Back to mobile site

Ashford Reports Third Quarter 2019 Results

Gross Assets Under Management $8.1 Billion at Quarter End Total Revenue Increased 37% in the Third Quarter Net Loss Attributable to Common Stockholders was $9.4 Million in the Third Quarter Adjusted EBITDA Increased 104% in the Third Quarter Adjusted Net Income Per Share Increased 111% in the Third Quarter Closed on Acquisition of Sebago Announced Formation of Ashford Securities Repurchased Stock from Ashford Trust and Braemar Hotels & Resorts Obtained Stockholder Approval for Acquisition of Remington's Hotel Management Business

October 30, 2019 4:16 PM EDT

DALLAS, Oct. 30, 2019 /PRNewswire/ -- Ashford Inc. (NYSE American: AINC) ("Ashford" or the "Company") today reported the following results and performance measures for the third quarter ended September 30, 2019.  Unless otherwise stated, all reported results compare the third quarter ended September 30, 2019, with the third quarter ended September 30, 2018 (see discussion below).  The reconciliation of non-GAAP financial measures is included in the financial tables accompanying this press release. 

STRATEGIC OVERVIEW

  • High-growth, fee-based business model
  • Diversified platform of multiple fee generators
  • Seeks to grow in two primary areas:
    • Grow our existing REIT platforms accretively and create new platforms; and
    • Grow our service businesses via increased AUM and third-party business
  • Highly-aligned management team with superior long-term track record
  • Leader in asset and investment management for the real estate & hospitality sectors

FINANCIAL AND OPERATING HIGHLIGHTS

  • Net loss attributable to common stockholders for the third quarter of 2019 totaled $9.4 million, or $3.94 per diluted share, compared with net income of $1.4 million, or $0.18 per diluted share, in the prior-year quarter. Adjusted net income for the third quarter was $7.0 million, or $1.58 per diluted share, compared with $2.6 million, or $0.75 per diluted share, in the prior-year quarter.
  • Total revenue for the third quarter of 2019 was $56.9 million, reflecting a growth rate of 36.9% over the prior-year quarter.
  • Adjusted EBITDA for the third quarter was $8.4 million, reflecting a growth rate of 104.1% over the prior-year quarter.
  • At the end of the third quarter of 2019, the Company had approximately $8.1 billion of gross assets under management.
  • During the quarter, the Company closed on the acquisition of Sebago for $7 million, which equates to an implied trailing 12-month Adjusted EBITDA multiple of 4.4x.
  • During the quarter, the Company formed Ashford Securities LLC, a dedicated platform to raise retail capital through financial intermediaries and the broker-dealer channel.
  • Subsequent to quarter end, the Company repurchased stock from Ashford Trust and Braemar Hotels & Resorts that represented approximately 16% of its common shares outstanding.
  • Subsequent to quarter end, the Company announced it had obtained stockholder approval for the proposed acquisition of Remington Holdings' Hotel Management business.
  • As of September 30, 2019, the Company had corporate cash of $33.2 million.

AGREEMENT TO ACQUIRE REMINGTON'S HOTEL MANAGEMENT BUSINESSOn June 3, 2019, the Company announced that it had signed a definitive agreement to acquire the Hotel Management business of privately-held Remington Holdings, LP ("Remington"). The proposed acquisition of Remington's high-margin, low-capex Hotel Management business is expected to be immediately accretive to adjusted net income per share and will immediately add scale, diversification and an enhanced competitive position for Ashford. It will also expand the breadth of services the Company offers to its advised REITs. Additionally, the Company believes the transaction represents a compelling opportunity to further diversify its earnings stream and, moving forward, the potential to expand business to other third-party clients.

Remington is an independent hotel management company with over 40 years of experience in the hospitality business. Remington's Hotel Management business currently provides comprehensive and cost-effective hotel management services for both Ashford Hospitality Trust, Inc. (NYSE: AHT) ("Ashford Trust" or "Trust") and Braemar Hotels & Resorts Inc. (NYSE: BHR) ("Braemar"). Remington's portfolio consists of almost 90 hotels with over 17,400 rooms of full-service and select-service properties representing over a dozen brands across 28 states as well as the District of Columbia. Remington's Hotel Management business currently has very little third-party business outside of the Company's advised REITs, which will be an immediate growth opportunity and area of focus for the Company going forward.

On October 24, 2019, the Company announced the final results of the Special Meeting of Stockholders held October 24, 2019, during which Ashford stockholders overwhelmingly approved the proposal in connection with the transaction.  Holders of approximately 92% of Ashford shares present and voting at the meeting voted in favor of the proposal, including a majority of shares, excluding shares owned by Ashford Trust, Braemar, the Bennetts, and management, present and voting at the meeting voted in favor of the proposal.  The Company also announced that it has received the final, official private letter ruling from the Internal Revenue Service related to the transaction.

The proposed acquisition is expected to close on or around November 6, 2019.

STOCK REPURCHASE FROM ASHFORD TRUST AND BRAEMAR On October 2, 2019, the Company announced that it acquired an aggregate of 412,974 shares of its common stock owned by Ashford Trust and Braemar for $30 per share, resulting in a total cost of approximately $12.4 million. This stock purchase represented approximately 16% of the Company's common shares outstanding.  Due to the parameters of the private letter ruling received from the Internal Revenue Service ("IRS"), the Company was only able to acquire the shares held by Ashford Trust's and Braemar's taxable REIT subsidiaries. Ashford Trust has announced that it intends to distribute its remaining 205,086 shares of Ashford common stock to its shareholders and unitholders in a pro-rata distribution. Braemar has also announced that it intends to distribute its remaining 174,983 shares of Ashford common stock to its shareholders and unitholders in a pro-rata distribution.  Both distributions are to occur prior to the Remington closing.

CREATION OF ASHFORD SECURITIES  On September 25, 2019, the Company announced that it had formed Ashford Securities LLC ("Ashford Securities") to raise capital in order to grow its existing and future platforms. Following registration with the Financial Industry Regulatory Authority and other regulatory authorities, Ashford Securities will be a dedicated capital raising platform to fund investment opportunities sponsored and asset-managed by Ashford. Types of capital raised may include, but are not limited to, preferred equity, convertible preferred equity, mezzanine debt, or non-traded REIT common equity (for future platforms).

