Homes

ASP

Homes

ASP

Homes

ASP

(Dollars in thousands)

Net new orders:

North

891

$

330

818

$

335

9%

(1%)

Southeast

1,201

371

1,137

355

6%

5%

Southwest

1,131

428

1,145

402

(1%)

6%

West

912

631

860

588

6%

7%

Consolidated total

4,135

$

435

3,960

$

415

4%

5%

 

Three Months Ended March 31,

Actual2016

Pro Forma2015

% Change

Average number of selling 

  communities during the period:

North

115

118

(3%)

Southeast

183

166

10%

Southwest

177

180

(2%)

West

96

82

17%

Consolidated total

571

546

5%

 

At March 31,

Actual2016

Pro Forma2015

% Change

Homes

DollarValue

Homes

DollarValue

Homes

DollarValue

(Dollars in thousands)

Backlog:

North

1,333

$

456,243

1,269

$

431,731

5%

6%

Southeast

2,109

876,617

1,803

721,194

17%

22%

Southwest

2,179

989,226

1,829

777,994

19%

27%

West

1,398

889,993

952

593,154

47%

50%

Consolidated total

7,019

$

3,212,079

5,853

$

2,524,073

20%

27%

 

At March 31,

Actual2016

Pro Forma2015

% Change

Homesites owned and controlled:

North

15,495

16,286

(5%)

Southeast

24,020

26,659

(10%)

Southwest

15,007

17,958

(16%)

West

14,370

14,077

2%

     Total (including joint ventures)

68,892

74,980

(8%)

Homesites owned

51,817

55,073

(6%)

Homesites optioned or subject to contract 

15,148

19,092

(21%)

Joint venture homesites

1,927

815

136%

     Total (including joint ventures)

68,892

74,980

(8%)

Homesites owned:

Raw lots

9,765

12,630

(23%)

Homesites under development

19,468

23,119

(16%)

Finished homesites

11,196

10,150

10%

Under construction or completed homes

9,041

6,830

32%

Held for sale

2,347

2,344

0%

     Total

51,817

55,073

(6%)

 

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

Each of the below measures are non-GAAP financial measures and other companies may calculate such non-GAAP measures differently.  Due to the significance of the GAAP components excluded, such measures should not be considered in isolation or as an alternative to operating performance measures prescribed by GAAP.

The table set forth below reconciles the Company's gross margin percentage from home sales to adjusted gross margin percentage from home sales, excluding purchase accounting adjustments related to the merger and interest amortized to cost of home sales.  The table set forth below also calculates adjusted operating margin percentage from home sales, excluding purchase accounting adjustments related to the merger.  We believe these measures are useful to management and investors as they provide perspective on the underlying operating performance of the business excluding these charges and provide comparability with the Company's peer group.

Three Months Ended

March 31, 2016

GrossMargin %

March 31,2015

GrossMargin %

December 31, 2015

GrossMargin %

(Dollars in thousands)

Home sale revenues

$

1,179,165

$

468,379

$

1,659,982

Less: Cost of home sales

(932,128)

(354,817)

(1,330,558)

Gross margin from home sales

247,037

21.0%

113,562

24.2%

329,424

19.8%

Add: Purchase accounting adjustments included in cost of home sales

12,677

1.0%

   ―  

n/a

64,170

3.9%

Adjusted gross margin from home sales, excluding purchase accounting adjustments included in cost of home sales

259,714

22.0%

113,562

24.2%

393,594

23.7%

Add: Capitalized interest included in cost of home sales

30,203

2.6%

22,395

4.8%

43,890

2.7%

Adjusted gross margin from home sales, excluding purchase accounting adjustments and interest amortized to cost of home sales

$

289,917

24.6%

$

135,957

29.0%

$

437,484

26.4%

Adjusted gross margin from home sales, excluding purchase accounting adjustments included in cost of home sales

$

259,714

22.0%

$

113,562

24.2%

$

393,594

23.7%

Less: Selling, general and administrative expenses

(136,701)

(11.6%)

(66,070)

(14.1%)

(171,470)

(10.3%)

Adjusted operating margin from home sales, excluding purchase accounting adjustments

$

123,013

10.4%

$

47,492

10.1%

$

222,124

13.4%

 

The table set forth below reconciles the Company's pretax income to adjusted pretax income and adjusted net income, excluding purchase accounting adjustments and merger and other one-time transaction related costs.  We believe these measures are useful to management and investors as they provide perspective on the underlying operating performance of the business excluding these charges and provide comparability with the Company's peer group. 

