AMRI Announces Third Quarter 2016 Results

November 8, 2016 7:30 AM EST

ALBANY, N.Y., Nov. 8, 2016 /PRNewswire/ -- AMRI (NASDAQ: AMRI) today reported financial and operating results for the third quarter ended September 30, 2016 and reiterated its outlook for 2016.

Highlights:

  • Contract revenue of $151.7 million, up 50% from the third quarter 2015
  • Reported contract margins of 19%; non-GAAP contract margins of 30%
  • Reported basic and diluted EPS $(0.57); non-GAAP diluted EPS of $0.17
  • Recurring royalty revenue of $1.1 million
  • Reported net loss of $(23.4) million; non-GAAP net income of $7.2 million
  • Adjusted EBITDA of $25.5 million, up 55% from the third quarter 2015
  • Reaffirms 2016 outlook

Non-GAAP contract margins, non-GAAP net income, non-GAAP diluted EPS and adjusted EBITDA are non-GAAP financial measures. For a discussion of these measures and reconciliations to U.S. GAAP measures, see "Non-GAAP Financial Measures" and Tables 1, 2 and 3.

"We delivered another solid quarter, highlighted by strong organic growth in Discovery and Development Services, strong operational effectiveness in our Drug Product business, and with the closing of the Euticals acquisition, a significantly expanded API business," said William S. Marth, AMRI's president and chief executive officer. Strategically, our acquisitions have helped us establish a vast and responsive global development and manufacturing network, an extensive portfolio of unique APIs that have high barriers to entry, and expanded technical capabilities in areas such as sterile API, fermentation and monobactams that complement our organic business.

Additionally, through organic growth initiatives such as the Compound Library Consortium, our expansion into extractable and leachables testing and building additional sterile capacity through innovative alliances, we have continued to enhance our ability to fulfill the complex needs of pharmaceutical and biotechnology companies across all areas of the drug discovery, development and commercialization spectrum.

We are confident in our outlook for the remainder of 2016 and believe our strategy to acquire and organically grow in technologically challenging businesses is strengthening and positioning AMRI to be a premier provider of services to the pharmaceutical industry and positions us well for long-term growth."

Third Quarter 2016 Results

Total revenue for the third quarter of 2016 was $152.7 million, an increase of 46%, compared to total revenue of $104.6 million reported in the third quarter of 2015.

Total contract revenue for the third quarter of 2016 was $151.7 million, an increase of 50%, compared to $101.4 million reported in the third quarter of 2015, due primarily to the acquisition of Euticals, which closed on July 11, 2016. Contract margins reported under GAAP were 19% in the third quarter of 2016, compared with 21% for the third quarter of 2015. Non-GAAP contract margins were 30 % for the third quarter of 2016, compared with 25% for the third quarter of 2015. The improvement in non-GAAP contract margins was driven largely by growth within our Discovery and Development Services (DDS) business, and higher operational effectiveness and a favorable product mix in our Drug Product (DP) business.

Recurring royalty revenue in the third quarter of 2016 was $1.1 million, down from $3.2 million in the third quarter of 2015, reflecting a change in estimate of the second quarter royalties receivable related to Allergan's sales of mixed amphetamine salts.

Research and development expense in the third quarter of 2016 was $4.6 million, up from $1.9 million in the third quarter 2015, reflecting increased investment in collaboration agreements and our Active Pharmaceutical Ingredients (API) portfolio.

Reported net loss was $(23.4) million, or $(0.57) per basic and diluted share, in the third quarter of 2016, compared to a reported net loss of $(4.2) million, or $(0.12) per basic and diluted share in the third quarter of 2015. Non-GAAP net income in the third quarter of 2016 was $7.2 million or non-GAAP earnings per diluted share of $0.17, compared to non-GAAP net income of $5.1 million or non-GAAP earnings per diluted share of $0.14 for the third quarter of 2015.

Adjusted EBITDA in the third quarter of 2016 was $25.5 million, an increase of $9.0 million or 55% compared to the third quarter 2015.

For a reconciliation of non-GAAP financial measures to U.S. GAAP financial measures for the 2016 and 2015 reporting periods, please see Tables 1, 2 and 3 at the end of this press release.

Year-to-Date Results

Total revenue for the nine-month period ended September 30, 2016 was $379.1 million, an increase of 37% compared to total revenue of $275.9 million reported for the nine-month period ended September 30, 2015.

Contract revenue for the nine-month period ended September 30, 2016 was $371.0 million, an increase of 42% compared to $261.7 million reported for the nine-month period ended September 30, 2015, due primarily to the acquisition of Euticals and Gadea. Contract margins reported under GAAP were 23% for the nine-month period ended September 30, 2016, compared with 22% for the nine-month period ended September 30, 2015. Non-GAAP contract margins were 30% for the nine-month period ended September 30, 2016, compared with 25% for the nine-month period ended September 30, 2015.

Recurring royalty revenue for the nine-month period ended September 30, 2016 was $8.2 million, a decrease of 43% from $14.2 million for the nine-month period ended September 30, 2016 due to the expiration of Allegra (fexofenadine) royalties in the second quarter of 2015. Recurring royalty revenue for the nine-month period ended September 30, 2016 includes $5.8 million from the net sales of mixed amphetamine salts sold by Allergan and royalties from an API sourced from our business in Spain.

