ArcBest Announces Third Quarter 2017 Results

- Third quarter 2017 revenue of $744.3 million, and net income of $14.8 million, or $0.56 per diluted share. On a non-GAAP basis, third quarter 2017 net income of $15.5 million, or $0.59 per diluted share. - Increased revenue and profit in Asset-Based services positively impacted by improved pricing - Third quarter Asset-Light revenue increase and operating income improvement impacted by positive Expedite trends

November 3, 2017 6:00 AM EDT

FORT SMITH, Ark., Nov. 3, 2017 /PRNewswire/ -- ArcBest® (Nasdaq: ARCB) today reported third quarter 2017 revenue of $744.3 million compared to third quarter 2016 revenue of $713.9 million.  Third quarter 2017 operating income was $24.3 million compared to operating income of $20.4 million last year.  Net income of $14.8 million, or $0.56 per diluted share, compared to third quarter 2016 net income of $12.9 million, or $0.49 per diluted share.    

ArcBest Logo (PRNewsFoto/ArcBest Corporation) (PRNewsfoto/ArcBest Corporation)

Excluding certain items in both periods as identified in the attached reconciliation tables, non-GAAP net income was $15.5 million, or $0.59 per diluted share, in third quarter 2017 compared to third quarter 2016 net income of $12.6 million, or $0.48 per diluted share. On a non-GAAP basis, operating income was $27.0 million in third quarter 2017 compared to third quarter 2016 operating income of $21.7 million.  Cost controls resulting from the enhanced market approach implemented at the beginning of the year continue to be in-line with expectations.  

"Our enhanced market approach, tighter capacity and a generally favorable pricing environment all contributed to improved third quarter results," said ArcBest Chairman, President and CEO Judy R. McReynolds. "Our expedited business was particularly strong, and on the asset-based side, we continue to make progress on the implementation of our space-based pricing initiative, which took effect August 1. While we experienced some negative effects in our asset-based business from hurricanes in the southern U.S. and Puerto Rico, customers seeking total logistics solutions and guaranteed capacity are increasingly looking to ArcBest to fulfill their supply chain needs."

Asset-Based

Results of Operations

Third Quarter 2017 Versus Third Quarter 2016

  • Revenue of $517.4 million compared to $509.0 million, a per-day increase of 4.1 percent.
  • Tonnage per day decrease of 3.0 percent.
  • Shipments per day decrease 1.4 percent.
  • Total billed revenue per hundredweight increased 6.6 percent that was positively impacted by changes in shipment profile and higher fuel surcharges.  Excluding fuel surcharge, the percentage increase on ArcBest's Asset-Based LTL freight was in the mid-single digits.
  • Operating income of $21.8 million and an operating ratio of 95.8 percent compared to operating income of $18.1 million and an operating ratio of 96.5 percent.  On a non-GAAP basis, operating income of $23.5 million and an operating ratio of 95.5 percent compared to operating income of $18.6 million and an operating ratio of 96.4 percent.

In the midst of a solid LTL pricing environment, yield management actions implemented throughout 2017, including this quarter's space-based pricing initiative, resulted in higher revenue per hundredweight and improved revenue per shipment.  Though freight tonnage was lower, primarily due to purposeful reductions in asset-based truckload-rated shipments, monthly total weight per shipment trends improved throughout the quarter and LTL weight per shipment increased slightly.  In addition, one and a half fewer working days in the quarter impacted operating results and comparisons to previous periods.  On the expense side, costs were reduced in a number of areas through cost management efforts including lower linehaul costs influenced by our optimization technologies and reductions in purchased transportation.  However, these cost reductions were offset by reduced pickup and delivery productivity, higher rental costs and increased health, welfare and pension expenses for union employees.

Asset-Light

Results of Operations

Third Quarter 2017 Versus Third Quarter 2016

  • Revenue of $235.3 million compared to $210.1 million.
  • Operating income of $8.5 million compared to operating income of $6.4 million. On a non-GAAP basis, operating income of $8.7 million compared to $6.4 million.
  • Adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA") of $11.8 million compared to Adjusted EBITDA of $10.3 million.

The increase in ArcBest's Asset-Light revenue and operating income was driven by solid growth in expedite services and year-over-year business increases associated with the early September 2016 acquisition of a dedicated truckload company.  Combined with a slight increase in average daily expedite shipments, the increase in expedite revenue was the result of significant growth in average shipment revenue associated with positive changes in equipment mix and longer average length of haul.  Truckload revenue improved slightly as a result of increased revenue per shipment despite lower shipment counts.  Truckload net revenue margins were below the same period last year due to the challenges of implementing customer rate increases in line with rising purchased transportation costs associated with tighter capacity in the truckload marketplace.  Despite a reduction in total events associated with changes in customer mix, FleetNet's third quarter revenue and operating income improved as a result of focused cost controls and labor reductions.