Three Months Ended

March 31, 2016

December 31, 2015

(Dollars in thousands, except per share amounts)

Pretax income

$

115,204

$

126,177

Add:

Purchase accounting adjustments included in cost of home sales

12,677

64,170

Merger and other one-time costs

4,844

44,849

Adjusted pretax income

132,725

235,196

Less: Tax provision associated with add back of purchase accounting 

         adjustments and merger and other one-time costs

(49,013)

(90,680)

Adjusted net income

$

83,712

$

144,516

Less: Net income allocated to unvested restricted stock

(130)

(95)

Add: Interest on convertible senior notes

(226)

97

Adjusted net income available to common stock for diluted

   earnings per share

$

83,356

$

144,518

Adjusted diluted earnings per share

$

0.60

$

1.04

Total weighted average diluted common shares outstanding

138,430,580

138,971,598

 

The table set forth below reconciles the Company's total consolidated debt to adjusted net homebuilding debt and provides the Company's total consolidated debt to book capitalization and adjusted net homebuilding debt to total adjusted book capitalization ratios.  In addition, the table set forth below calculates homebuilding debt to adjusted homebuilding EBITDA.  We believe these ratios are useful to management and investors as a measure of the Company's ability to obtain financing.  For purposes of the ratio of adjusted net homebuilding debt to total adjusted book capitalization, total adjusted book capitalization is adjusted net homebuilding debt plus stockholders' equity.  Adjusted net homebuilding debt excludes indebtedness of the Company's financial services subsidiary and additionally reflects the offset of cash and equivalents. 

March 31,2016

December 31,2015

March 31,2015

(Dollars in thousands)

Total consolidated debt

$

3,831,755

$

3,791,121

$

2,243,144

Less:

Financial services indebtedness

(164,943)

(303,422)

(91,537)

Homebuilding cash, including restricted cash

(204,180)

(187,066)

(120,167)

Adjusted net homebuilding debt

3,462,632

3,300,633

2,031,440

Stockholders' equity

3,941,969

3,861,436

1,688,355

Total adjusted book capitalization

$

7,404,601

$

7,162,069

$

3,719,795

Total consolidated debt to book capitalization

49.3%

49.5%

57.1%

Adjusted net homebuilding debt to total adjusted book capitalization

46.8%

46.1%

54.6%

Homebuilding debt

$

3,666,812

$

3,487,699

$

2,151,607

LTM adjusted homebuilding EBITDA

$

740,308

$

648,313

$

488,626

Homebuilding debt to adjusted homebuilding EBITDA

 5.0x 

 5.4x 

 4.4x 

 

The table set forth below calculates EBITDA and Adjusted Homebuilding EBITDA.  Adjusted Homebuilding EBITDA means net income (plus cash distributions of income from unconsolidated joint ventures) before (a) income taxes, (b) homebuilding interest expense, (c) expensing of previously capitalized interest included in cost of sales, (d) impairment charges and deposit write-offs, (e) (gain) loss on early extinguishment of debt, (f) homebuilding depreciation and amortization, including amortization of capitalized model costs, (g) amortization of stock-based compensation, (h) income (loss) from unconsolidated joint ventures, (i) income (loss) from financial services subsidiaries, (j) purchase accounting adjustments and (k) merger and other one-time transaction related costs.  Other companies may calculate Adjusted Homebuilding EBITDA (or similarly titled measures) differently.  We believe Adjusted Homebuilding EBITDA information is useful to management and investors as it provides perspective on the underlying performance of the business.  Adjusted Homebuilding EBITDA is a non-GAAP financial measure and due to the significance of the GAAP components excluded, should not be considered in isolation or as an alternative to net income, cash flow from operations or any other operating or liquidity performance measure prescribed by GAAP.

Three Months Ended

LTM Ended March 31,

March 31,2016

March 31,2015

December 31,2015

2016

2015

(Dollars in thousands)

Net income 

$

72,661

$

31,605

$

77,529

$

254,565

$

209,311

Provision for income taxes

42,543

16,891

48,648

154,632

127,534

Homebuilding interest amortized to cost of sales and interest expense

30,382

22,638

46,857

147,125

120,767

Homebuilding depreciation and amortization

12,012

5,956

18,699

47,043

27,996

Amortization of stock-based compensation

3,786

2,695

7,004

16,715

8,792

EBITDA

161,384

79,785

198,737

620,080

494,400

Add:

Cash distributions of income from unconsolidated joint ventures

450

         ―    

2,238

3,280

1,875

Purchase accounting adjustments included in cost of home sales

12,677

         ―    

64,170

76,847

         ―    

Merger and other one-time costs

4,844

207

44,849

66,374

207

Less:

Income (loss) from unconsolidated joint ventures

1,189

(451)

2,347

3,606

(682)

Income from financial services subsidiaries

6,936

1,208

10,066

22,667

8,538

Adjusted Homebuilding EBITDA

$

171,230

$

79,235

$

297,581

$

740,308

$

488,626

Homebuilding revenues

$

1,185,683

$

470,278

$

1,674,311

$

4,211,816

$

2,421,257

Adjusted Homebuilding EBITDA Margin %

14.4%

16.8%

17.8%

17.6%

20.2%

 

Because the closing of the merger occurred after the 2015 first quarter, financial statement information for the three months ended March 31, 2015 required by GAAP includes only stand-alone data for predecessor Standard Pacific Corp.  The table set forth below reconciles the Company's reported home sale revenues and pretax income to comparative financial measures on a combined basis for prior periods not required by GAAP.  Certain adjustments, including those related to conforming accounting policies and adjusting acquired inventory to fair value, have not been reflected in the pro forma financial measures below due to the impracticability of estimating such impacts.  Such pro forma data was not prepared to comply with Regulation S-X of the SEC Rules and Regulations.  The following non-GAAP financial measures have been provided as we believe this data is useful to investors for purposes of assessing the Company's operating performance on a combined basis for year-over-year comparison purposes.