Research and development expense for the nine month period ended September 30, 2016 was $11.3 million, up from $2.8 million for the nine-month period ended September 30, 2015, due to increased investment in collaboration agreements and our API portfolio.

Reported net loss was $(54.8) million, or $(1.48) per basic and diluted share for the nine-month period ended September 30, 2016, compared to a reported net loss of $(4.1) million, or $(0.12) per basic and diluted share for the nine-month period ended September 30, 2015. Non-GAAP net income for the nine-month period ended September 30, 2016 was $22.3 million or non-GAAP earnings per diluted share of $0.59, compared to non-GAAP net income of $18.9 million or non-GAAP earnings per diluted share of $0.56 for the nine-month period ended September 30, 2015.

Adjusted EBITDA for the nine-month period ended September 30, 2016 was $65.4 million, an increase of $16.8 million or 35% compared to the nine-month period ended September 30, 2015.

Segment Results

Active Pharmaceutical Ingredients (API)

Three Months Ended

Nine Months Ended

September 30,

September 30,

(Unaudited; $ in thousands)

2016

2015

2016

2015

API Contract Revenue

$         89,568

$         56,158

$    209,717

$          134,003

API Royalty Revenue

1,057

3,294

8,152

8,697

           API Total Revenue

$         90,625

$         59,452

$    217,869

$          142,700

Cost of Contract Revenue

$         78,034

$         43,410

$    165,234

$          100,427

 Gross Profit, excluding royalties

$         11,534

$         12,748

$      44,483

$            33,576

 Gross Profit, including royalties

$         12,591

$         16,042

$      52,635

$            42,273

 Gross Margin, excluding royalties

12.9%

22.7%

21.2%

25.1%

 Gross Margin, including royalties

13.9%

27.0%

24.2%

29.6%

Non-GAAP  Gross Profit, excluding royalties (1)

$         25,338

$         16,245

$      65,301

$            37,463

Non-GAAP  Gross Margin, excluding royalties (1)

28.3%

28.9%

31.1%

28.0%

Non-GAAP Gross Profit, including royalties (1)

$         26,395

$         19,539

$      73,453

$            46,160

Non-GAAP Gross Margin, including royalties (1)

29.1%

32.9%

33.7%

32.3%

(1) Refer to Table 1 included in this release for the reconciliation of U.S. GAAP contract gross profit and contract gross margin to non-GAAP contract gross profit and non-GAAP contract gross margin as a percentage of contract revenue.

API contract revenue for the third quarter of 2016 increased 59% compared to the third quarter of 2015, primarily due to $40.2 million of incremental revenue from the acquisition of Euticals, partially offset by lower organic revenue, associated with the timing of product transfers from the Holywell, UK site closure.

API contract margin excluding royalties, determined under GAAP for the third quarter of 2016 decreased 10 percentage points compared to the third quarter of 2015, inclusive of the impact of acquisition accounting associated with Euticals. API non-GAAP contract margin excluding royalties for the third quarter of 2016 decreased slightly from 29% in the third quarter of 2015 to 28% in the third quarter of 2016, reflecting the margins realized on Euticals' revenue.

API royalty revenue in the third quarter of 2016 declined $2.2 million, reflecting a change in estimate of the second quarter royalties related to Allergan's sales of mixed amphetamine salts.

For the nine-month period ended September 30, 2016, API contract revenue increased $75.7 million or 57%, due primarily to $51.4 million and $40.2 million of incremental revenue from the acquisitions of Gadea Pharmaceuticals and Euticals respectively, partially offset by lower organic revenue associated with the timing of product transfers from the Holywell, UK site closure.

API contract margin excluding royalties determined under GAAP for the nine-month period ended September 30, 2016 decreased 4 percentage points compared to the nine-month period ended September 30, 2015, inclusive of the impact of acquisition accounting adjustments associated with the acquisitions of Gadea Pharmaceuticals and Euticals. API non-GAAP contract margin excluding royalties for the nine-month period ended September 30, 2016 increased 3 percentage points compared to the nine-month period ended September 30, 2015, driven by the margins realized on Gadea Pharmaceuticals' revenues.

Drug Discovery Services (DDS) 

Three Months Ended

Nine Months Ended

September 30,

September 30,

(Unaudited; $ in thousands)

2016

2015

2016

2015

DDS Contract Revenue (1)

$         28,465

$       21,521

$         77,488

$         60,733

Cost of Contract Revenue (1)

18,212

15,551

53,745

45,136

Contract Gross Profit

$         10,253

$         5,970

$         23,743

$         15,597

Contract Gross Margin

36.0%

27.7%

30.6%

25.7%

Non-GAAP Contract Gross Profit (2)

$         10,844

$         6,408

$         25,434

$         16,759

Non-GAAP Contract Gross Margin(2)

38.1%

29.8%

32.8%

27.6%

(1) A portion of the 2015 amounts were reclassified from DDS to DP to

better align business activities within our reporting segments.

(2) Refer to Table 1 included in this release for the reconciliation of U.S. GAAP contract gross profit and contract gross margin to non-GAAP contract gross profit and non-GAAP contract gross margin as a percentage of contract revenue.