Closing Comments

"As a logistics company with diverse, reliable and unique capacity options, ArcBest strives to offer a best-in-class experience for all of our supply chain solutions," said McReynolds. "The initiatives we have embarked on this year to optimize our structure and offer most services under the ArcBest brand have positioned us well as we are winning more business from existing customers and creating new relationships that were previously outside our reach. At the same time, we have worked hard to manage costs and ensure that the value we provide for our services is appropriately compensated."

Conference Call

ArcBest will host a conference call with company executives to discuss the 2017 third quarter results. The call will be today, Friday, November 3, at 9:30 a.m. ET (8:30 a.m. CT). Interested parties are invited to listen by calling (800) 771-6883. Following the call, a recorded playback will be available through the end of the day on December 15, 2017. To listen to the playback, dial (800) 633-8284 or (402) 977-9140 (for international callers). The conference call ID for the playback is 21860068. The conference call and playback can also be accessed, through December 15, 2017, on ArcBest's website at arcb.com.

About ArcBest

ArcBest® (Nasdaq: ARCB) is a logistics company with creative problem solvers who have The Skill and the Will® to deliver integrated logistics solutions.  At ArcBest, We'll Find a Way to deliver knowledge, expertise and a can-do attitude with every shipment and supply chain solution, household move or vehicle repair.  For more information, visit arcb.com.

Forward-Looking Statements

Certain statements and information in this press release concerning results for the three months ended September 30, 2017 may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Terms such as "anticipate," "believe," "could," "estimate," "expect," "forecast," "foresee," "intend," "may," "plan," "predict," "project," "scheduled," "should," "would," and similar expressions and the negatives of such terms are intended to identify forward-looking statements. These statements are based on management's beliefs, assumptions, and expectations based on currently available information, are not guarantees of future performance, and involve certain risks and uncertainties (some of which are beyond our control). Although we believe that the expectations reflected in these forward-looking statements are reasonable as and when made, we cannot provide assurance that our expectations will prove to be correct. Actual outcomes and results could materially differ from what is expressed, implied, or forecasted in these statements due to a number of factors, including, but not limited to: a failure of our information systems, including disruptions or failures of services essential to our operations or upon which our information technology platforms rely, data breach, and/or cybersecurity incidents; not achieving some or all of the expected financial and operating benefits of our corporate restructuring or incurring additional costs or operational inefficiencies as a result of the restructuring; relationships with employees, including unions, and our ability to attract and retain employees; unfavorable terms of, or the inability to reach agreement on, future collective bargaining agreements or a workforce stoppage by our employees covered under ABF Freight's collective bargaining agreement; competitive initiatives and pricing pressures; union and nonunion employee wages and benefits, including changes in required contributions to multiemployer plans; the cost, integration, and performance of any recent or future acquisitions; general economic conditions and related shifts in market demand that impact the performance and needs of industries we serve and/or limit our customers' access to adequate financial resources; governmental regulations; environmental laws and regulations, including emissions-control regulations; the loss or reduction of business from large customers; litigation or claims asserted against us; the cost, timing, and performance of growth initiatives; the loss of key employees or the inability to execute succession planning strategies; availability and cost of reliable third-party services; our ability to secure independent owner operators and/or operational or regulatory issues related to our use of their services; default on covenants of financing arrangements and the availability and terms of future financing arrangements; timing and amount of capital expenditures; self-insurance claims and insurance premium costs; availability of fuel, the effect of volatility in fuel prices and the associated changes in fuel surcharges on securing increases in base freight rates, and the inability to collect fuel surcharges; increased prices for and decreased availability of new revenue equipment, decreases in value of used revenue equipment, and higher costs of equipment-related operating expenses such as maintenance and fuel and related taxes; potential impairment of goodwill and intangible assets; maintaining our intellectual property rights, brand, and corporate reputation; seasonal fluctuations and adverse weather conditions; regulatory, economic, and other risks arising from our international business;  antiterrorism and safety measures; and other financial, operational, and legal risks and uncertainties detailed from time to time in ArcBest's public filings with the Securities and Exchange Commission ("SEC").

For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see our filings with SEC, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events, or otherwise.

NOTE

 ‡ - The ArcBest and FleetNet reportable segments, combined, represent Asset-Light operations.

Financial Data and Operating Statistics

The following tables show financial data and operating statistics on ArcBest® and its reportable segments.