Ashford Securities is not raising common equity for the Company nor for its existing advised platforms of Ashford Trust and Braemar. Ashford Securities expects to begin raising capital late in the first half of next year. Competitors in the space have been able to raise hundreds of millions of dollars annually.

PREMIER PROJECT MANAGEMENT UPDATE In August 2018, the Company completed the acquisition of Premier Project Management ("Premier") for $203 million.  Premier provides comprehensive and cost-effective architecture, design, development, and project management services. It provides project oversight, coordination, planning, and execution of renovation, capital expenditure or ground-up development projects. Its operations are responsible for managing and implementing substantially all capital improvements at Trust and Braemar hotels. Additionally, it has extensive experience working with many of the major hotel brands in the areas of renovating, converting, developing or repositioning hotels. Premier generated $7.9 million of revenue and $3.7 million of Adjusted EBITDA in the third quarter, including $422,000 of revenue from its new architectural services initiative.

JSAV UPDATEThe Company owns a controlling interest in a privately-held company that conducts the business of JSAV in the United States, Mexico and internationally ("JSAV"). JSAV provides an integrated suite of audio visual services, including show and event services, hospitality services, creative services, and design and integration, making JSAV a leading single-source solution for their clients' meeting and event needs.  In the first quarter of 2019, JSAV completed the acquisition of BAV.  During the third quarter, JSAV had revenue growth of 54% compared to the prior-year period.  Additionally, at the end of the third quarter, JSAV had multi-year contracts in place with 93 hotels and convention centers, in addition to regular business representing over 2,700 annual events and productions, 500 venue locations, and 750 clients. 

RED HOSPITALITY & LEISURE UPDATERED Hospitality & Leisure ("RED Hospitality") is a leading provider of watersports activities and other travel and transportation services in the U.S. Virgin Islands. RED Hospitality has several potential avenues for future growth including opportunities to expand into other hotels at Ashford-advised REITs or non-Ashford hotels in the USVI, the Caribbean, and the U.S. To that end, with the commencement of ferry transportation services and beach and watersports services to the Westin St. John in January, continued beach and watersports services to the Ritz-Carlton St. Thomas Club - the timeshare and rental property adjacent to the Ritz-Carlton St. Thomas hotel - and increased direct bookings and private charter business, in the third quarter, RED Hospitality generated $1.7 million of revenue and $419,000 of Adjusted EBITDA. Third quarter revenue growth was 526% compared to the prior-year period.

ACQUISITION OF SEBAGO On July 23, 2019, the Company announced that RED Hospitality completed the acquisition of substantially all of the assets of Sebago, a leading provider of watersports activities and excursion services based in Key West, Florida for approximately $2.5 million in cash and $4.5 million of Ashford common stock (excluding transaction costs and working capital adjustments). Based on unaudited financials provided by the seller, Sebago's Adjusted EBITDA for the trailing twelve-month period ended April 30, 2019 was $1.6 million. The implied Adjusted EBITDA multiple based on the total purchase price is 4.4x which the Company believes represents an attractive potential return on investment. After giving effect to the transaction, Ashford will own an approximately 84% interest in the common equity of RED Hospitality.

With over 25 years of operating history, Sebago provides watersports activities and excursion services in the Key West market. Sebago's watersports activities and excursion services include sunset sails, reef snorkeling, kayak tours, jet ski tours, and all-day adventure tours combining the best of all their excursion products. Sebago has a leading brand with 3 of the top 10 ranked tours on TripAdvisor.   Sebago's sales booths are well-located across the Key West market, and they have ideal dock locations for marketing and boarding the company's tours in the Key West Bight marina – a hub of tourism centrally located in Key West. Based on local regulations, significant barriers to entry exist for this competitive market including the transfer of boat slips, the supply of boat slips for commercial use, and physical limitations to expanding the Key West Bight marina. The Company believes the brand recognition, existing employee base, lead time to replicate existing assets, and other significant barriers to entry support Sebago's competitive advantage and future growth potential.

FINANCIAL RESULTSNet loss attributable to common stockholders for the quarter totaled $9.4 million, or $3.94 per diluted share, compared with net income of $1.4 million, or $0.18 per diluted share, in the prior-year quarter.  Adjusted net income for the quarter was $7.0 million, or $1.58 per diluted share, compared with $2.6 million, or $0.75 per diluted share in the prior-year quarter.

For the quarter ended September 30, 2019, base advisory fee revenue was $10.6 million.  The base advisory fee revenue in the third quarter was comprised of $8.0 million from Ashford Trust and $2.6 million from Braemar.

Adjusted EBITDA for the quarter was $8.4 million, reflecting a growth rate of 104.1% over the prior-year quarter.

CAPITAL STRUCTUREAt the end of the third quarter of 2019, the Company had approximately $8.1 billion of gross assets under management from its advised platforms.  The Company had corporate cash of $33.2 million, 3.0 million fully diluted shares, and a current fully diluted equity market capitalization of approximately $56 million.  The Company's financial results include 1.45 million common shares associated with its Series B convertible preferred stock.  The Company had $28.9 million of loans at September 30, 2019, of which approximately $3.9 million related to its joint venture partners' share of those loans.

QUARTERLY HIGHLIGHTS FOR ADVISED PLATFORMS

ASHFORD TRUST HIGHLIGHTS

  • During the quarter, Ashford Trust completed the sale of the Marriott Plaza San Antonio in San Antonio, Texas for $34.0 million.
  • During the quarter, Ashford Trust completed the sales of the Courtyard Savannah Downtown in Savannah, Georgia and the Hilton Garden Inn in Wisconsin Dells, Wisconsin for $37.8 million.
  • Subsequent to quarter end, Ashford Trust entered into a new franchise agreement for the Hilton Alexandria Old Town in Alexandria, Virginia that transitioned the hotel from being Hilton-managed to being managed by Remington Lodging.
  • Subsequent to quarter end, Ashford Trust announced that it had entered into a new franchise agreement with Marriott International to convert its Crowne Plaza La Concha Key West Hotel in Key West, Florida to an Autograph Collection property.
  • Subsequent to quarter end, Ashford Trust sold a 1.65-acre parking lot adjacent to its Hilton St. Petersburg Bayfront Hotel in St. Petersburg, Florida for $17.5 million in total consideration which will be paid over time.