DDS contract revenue for the third quarter of 2016 increased 32% compared to the third quarter of 2015, due primarily to incremental revenue of $4.3 million from the acquisitions of Whitehouse Labs and Euticals, and organic growth in the underlying business.  

DDS contract margin determined under GAAP increased 8 percentage points in the third quarter of 2016 as compared to the third quarter of 2015. DDS non-GAAP contract margin increased 8 percentage points for the third quarter of 2016 as compared to the third quarter of 2015, driven by the margins realized on Whitehouse Laboratories' revenue and greater efficiencies in discovery services. 

For the first nine months of 2016, DDS contract revenue increased 28%, due primarily to an increase in analytical services revenue, including $9.4 million of incremental revenue from the acquisition of Whitehouse Laboratories, and organic growth in discovery services.

DDS contract margin determined under GAAP for the nine-month period ended September 30, 2016 increased 5 percentage points compared with the nine-month period ended September 30, 2015. DDS non-GAAP contract margin for the nine-month period ended September 30, 2016 increased 5 percentage points from the nine-month period ended September 30, 2015, driven by the margins realized on Whitehouse Laboratories' revenues and operational efficiencies.

Drug Product (DP)

Three Months Ended

Nine Months Ended

September 30,

September 30,

(Unaudited; $ in thousands)

2016

2015

2016

2015

DP Contract Revenue (1)

$       24,547

$       23,669

$         74,670

$         66,970

Cost of Contract Revenue (1)

17,881

21,243

56,725

57,448

Contract Gross Profit

$         6,666

$         2,426

$         17,945

$           9,522

Contract Gross Margin

27.2%

10.2%

24.0%

14.2%

Non-GAAP Contract Gross Profit (2)

$         6,966

$         2,402

$         18,802

$         10,323

Non-GAAP Contract Gross Margin (2)

28.4%

10.1%

25.2%

15.4%

(1) A portion of the 2015 amounts were reclassified from DDS to DP to better align business activities within our reporting segments.

(2) Refer to Table 1 included in this release for the reconciliation of U.S. GAAP contract gross profit and contract gross margin to non-GAAP contract gross profit and non-GAAP contract gross margin as a percentage of contract revenue.

DP contract revenue for the third quarter of 2016 increased 4% compared to the third quarter 2015, primarily due to organic growth.

DP GAAP contract margin for the third quarter 2016 increased 17 percentage points compared to the third quarter of 2015. DP non-GAAP contract margin for the third quarter of 2016 increased 18 percentage points compared to the third quarter of 2015, primarily due to strong operational effectiveness at our Albuquerque, N.M. commercial manufacturing facility.

DP contract revenue for the nine-month period ended September 30, 2016 increased 11% compared to the nine-month period ended September 30, 2015, primarily due to the addition of Gadea Pharmaceuticals' and organic revenue growth.

DP contract margin determined under GAAP for the nine-month period ended September 30, 2016 increased 10 percentage points compared to the nine-month period ended September 30, 2015. DP non-GAAP contract margin for the nine-month period ended September 30, 2016 increased 10 percentage points compared to the nine-month period ended September 30, 2015, driven by enhanced operating efficiencies at our Albuquerque, N.M. commercial manufacturing facility. 

Fine Chemicals (FC)

Three Months Ended

Nine Months Ended

September 30,

September 30,

(Unaudited; $ in thousands)

2016

2015

2016

2015

FC Contract Revenue

$         9,101

$            -

$         9,101

$            -

Cost of Contract Revenue

9,359

-

9,359

-

Contract Gross Profit

$          (258)

-

$          (258)

-

Contract Gross Margin

-2.8%

-

-2.8%

-

Non-GAAP Contract Gross Profit  (1)

$         2,386

-

$         2,386

-

Non-GAAP Contract Gross Margin (1)

26.2%

-

26.2%

-

(1) Refer to Table 1 included in this release for the reconciliation of U.S. GAAP contract gross profit and contract gross margin to non-GAAP contract gross profit and non-GAAP contract gross margin as a percentage of contract revenue.

Fine Chemicals (FC) is a new reporting segment for AMRI resulting from the acquisition of Euticals. Consequently, there are no comparative prior period amounts. Non-GAAP contract gross profit and margin reflect the impact of acquisition accounting inventory adjustments associated with the acquisition of Euticals.

Liquidity and Capital Resources

At September 30, 2016, AMRI had cash, cash equivalents and restricted cash of $45.0 million, compared to $31.4 million at June 30, 2016. The increase in cash and cash equivalents for the quarter ended September 30, 2016 was primarily due to net proceeds from long-term debt financing of $185.5 million, partially offset by the use of $143.3 million for the purchase of Euticals (net of cash and debt assumed), $13.0 million for capital expenditures, $10.0 million for operations, and $6.6 million of repayments net of receipts on short-term borrowings.

At December 31, 2015, AMRI had cash, cash equivalents and restricted cash of $52.3 million. The decrease in cash and cash equivalents for the nine months ended September 30, 2016 was primarily due to the use of $143.3 million for the purchase of Euticals (net of cash and debt assumed), $38.0 million for capital expenditures, $44.9 million of debt payments, and $6.6 million of repayments net of receipts on short-term borrowings, partially offset by net proceeds from long-term debt financing of $219.8 million and cash generated by operating activities of $5.2 million.