Restructuring and Operating Segment Restatements and Reclassifications. Certain restatements have been made to the prior year's operating segment data to conform to the current year presentation, reflecting the realignment of the Company's organizational structure as announced on November 3, 2016. Under the new structure, the segments previously reported as Premium Logistics (Panther), Transportation Management (ABF Logistics), and Household Goods Moving Services (ABF Moving) are consolidated as a single asset-light logistics operation under ArcBest. Segment revenues and expenses were adjusted to eliminate certain intercompany charges consistent with the manner in which they are reported under the new corporate structure. Certain intercompany charges among the previously reported Panther, ABF Logistics, and ABF Moving segments which were previously eliminated in the "Other and eliminations" line, are now eliminated within the ArcBest segment. There was no impact on the Company's consolidated revenues, operating expenses, operating income or earnings per share as a result of the restatements. During the third quarter of 2017, the Company modified the presentation of segment expenses allocated from shared services. Previously, expenses allocated from company-wide functions were categorized in individual segment expense line items by type of expense. Allocated expense is now presented on a single "Shared services" line within the Company's operating segment disclosures. Reclassifications have been made to the prior period operating segment expenses to conform to the current year presentation. There was no impact on each segment's total expenses as a result of the reclassifications.

ARCBEST CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

Three Months Ended 

Nine Months Ended 

September 30

September 30

2017

2016

2017

2016

(Unaudited)

($ thousands, except share and per share data)

REVENUES

$

744,280

$

713,923

$

2,115,736

$

2,012,005

OPERATING EXPENSES

719,931

693,553

2,078,906

1,984,246

OPERATING INCOME

24,349

20,370

36,830

27,759

OTHER INCOME (COSTS)

Interest and dividend income

346

390

905

1,178

Interest and other related financing costs

(1,706)

(1,296)

(4,410)

(3,774)

Other, net

1,079

1,091

2,231

2,028

(281)

185

(1,274)

(568)

INCOME BEFORE INCOME TAXES

24,068

20,555

35,556

27,191

INCOME TAX PROVISION

9,280

7,615

12,398

10,123

NET INCOME

$

14,788

$

12,940

$

23,158

$

17,068

EARNINGS PER COMMON SHARE(1)

Basic

$

0.57

$

0.50

$

0.90

$

0.66

Diluted

$

0.56

$

0.49

$

0.87

$

0.64

AVERAGE COMMON SHARES OUTSTANDING

Basic

25,671,535

25,724,550

25,699,306

25,779,166

Diluted

26,393,359

26,211,524

26,373,382

26,263,732

CASH DIVIDENDS DECLARED PER COMMON SHARE

$

0.08

$

0.08

$

0.24

$

0.24

_________________________

(1)      

ArcBest uses the two-class method for calculating earnings per share. This method requires an allocation of dividends paid and a portion of undistributed net income (but not losses) to unvested restricted stock for calculating per share amounts.

 

ARCBEST CORPORATION

CONSOLIDATED BALANCE SHEETS

September 30

December 31

2017

2016

(Unaudited)

Note

($ thousands, except share data)

ASSETS

CURRENT ASSETS

Cash and cash equivalents

$

109,034

$

114,280

Short-term investments

57,052

56,838

Restricted cash

962

   Accounts receivable, less allowances (2017 - $6,313; 2016 - $5,437)

301,941

260,643

   Other accounts receivable, less allowances (2017 - $906; 2016 - $849)             

15,337

22,041

Prepaid expenses

22,156

22,124

Prepaid and refundable income taxes

4,673

9,909

Other

8,834

4,300

 TOTAL CURRENT ASSETS

519,027

491,097

PROPERTY, PLANT AND EQUIPMENT

Land and structures

340,889

324,086

Revenue equipment

773,859

743,860

Service, office, and other equipment

168,627

154,119

Software

127,109

120,877

Leasehold improvements

9,228

8,758

1,419,712

1,351,700

Less allowances for depreciation and amortization

850,054

819,174

569,658

532,526

GOODWILL

108,981

108,875

INTANGIBLE ASSETS, NET

77,103

80,507

DEFERRED INCOME TAXES

2,747

2,978

OTHER LONG-TERM ASSETS

66,916

66,095

$

1,344,432

$

1,282,078

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES

Accounts payable

$

147,889

$

133,301

Income taxes payable

167

Accrued expenses

202,408

198,731

Current portion of long-term debt

62,837

64,143

  TOTAL CURRENT LIABILITIES

413,301

396,175

LONG-TERM DEBT, less current portion

200,181

179,530

PENSION AND POSTRETIREMENT LIABILITIES

40,168

35,848

OTHER LONG-TERM LIABILITIES

16,585

16,790

DEFERRED INCOME TAXES

60,632

54,680

STOCKHOLDERS' EQUITY

Common stock, $0.01 par value, authorized 70,000,000 shares; issued 2017: 28,478,150 shares; 2016: 28,174,424 shares

