Compugen Reports Fourth Quarter and Full Year 2025 Results
Get Alerts CGEN Hot Sheet
Join SI Premium – FREE
- Strengthened financial position through a non-dilutive transaction with AstraZeneca, monetizing a small portion of rilvegostomig royalties and extending expected cash runway into 2029
- Enhanced leadership team with Dr.
Eran Ophir appointed President and CEO and Dr.Anat Cohen-Dayag transitioned to Executive Chair - Advanced clinical execution, including initiation of trials for wholly owned COM701 (MAIA-ovarian) and Gilead partnered GS-0321 and expansion of the Company's global clinical trial footprint
- Presented clinical updates for COM701 and GS-0321 at ESMO and SITC 2025, respectively
- On track to have MAIA-ovarian interim analysis in Q1 2027
- Partner AstraZeneca reported promising Phase 2 rilvegostomig data at ESMO 2025, with 10 ongoing Phase 3 clinical trials, and anticipates further Phase 1/2 clinical trial data with rilvegostomig in 2026
"We delivered important progress in 2025, highlighted by the extension of our cash runway into 2029 through a non-dilutive monetization agreement with AstraZeneca for rilvegostomig," said
Fourth Quarter and Full Year 2025 Financial Highlights
Cash: As of
Key Highlights from Royalty Monetization Deal with AstraZeneca:
$65 million upfront payment and$25 million added to the next potential milestone payment upon BLA acceptance, for a small portion of Compugen's existing royalty interest in rilvegostomig- Compugen retains the majority of its future royalties and remains eligible for tiered royalties of up to mid-single digits on future sales and potential future regulatory and commercial milestones of up to
$195 million (amount includes the$25 million stated above)
Compugen currently expects that its current cash balances will be sufficient to fund its operating plans into 2029. The Company has no debt.
Revenues: Compugen reported approximately
Cost of Revenues for the fourth quarter and year ended
R&D expenses for the fourth quarter and year ended
G&A expenses for the fourth quarter ended
Net Income / Loss: During the fourth quarter of 2025, Compugen reported a net profit of approximately
Full financial tables are included below.
Conference Call and Webcast Information
The Company will hold a conference call today,
About Compugen
Compugen is a clinical-stage therapeutic discovery and development company utilizing its broadly applicable AI/ML powered computational discovery platform (Unigen™) to identify novel drug targets and biological pathways for developing cancer immunotherapies. Compugen has two differentiated Fc-reduced programs targeting TIGIT: COM902, a fully owned Fc-reduced high affinity anti-TIGIT antibody in Phase 1 development and rilvegostomig, an Fc-reduced PD-1/TIGIT bispecific antibody in Phase 3 development by AstraZeneca through a license agreement for the development of bispecific and multispecific antibodies. The TIGIT component of rilvegostomig is derived from COM902. In Phase 1 development Compugen has COM701, a potential first-in-class anti-PVRIG Fc-reduced antibody and GS-0321 (previously COM503), a potential first-in-class, high affinity anti-IL-18 binding protein antibody, licensed to Gilead. In addition, the Company's therapeutic pipeline of early-stage immuno-oncology programs consists of research programs aiming to address new mechanisms to activate the immune system against cancer. Compugen's shares are listed on Nasdaq and the Tel Aviv Stock Exchange under the ticker symbol CGEN.