Financial Outlook

AMRI's guidance takes into account a number of factors, including expected financial results for 2016, anticipated tax rates and shares outstanding.

AMRI's estimates for full year 2016, are as follows:

  • Full Year 2016 revenue of $590 to $615 million, reflecting approximately $123 million of incremental revenue from Euticals, an increase of 50% at the midpoint, including:
    • DDS revenue of approximately $110 million
    • API revenue of approximately $356 million
    • DP revenue of approximately $107 million
    • FC revenue of approximately $18 million
    • Royalty revenue of $10 to $11 million
  • GAAP contract margin of approximately 22%; Non-GAAP contract margin of approximately 29%
  • GAAP selling, general and administrative expenses of approximately 21% of revenue; Non-GAAP selling, general and administrative expenses of approximately 15% of revenue
  • R&D expense of approximately $15 million
  • GAAP diluted EPS between $(1.49) and $(1.39); Non-GAAP diluted EPS between $1.03 and $1.11, based on an average fully diluted share count of approximately 39 million shares
  • Capital expenditures of approximately $48 million

For a reconciliation of non-GAAP financial measures to U.S. GAAP financial measures for the full year 2016 reporting period, please see Table 4 at the end of this press release.

Third Quarter Results Conference Call

AMRI will host a conference call and webcast today at 8:30 a.m. ET to discuss third quarter 2016 results. The conference call can be accessed by dialing (866) 208-5728 (domestic calls) or (224) 633-1279 (international calls) at 8:20 a.m. ET and entering passcode 3694774. The webcast and supplementing slides can be accessed on the Company's website at www.amriglobal.com.

A replay of the conference call can be accessed for 24 hours at (855) 859-2056 (domestic calls) or (404) 537-3406 (international calls) and entering passcode 49003667. Replays of the webcast can also be accessed for up to 90 days after the call via the investor area of the company's website at http://ir.amriglobal.com.

About AMRI Albany Molecular Research Inc. (AMRI) is a global contract research and manufacturing organization that has been working with the Life Sciences industry to improve patient outcomes and the quality of life for more than two decades. With locations in North America, Europe and Asia, our key business segments include Discovery and Development Services (DDS), Active Pharmaceutical Ingredients (API), Drug Product (DP), and Fine Chemicals (FC). For more information about AMRI, please visit our website at www.amriglobal.com or follow us on Twitter (@amriglobal).

Forward-looking Statements This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include all of the estimates under "Financial Outlook" and statements regarding, among other things, the  integration of the Euticals business and its financial impact, the performance of the Company's previously acquired higher margin businesses, the strength of the Company's commercial operations and prospects, projections regarding future revenues and financial performance, and the Company's momentum and long-term growth. The words "outlook", "guidance", "anticipates", "believes", "expects", "may", "plans", "predicts", "will", "potential", "goal" and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Readers should not place undue reliance on these forward-looking statements. The Company's actual results may differ materially from such forward-looking statements as a result of numerous factors, some of which the Company may not be able to predict and may not be within the Company's control. Factors that could cause such differences include, but are not limited to, the ability of the Company to successfully integrate the Euticals business and achieve the expected financial results; ongoing headwinds in the U.S. and other world economies which could lead to overall softness in the markets the Company serves; difficulty in raising new capital to support the Company's business, including financing our debt obligations, capital expenditures and acquisitions; trends in pharmaceutical and biotechnology companies' outsourcing of manufacturing services and chemical research and development, including softness in these markets; the success of the sales of the products for which the Company receives royalties; the risk that the Company will not be able to replicate either in the short or long term the revenue stream that has historically been derived from the royalties payable under the Allegra® license agreements; the risk that clients may terminate or reduce demand under any strategic or multi-year deal; the Company's ability to enforce its intellectual property and technology rights; the Company's ability to successfully comply with heightened FDA scrutiny on aseptic fill/finish operations; the results of further FDA inspections; the Company's ability to effectively maintain compliance with applicable FDA and DEA regulations; the Company's ability to integrate past or future acquisitions, and make such acquisitions accretive to the Company's business model; the Company's ability to take advantage of proprietary technology and expand the scientific tools available to it, the ability of the Company's strategic investments and acquisitions to perform as expected, as well as those risks discussed in the Company's Annual Report on Form 10-K for the year ended December 31, 2015 as filed with the Securities and Exchange Commission (SEC) on March 30, 2016, the Quarterly Report on Form 10-Q for the quarter ended June 30, 2016 as filed with the SEC on August 5, 2016 and the Company's other SEC filings. The financial guidance offered by senior management with respect to 2016 represents a point-in-time estimate and is based on information as of the date of this press release. Senior management has made numerous assumptions in providing this guidance which, while believed to be reasonable, may not prove to be accurate. Numerous factors, including those noted above, may cause actual results to differ materially from the guidance provided. The Company expressly disclaims any current intention or obligation to update the guidance provided or any other forward-looking statement in this press release to reflect future events or changes in facts assumed for purposes of providing this guidance or otherwise affecting the forward-looking statements contained in this press release.