285

282

Additional paid-in capital

317,677

315,318

Retained earnings

403,868

386,917

   Treasury stock, at cost, 2017: 2,851,578 shares; 2016: 2,565,399 shares

(86,064)

(80,045)

Accumulated other comprehensive loss

(22,201)

(23,417)

  TOTAL STOCKHOLDERS' EQUITY

613,565

599,055

$

1,344,432

$

1,282,078

Note:  The balance sheet at December 31, 2016 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

 

ARCBEST CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

Nine Months Ended 

September 30

2017

2016

Unaudited

($ thousands)

 OPERATING ACTIVITIES

Net income

$

23,158

$

17,068

Adjustments to reconcile net income

to net cash provided by operating activities:

Depreciation and amortization

73,417

73,633

Amortization of intangibles

3,404

3,059

Pension settlement expense

3,644

2,267

Share-based compensation expense

5,070

6,151

Provision for losses on accounts receivable

705

787

Deferred income tax provision

5,846

14,199

Gain on sale of property and equipment

(409)

(2,581)

Changes in operating assets and liabilities:

Receivables

(35,590)

(17,465)

Prepaid expenses

(37)

1,108

Other assets

(3,962)

(3,655)

Income taxes

5,180

2,583

Accounts payable, accrued expenses, and other liabilities

17,915

(7,812)

 NET CASH PROVIDED BY OPERATING ACTIVITIES

98,341

89,342

 INVESTING ACTIVITIES

Purchases of property, plant and equipment, net of financings

(44,377)

(45,774)

Proceeds from sale of property and equipment

3,585

7,296

Purchases of short-term investments

(50,274)

(51,760)

Proceeds from sale of short-term investments

49,980

54,027

Business acquisitions, net of cash acquired

(24,805)

Capitalization of internally developed software

(7,225)

(7,660)

 NET CASH USED IN INVESTING ACTIVITIES

(48,311)

(68,676)

 FINANCING ACTIVITIES

Borrowings under accounts receivable securitization program

10,000

Payments on long-term debt

(52,262)

(36,579)

Net change in book overdrafts

2,289

(3,829)

Deferred financing costs

(959)

Payment of common stock dividends

(6,207)

(6,249)

Purchases of treasury stock

(6,019)

(7,594)

Payments for tax withheld on share-based compensation

(3,080)

(1,415)

 NET CASH USED IN FINANCING ACTIVITIES

(56,238)

(55,666)

 NET DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

(6,208)

(35,000)

Cash and cash equivalents and restricted cash at beginning of period

115,242

166,357

 CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD

$

109,034

$

131,357

 NONCASH INVESTING ACTIVITIES

Equipment financed

$

61,607

$

61,684

Accruals for equipment received

$

851

$

9,391

 

ARCBEST CORPORATION

FINANCIAL STATEMENT OPERATING SEGMENT DATA AND OPERATING RATIOS

Three Months Ended 

Nine Months Ended 

September 30

September 30

2017

2016

2017

2016

Unaudited

($ thousands, except percentages)

REVENUES

Asset-Based

$

517,417

$

509,001

$

1,496,310

$

1,434,315

ArcBest(1)

195,749

170,991

524,554

467,735

FleetNet

39,568

39,073

116,307

124,417

  Total Asset-Light

235,317

210,064

640,861

592,152

Other and eliminations

(8,454)

(5,142)

(21,435)

(14,462)

  Total consolidated revenues

$

744,280

$

713,923

$

2,115,736

$

2,012,005

OPERATING EXPENSES

Asset-Based

Salaries, wages, and benefits

$

286,918

55.5

%

$

284,240

55.9

%

$

853,474

57.0

%

$

829,312

57.8

%

Fuel, supplies, and expenses

57,395

11.1

55,017

10.8

174,326

11.7

160,532

11.2

Operating taxes and licenses

11,712

2.3

12,237

2.4

35,726

2.4

36,239

2.5

Insurance

8,348

1.6

8,464

1.7

23,068

1.5

22,492

1.6

Communications and utilities

4,575

0.9

4,114

0.8

13,260

0.9

11,847

0.8

Depreciation and amortization

20,543

4.0

19,950

3.9

61,777

4.1

59,614

4.2

Rents and purchased transportation

55,381

10.7

58,221

11.4

154,995

10.3

145,439

10.2

Shared services(2)

48,255

9.3

46,981

9.2

138,700

9.3

139,449

9.7

Gain on sale of property and equipment

(7)

(81)

(599)

(2,450)

(0.2)

Nonunion pension expense, including settlement(3)

1,676

0.3

545

0.1

3,474

0.2

1,929

0.1

Other

757

0.1

1,263

0.3

3,936

0.3

3,489

0.3

Restructuring costs(4)