BRAEMAR HOTELS & RESORTS HIGHLIGHTS

  • During the quarter, Braemar opened The Notary Hotel, an Autograph Collection property, in downtown Philadelphia after a multi-million-dollar conversion of its Courtyard Downtown Philadelphia.
  • During the quarter, Braemar announced the planned opening of The Clancy, an Autograph Collection property, in downtown San Francisco. The re-branded property is expected to open in early 2020 after a multi-million-dollar conversion of the Courtyard San Francisco Downtown.
  • During the quarter, Braemar announced the extension of its mortgage loan for the Ritz-Carlton St. Thomas.
  • During the quarter, Braemar refinanced its mortgage loan for the 142-room Pier House Resort & Spa in Key West, Florida.
  • Subsequent to quarter end, Braemar announced the opening of The Maple Grove Presidential Villa at the Bardessono Hotel & Spa in Yountville, CA.

"We are very pleased with our third quarter results, which reflect the diligent execution of our operating strategy focused on accretively growing our advised platforms and acquiring growth-oriented, hospitality-related businesses," commented Monty J. Bennett, Ashford's Chairman and Chief Executive Officer. "To this end, the recent formation of Ashford Securities will provide Ashford and its advised platforms an additional source of capital that is not dependent on the traditional publicly-traded capital markets.  We are excited to pursue a fresh source of capital that will help us prudently grow all our platforms over the long term for increased shareholder value. We are also equally excited that the proposed acquisition of Remington's Hotel Management business will immediately add scale, diversification and an enhanced competitive position for Ashford in the hospitality industry. Looking ahead to the remainder of 2019 and 2020, we remain committed to maximizing value for our shareholders as we look to opportunistically grow our existing REIT platforms and create new platforms and grow our service businesses via increased AUM and third-party business."

INVESTOR CONFERENCE CALL AND SIMULCASTThe Company will conduct a conference call on Thursday, October 31, 2019, at 12:00 p.m. ET. The number to call for this interactive teleconference is (201) 493-6725. A replay of the conference call will be available through Thursday, November 7, 2019, by dialing (412) 317-6671 and entering the confirmation number, 13694099.

The Company will also provide an online simulcast and rebroadcast of its third quarter 2019 earnings release conference call.  The live broadcast of the Company's quarterly conference call will be available online at the Company's web site, www.ashfordinc.com on Thursday, October 31, 2019, beginning at 12:00 p.m. ET.  The online replay will follow shortly after the call and continue for approximately one year.

Included in this press release are certain supplemental measures of performance which are not measures of operating performance under GAAP, to assist investors in evaluating the Company's historical or future financial performance. These supplemental measures include adjusted earnings before interest, tax, depreciation and amortization ("Adjusted EBITDA") and Adjusted Net Income. We believe that Adjusted EBITDA and Adjusted Net Income provide investors and management with a meaningful indicator of operating performance. Management also uses Adjusted EBITDA and Adjusted Net Income, among other measures, to evaluate profitability and our board of directors includes these measures in reviews to determine quarterly distributions to stockholders. We calculate Adjusted EBITDA by subtracting or adding to net income (loss): interest expense, income taxes, depreciation, amortization, net income (loss) to noncontrolling interests, transaction costs, and other expenses. We calculate Adjusted Net Income by subtracting or adding to net income (loss): net income (loss) to noncontrolling interests, transaction costs, and other expenses. Our methodology for calculating Adjusted EBITDA and Adjusted Net Income may differ from the methodologies used by other comparable companies, when calculating the same or similar supplemental financial measures and may not be comparable with these companies. Neither Adjusted EBITDA nor Adjusted Net Income represents cash generated from operating activities as determined by GAAP and should not be considered as an alternative to a) GAAP net income (loss) as an indication of our financial performance or b) GAAP cash flows from operating activities as a measure of our liquidity nor are such measures indicative of funds available to satisfy our cash needs. The Company urges investors to carefully review the U.S. GAAP financial information as shown in our periodic reports on Form 10-Q and Form 10-K, as amended and our Current Report on Form 8-K to reflect the acquisition of the Remington project management business.

*  *  *  *  *

Ashford provides global asset management, investment management and related services to the real estate and hospitality sectors.

Follow Chairman and CEO Monty Bennett on Twitter at www.twitter.com/MBennettAshford or @MBennettAshford.

Ashford has created an Ashford App for the hospitality REIT investor community.  The Ashford App is available for free download at Apple's App Store and the Google Play Store by searching "Ashford."

Forward-Looking Statements

Certain statements and assumptions in this press release contain or are based upon "forward-looking" information and are being made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements are subject to risks and uncertainties.  When we use the words "will likely result," "may," "can," "anticipate," "estimate," "should," "expect," "believe," "intend," or similar expressions, we intend to identify forward-looking statements.  Such statements are subject to numerous assumptions and uncertainties, many of which are outside Ashford Inc.'s control.

These forward-looking statements are subject to known and unknown risks and uncertainties, which could cause actual results to differ materially from those anticipated, including, without limitation: adverse litigation or regulatory developments; general volatility of the capital markets and the market price of our common stock; changes in our business or investment strategy; availability, terms and deployment of capital; availability of qualified personnel; changes in our industry and the market in which we operate, interest rates or the general economy; the degree and nature of our competition; risks related to Ashford Inc.'s ability to complete the acquisition on the proposed terms; the possibility that competing offers will be made; risks associated with the Remington Hotel Management business combination transaction, such as the risk that the Hotel Management business will not be integrated successfully, that such integration may be more difficult, time-consuming or costly than expected or that the expected benefits of the acquisition will not be realized.  These and other risk factors are more fully discussed in Ashford Inc.'s filings with the Securities and Exchange Commission (SEC) including Ashford Inc.'s definitive proxy statement filed with the SEC on September 23, 2019 and Ashford Inc.'s 10-K filed with the SEC on March 8, 2019.

The forward-looking statements included in this press release are only made as of the date of this press release.  Investors should not place undue reliance on these forward-looking statements.  We are not obligated to publicly update or revise any forward-looking statements, whether as a result of new information, future events or circumstances, changes in expectations or otherwise.