Forward-Looking Statement
This press release contains "forward-looking statements" within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, as amended, and the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on the current beliefs, expectations, and assumptions of Compugen. Forward-looking statements can be identified using terminology such as "will," "may," "expects," "anticipates," "believes," "potential," "plan," "goal," "estimate," "likely," "should," "confident," and "intends," and similar expressions that are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Forward-looking statements include, but are not limited to, statements regarding the milestones and expectations under the agreement; statements regarding interim analysis timing; and statements to the effect that our cash and cash-related balances are expected to fund our operating plans into 2029. These forward-looking statements involve known and unknown risks and uncertainties that may cause the actual results, performance, or achievements of Compugen to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Among these risks: clinical development involves a lengthy and expensive process, with an uncertain outcome and we may encounter substantial delays or even an inability to begin clinical trials for any specific product or may not be able to conduct or complete our trials on the timelines we expect; the clinical trials of any product candidates that Compugen, or any current or future collaborators, may develop may fail to satisfactorily demonstrate safety and efficacy to the FDA, and Compugen, or any collaborators, may incur additional costs or experience delays in completing, or ultimately be unable to complete, the development and commercialization of these product candidates; Compugen's business model is substantially dependent on entering into collaboration agreements with third parties and Compugen may not be successful in generating adequate revenues or commercializing aspects of its business model; Compugen's approach to the discovery of therapeutic products is based on its proprietary computational target discovery infrastructure, which is unproven clinically; general market, political and economic conditions in the countries in which Compugen operates, including
Company Contact:
Investor relations
Email: [email protected]
Tel: +1 (628) 241-0071
COMPUGEN LTD. | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||
( | |||||||
Three Months Ended | Year Ended, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Unaudited | Unaudited | ||||||
Revenues | 67,332 | 1,471 | 72,764 | 27,864 | |||
Cost of revenues | 3,536 | 675 | 9,251 | 7,930 | |||
Gross profit | 63,796 | 796 | 63,513 | 19,934 | |||
Operating expenses | |||||||
Research and development expenses | 5,543 | 5,911 | 22,757 | 24,810 | |||
Marketing and business development expenses | 120 | 167 | 539 | 576 | |||
General and administrative expenses | 2,090 | 2,201 | 8,891 | 9,439 | |||
Total operating expenses | 7,753 | 8,279 | 32,187 | 34,825 | |||
Operating profit (loss) | 56,043 | (7,483) | 31,326 | (14,891) | |||
Financial and other income, net | 802 | 1,370 | 4,071 | 5,182 | |||
Profit (loss) before taxes on income | 56,845 | (6,113) | 35,397 | (9,709) | |||
Tax expense (income) | - | 4 | 54 | 4,522 | |||
Net profit (loss) | 56,845 | (6,117) | 35,343 | (14,231) | |||
Basic and diluted net profit (loss) per ordinary | 0.60 | (0.07) | 0.38 | (0.16) | |||
Weighted average number of ordinary shares | 94,304,508 | 89,538,891 | 93,425,341 | 89,528,031 | |||
Weighted average number of ordinary shares | 94,712,039 | 89,538,891 | 93,815,083 | 89,528,031 | |||
COMPUGEN LTD. | ||||
CONDENSED CONSOLIDATED BALANCE SHEETS DATA | ||||
( | ||||
2025 | 2024 | |||
ASSETS | ||||
Current assets | ||||
Cash and cash equivalents | 90,597 | 18,229 | ||
Short-term bank deposits | 45,759 | 61,397 | ||
Investment in marketable securities | 9,284 | 23,629 | ||
Other accounts receivable and prepaid expenses | 2,382 | 2,742 | ||
Total current assets | 148,022 | 105,997 | ||
Non-current assets | ||||
Restricted long-term bank deposit | 410 | 343 | ||
Long-term prepaid expenses | 1,293 | 1,888 | ||
Severance pay fund | 3,643 | 3,072 | ||
Operating lease right to use asset | 2,521 | 2,843 | ||
Property and equipment, net | 681 | 852 | ||
Total non-current assets | 8,548 | 8,998 | ||
Total assets | 156,570 | 114,995 | ||
LIABILITIES AND SHAREHOLDERS EQUITY | ||||
Current liabilities | ||||
Trade payables | 2,353 | 1,838 | ||
Short-term deferred revenues | 10,970 | 9,632 | ||
Current maturity of operating lease liability | 521 | 448 | ||
Accrued expenses | 5,676 | 5,168 | ||
Employees and related accruals | 3,050 | 3,074 | ||
Total current liabilities | 22,570 | 20,160 | ||
Non-current liabilities | ||||
Long-term deferred revenues | 24,943 | 34,045 | ||
Long-term operating lease liability | 2,439 | 2,464 | ||
Accrued severance pay | 3,887 | 3,412 | ||
Total non-current liabilities | 31,269 | 39,921 | ||
Total shareholders' equity | 102,731 | 54,914 | ||
Total liabilities and shareholders' equity | 156,570 | 114,995 | ||
View original content:https://www.prnewswire.com/news-releases/compugen-reports-fourth-quarter-and-full-year-2025-results-302700864.html
SOURCE Compugen Ltd.
Serious News for Serious Traders! Try StreetInsider.com Premium Free!
You May Also Be Interested In
- FedEx falls 4% as CY2026 profit forecast misses expectations despite Q4 beat
- Pattern set for preliminary inclusion in Russell 3000 and Russell 2000 indexes
- Smart Digital Group faces Nasdaq delisting after SEC trading suspension
Create E-mail Alert Related Categories
PRNewswire, Press ReleasesRelated Entities
Earnings, FDASign up for StreetInsider Free!
Receive full access to all new and archived articles, unlimited portfolio tracking, e-mail alerts, custom newswires and RSS feeds - and more!



Tweet
Share