95

268

Total Asset-Based

495,648

95.8

%

490,951

96.5

%

1,462,405

97.7

%

1,407,892

98.2

%

ArcBest(1)

Purchased transportation

155,894

79.6

%

132,860

77.7

%

417,313

79.6

%

366,346

78.3

%

Supplies and expenses

3,853

2.0

3,263

1.9

11,265

2.1

9,282

2.0

Depreciation and amortization(5)

3,015

1.5

3,684

2.1

9,511

1.8

10,497

2.2

Shared services(2)(3)

22,565

11.5

21,724

12.7

63,115

12.0

64,928

13.9

Other

2,817

1.5

3,191

1.9

8,155

1.6

8,232

1.8

Restructuring costs(4)

875

0.2

188,144

96.1

%

164,722

96.3

%

510,234

97.3

%

459,285

98.2

%

FleetNet(3)

38,695

97.8

%

38,952

99.7

%

113,730

97.8

%

122,716

98.6

%

  Total Asset-Light

226,839

203,674

623,964

582,001

Other and eliminations(3)

(2,556)

(1,072)

(7,463)

(5,647)

  Total consolidated operating expenses

$

719,931

96.7

%

$

693,553

97.1

%

$

2,078,906

98.3

%

$

1,984,246

98.6

%

OPERATING INCOME

Asset-Based

$

21,769

$

18,050

33,905

26,423

ArcBest(1)

7,605

6,269

14,320

8,450

FleetNet

873

121

2,577

1,701

  Total Asset-Light

8,478

6,390

16,897

10,151

Other and eliminations(6)

(5,898)

(4,070)

(13,972)

(8,815)

  Total consolidated operating income

$

24,349

$

20,370

$

36,830

$

27,759

___________________________

1)        

The 2017 period includes the operations of Logistics & Distribution Services, LLC ("LDS"), which was acquired in September 2016.

2)        

The presentation of segment expenses allocated from shared services was modified during third quarter 2017 and reclassifications have been made to the prior period operating segment expenses to conform to the current year presentation. (See the Restructuring and Operating Segment Restatements and Reclassifications note preceding the tables presented in this release.)

3)        

Consolidated and segment operating results for all periods presented were impacted by nonunion pension expense, including settlement. (See ArcBest Corporation - Consolidated and Segment Operating Income Reconciliations of GAAP to Non-GAAP Financial Measures tables.)

4)        

Restructuring charges relate to the realignment of the Company's organizational structure.

5)        

Depreciation and amortization consists primarily of amortization of intangibles, including customer relationships, and software associated with acquired businesses.

6)        

"Other" corporate costs include $0.6 million and $1.6 million of restructuring charges for the three and nine months ended September 30, 2017, respectively. (See Segment Operating Income Reconciliations of GAAP to Non-GAAP Financial Measures table.) Other corporate costs also include additional investments to provide an improved platform for revenue growth and for offering ArcBest services across multiple operating segments.

 

ARCBEST CORPORATIONRECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES

Non-GAAP Financial Measures. We report our financial results in accordance with generally accepted accounting principles ("GAAP"). However, management believes that certain non-GAAP performance measures and ratios, such as Adjusted EBITDA, utilized for internal analysis provide analysts, investors, and others the same information that we use internally for purposes of assessing our core operating performance and provides meaningful comparisons between current and prior period results, as well as important information regarding performance trends. Accordingly, using these measures improves comparability in analyzing our performance because it removes the impact of items from operating results that, in management's opinion, do not reflect our core operating performance. Management uses Adjusted EBITDA as a key measure of performance and for business planning. The measure is particularly meaningful for analysis of the Asset-Light businesses, because they exclude amortization of acquired intangibles and software, which are significant expenses resulting from strategic decisions rather than core daily operations. Additionally, Adjusted EBITDA is a primary component of the financial covenants contained in our Second Amended and Restated Credit Agreement. Other companies may calculate EBITDA differently; therefore, our calculation of Adjusted EBITDA may not be comparable to similarly titled measures of other companies. Certain information discussed in the scheduled conference call could be considered non-GAAP measures. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, our reported results. These financial measures should not be construed as better measurements than operating income, operating cash flow, net income or earnings per share, as determined under GAAP.