 

 

ASHFORD INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(unaudited, in thousands, except share and per share amounts)

September 30, 2019

December 31, 2018

ASSETS

Current assets:

Cash and cash equivalents

$

36,400

$

51,529

Restricted cash

11,978

7,914

Accounts receivable, net

6,628

4,928

Due from affiliates

55

45

Due from Ashford Trust OP

4,444

5,293

Due from Braemar OP

2,224

1,996

Inventories

1,356

1,202

Prepaid expenses and other

4,236

3,902

Total current assets

67,321

76,809

Investments in unconsolidated entities

3,339

500

Furniture, fixtures and equipment, net

72,043

47,947

Operating lease right-of-use assets

21,522

Goodwill

61,969

59,683

Intangible assets, net

193,766

193,194

Other assets

1,877

872

Total assets

$

421,837

$

379,005

LIABILITIES

Current liabilities:

Accounts payable and accrued expenses

$

27,314

$

24,880

Dividends payable

2,910

Due to affiliates

1,353

2,032

Deferred income

211

148

Deferred compensation plan

47

173

Notes payable, net

3,549

2,595

Operating lease liabilities

2,206

Other liabilities

18,827

8,418

Total current liabilities

56,417

38,246

Deferred income

11,409

13,396

Deferred tax liability, net

31,656

31,506

Deferred compensation plan

4,831

10,401

Notes payable, net

25,126

15,177

Operating lease liabilities

19,340

Total liabilities

148,779

108,726

MEZZANINE EQUITY

Series B convertible preferred stock, $25 par value, 8,120,000 shares issued and outstanding, net of discount at      September 30, 2019 and December 31, 2018

202,185

200,847

Redeemable noncontrolling interests

3,641

3,531

EQUITY

Preferred stock, $0.01 par value, 50,000,000 shares authorized:

Series A cumulative preferred stock, no shares issued and outstanding at September 30, 2019 and      December 31, 2018

Common stock, $0.01 par value, 100,000,000 shares authorized, 2,614,719 and 2,391,541 shares issued and      outstanding at September 30, 2019 and December 31, 2018, respectively

26

24

Additional paid-in capital

296,213

280,159

Accumulated deficit

(229,379)

(214,242)

Accumulated other comprehensive income (loss)

(393)

(498)

Total stockholders' equity of the Company

66,467

65,443

Noncontrolling interests in consolidated entities

765

458

Total equity

67,232

65,901

Total liabilities and equity

$

421,837

$

379,005

 

 

ASHFORD INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited, in thousands, except per share amounts)

Three Months Ended

Nine Months Ended

September 30,

September 30,

2019

2018

2019

2018

REVENUE

Advisory services:

Base advisory fee

$

10,570

$

11,655

$

32,382

$

33,540

Incentive advisory fee

170

452

509

1,356

Reimbursable expenses

2,541

2,607

8,270

7,052

Non-cash stock/unit-based compensation

6,643

6,170

18,912

25,780

Other advisory revenue

131

132

389

390

Audio visual

22,430

14,526

83,532

61,212

Project management

7,881

3,616

23,371

3,616

Other

6,523

2,407

16,310

11,598

Total revenue

56,889

41,565

183,675

144,544

EXPENSES

Salaries and benefits

12,393

13,666

36,689

30,610

Non-cash stock/unit-based compensation

8,831

8,221

26,176

33,900

Cost of revenues for audio visual

17,732

14,392

61,400

48,000

Cost of revenues for project management

2,576

1,189

7,890

1,189

Depreciation and amortization

8,374

2,972

17,835

5,205

General and administrative

8,935

12,195

27,675

27,219

Impairment

1,919

Other

4,849

434

9,326

2,172

Total operating expenses

63,690

53,069

186,991

150,214

OPERATING INCOME (LOSS)

(6,801)

(11,504)

(3,316)

(5,670)

Equity in earnings (loss) of unconsolidated entities

464

(109)

Interest expense

(456)

(289)

(1,198)

(593)

Amortization of loan costs

(75)

(130)

(214)

(177)

Interest income

103

29

288

Other income (expense)

(20)

(78)

(115)

(338)

INCOME (LOSS) BEFORE INCOME TAXES

(6,888)

(11,898)

(4,923)

(6,490)

Income tax (expense) benefit

297

13,904

(1,429)

11,593

NET INCOME (LOSS)

(6,591)

2,006

(6,352)

5,103

(Income) loss from consolidated entities attributable to noncontrolling interests

101

413

395

704

Net (income) loss attributable to redeemable noncontrolling interests

334

968

623

817

NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY

(6,156)

3,387

(5,334)

6,624

Preferred dividends

(2,909)

(1,675)

(8,492)

(1,675)

Amortization of preferred stock discount

(363)

(303)

(1,338)

(303)

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS

$

(9,428)

$

1,409

$

(15,164)

$

4,646

INCOME (LOSS) PER SHARE - BASIC AND DILUTED

Basic:

Net income (loss) attributable to common stockholders

$

(3.65)

$

0.67

$

(6.09)

$

2.20

Weighted average common shares outstanding - basic

2,580

2,109

2,489

2,100

Diluted:

Net income (loss) attributable to common stockholders

$

(3.94)

$

0.18

$

(7.95)

$

0.11

Weighted average common shares outstanding - diluted

2,782

2,337

2,679

2,417

 

 

ASHFORD INC. AND SUBSIDIARIES

RECONCILIATION OF NET INCOME (LOSS) TO EBITDA AND ADJUSTED EBITDA

(unaudited, in thousands)

Three Months Ended

Nine Months Ended

September 30,

September 30,

2019

2018

2019

2018

Net income (loss)

$

(6,591)

$

2,006

$

(6,352)

$

5,103

(Income) loss from consolidated entities attributable to noncontrolling interests

101

413

395

704

Net (income) loss attributable to redeemable noncontrolling interests

334

968

623

817

Net income (loss) attributable to the company

(6,156)

3,387

(5,334)

6,624

Interest expense

400

257

1,050

513

Amortization of loan costs

69

123

197

156

Depreciation and amortization

9,408

4,298

20,790

7,542

Income tax expense (benefit)

(291)

(13,900)

1,360

(11,648)

Net income (loss) attributable to redeemable noncontrolling interests

(15)

3

(25)

9

EBITDA

3,415

(5,832)

18,038

3,196

Non-cash stock-based compensation

2,083

1,988

6,930

8,053

Market change in deferred compensation plan

(1,526)

2,274

(5,603)

(3,540)

Change in contingent consideration fair value

2,784

(221)

4,229

338

Transaction costs

1,988

6,201

6,101

10,377

Software implementation costs

45

Reimbursed software costs

(424)