Non-GAAP Financial MeasuresTo supplement our financial results prepared in accordance with U.S. GAAP, we have presented non-GAAP measures of contract gross profit, contract gross margin, net income, and earnings per diluted share, adjusted to exclude certain charges (and gains when applicable) that relate to specific events or transactions, such as impairment charges, restructuring charges, executive transition costs, business acquisition costs, realized and unrealized gains and losses on foreign currency transactions related to business acquisitions, non-recurring professional fees, ERP implementation costs, insurance recoveries on business interruption events, and gains on sales of facilities in the 2016 and 2015 periods presented. Management typically excludes these amounts when evaluating our operating performance and believes that the resulting non-GAAP measures provide investors with a consistent basis for comparison across periods and, therefore, are useful to investors in assessing our operating performance.

Our U.S. GAAP measures are also adjusted to exclude certain non-cash charges (and gains when applicable) such as non-cash debt interest and amortization charges, share-based compensation expense, acquisition accounting inventory adjustments, and acquisition accounting depreciation and amortization for the periods presented for 2016 and 2015. Management typically excludes the amounts described above when evaluating our operating performance and believes that the resulting non-GAAP measures are useful to investors in assessing our operating performance.

We have also presented the non-GAAP measure of adjusted EBITDA, which in addition to the items excluded above, further excludes the impact of interest income and expense, depreciation and amortization expense, and income tax expense or benefit.

We believe presentation of our non-GAAP measures enhances an overall understanding of our historical financial performance because we believe these measures are an indication of the performance of our base business. Management uses these non-GAAP measures as a basis for evaluating our financial performance as well as for budgeting and forecasting of future periods. For these reasons, we believe they can be useful to investors. The presentation of this additional information should not be considered in isolation or as a substitute for the related GAAP measures. Reconciliations of these non-GAAP measures to the most directly comparable GAAP financial measures are set forth in Tables 1-3.

A reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP reported financial measures has been included in Table 4.

 

Albany Molecular Research, Inc.Selected Consolidated Balance Sheet Data (unaudited)

(Dollars in thousands)

September 30, 

December 31, 

2016

2015

Cash and cash equivalents

$              44,756

$                   49,343

Restricted cash

$                   242

$                     2,966

Accounts receivable, net

$            126,898

$                 110,427

Royalty income receivable

$                4,099

$                     6,184

Inventory

$            201,901

$                   89,231

Total current assets

$            404,248

$                 280,245

Property and equipment, net

$            376,121

$                 209,508

Total assets

$         1,258,083

$                 865,567

Total current liabilities

$            182,543

$                   99,096

Long‑term debt, excluding current installments, net of unamortized discount

$            606,112

$                 373,692

Total liabilities

$            920,085

$                 578,344

Total stockholders' equity

$            337,998

$                 287,223

Total liabilities and stockholders' equity

$         1,258,083

$                 865,567

 

Albany Molecular Research, Inc.Condensed Consolidated Statements of Operations (unaudited)

Three Months Ended

Nine Months Ended

(Dollars in thousands, except for pershare data)

September 30, 2016

September 30, 2015

September 30, 2016

September 30, 2015

Contract revenue

$

151,681

$

101,348

$

370,976

$

261,706

Recurring royalties

1,057

3,231

8,152

14,238

Total revenue

152,738

104,579

379,128

275,944

Cost of contract revenue

123,486

80,204

285,063

203,011

Technology incentive award

-

(6)

-

554

Research and development

4,642

1,903

11,289

2,778

Selling, general and administrative

37,304

21,219

89,828

55,211

Restructuring and other charges

2,967

709

6,094

3,828

Impairment charges

-

540

201

3,155

Total operating expenses

168,399

104,569

392,475

268,537

(Loss) Income from operations 

(15,661)

10

(13,347)

7,407

Interest expense, net

(12,714)

(6,318)

(26,914)

(12,532)

Other (expense) income, net

(549)

798

(7,207)

1,901

  Loss before income taxes

(28,924)

(5,510)

(47,468)

(3,224)

Income tax (benefit) expense

(5,499)

(1,340)

7,292

862

Net loss

$

(23,425)

$

(4,170)

$

(54,760)

$

(4,086)

Basic loss per share

$

(0.57)

$

(0.12)

$

(1.48)

$

(0.12)

Diluted loss per share

$

(0.57)

$

(0.12)

$

(1.48)

$

(0.12)

 

Table 1: Reconciliation of three and nine months ended September 30, 2016 and 2015 reported contract gross profit and contract gross margin to non-GAAP contract gross profit and non-GAAP contract gross margin:

Non-GAAP Measures

Three Months Ended

Nine Months Ended

(Dollars in thousands)