Three Months Ended 

Nine Months Ended 

September 30

September 30

2017

2016

2017

2016

(Unaudited)

($ thousands, except per share data)

ArcBest Corporation - Consolidated

Operating Income

Amounts on GAAP basis

$

24,349

$

20,370

$

36,830

$

27,759

Restructuring charges, pre-tax(1)

737

2,731

Nonunion pension expense, including settlement, pre-tax(2)

1,956

724

4,468

2,564

Transaction costs, pre-tax(3)

561

561

Non-GAAP amounts

$

27,042

$

21,655

$

44,029

$

30,884

Net Income

Amounts on GAAP basis

$

14,788

$

12,940

$

23,158

$

17,068

Restructuring charges, after-tax(1)

447

1,656

Nonunion pension expense, including settlement, after-tax(2)

1,195

442

2,730

1,567

Life insurance proceeds and changes in cash surrender value

(956)

(1,088)

(1,943)

(1,980)

Tax expense (benefit) from vested RSUs(3)

16

(1,229)

Transaction costs, after-tax(4)

341

341

Non-GAAP amounts

$

15,490

$

12,635

$

24,372

$

16,996

Diluted Earnings Per Share

Amounts on GAAP basis

$

0.56

$

0.49

$

0.87

$

0.64

Restructuring charges, after-tax(1)

0.02

0.06

Nonunion pension expense, including settlement, after-tax(2)

0.05

0.02

0.10

0.06

Life insurance proceeds and changes in cash surrender value

(0.04)

(0.04)

(0.07)

(0.08)

Tax expense (benefit) from vested RSUs(3)

(0.05)

Transaction costs, after-tax(4)

0.01

0.01

Non-GAAP amounts

$

0.59

$

0.48

$

0.91

$

0.63

________________________

1)        

Restructuring charges relate to the realignment of the Company's organizational structure.

2)        

Nonunion pension expense is presented as a non-GAAP adjustment with pension settlement expense, for all periods presented, because expenses related to the plan have been excluded from the financial information management uses to make operating decisions, as the ArcBest Board of Directors approved a resolution authorizing the execution of an amendment to terminate the nonunion defined benefit pension plan with a proposed termination date of December 31, 2017. Plan participants will have an election window in which they can choose any form of payment allowed by the Plan for immediate commencement of payment or defer payment until a later date with pension settlements related to the plan termination likely to occur in the second half of 2018.

3)        

The Company recognized the tax impact for the vesting of share-based compensation resulting in excess tax expense during the three months ended September 30, 2017 and excess tax benefit during the nine months ended September 30, 2017.

4)        

Transaction costs for the three and nine months ended September 30, 2016 are associated with the September 2, 2016 acquisition of Logistics & Distribution Services, LLC.

 

ARCBEST CORPORATION

RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES – Continued

Effective Tax Rate Reconciliation

ArcBest Corporation - Consolidated

(Unaudited)

($ thousands, except percentages)

Three Months Ended September 30, 2017

Income

Before

Income

Operating

Other

Income

Tax

Net

Effective

Income

Income

Taxes

Provision

Income

Tax Rate

Amounts on GAAP basis

$

24,349

$

(281)

$

24,068

$

9,280

$

14,788

38.6

%

Restructuring charges(1)

737

737

290

447

39.3

Nonunion pension expense, including settlement(2)

1,956

1,956

761

1,195

38.9

Life insurance proceeds and changes in cash surrender value

(956)

(956)

(956)

Tax expense from vested RSUs(3)

(16)

16

Non-GAAP amounts

$

27,042

$

(1,237)

$

25,805

$

10,315

$

15,490

40.0

%

Three Months Ended September 30, 2016

Income

Before

Income

Operating

Other

Income

Tax

Net

Effective

Income

Income

Taxes

Provision

Income

Tax Rate

Amounts on GAAP basis

$

20,370

$

185

$

20,555

$

7,615

$

12,940

37.0

%

Nonunion pension expense, including settlement(2)

724

724

282

442

39.0

Life insurance proceeds and changes in cash surrender value

(1,088)

(1,088)

(1,088)

Transactions costs(4)

561

561

220

341

39.2

Non-GAAP amounts

$

21,655

$

(903)

$

20,752

$

8,117

$

12,635

39.1

%

Nine Months Ended September 30, 2017

Income

Before

Income

Operating

Other

Income

Tax

Net

Effective

Income

Income

Taxes

Provision

Income

Tax Rate

Amounts on GAAP basis

$

36,830

$

(1,274)

$

35,556

$

12,398

$

23,158

34.9

%

Restructuring charges(1)

2,731

2,731

1,075

1,656

39.4

Nonunion pension expense, including settlement(2)

4,468

4,468

1,738

2,730

38.9

Life insurance proceeds and changes in cash surrender value

(1,943)

(1,943)

(1,943)

Tax benefit from vested RSUs(3)

1,229

(1,229)

Non-GAAP amounts

$

44,029

$

(3,217)

$

40,812

$

16,440

$

24,372

40.3

%

Nine Months Ended September 30, 2016

Income

Before

Income

Operating

Other

Income

Tax

Net

Effective

Income

Income

Taxes

Provision

Income

Tax Rate

Amounts on GAAP basis

$

27,759

$

(568)

$

27,191

$

10,123

$

17,068

37.2

%

Nonunion pension expense, including settlement(2)

2,564

2,564

997

1,567

38.9

Life insurance proceeds and changes in cash surrender value

(1,980)

(1,980)

(1,980)

Transactions costs(4)

561

561

220

341

39.2

Non-GAAP amounts

$

30,884

$

(2,548)

$

28,336

$

11,340

$

16,996

40.0

%

_________________________

1)        

Restructuring charges relate to the realignment of the Company's organizational structure.