(489)

(1,591)

(1,165)

Impairment

1,919

Dead deal costs

(4)

9

83

9

Legal and settlement costs

(50)

Severance and executive recruiting costs

52

15

712

1,316

Amortization of hotel signing fees and lock subsidies

131

135

458

383

Other (gain) loss on disposal of assets

(107)

55

(64)

(62)

Foreign currency transactions (gain) loss

12

(17)

(9)

5

Adjusted EBITDA

$

8,404

$

4,118

$

29,284

$

20,824

 

 

ASHFORD INC. AND SUBSIDIARIES

RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED NET INCOME (LOSS)

(unaudited, in thousands, except per share amounts)

Three Months Ended

Nine Months Ended

September 30,

September 30,

2019

2018

2019

2018

Net income (loss)

$

(6,591)

$

2,006

$

(6,352)

$

5,103

(Income) loss from consolidated entities attributable to noncontrolling interests

101

413

395

704

Net (income) loss attributable to redeemable noncontrolling interests

334

968

623

817

Preferred dividends

(2,909)

(1,675)

(8,492)

(1,675)

Amortization of preferred stock discount

(363)

(303)

(1,338)

(303)

Net income (loss) attributable to common stockholders

(9,428)

1,409

(15,164)

4,646

Amortization of loan costs

69

123

197

156

Depreciation and amortization

9,408

4,298

20,790

7,542

Net income (loss) attributable to redeemable noncontrolling interests

(15)

3

(25)

9

Preferred dividends

2,909

1,675

8,492

1,675

Amortization of preferred stock discount

363

303

1,338

303

Non-cash stock-based compensation

2,083

1,988

6,930

8,053

Market change in deferred compensation plan

(1,526)

2,274

(5,603)

(3,540)

Change in contingent consideration fair value

2,784

(221)

4,229

338

Transaction costs

1,988

6,201

6,101

10,377

Software implementation costs

45

Reimbursed software costs

(424)

(489)

(1,591)

(1,165)

Impairment

1,919

Dead deal costs

(4)

9

83

9

Legal and settlement costs

(50)

Severance and executive recruiting costs

52

15

712

1,316

Amortization of hotel signing fees and lock subsidies

131

135

458

383

Other (gain) loss on disposal of assets

(107)

55

(64)

(62)

Foreign currency transactions (gain) loss

12

(17)

(9)

5

GAAP income tax expense (benefit)

(291)

(13,900)

1,360

(11,648)

Adjusted income tax (expense) benefit (1)

(1,014)

(1,248)

(2,421)

(3,500)

Adjusted net income

$

6,990

$

2,613

$

25,813

$

16,811

Adjusted net income per diluted share available to common stockholders

$

1.58

$

0.75

$

5.98

$

5.72

Weighted average diluted shares

4,434

3,482

4,313

2,937

Components of weighted average diluted shares

Common shares

2,580

2,109

2,489

2,100

Series B cumulative convertible preferred stock

1,450

851

1,450

284

Deferred compensation plan

202

205

203

206

Stock options

253

29

278

Put options

164

51

113

56

Acquisition related shares

22

15

Restricted shares and units

16

13

14

13

Weighted average diluted shares

4,434

3,482

4,313

2,937

Reconciliation of income tax expense (benefit) to adjusted income tax (expense) benefit

GAAP income tax (expense) benefit

$

297

$

13,904

$

(1,429)

$

11,593

Less GAAP income tax (expense) benefit attributable to noncontrolling interests

6

4

(69)

(55)

GAAP income tax (expense) benefit excluding noncontrolling interests

291

13,900

(1,360)

11,648

Less deferred income tax (expense) benefit

1,305

15,148

1,061

15,148

Adjusted income tax (expense) benefit (1)

$

(1,014)

$

(1,248)

$

(2,421)

$

(3,500)

(1) Income tax expense (benefit) is adjusted to exclude the effects of deferred income tax expense (benefit) because current income tax expense (benefit) (i) provides a more accurate period-over-period comparison of the ongoing operating performance of our advisory and hospitality products and services businesses, and (ii) provides more useful information to investors regarding our economic performance inclusive of the impacts from the Tax Cuts and Jobs Act. See Note 12 to our consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2018.

 

 

ASHFORD INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND

RECONCILIATION OF NET INCOME (LOSS) TO EBITDA, ADJUSTED EBITDA AND ADJUSTED NET INCOME (LOSS) BY SEGMENT

(unaudited, in thousands, except per share amounts)

Three Months Ended September 30, 2019

Three Months Ended September 30, 2018

REIT Advisory

Hospitality Products & Services

Corporate/ Other

Ashford Inc. Consolidated

REIT Advisory

Hospitality Products & Services

Corporate/ Other

Ashford Inc. Consolidated

REVENUE

Advisory services:

Base advisory fee - Trust

$

8,003

$

$

$

8,003

$

9,145

$

$

$

9,145

Incentive advisory fee - Trust

452

452

Reimbursable expenses - Trust

2,018

2,018

2,119

2,119

Non-cash stock/unit-based compensation - Trust

4,649

4,649

4,855

4,855

Base advisory fee - Braemar

2,567

2,567

2,510

2,510

Incentive advisory fee - Braemar

170

170

Reimbursable expenses - Braemar

523

523

488

488

Non-cash stock/unit-based compensation - Braemar

1,994

1,994

1,315

1,315

Other advisory revenue - Braemar

131

131

132

132

Audio visual

22,430

22,430

14,526

14,526

Project management

7,881

7,881

3,616

3,616

Other

1,326

4,547

650

6,523

640

1,767

2,407

Total revenue

21,381

34,858

650

56,889

21,656

19,909

41,565

EXPENSES

Salaries and benefits

5,235

8,169

13,404

3,070

7,956

11,026

Market change in deferred compensation plan

(1,526)

(1,526)

2,274

2,274

REIT non-cash stock/unit-based compensation

6,643

101

6,744

6,170

64

6,234

AINC and subsidiary non-cash stock-based compensation

27

2,060

2,087

(2)

1,989

1,987

Reimbursable expenses

2,541

650

3,191

2,607

2,607

Cost of audio visual revenues

17,732

17,732

14,392

14,392

Cost of project management revenues

2,576

2,576

1,189

1,189

General and administrative

3,833

2,426

6,259

3,012

6,942

9,954

Depreciation and amortization

2,722

5,534

118

8,374

808

2,232

(68)