September 30,

September 30,

2016

2015

2016

2015

Consolidated Contract Revenue, as reported

$         151,681

$     101,348

$       370,976

$       261,706

Consolidated Cost of Contract Revenue, as reported

123,486

80,204

285,063

203,011

Consolidated Contract Gross Profit, as reported

28,195

21,144

85,913

58,695

add: Share-based compensation expense

217

246

920

723

add: Acquisition accounting inventory adjustments

12,923

3,126

19,581

3,126

add: Acquisition accounting depreciation

4,199

539

5,509

2,001

Non-GAAP Consolidated Contract Gross Profit

$           45,534

$       25,055

$       111,923

$         64,545

Consolidated Contract Gross Margin, as reported

18.6%

20.9%

23.2%

22.4%

Non-GAAP Consolidated Contract Gross Margin

30.0%

24.7%

30.2%

24.7%

DDS Segment Contract Revenue, as reported

$           28,465

$       21,521

$         77,488

$         60,733

DDS Segment Cost of Contract Revenue, as reported

18,212

15,551

53,745

45,136

DDS Segment Contract Gross Profit, as reported

10,253

5,970

23,743

15,597

add: Share-based compensation expense

105

147

647

449

add: Acquisition accounting inventory adjustments

199

-

199

-

add: Acquisition accounting depreciation

287

291

845

713

Non-GAAP DDS Segment Contract Gross Profit

$           10,844

$         6,408

$         25,434

$         16,759

DDS Segment Contract Gross Margin, as reported

36.0%

27.7%

30.6%

25.7%

Non-GAAP DDS Segment Contract Gross Margin

38.1%

29.8%

32.8%

27.6%

API Segment Contract Revenue, as reported

$           89,568

$       56,158

$       209,717

$       134,003

API Segment Cost of Contract Revenue, as reported

78,034

43,410

165,234

100,427

API Segment Contract Gross Profit, as reported

11,534

12,748

44,483

33,576

add: Share-based compensation expense

83

69

169

189

add: Acquisition accounting inventory adjustments

10,363

3,126

17,021

3,126

add: Acquisition accounting depreciation

3,358

302

3,628

572

Non-GAAP API Segment Contract Gross Profit

$           25,338

$       16,245

$         65,301

$         37,463

API Segment Contract Gross Margin, as reported

12.9%

22.7%

21.2%

25.1%

Non-GAAP API Segment Contract Gross Margin

28.3%

28.9%

31.1%

28.0%

DP Segment Contract Revenue, as reported

$           24,547

$       23,669

$         74,670

$         66,970

DP Segment Cost of Contract Revenue, as reported

17,881

21,243

56,725

57,448

DP Segment Contract Gross Profit, as reported

6,666

2,426

17,945

9,522

add: Share-based compensation expense

29

30

104

85

add: Acquisition accounting depreciation

271

(54)

753

716

Non-GAAP DP Segment Contract Gross Profit

$             6,966

$         2,402

$         18,802

$         10,323

DP Segment Contract Gross Margin, as reported

27.2%

10.2%

24.0%

14.2%

Non-GAAP DP Segment Contract Gross Margin

28.4%

10.1%

25.2%

15.4%

FC Segment Contract Revenue, as reported

$             9,101

$               -

$           9,101

$                 -

FC Segment Cost of Contract Revenue, as reported

9,359

-

9,359

-

FC Segment Contract Gross Profit, as reported

(258)

-

(258)

-

add: Acquisition accounting inventory adjustments

2,361

2,361

add: Acquisition accounting depreciation

283

-

283

-

Non-GAAP FC Segment Contract Gross Profit

$             2,386

$               -

$           2,386

$                 -

FC Segment Contract Gross Margin, as reported

-2.8%

-

-2.8%

-

Non-GAAP FC Segment Contract Gross Margin

26.2%

-

26.2%

-

 

Table 2: Reconciliation of the three and nine months ended September 30, 2016 and 2015reported net (loss) income and (loss) earnings per diluted share to non-GAAP net income andnon-GAAP diluted earnings per share:

 Three Months Ended 

(Dollars in thousands, except forper share data)

September 30, 2016

September 30, 2015

 GAAP 

 Non-GAAP Adjustments 

 Non-GAAP 

 GAAP 

 Non-GAAP Adjustments 

 Non-GAAP 

Contract revenue

$      151,681

$                   -

$     151,681

$          101,348

$                    -

$       101,348

Recurring royalties

1,057

-

1,057

3,231

-

3,231

Total revenue

152,738

-

152,738

104,579

-

104,579

Cost of contract revenue

123,486

(17,339)

 (a) (b) (d) 

106,147

80,204

(3,899)

(a) (b) (c)

76,305

Technology incentive award

-

-

-

(6)

-

(6)

Research and development

4,642

(109)

(e)

4,533

1,903

(2)

(e)

1,901

Selling, general and administrative

37,304

(12,886)

 (f) (g) (h) (i) (j) (k) 

24,418

21,219

(5,537)

 (f) (g) (h) (i) (j) (k) 

15,682

Restructuring and other charges

2,967

(2,967)

(l)

(0)

709

(709)

(l)

(0)

Impairment charges

-

-

-

540

(540)

 (m) 

-

Total operating expenses

168,399

(33,301)

135,098

104,569

(10,687)

93,882

(Loss) income from operations

(15,661)

33,301

17,640

10

10,687

10,697

Interest expense, net

(12,714)

5,331

 (n) 

(7,383)

(6,318)

2,694

 (n) 

(3,624)

Other (expense) income, net

(549)

779

 (o) 

230

798

-

798

   (Loss) income before income taxes 

(28,924)

39,412

10,488

(5,510)

13,382

7,872

Income tax expense 

(5,499)

8,746

 (p) 

3,247

(1,340)

4,105

 (p) 

2,765

Net (loss) income 

$       (23,425)

$           30,666

$         7,241

$            (4,170)

$               9,277

$           5,107

Basic (loss) earnings per share

$           (0.57)

$               0.75

$           0.18

$              (0.12)

$                 0.27

$             0.15

Diluted (loss) earnings per share

$           (0.57)

$               0.74

 (q) 

$           0.17

$              (0.12)

$                 0.26

 (q) 

$             0.14

(a)

Acquisition accounting depreciation in 2016 and 2015 of $4,199 and $521, respectively.