2)        

Nonunion pension expense is presented as a non-GAAP adjustment with pension settlement expense, for all periods presented, because expenses related to the plan have been excluded from the financial information management uses to make operating decisions, as the ArcBest Board of Directors approved a resolution authorizing the execution of an amendment to terminate the nonunion defined benefit pension plan with a proposed termination date of December 31, 2017.

3)        

The Company recognized the tax impact for the vesting of share-based compensation resulting in excess tax expense during the three months ended September 30, 2017 and excess tax benefit during the nine months ended September 30, 2017.

4)        

Transaction costs for the three and nine months ended September 30, 2016 are associated with the September 2, 2016 acquisition of Logistics & Distribution Services, LLC.

 

ARCBEST CORPORATION

RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES – Continued

Three Months Ended 

Nine Months Ended 

September 30

September 30

2017

2016

2017

2016

Segment Operating Income Reconciliations

(Unaudited)

($ thousands, except percentages)

Asset-Based

Operating Income ($) Operating Ratio (% of revenues)

Amounts on GAAP basis

$

21,769

95.8

%

$

18,050

96.5

%

$

33,905

97.7

%

$

26,423

98.2

%

Restructuring charges(1)

95

268

Nonunion pension expense, including settlement(2)

1,676

(0.3)

545

(0.1)

3,474

(0.2)

1,929

(0.1)

Non-GAAP amounts

$

23,540

95.5

%

$

18,595

96.4

%

$

37,647

97.5

%

$

28,352

98.1

%

Asset-Light

ArcBest

Operating Income ($) Operating Ratio (% of revenues)

Amounts on GAAP basis

$

7,605

96.1

%

$

6,269

96.3

%

$

14,320

97.3

%

$

8,450

98.2

%

Restructuring charges(1)

875

(0.2)

Nonunion pension expense, including settlement(2)

155

(0.1)

15

304

(0.1)

53

Non-GAAP amounts

$

7,760

96.0

%

$

6,284

96.3

%

$

15,499

97.0

%

$

8,503

98.2

%

FleetNet

Operating Income ($) Operating Ratio (% of revenues)

Amounts on GAAP basis

$

873

97.8

%

$

121

99.7

%

$

2,577

97.8

%

$

1,701

98.6

%

Nonunion pension expense, including settlement(2)

47

(0.1)

14

108

(0.1)

51

Non-GAAP amounts

$

920

97.7

%

$

135

99.7

%

$

2,685

97.7

%

$

1,752

98.6

%

Total Asset-Light

Operating Income ($) Operating Ratio (% of revenues)

Amounts on GAAP basis

$

8,478

96.4

%

$

6,390

97.0

%

$

16,897

97.4

%

$

10,151

98.3

%

Restructuring charges(1)

875

(0.1)

Nonunion pension expense, including settlement(2)

202

(0.1)

29

412

(0.1)

104

Non-GAAP amounts

$

8,680

96.3

%

$

6,419

97.0

%

$

18,184

97.2

%

$

10,255

98.3

%

Other and Eliminations

Operating Loss ($)

Amounts on GAAP basis

$

(5,898)

$

(4,070)

$

(13,972)

$

(8,815)

Restructuring charges(1)

642

1,588

Nonunion pension expense, including settlement(2)

78

150

582

531

Transaction costs(3)

561

561

Non-GAAP amounts

$

(5,178)

$

(3,359)

$

(11,802)

$

(7,723)

____________________________

1)        

Restructuring charges relate to the realignment of the Company's organizational structure.

2)        

Nonunion pension expense is presented as a non-GAAP adjustment with pension settlement expense, for all periods presented, because expenses related to the plan have been excluded from the financial information management uses to make operating decisions, as the ArcBest Board of Directors approved a resolution authorizing the execution of an amendment to terminate the nonunion defined benefit pension plan with a proposed termination date of December 31, 2017.

3)        

Transaction costs for the three and nine months ended September 30, 2016 are associated with the September 2, 2016 acquisition of Logistics & Distribution Services, LLC.