2,972

Other

4,848

1

4,849

654

(220)

434

Total operating expenses

11,906

39,886

11,898

63,690

9,585

24,611

18,873

53,069

OPERATING INCOME (LOSS)

9,475

(5,028)

(11,248)

(6,801)

12,071

(4,702)

(18,873)

(11,504)

Other

(4)

(83)

(87)

(46)

(267)

(81)

(394)

INCOME (LOSS) BEFORE INCOME TAXES

9,475

(5,032)

(11,331)

(6,888)

12,025

(4,969)

(18,954)

(11,898)

Income tax (expense) benefit

(2,093)

192

2,198

297

(2,693)

828

15,769

13,904

NET INCOME (LOSS)

7,382

(4,840)

(9,133)

(6,591)

9,332

(4,141)

(3,185)

2,006

(Income) loss from consolidated entities attributable to noncontrolling interests

101

101

413

413

Net (income) loss attributable to redeemable noncontrolling interests

319

15

334

971

(3)

968

NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY

$

7,382

$

(4,420)

$

(9,118)

$

(6,156)

$

9,332

$

(2,757)

$

(3,188)

$

3,387

Interest expense

365

35

400

175

82

257

Amortization of loan costs

21

48

69

18

105

123

Depreciation and amortization

2,722

6,566

120

9,408

808

3,558

(68)

4,298

Income tax expense (benefit)

2,093

(186)

(2,198)

(291)

2,693

(824)

(15,769)

(13,900)

Net income (loss) attributable to redeemable noncontrolling interests

(15)

(15)

3

3

EBITDA

12,197

2,346

(11,128)

3,415

12,833

170

(18,835)

(5,832)

Non-cash stock-based compensation

23

2,060

2,083

(1)

1,989

1,988

Market change in deferred compensation plan

(1,526)

(1,526)

2,274

2,274

Change in contingent consideration fair value

2,784

2,784

(221)

(221)

Transaction costs

311

1,677

1,988

6,201

6,201

Reimbursed software costs, net

(424)

(424)

(489)

(489)

Dead deal costs

(4)

(4)

9

9

Severance and executive recruiting costs

52

52

15

15

Amortization of hotel signing fees and lock subsidies

131

131

135

135

Other (gain) loss on disposal of assets

(107)

(107)

55

55

Foreign currency transactions (gain) loss

12

12

(17)

(17)

Adjusted EBITDA

11,773

5,552

(8,921)

8,404

12,344

357

(8,583)

4,118

Interest expense

(365)

(35)

(400)

(175)

(82)

(257)

Adjusted income tax (expense) benefit

(1,164)

(1,107)

1,257

(1,014)

(1,583)

1,301

(966)

(1,248)

Adjusted net income (loss)

$

10,609

$

4,080

$

(7,699)

$

6,990

$

10,761

$

1,483

$

(9,631)

$

2,613

Adjusted net income (loss) per diluted share available to common stockholders (1)

$

2.39

$

0.92

$

(1.74)

$

1.58

$

3.09

$

0.43

$

(2.77)

$

0.75

Weighted average diluted shares

4,434

4,434

4,434

4,434

3,482

3,482

3,482

3,482

(1)      The sum of the adjusted net income (loss) per diluted share available to common stockholders, as calculated for the segments, may differ from the consolidated total due to rounding.

 

 

ASHFORD INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND

RECONCILIATION OF NET INCOME (LOSS) TO EBITDA, ADJUSTED EBITDA AND ADJUSTED NET INCOME (LOSS) BY SEGMENT

(unaudited, in thousands, except per share amounts)

Nine Months Ended September 30, 2019

Nine Months Ended September 30, 2018

REIT Advisory

Hospitality Products & Services

Corporate/ Other

Ashford Inc. Consolidated

REIT Advisory

Hospitality Products & Services

Corporate/ Other

Ashford Inc. Consolidated

REVENUE

Advisory services:

Base advisory fee - Trust

$

24,463

$

$

$

24,463

$

26,611

$

$

$

26,611

Incentive advisory fee - Trust

1,356

1,356

Reimbursable expenses - Trust

6,716

6,716

5,645

5,645

Non-cash stock/unit-based compensation - Trust

13,486

13,486

20,540

20,540

Base advisory fee - Braemar

7,919

7,919

6,929

6,929

Incentive advisory fee - Braemar

509

509

Reimbursable expenses - Braemar

1,554

1,554

1,407

1,407

Non-cash stock/unit-based compensation - Braemar

5,426

5,426

5,240

5,240

Other advisory revenue - Braemar

389

389

390

390

Audio visual

83,532

83,532

61,212

61,212

Project management

23,371

23,371

3,616

3,616

Other

4,176

11,484

650

16,310

1,757

9,841

11,598

Total revenue

64,638

118,387

650

183,675

69,875

74,669

144,544

EXPENSES

Salaries and benefits

16,408

24,341

40,749

7,637

25,483

33,120

Market change in deferred compensation plan

(5,603)

(5,603)

(3,540)

(3,540)

REIT non-cash stock/unit-based compensation

18,912

315

19,227

25,780

64

25,844

AINC and subsidiary non-cash stock-based compensation

123

6,826

6,949

6

8,050

8,056

Reimbursable expenses

8,270

650

8,920

7,052

7,052

Cost of audio visual revenues

61,400

61,400

48,000

48,000

Cost of project management revenues

7,890

7,890

1,189

1,189

General and administrative

11,842

8,456

20,298

8,239

12,958

21,197

Depreciation and amortization

5,475

12,023

337

17,835

1,567

3,227

411

5,205

Impairment

1,863

56

1,919

Other

9,326

9,326

1,833

339

2,172

Total operating expenses

32,657

119,327

35,007

186,991

36,262

70,195

43,757

150,214

OPERATING INCOME (LOSS)

31,981

(940)

(34,357)

(3,316)

33,613

4,474

(43,757)

(5,670)

Other

(1,388)

(219)

(1,607)

(923)

103

(820)

INCOME (LOSS) BEFORE INCOME TAXES

31,981

(2,328)

(34,576)

(4,923)

33,613

3,551

(43,654)

(6,490)

Income tax (expense) benefit

(7,132)

(1,470)

7,173

(1,429)

(6,657)

(1,711)