Three Months Ended

March 31, 2015

(Dollars in thousands)

Home sale revenues

$

468,379

Add: Ryland home sale revenues

501,569

Pro forma combined home sale revenues

$

969,948

Pretax income

$

48,496

Add: Ryland pretax income

41,341

Pro forma combined pretax income

$

89,837

 

RYLAND REGIONAL QUARTERLY OPERATING DATA

Q3 2015

Q2 2015

Q1 2015

Q4 2014

Q3 2014

Q2 2014

Q1 2014

(Dollars in thousands)

New homes delivered:

North

768

650

522

890

731

574

516

Southeast

509

425

327

575

478

386

354

Southwest

575

582

504

817

656

596

508

West

194

157

110

207

153

144

92

Consolidated total

2,046

1,814

1,463

2,489

2,018

1,700

1,470

Average selling price (deliveries):

North

$    339

$    339

$    345

$    335

$    330

$    337

$    322

Southeast

300

291

281

286

278

261

264

Southwest

341

353

332

327

319

325

319

West

434

555

566

541

548

539

638

Consolidated total

$    339

$    351

$    343

$    338

$    331

$    333

$    327

Net new orders:

North

636

747

818

493

607

820

744

Southeast

476

579

579

402

376

507

501

Southwest

601

837

753

533

567

724

753

West

199

224

239

119

157

177

188

Consolidated total

1,912

2,387

2,389

1,547

1,707

2,228

2,186

Average selling price (orders):

North

$    337

$    338

$    335

$    338

$    343

$    345

$    325

Southeast

298

292

289

288

304

283

279

Southwest

356

360

347

344

334

330

325

West

375

403

463

591

516

543

548

Consolidated total

$    337

$    341

$    340

$    347

$    347

$    342

$    334

Average number of selling communities

during the period:

North

118

113

117

117

116

109

98

Southeast

81

81

85

87

81

78

78

Southwest

131

129

123

114

101

98

102

West

22

20

21

18

16

17

17

Consolidated total

352

343

346

336

314

302

295

Backlog:

North

1,234

1,366

1,269

973

1,370

1,494

1,248

Southeast

979

1,013

859

607

780

882

761

Southwest

1,409

1,384

1,129

880

1,164

1,253

1,125

West

352

353

286

157

245

241

208

Consolidated total

3,974

4,116

3,543

2,617

3,559

3,870

3,342

 

STANDARD PACIFIC REGIONAL QUARTERLY OPERATING DATA

Q3 2015

Q2 2015

Q1 2015

Q4 2014

Q3 2014

Q2 2014

Q1 2014

(Dollars in thousands)

New homes delivered:

Southeast

467

476

385

508

472

500

391

Southwest

282

338

238

348

272

237

202

West

416

491

349

619

506

499

402

Consolidated total

1,165

1,305

972

1,475

1,250

1,236

995

Average selling price (deliveries):

Southeast

$       437

$    414

$    377

$    382

$    360

$    339

$    329

Southwest

552

538

504

469

474

477

433

West

641

643

583

593

602

619

574

Consolidated total

$       537

$    532

$    482

$    491

$    483

$    479

$    449

Net new orders:

Southeast

429

524

558

395

446

517

483

Southwest

325

406

392

240

245

434

288

West

572

637

621

343

463

573

540

Consolidated total

1,326

1,567

1,571

978

1,154

1,524

1,311

Average selling price (orders):

Southeast

$       463

$    446

$    423

$    385

$    388

$    367

$    359

Southwest

559

509

509

509

480

452

467

West

679

655

636

641

601

572

604

Consolidated total

$       580

$    547

$    528

$    505

$    493

$    468

$    483

Average number of selling communities

during the period:

Southeast

96

88

81

73

74

76

72

Southwest

54

55

56

54

53

49

45

West

65

60

61

57

58

58

57

Consolidated total

215

203

198

184

185

183

174

Backlog:

Southeast

954

992

944

771

884

910

893

Southwest

811

768

700

546

654

681

484

West

968

812

666

394

670

713

639

Consolidated total

2,733

2,572

2,310

1,711

2,208

2,304

2,016

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/calatlantic-group-inc-reports-2016-first-quarter-results-300264031.html

SOURCE CalAtlantic Group, Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Raising Prices, Dividend, Earnings, Definitive Agreement