(b)

Share-based compensation expense in 2016 and 2015 of $217 and $246, respectively.

(c )

Acquisition accounting inventory adjustments associated with the acquisition of Gadea in 2015 of $3,132

(d)

Acquisition accounting inventory adjustments associated with the acquisition of Euticals in 2016 of $12,923. 

(e)

Acquisition accounting depreciation in 2016 and 2015 of $109 and $2, respectively.

(f)

Acquisition accounting depreciation and amortization in 2016 and 2015 of $3,034 and $1,306, respectively.

(g)

Share-based compensation expense in 2016 and 2015 of $1,533 and $1,550, respectively.

(h)

Business acquisition costs in 2016 and 2015 of $6,775 and $1,630, respectively.

(i)

Executive transition charges in 2016 and 2015 of $0 and $469, respectively.

(j)

ERP implementation costs in 2016 and 2015 of $1,544 and $467, respectively.

(k)

Non-recurring professional fees in 2016 and 2015 of $0 and $115, respectively, associated with the defense of an open securities litigation matter .

(l)

Restructuring and other charges in 2016 relate primarily to the Company's reorganization actions associated with the Euticals acquisition, Singapore and Holywell, UK facilities, partially offset by a reduction in lease obligation reserves

Restructuring and other charges in 2015 relate primarily to the closure of the company's Holywell, UK facility.

(m)

Impairment charges in 2015 relate to property, plant, and equipment charges associated with the closure of the Company's Holywell, UK facility.

(n)

Represents debt-related non-cash interest and amortization charges.

(o)

Loss on hedge transaction associated with the Euticals purchase price of $779 in 2016.

(p)

Income tax effects of non-GAAP adjustments included in income before income taxes in 2016 and 2015

(q)

Weighted average share counts utilized in computing non-GAAP diluted EPS in 2016 and 2015 of 42,055,497 and 35,712,142, respectively.

 

Nine Months Ended

(Dollars in thousands, except for per share data)

September 30, 2016

September 30, 2015

 GAAP 

 Non-GAAP Adjustments 

 Non-GAAP 

 GAAP 

 Non-GAAP Adjustments 

 Non-GAAP 

Contract revenue

$     370,976

$                        -

$       370,976

$    261,706

$                 -

$      261,706

Recurring royalties

8,152

-

8,152

14,238

-

14,238

Total revenue

379,128

-

379,128

275,944

-

275,944

Cost of contract revenue

285,063

(26,010)

 (a) (b) (c ) (d) 

259,053

203,011

(5,847)

(a) (b) (c )

197,164

Technology incentive award

-

-

-

554

-

554

Research and development

11,289

(109)

 (e) 

11,180

2,778

(2)

(e)

2,776

Selling, general and administrative

89,828

(28,491)

 (f) (g) (h) (i) (j) (k) 

61,337

55,211

(13,102)

(f) (g) (h) (i) (j) (k)

42,109

Restructuring and other charges

6,094

(6,094)

 (l) 

-

3,828

(3,828)

 (l) 

(0)

Impairment charges

201

(201)

 (m) 

-

3,155

(3,155)

 (m) 

-

Total operating expenses

392,475

(60,905)

331,570

268,537

(25,934)

242,603

(Loss) income from operations

(13,347)

60,905

47,558

7,407

25,934

33,341

Interest expense, net

(26,914)

10,905

 (n) 

(16,009)

(12,532)

6,220

 (n) 

(6,312)

Other (expense) income, net

(7,207)

7,022

 (o) (p) 

(185)

1,901

(600)

(q)

1,301

 (Loss) income before income taxes 

(47,468)

78,833

31,365

(3,224)

31,555

28,331

Income tax expense 

7,292

1,800

 (r)(s) 

9,092

862

8,605

 (r) 

9,467

Net (loss) income 

$     (54,760)

$                77,033

$         22,273

$      (4,086)

$          22,950

$        18,864

Basic (loss) earnings per share

$         (1.48)

$                    2.08

$             0.60

$        (0.12)

$              0.70

$            0.58

Diluted (loss) earnings per share

$         (1.48)

$                    2.07

 (t) 

$             0.59

$        (0.12)

$              0.68

 (t) 

$            0.56

(a)

Acquisition accounting depreciation in 2016 and 2015 of $5,509 and $1,982, respectively.

(b)

Share-based compensation expense in 2016 and 2015 of $920 and $733, respectively.

(c)

Acquisition accounting inventory adjustments associated with the acquisition of Gadea in 2016 and 2015 of $6,658 and $3,132, respectively.

(d)

Acquisition accounting inventory adjustments associated with the acquisition of Euticals in 2016 of $12,923. 

(e)

Acquisition accounting depreciation in 2016 and 2015 of $109 and $2, respectively.

(f)

Acquisition accounting depreciation and amortization in 2016 and 2015 of $6,536 and $2,721, respectively.