19,961

11,593

NET INCOME (LOSS)

24,849

(3,798)

(27,403)

(6,352)

26,956

1,840

(23,693)

5,103

(Income) loss from consolidated entities attributable to noncontrolling interests

395

395

704

704

Net (income) loss attributable to redeemable noncontrolling interests

598

25

623

826

(9)

817

NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY

$

24,849

$

(2,805)

$

(27,378)

$

(5,334)

$

26,956

$

3,370

$

(23,702)

$

6,624

Interest expense

945

105

1,050

431

82

513

Amortization of loan costs

53

144

197

51

105

156

Depreciation and amortization

5,475

14,977

338

20,790

1,567

5,564

411

7,542

Income tax expense (benefit)

7,132

1,401

(7,173)

1,360

6,657

1,656

(19,961)

(11,648)

Net income (loss) attributable to redeemable noncontrolling interests

(25)

(25)

9

9

EBITDA

37,456

14,571

(33,989)

18,038

35,180

11,072

(43,056)

3,196

Non-cash stock-based compensation

104

6,826

6,930

3

8,050

8,053

Market change in deferred compensation plan

(5,603)

(5,603)

(3,540)

(3,540)

Change in contingent consideration fair value

4,229

4,229

338

338

Transaction costs

784

5,317

6,101

70

10,307

10,377

Software implementation costs

45

45

Reimbursed software costs, net

(1,591)

(1,591)

(1,165)

(1,165)

Impairment

1,863

56

1,919

Dead deal costs

83

83

9

9

Legal and settlement costs

(50)

(50)

Severance and executive recruiting costs

703

9

712

15

1,301

1,316

Amortization of hotel signing fees and lock subsidies

458

458

383

383

Other (gain) loss on disposal of assets

(64)

(64)

(62)

(62)

Foreign currency transactions (gain) loss

(9)

(9)

5

5

Adjusted EBITDA

35,865

20,776

(27,357)

29,284

35,878

11,486

(26,540)

20,824

Interest expense

(945)

(105)

(1,050)

(431)

(82)

(513)

Adjusted income tax (expense) benefit

(3,841)

(3,865)

5,285

(2,421)

(5,547)

(1,179)

3,226

(3,500)

Adjusted net income (loss)

$

32,024

$

15,966

$

(22,177)

$

25,813

$

30,331

$

9,876

$

(23,396)

$

16,811

Adjusted net income (loss) per diluted share available to common stockholders (1)

$

7.42

$

3.70

$

(5.14)

$

5.98

$

10.33

$

3.36

$

(7.97)

$

5.72

Weighted average diluted shares

4,313

4,313

4,313

4,313

2,937

2,937

2,937

2,937

(1)      The sum of the adjusted net income (loss) per diluted share available to common stockholders, as calculated for the segments, may differ from the consolidated total due to rounding.

 

 

ASHFORD INC. AND SUBSIDIARIES

HOSPITALITY PRODUCTS & SERVICES

CONSOLIDATED STATEMENTS OF OPERATIONS AND

RECONCILIATION OF NET INCOME (LOSS) TO EBITDA, ADJUSTED EBITDA AND ADJUSTED NET INCOME (LOSS)

(unaudited, in thousands, except per share amounts)

Three Months Ended September 30, 2019

Three Months Ended September 30, 2018

Premier

JSAV

OpenKey

Other (1)

Hospitality Products & Services

Premier

JSAV

OpenKey

Other (1)

Hospitality Products & Services

REVENUE

Audio visual

22,430

22,430

14,526

14,526

Project management

7,881

7,881

3,616

3,616

Other

313

4,234

4,547

301

1,466

1,767

Total revenue

7,881

22,430

313

4,234

34,858

3,616

14,526

301

1,466

19,909

EXPENSES

Salaries and benefits

1,113

3,091

436

595

5,235

498

1,631

633

308

3,070

REIT non-cash stock/unit-based compensation

101

101

64

64

AINC and subsidiary non-cash stock-based compensation

9

12

6

27

(2)

(2)

Cost of audio visual revenues

17,732

17,732

14,392

14,392

Cost of project management revenues

2,576

2,576

1,189

1,189

General and administrative

368

2,507

336

622

3,833

172

2,064

512

264

3,012

Depreciation and amortization

4,937

513

7

77

5,534

1,618

587

7

20

2,232

Other

1,623

118

3,107

4,848

128

526

654

Total operating expenses

9,104

25,478

903

4,401

39,886

3,541

18,674

1,278

1,118

24,611

OPERATING INCOME (LOSS)

(1,223)

(3,048)

(590)

(167)

(5,028)

75

(4,148)

(977)

348

(4,702)

Other

(263)

(3)

262

(4)

(231)

(4)

(32)

(267)

INCOME (LOSS) BEFORE INCOME TAXES

(1,223)

(3,311)

(593)

95

(5,032)

75

(4,379)

(981)

316

(4,969)

Income tax (expense) benefit

9

698

(515)

192

(7)

909

(74)

828

NET INCOME (LOSS)

(1,214)

(2,613)

(593)

(420)

(4,840)

68

(3,470)

(981)

242

(4,141)

(Income) loss from consolidated entities attributable to noncontrolling interests

146

(45)

101

151

242

20

413

Net (income) loss attributable to redeemable noncontrolling interests

165

154

319

679

292

971

NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY

$

(1,214)

$

(2,448)

$

(293)

$

(465)

$

(4,420)

$

68

$

(2,640)

$

(447)

$

262

$

(2,757)

Interest expense

263

102

365

154

21

175

Amortization of loan costs

13

3

5

21

10

3

5

18

Depreciation and amortization

4,937

1,456

3

170

6,566

1,618

1,868

3

69

3,558

Income tax expense (benefit)

(9)

(692)

515

(186)

7

(905)

74

(824)

EBITDA

3,714

(1,408)

(287)

327

2,346

1,693

(1,513)

(441)

431

170

Non-cash stock-based compensation

9

11

3

23

(1)

(1)

Change in contingent consideration fair value

1,635

1,149

2,784

Transaction costs

199

112

311

Severance and executive recruiting costs

8

24

20

52

15

15

Amortization of hotel signing fees and lock subsidies

110

21

131

125

10

135

Other (gain) loss on disposal of assets

(109)

2

(107)

55

55

Foreign currency transactions (gain) loss

12

12

(17)

(17)