 

ARCBEST CORPORATION

RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES – Continued

Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (Adjusted EBITDA)

Three Months Ended 

Nine Months Ended 

September 30

September 30

2017

2016

2017

2016

(Unaudited)

($ thousands)

ArcBest Corporation - Consolidated

Net income

$

14,788

$

12,940

$

23,158

$

17,068

Interest and other related financing costs

1,706

1,296

4,410

3,774

Income tax provision

9,280

7,615

12,398

10,123

Depreciation and amortization

26,218

25,793

76,821

76,692

Amortization of share-based compensation

1,471

1,951

5,070

6,151

Amortization of net actuarial losses of benefit plans and pension settlement expense

1,839

2,124

6,571

6,033

Restructuring charges(1)

737

2,731

  Consolidated Adjusted EBITDA

$

56,039

$

51,719

$

131,159

$

119,841

____________________________

1)        

Restructuring charges relate to the realignment of the Company's organizational structure.

 

Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (Adjusted EBITDA)

Three Months Ended September 30

2017

2016

Depreciation

Depreciation

Operating

and

Restructuring

Adjusted

Operating

and

Adjusted

Income

Amortization

Charges(2)

EBITDA

Income

Amortization

EBITDA

(Unaudited)

($ thousands)

Asset-Light

ArcBest(3)

$

7,605

$

3,015

$

$

10,620

$

6,269

$

3,684

$

9,953

FleetNet

873

272

1,145

121

312

433

  Total Asset-Light

$

8,478

$

3,287

$

$

11,765

$

6,390

$

3,996

$

10,386

Nine Months Ended September 30

2017

2016

Depreciation

Depreciation

Operating

and

Restructuring

Adjusted

Operating

and

Adjusted

Income

Amortization

Charges(2)

EBITDA

Income

Amortization

EBITDA

(Unaudited)

($ thousands)

Asset-Light

ArcBest(3)

$

14,320

$

9,511

$

875

$

24,706

$

8,450

$

10,497

$

18,947

FleetNet

2,577

823

3,400

1,701

900

2,601

  Total Asset-Light

$

16,897

$

10,334

$

875

$

28,106

$

10,151

$

11,397

$

21,548

__________________________

2)        

Restructuring charges relate to the realignment of the Company's organizational structure.

3)        

Depreciation and amortization consists primarily of amortization of intangibles and software associated with acquired businesses.

 

ARCBEST CORPORATION

OPERATING STATISTICS

Three Months Ended 

Nine Months Ended 

September 30

September 30

2017

2016

% Change

2017

2016

% Change

(Unaudited)

Asset-Based

Workdays

62.5

64.0

190.0

191.5

Billed Revenue(1) CWT

$

32.53

$

30.52

6.6%

$

30.94

$

29.12

6.3%

Billed Revenue(1) / Shipment

$

389.79

$

371.67

4.9%

$

374.65

$

366.80

2.1%

Shipments

1,315,498

1,366,052

(3.7%)

4,002,913

3,925,981

2.0%

Shipments / Day

21,048

21,345

(1.4%)

21,068

20,501

2.8%

Tonnage (Tons)

788,228

831,815

(5.2%)

2,423,678

2,472,490

(2.0%)

Tons / Day

12,612

12,997

(3.0%)

12,756

12,911

(1.2%)

________________________

1)        

Revenue for undelivered freight is deferred for financial statement purposes in accordance with the Asset-Based segment revenue recognition policy. Billed revenue used for calculating revenue per hundredweight measurements has not been adjusted for the portion of revenue deferred for financial statement purposes.

 

Year Over Year % Change

Three Months Ended 

Nine Months Ended 

September 30, 2017

September 30, 2017

(Unaudited)

ArcBest

Expedite(2)

Revenue / Shipment

16.2%

13.6%

Shipments / Day

1.2%

1.1%

Truckload and Truckload - Dedicated(3)

Revenue / Shipment

10.9%

6.6%

Shipments / Day

11.1%

15.2%

________________________

2)        

Expedite primarily represents the expedited operations which were previously reported in the Premium Logistics (Panther) segment.

3)        

Truckload represents the brokerage operations and the Truckload – Dedicated represents the dedicated operations of LDS, both of which were previously reported in the Transportation Management (ABF Logistics) segment. Comparisons are impacted by the operations of LDS, which was acquired in September 2016.

 

Investor Relations Contact: David Humphrey

Media Contact: Kathy Fieweger

Title: Vice President – Investor Relations

Phone: 479-719-4358

Phone: 479-785-6200

Email: [email protected]

Email: [email protected]

 

View original content with multimedia:http://www.prnewswire.com/news-releases/arcbest-announces-third-quarter-2017-results-300548878.html

SOURCE ArcBest



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Dividend, Earnings, Definitive Agreement