(g)

Share-based compensation expense in 2016 and 2015 of $5,444 and $4,083, respectively.

(h)

Business acquisition costs in 2016 and 2015 of $12,255 and $3,302, respectively.

(i)

Executive transition charges in 2016 and 2015 of $7 and $1,405, respectively.

(j)

ERP implementation costs in 2016 and 2015 of $3,649 and $765, respectively.

(k)

Non-recurring professional fees in 2016 and 2015 of $600 and $826, respectively, primarily associated with the defense of an open securities litigation matter.

(l)

Restructuring and other charges in 2016 relate primarily to the Company's reorganization actions associated with the Euticals acquisition, Singapore and Holywell, UK facilities, partially offset by a reduction in lease obligation reserves

Restructuring and other charges in 2015 relate primarily to the closure of the company's Holywell, UK facility.

(m)

Impairment charges in 2016 relate to intellectual property assets associated with one of the Company's proprietary drug discovery programs.

Impairment charges in 2015 relate to property, plant, and equipment charges associated with the closure of the Company's Holywell, UK facility.

(n)

Represents debt-related non-cash interest and amortization charges.

(o)

Gain on sale of Syracuse, NY facility, which was closed in 2014.

(p)

Foreign exchange losses associated with the Euticals purchase of $7,180 in 2016.

(q)

Insurance recovery - business interruption in 2015.

(r)

Income tax effects of non-GAAP adjustments included in income before income taxes in 2016 and 2015

(s) 

Income tax expense related to the establishment of a valuation allowance on the Company's U.S. deferred tax assets of $8,467 in 2016.

(t) 

Weighted average share counts utilized in computing non-GAAP diluted EPS in 2016 and 2015 of 37,819,024 and 33,934,222, respectively.

 

Table 3: Reconciliation of the three and nine months ended September 30, 2016 and 2015 reported net (loss) income to adjusted EBITDA:

Three months ended

Three months ended

Nine months ended

Nine months ended

September 30, 2016

September 30, 2015

September 30, 2016

September 30, 2015

Net (loss) income, as reported

$                   (23,425)

$                     (4,170)

$                  (54,760)

$                    (4,086)

Income tax (benefit) expense 

(5,499)

(1,340)

7,292

862

Interest expense, net

12,714

6,318

26,914

12,532

Depreciation and amortization

15,011

6,908

31,291

18,670

EBITDA

(1,199)

7,716

10,737

27,978

Impairment charges

-

540

201

3,155

Restructuring and other charges 

2,967

709

4,951

3,828

Executive transition costs

-

469

7

1,405

Business acquisition costs

6,777

1,630

12,257

3,302

Purchase accounting inventory adjustments

12,923

3,081

19,581

3,081

ERP Implementation costs

1,544

467

3,649

765

Non-recurring professional fees

-

115

600

826

Share-based compensation expense

1,750

1,796

6,364

4,816

Insurance recovery - business interruption

-

-

-

(600)

Gain on sale of facility

-

-

(158)

-

Foreign exchange loss on acquisition

779

-

7,180

-

Adjusted EBITDA

$                     25,541

$                     16,523

$                   65,369

$                   48,556

 

Table 4: Reconciliation of forward-looking non-GAAP financial measures to forward-looking GAAP financial measures:

Reconciliation of GAAP net loss and GAAP diluted loss per share to non-GAAP net income and non-GAAP diluted earnings per share  (Dollars in thousands)

Low

High

GAAP net loss

$                                (57)

$                         (53)

Restructuring and other charges 

10

10

Business acquisition costs

13

13

Acquisition accounting inventory adjustments

30

30

Acquisition accounting depreciation and amortization

20

20

ERP Implementation costs

4

4

Non-recurring professional fees

1

1

Non-cash debt interest and amortization charges

16

16

Share-based compensation expense

8

8

Insurance recovery - business interruption

(7)

(7)

Foreign exchange loss on acquisition

7

7

Tax effect for above items

(13)

(13)

Non-recurring income tax adjustments

8

8

Non-GAAP net income

$                         40

$                    44

GAAP diluted loss per share

$                     (1.49)

$               (1.39)

Non-GAAP diluted earnings per share

$                      1.03

$                 1.11

Reconciliation of GAAP contract gross profit and GAAP contract gross margin to non-GAAP contract gross profit and non-GAAP gross margin

GAAP contract gross margin

22%

add: acquisition accounting inventory adjustments

5%

add: acquisition accounting depreciation

2%

Non-GAAP contract gross margin

29%

Reconciliation of GAAP SG&A as a percentage of contract revenue to non-GAAP SG&A as a percentage of contract revenue

GAAP Selling, general and administrative expense

21%

deduct: share based compensation expense

(1%)

deduct: acquisition accounting depreciation and amortization

(2%)

deduct: business acquisition costs

(2%)

deduct: ERP implementation costs

(1%)

Non-GAAP Selling, General, and Administrative Expense

15%

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/amri-announces-third-quarter-2016-results-300359041.html

SOURCE AMRI



Serious News for Serious Traders! Try StreetInsider.com Premium Free!

You May Also Be Interested In





Related Categories

Press Releases

Related Entities

Twitter, Earnings, Definitive Agreement