Adjusted EBITDA

3,731

474

(263)

1,610

5,552

1,693

(1,350)

(432)

446

357

Interest expense

(263)

(102)

(365)

(154)

(21)

(175)

Adjusted income tax (expense) benefit

(1,669)

40

522

(1,107)

(419)

826

894

1,301

Adjusted net income (loss)

$

2,062

$

251

$

(263)

$

2,030

$

4,080

$

1,274

$

(678)

$

(432)

$

1,319

$

1,483

Adjusted net income (loss) per diluted share available to common stockholders (2)

$

0.47

$

0.06

$

(0.06)

$

0.46

$

0.92

$

0.37

$

(0.19)

$

(0.12)

$

0.38

$

0.43

Weighted average diluted shares

4,434

4,434

4,434

4,434

4,434

3,482

3,482

3,482

3,482

3,482

(1)     Represents RED Hospitality & Leisure LLC, Pure Wellness, Lismore Capital LLC and AINC Bar Draught LLC.

(2)      The sum of the adjusted net income (loss) per diluted share available to common stockholders, as calculated for the subsidiaries, may differ from the Hospitality Products & Services total due to rounding.

 

 

ASHFORD INC. AND SUBSIDIARIES

HOSPITALITY PRODUCTS & SERVICES

CONSOLIDATED STATEMENTS OF OPERATIONS AND

RECONCILIATION OF NET INCOME (LOSS) TO EBITDA, ADJUSTED EBITDA AND ADJUSTED NET INCOME (LOSS)

(unaudited, in thousands, except per share amounts)

Nine Months Ended September 30, 2019

Nine Months Ended September 30, 2018

Premier

JSAV

OpenKey

Other (1)

Hospitality Products & Services

Premier

JSAV

OpenKey

Other (1)

Hospitality Products & Services

REVENUE

Audio visual

$

$

83,532

$

$

$

83,532

$

$

61,212

$

$

$

61,212

Project management

23,371

23,371

3,616

3,616

Other

764

10,720

11,484

773

9,068

9,841

Total revenue

23,371

83,532

764

10,720

118,387

3,616

61,212

773

9,068

74,669

EXPENSES

Salaries and benefits

3,170

10,377

1,321

1,540

16,408

498

4,568

1,659

912

7,637

REIT non-cash stock/unit-based compensation

315

315

64

64

AINC and subsidiary non-cash stock-based compensation

69

21

33

123

6

6

Cost of audio visual revenues

61,400

61,400

48,000

48,000

Cost of project management revenues

7,890

7,890

1,189

1,189

General and administrative

1,091

8,209

1,000

1,542

11,842

172

6,030

1,260

777

8,239

Depreciation and amortization

10,413

1,471

21

118

12,023

1,618

1,530

20

59

3,227

Other

3,262

260

5,804

9,326

420

1,413

1,833

Total operating expenses

22,948

84,740

2,635

9,004

119,327

3,541

60,128

3,365

3,161

70,195

OPERATING INCOME (LOSS)

423

(1,208)

(1,871)

1,716

(940)

75

1,084

(2,592)

5,907

4,474

Other

(1,016)

(4)

(368)

(1,388)

(852)

(18)

(53)

(923)

INCOME (LOSS) BEFORE INCOME TAXES

423

(2,224)

(1,875)

1,348

(2,328)

75

232

(2,610)

5,854

3,551

Income tax (expense) benefit

(759)

130

(841)

(1,470)

(7)

(339)

(1,365)

(1,711)

NET INCOME (LOSS)

(336)

(2,094)

(1,875)

507

(3,798)

68

(107)

(2,610)

4,489

1,840

(Income) loss from consolidated entities attributable to noncontrolling interests

475

(80)

395

58

585

61

704

Net (income) loss attributable to redeemable noncontrolling interests

71

527

598

29

797

826

NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY

$

(336)

$

(2,023)

$

(873)

$

427

$

(2,805)

$

68

$

(20)

$

(1,228)

$

4,550

$

3,370

Interest expense

761

184

945

394

37

431

Amortization of loan costs

36

9

8

53

30

9

12

51

Depreciation and amortization

10,413

4,224

10

330

14,977

1,618

3,793

9

144

5,564

Income tax expense (benefit)

759

(199)

841

1,401

7

284

1,365

1,656

EBITDA

10,836

2,799

(854)

1,790

14,571

1,693

4,481

(1,210)

6,108

11,072

Non-cash stock-based compensation

69

19

16

104

3

3

Change in contingent consideration fair value

3,080

1,149

4,229

Transaction costs

478

306

784

64

6

70

Severance and executive recruiting costs

106

557

20

20

703

15

15

Amortization of hotel signing fees and lock subsidies

372

86

458

353

30

383

Other (gain) loss on disposal of assets

(66)

2

(64)

(56)

(6)

(62)

Foreign currency transactions (gain) loss

(9)

(9)

5

5

Adjusted EBITDA

11,011

7,230

(732)

3,267

20,776

1,693

4,847

(1,177)

6,123

11,486

Interest expense

(761)

(184)

(945)

(394)

(37)

(431)

Adjusted income tax (expense) benefit

(3,831)

(236)

202

(3,865)

(419)

(363)

(397)

(1,179)

Adjusted net income (loss)

$

7,180

$

6,233

$

(732)

$

3,285

$

15,966

$

1,274

$

4,090

$

(1,177)

$

5,689

$

9,876

Adjusted net income (loss) per diluted share available to common stockholders (2)

$

1.66

$

1.45

$

(0.17)

$

0.76

$

3.70

$

0.43

$

1.39

$

(0.40)

$

1.94

$

3.36

Weighted average diluted shares

4,313

4,313

4,313

4,313

4,313

2,937

2,937

2,937

2,937

2,937

(1)     Represents RED Hospitality & Leisure LLC, Pure Wellness, Lismore Capital LLC and AINC Bar Draught LLC.

(2)      The sum of the adjusted net income (loss) per diluted share available to common stockholders, as calculated for the subsidiaries, may differ from the Hospitality Products & Services total due to rounding.

 

 

Cision View original content:http://www.prnewswire.com/news-releases/ashford-reports-third-quarter-2019-results-300948576.html

SOURCE Ashford Inc.



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

PRNewswire, Press Releases

Related Entities

Remington, Twitter, Dividend, Stock Buyback, Earnings, Definitive Agreement